Ark Restaurants Growth Metrics (2010-2025) | ARKR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.09%-4.56%1.66%-2.70%1.64%1.76%2.35%8.94%14.49%16.65%15.77%15.70%1.20%2.15%1.84%7.43%8.17%8.42%2.54%10.15%10.80%13.19%17.31%7.75%10.37%8.11%5.83%-0.54%5.46%11.70%82.65%75.09%61.98%7.88%12.35%3.09%5.15%0.05%-2.90%12.74%29.97%28.21%23.78%2.31%-15.55%-14.77%-12.29%-10.95%-11.82%-10.90%-16.31%-18.13%-14.44%
Assets Growth (3y) 3.02%4.24%6.40%7.04%5.60%6.63%6.46%10.63%7.82%8.91%6.53%11.04%6.65%7.83%7.00%8.44%9.78%9.88%8.38%5.69%8.87%11.51%25.10%24.51%25.91%24.18%25.15%25.24%23.93%23.91%25.39%26.72%30.33%11.44%10.53%5.95%4.90%3.02%1.77%0.90%-1.08%-0.89%-3.15%-9.31%-13.95%
Assets Growth (5y) 5.21%4.64%4.70%7.73%7.14%8.27%7.74%9.95%8.92%9.59%8.46%7.97%7.40%7.69%18.29%18.26%19.63%18.16%18.40%19.16%18.43%18.76%16.14%16.06%18.33%21.22%20.25%18.75%17.04%15.87%16.59%13.14%10.52%1.00%-0.18%-2.81%-2.73%
Assets (QoQ) -2.19%-4.54%1.46%0.75%4.20%-8.64%5.98%0.86%4.80%-2.75%11.38%2.76%4.01%-2.82%-2.58%3.73%3.70%2.51%-1.90%3.97%-1.93%10.13%-1.33%6.21%1.63%1.16%1.07%4.03%-0.50%-4.93%5.38%55.46%-2.71%9.85%-2.51%3.54%1.31%0.80%-0.56%-1.48%-1.67%17.04%14.64%-2.82%-5.07%-3.26%-5.38%-1.92%-2.30%-1.78%-6.30%-0.90%-8.24%-3.91%-2.08%
Capital Expenditures Growth (1y) -90.56%87.52%1,313.87%99.62%-62.05%-82.88%-81.52%18.53%81.44%91.20%-3.07%-33.48%193.07%-5.12%-10.81%2.19%-34.46%-72.51%-44.10%-26.09%16.49%741.18%723.41%680.90%203.98%48.08%-60.51%-85.77%-82.48%-78.20%-18.67%-1.64%157.89%40.25%10.38%-78.70%-48.23%-23.55%-49.60%152.07%1.24%-24.41%36.94%16.82%87.70%77.51%84.79%61.50%-19.21%-65.37%-72.36%-39.63%63.51%128.62%-9.55%7.87%34.05%
Capital Expenditures Growth (3y) -59.80%-15.01%36.31%16.32%26.37%-32.28%-45.74%-6.95%51.61%-20.69%-21.53%-20.50%30.80%29.95%60.12%80.68%32.40%50.73%22.04%-6.34%-14.72%39.52%38.29%3.02%11.15%-23.21%-29.23%-68.99%-38.39%-38.40%-23.23%-19.18%10.57%-6.77%-8.67%-14.41%-0.54%0.85%8.44%68.17%15.36%-22.55%-11.23%4.43%35.35%12.01%-22.69%1.69%20.98%
Capital Expenditures Growth (5y) -34.04%-30.67%4.78%3.52%9.03%-6.40%-5.96%35.99%65.30%44.10%9.46%-11.00%3.56%-6.66%5.68%-3.76%0.95%0.93%10.29%-29.67%-3.70%23.83%8.03%-10.11%-6.37%-23.52%-24.54%-38.53%-14.97%-20.70%2.74%-0.08%15.44%-13.01%-17.20%-9.37%5.38%-4.08%-20.44%25.37%27.47%
Capital Expenditures (QoQ) -72.68%-78.49%186.13%-43.88%442.95%62.16%-59.60%-89.33%144.91%75.06%159.08%-83.67%158.09%-11.25%77.81%-28.04%-16.44%-16.58%103.72%-53.85%-64.95%69.61%169.36%-27.25%153.10%66.03%155.46%-71.68%23.29%-55.73%-7.91%-65.15%53.46%65.16%11.37%-8.64%-16.54%29.99%-78.51%122.12%23.24%-14.31%7.47%-10.79%-7.99%55.23%-8.32%43.35%-12.99%61.61%-19.88%-28.29%-62.70%28.99%75.00%94.22%-47.85%-48.97%108.70%141.37%
Cash & Equivalents Growth (1y) 16.41%286.87%162.23%21.63%-7.43%11.89%54.04%29.51%2.83%0.49%39.81%32.26%47.41%-0.98%11.06%11.42%12.59%12.39%-29.03%-4.50%12.30%-25.64%-20.71%-86.24%-96.24%-80.58%-96.72%18.16%1,464.38%256.47%1,980.39%11.39%43.20%126.55%271.68%135.28%49.95%55.50%-11.80%13.53%86.51%62.68%45.53%22.26%-3.67%-3.52%-47.43%-42.77%-37.60%-41.80%-18.01%-23.42%8.08%6.84%7.48%10.23%
Cash & Equivalents Growth (3y) 3.48%63.24%78.08%27.72%11.95%3.64%33.73%24.04%19.50%3.80%3.29%12.07%23.06%-6.12%-14.50%-47.30%-63.79%-45.45%-73.57%-46.25%-12.94%-19.85%-18.50%-13.18%-0.29%15.65%107.96%301.59%129.01%313.45%127.89%53.99%56.39%85.04%68.34%48.37%39.15%34.64%-12.29%-7.38%3.88%-2.97%-14.40%-18.78%-13.39%-15.66%-22.62%-21.53%
Cash & Equivalents Growth (5y) 12.96%37.08%34.80%17.26%12.15%-1.43%6.12%-24.17%-40.92%-30.55%-50.85%-25.55%1.83%-10.54%-15.66%-3.72%-3.69%-2.74%3.40%22.26%11.64%12.96%13.98%16.50%21.50%34.03%86.81%142.08%75.55%163.48%79.39%22.81%21.76%30.66%15.51%7.44%12.68%8.70%-9.87%-7.68%
Cash & Equivalents (QoQ) -51.25%-34.31%102.27%79.72%62.02%-55.48%-6.18%36.77%95.84%-38.70%-21.12%8.60%91.38%-14.72%-25.38%21.03%28.55%-4.35%-25.13%22.30%28.33%-39.60%0.75%43.80%-15.03%-35.60%-82.52%-60.74%339.38%-89.12%529.41%419.83%0.12%-36.49%28.71%0.47%1.65%182.74%-18.52%-35.96%5.41%60.38%4.87%5.20%-8.06%43.47%-11.89%-17.12%-7.91%-21.82%-4.08%-9.64%-14.11%10.13%-10.41%27.53%-15.09%10.80%-8.12%
Cash from Investing Activities Growth (1y) 84.61%-421.34%-146.76%-89.90%68.19%-30.27%-221.75%-17.82%-71.84%46.15%65.89%-28.03%-173.58%65.44%71.12%43.91%-47.07%-50.00%33.05%30.82%29.43%-139.92%-855.97%-676.60%-144.05%-11.33%63.72%85.98%80.12%75.40%19.04%-4.32%-50.73%-28.59%-8.96%79.59%24.15%-203.14%47.28%-143.78%101.06%83.09%-32.94%-29.30%-119,840.00%-84.07%649.71%-44.74%87.77%66.18%-109.12%38.59%-62.30%2,027.17%21.35%105.92%-3.96%
Cash from Investing Activities Growth (3y) 56.18%-62.04%-35.96%-42.02%-14.36%37.64%31.82%5.42%-90.50%34.64%59.60%20.80%-41.61%-7.54%-22.72%-44.44%-36.32%-58.82%-32.42%9.02%30.04%13.06%-41.08%-4.33%9.90%29.38%31.60%68.98%38.97%1.38%22.52%19.63%26.25%12.97%8.59%13.67%-112.83%1.92%80.22%-65.85%-15.83%52.78%12.64%-4.75%-521.10%141.00%26.66%27.09%40.91%
Cash from Investing Activities Growth (5y) 19.48%-25.94%-15.99%-2.14%-9.19%2.69%-15.19%-35.37%-64.12%5.70%25.55%11.57%-6.62%19.38%11.50%15.11%5.36%-4.86%-15.42%30.65%17.10%-20.70%-10.04%10.79%14.94%28.99%25.84%37.67%-23.64%21.48%40.11%0.58%-12.18%16.32%17.47%10.57%-13.85%52.13%22.67%16.72%-21.26%
Cash from Investing Activities (QoQ) 122.68%297.77%-126.26%35.04%-373.49%42.12%-6.67%89.12%-1,839.08%-42.95%60.94%84.13%-507.69%9.47%-46.63%66.09%23.23%24.36%-184.84%11.09%21.70%66.24%-194.34%9.29%-166.20%-34.51%-139.11%71.50%-21.43%56.16%7.62%59.57%-50.24%-44.26%-19.04%41.58%-28.18%-22.24%77.70%-117.05%-412.31%78.74%-3.12%100.95%-8,260.00%-67.16%-0.29%-775.29%87.46%599.20%-126.41%26.06%65.30%-34.65%-77.78%-95.39%512.04%-105.50%113.38%-3,530.56%
Cash from Operations Growth (1y) 109.57%245.11%577.30%17.39%16.31%115.47%27.97%-20.97%-9.91%36.90%-38.67%5.54%-20.60%-14.23%-120.06%15.74%16.26%-154.42%816.91%4.18%-72.21%289.80%-31.96%-1.85%51.77%-36.13%-21.17%3.53%-0.55%-27.90%8.70%-11.07%93.15%191.90%-129.43%-197.26%-152.24%-221.74%492.11%279.48%231.12%229.05%-17.15%31.13%70.48%-123.44%171.29%-56.21%-66.44%161.79%-93.10%-33.63%-51.92%-341.22%194.23%-41.36%-13.05%
Cash from Operations Growth (3y) 29.98%84.50%79.11%-0.70%-5.95%36.26%-29.21%-1.17%-5.96%-38.19%-4.10%8.37%-36.46%-3.96%-0.73%5.78%-21.14%-12.95%80.14%1.92%-25.14%42.18%-16.46%-3.32%42.86%10.37%-31.08%-42.53%-44.28%-65.85%7.85%15.79%9.78%66.14%-1.48%31.79%5.31%-33.29%121.13%44.71%40.11%29.80%-46.27%-27.50%-34.96%-32.94%-18.03%-44.56%-48.04%
Cash from Operations Growth (5y) 15.18%-14.85%49.17%3.38%-23.11%21.18%-5.15%-0.26%-18.90%-4.98%-13.91%5.28%-17.28%-16.42%-3.46%1.73%-1.19%6.78%-4.23%-23.87%-19.37%-25.44%-7.62%9.55%14.84%16.13%-3.91%16.08%17.54%-22.65%23.04%-2.27%-5.42%-7.86%-29.11%-7.83%-28.38%-20.58%30.53%19.15%18.27%
Cash from Operations (QoQ) -120.45%23.08%1,303.24%10.71%-85.84%153.01%195.92%9.70%-73.77%50.27%82.74%25.06%-60.14%-32.69%214.50%-5.92%-56.94%-115.74%1,914.75%-5.49%-120.16%307.39%163.72%-74.79%37.66%-25.66%280.46%-61.02%-42.07%-8.24%399.63%-62.55%-58.00%38.33%308.78%-18.67%-36.53%-113.95%-1,250.88%56.32%-47.92%144.92%518.34%-68.09%45.58%-71.16%878.67%-58.51%-120.02%433.78%57.96%-68.20%-63.14%-62.72%1,419.23%-76.96%-284.89%145.47%202.78%-65.84%
Dividends Paid - Common Growth (1y) -93.32%-192.90%68.98%-7.03%-7.21%200.00%199.88%-79.99%0.25%0.37%0.86%1.97%4.67%3.81%3.55%104.71%0.24%1.18%0.94%-49.56%0.23%0.12%0.12%0.23%0.23%100.47%0.35%1.17%1.28%1.17%1.28%0.92%0.81%-49.60%0.69%-100.11%-94.63%45,900.00%1,048.94%2.54%-84.28%-14.93%-16.67%52.25%838.89%50.22%50.22%0.00%-67.90%181.95%-78.40%
Dividends Paid - Common Growth (3y) -60.40%-2.31%32.24%-42.54%-0.89%44.89%44.91%-25.24%1.70%1.78%1.78%1.73%1.69%1.69%1.53%1.15%0.23%26.63%0.47%-20.03%0.58%26.63%0.58%0.77%0.77%0.73%0.77%-26.02%-62.04%-20.66%-19.19%-32.71%-14.70%-20.24%-56.50%-19.88%-19.91%778.50%143.19%16.01%-25.70%52.26%-30.98%27.72%
Dividends Paid - Common Growth (5y) -42.08%-0.42%18.40%-27.82%-0.44%25.03%25.02%-26.73%1.11%16.17%1.16%1.32%1.32%16.36%1.24%1.11%0.56%0.70%0.68%-14.88%-44.02%-12.72%-11.74%-9.18%-8.80%-12.32%-39.06%-23.49%-12.13%-4.86%-4.88%-17.19%-4.92%-5.03%-24.34%16.82%173.13%
Dividends Paid - Common (QoQ) -93.33%-399.89%266.69%-79.97%-192.79%-0.12%599.63%-80.01%0.00%0.00%0.12%0.12%0.12%0.49%1.22%2.78%-0.71%0.24%100.12%-49.68%0.23%0.00%0.00%0.00%0.12%0.00%0.12%0.00%100.23%-49.94%0.93%0.12%100.00%-49.88%0.57%0.00%0.00%0.11%821.28%5.77%15.50%2.08%-17.78%-83.78%525.00%0.00%50.22%0.00%0.00%0.00%0.00%778.34%-92.34%2.74%
Dividends payables Growth (1y) 3.69%3.81%3.80%1.28%0.81%0.81%0.11%
Dividends payables Growth (3y) 1.42%0.51%
Dividends payables Growth (5y) 1.29%1.09%0.72%0.70%0.68%
Dividends payables (QoQ) 0.00%0.25%1.59%1.81%0.12%0.24%0.00%0.00%0.00%0.11%0.00%
EBITDA Margin Growth (1y) -342.00440.00465.00404.00264.00263.00-393.00-125.0052.00-396.00284.00145.00-340.00125.00-8.00-249.00302.00118.00-194.0019.00123.00-243.00602.00109.00-696.00-191.00-549.00-86.00253.00-239.00-149.00181.00211.00-676.00485.00-591.00-8867.00-780.00-2189.00-12.009,001.002,604.002,264.00638.00-171.00-1073.00-170.00-52.00-306.00-2714.00-127.00-290.00-549.001,139.00927.00-878.00-945.00810.00
EBITDA Margin Growth (3y) -26.00307.00356.00424.00-25.00-8.00-118.00-229.0013.00-154.0081.00-85.0085.000.00399.00-121.00-271.00-316.00-141.0042.00-319.00-673.00-96.00204.00-232.00-1106.00-213.00-496.00-8403.00-1695.00-1853.00-422.00345.001,149.00559.0035.00-37.00752.00-95.00575.008,523.00-1183.001,967.00297.00-1027.00-2648.00630.00-1220.00-1800.00-765.00
EBITDA Margin Growth (5y) -65.00549.00153.00194.00400.00-134.00290.00-101.00-559.00-587.00134.00-62.00-358.00-430.00-298.00-26.00193.00-1231.00194.00-368.00-8975.00-2129.00-1800.00-399.00-98.00719.00-139.00130.00427.00-164.00240.00165.00-133.00-2639.00262.00-307.00-892.00-823.00705.00-593.007,030.00766.00
EBITDA Margin (QoQ) -877.00-334.00-394.001,263.00-96.00-309.00-455.001,123.00-97.00-965.00-187.001,300.00-544.00-285.00-326.00815.00-80.00-418.00-566.001,365.00-263.00-730.00-353.001,469.00-630.00115.00-846.00665.00-125.00-243.00-384.001,004.00-617.00-153.00-53.001,034.00-1504.001,008.00-1129.00-7241.006,583.00-402.001,048.001,771.00187.00-742.00-577.00961.00-715.00161.00-459.00707.00-3123.002,748.00-622.00448.00-1435.002,536.00-2427.00381.00320.00
EBIT Growth (1y) -20.44%160.64%2,636.21%107.68%31.24%30.00%-82.23%-431.76%-2.77%-41.68%325.89%152.84%-23.09%30.82%1.50%-525.50%39.33%25.94%-48.07%1.74%12.93%-31.46%369.19%59.39%-53.91%-26.42%-70.30%-122.13%54.72%-49.84%-65.42%113.88%24.96%-301.95%698.69%-2,582.05%-218.85%-43.09%-235.76%22.68%190.93%320.65%184.40%115.16%6.02%-75.86%-21.07%-89.87%-32.91%-851.62%-27.24%-5,326.09%-77.34%48.44%254.90%-284.11%-514.44%68.80%
EBIT Growth (3y) 0.51%25.49%174.60%28.76%-0.62%-0.27%-8.42%-111.48%1.38%-1.32%30.93%-30.24%6.57%4.14%35.23%-54.64%-10.15%-14.04%-10.23%3.94%-6.96%-36.75%-21.60%28.57%-3.77%-40.02%-6.39%-97.06%-62.59%-51.10%-79.15%-38.62%10.53%85.43%109.16%42.77%4.64%40.31%-3.30%26.24%38.33%-58.79%35.44%7.05%-45.58%-43.19%26.79%-181.64%-38.03%-47.50%
EBIT Growth (5y) 1.70%26.63%61.29%10.86%9.08%-3.06%13.35%-37.84%-11.52%-13.49%25.62%-14.79%-2.90%-16.05%-23.98%-12.14%6.99%-21.46%14.85%-25.02%-26.16%-22.26%-48.51%-19.16%-0.75%18.67%-1.24%23.71%17.24%-5.04%20.09%15.34%-0.80%-68.47%39.36%-77.08%-29.50%-24.19%18.49%-18.98%9.49%8.42%
EBIT Margin Growth (1y) -342.00440.00465.00404.00264.00263.00-393.00-125.0052.00-396.00284.00145.00-340.00125.00-8.00-249.00302.00118.00-194.0019.00123.00-243.00602.00109.00-696.00-191.00-549.00-86.00253.00-239.00-149.00181.00211.00-676.00485.00-591.00-8867.00-780.00-2189.00-12.009,001.002,604.002,264.00638.00-171.00-1073.00-170.00-52.00-306.00-2714.00-127.00-290.00-549.001,139.00927.00-878.00-945.00810.00
EBIT Margin Growth (3y) -26.00307.00356.00424.00-25.00-8.00-118.00-229.0013.00-154.0081.00-85.0085.000.00399.00-121.00-271.00-316.00-141.0042.00-319.00-673.00-96.00204.00-232.00-1106.00-213.00-496.00-8403.00-1695.00-1853.00-422.00345.001,149.00559.0035.00-37.00752.00-95.00575.008,523.00-1183.001,967.00297.00-1027.00-2648.00630.00-1220.00-1800.00-765.00
EBIT Margin Growth (5y) -65.00549.00153.00194.00400.00-134.00290.00-101.00-559.00-587.00134.00-62.00-358.00-430.00-298.00-26.00193.00-1231.00194.00-368.00-8975.00-2129.00-1800.00-399.00-98.00719.00-139.00130.00427.00-164.00240.00165.00-133.00-2639.00262.00-307.00-892.00-823.00705.00-593.007,030.00766.00
EBIT Margin (QoQ) -877.00-334.00-394.001,263.00-96.00-309.00-455.001,123.00-97.00-965.00-187.001,300.00-544.00-285.00-326.00815.00-80.00-418.00-566.001,365.00-263.00-730.00-353.001,469.00-630.00115.00-846.00665.00-125.00-243.00-384.001,004.00-617.00-153.00-53.001,034.00-1504.001,008.00-1129.00-7241.006,583.00-402.001,048.001,771.00187.00-742.00-577.00961.00-715.00161.00-459.00707.00-3123.002,748.00-622.00448.00-1435.002,536.00-2427.00381.00320.00
EBIT (QoQ) -74.01%-94.84%-2,008.62%410.57%-14.86%-45.78%-94.64%5,208.24%-15.67%-92.59%-200.00%1,655.67%-49.42%-45.88%-87.59%2,164.43%-13.96%-58.01%-152.01%841.48%-22.23%-82.69%-198.42%952.17%-52.80%18.52%-108.52%1,067.19%-24.64%-52.17%-163.72%773.67%-75.57%-67.03%-74.43%5,965.38%-139.48%230.41%-179.47%-190.44%52.46%-23.72%54.73%441.55%15.35%-52.68%-91.87%2,288.11%-73.73%54.71%-98.96%15,713.04%-394.28%114.98%-174.98%168.55%-769.78%203.08%-181.16%26.03%49.58%
EBT Growth (1y) -16.64%92.73%1,175.59%152.11%27.66%27.96%-77.72%-143.33%-3.08%-35.12%247.65%216.67%-22.74%23.55%-2.87%-366.23%37.47%20.69%-49.55%8.78%16.00%-43.10%382.11%26.20%-58.15%-23.97%-77.64%-101.69%53.68%-61.99%-98.79%69.70%25.52%-470.66%24,775.00%-760.87%-234.27%-29.94%-281.81%207.07%236.35%396.12%175.68%-47.51%-18.84%-86.71%-21.99%-118.38%-46.10%-1,037.54%-17.88%-500.89%-80.43%47.89%218.02%-248.37%-553.94%71.78%
EBT Growth (3y) 1.04%16.96%114.59%31.30%-1.49%0.85%-9.04%-49.57%0.97%-1.10%19.43%-41.50%7.20%-5.33%33.19%-55.94%-12.61%-19.48%-18.37%-10.73%-9.30%-45.22%-76.48%23.31%-6.89%-45.35%-12.45%-73.92%-66.19%-56.47%-95.37%68.60%31.96%142.51%599.49%89.81%14.11%35.92%2.39%53.08%37.44%-54.51%35.45%-37.15%-55.93%-38.37%26.77%-80.16%-35.34%-50.06%
EBT Growth (5y) 1.84%18.99%37.09%8.55%8.80%-6.77%12.85%-23.78%-12.96%-15.99%12.93%-33.35%-4.55%-24.51%-63.62%-25.35%5.18%-22.29%10.30%-28.78%-26.64%-22.79%-51.13%43.84%8.13%32.74%-1.58%37.73%23.44%-6.35%26.36%23.07%0.10%-81.63%193.89%-39.82%-30.97%-20.09%22.89%-16.68%11.93%11.51%
EBT Margin Growth (1y) -296.00323.00454.00451.00241.00252.00-378.00-221.0048.00-325.00275.00142.00-337.0091.00-25.00-269.00288.0085.00-199.0031.00157.00-360.00605.0044.00-766.00-148.00-603.00-117.00230.00-256.00-167.00165.00199.00-693.00455.00-569.00-9140.00-807.00-2240.001,546.0010,029.003,380.002,405.00-596.00-643.00-1784.00-172.00-363.00-535.00-2688.00-81.00-266.00-550.001,140.00871.00-866.00-848.00874.00
EBT Margin Growth (3y) -7.00251.00351.00372.00-49.0019.00-128.00-348.00-1.00-149.0051.00-96.00108.00-184.00381.00-194.00-321.00-423.00-197.00-42.00-379.00-764.00-164.0092.00-338.00-1097.00-314.00-521.00-8712.00-1756.00-1951.001,142.001,087.001,880.00620.00381.00245.00789.00-7.00587.008,850.00-1092.002,152.00-1225.00-1729.00-3332.00617.00-1495.00-1934.00-674.00
EBT Margin Growth (5y) -56.00427.00127.00134.00397.00-256.00279.00-272.00-610.00-656.0053.00-169.00-428.00-588.00-389.00-146.00108.00-1372.0092.00-446.00-9321.00-2264.00-1949.001,069.00550.001,477.00-149.00429.00673.00-160.00282.00183.00-92.00-2591.00367.00-248.00-841.00-759.00783.00-545.007,451.00922.00
EBT Margin (QoQ) -726.00-448.00-337.001,216.00-108.00-317.00-340.001,006.00-96.00-948.00-183.001,275.00-468.00-348.00-316.00795.00-40.00-464.00-560.001,353.00-243.00-748.00-330.001,479.00-761.00217.00-891.00668.00-142.00-238.00-405.001,015.00-628.00-148.00-74.001,049.00-1519.001,000.00-1098.00-7523.006,814.00-433.002,687.00960.00166.00-1408.00-313.00913.00-975.00204.00-504.00740.00-3128.002,810.00-689.00456.00-1437.002,541.00-2426.00473.00285.00
EBT (QoQ) -63.56%-91.83%-790.55%505.59%-15.74%-45.95%-71.79%893.65%-15.55%-90.59%-154.85%2,322.73%-43.47%-49.56%-81.59%1,371.86%-9.59%-60.34%-150.45%860.00%-20.62%-83.42%-191.22%1,066.49%-61.07%40.45%-113.96%648.07%-29.26%-58.69%-225.94%517.60%-82.51%-98.69%-3,262.50%1,830.04%-151.66%188.01%-209.45%-169.83%50.01%-23.14%164.46%243.61%8.57%-68.53%-55.30%431.29%-82.22%84.78%-110.53%1,657.78%-409.22%116.18%-177.08%150.74%-923.32%198.76%-184.44%33.89%48.81%
Enterprise Value Growth (1y) 28.83%-6.16%-14.29%12.84%-12.54%23.05%27.58%26.17%45.01%28.34%28.66%3.19%2.28%7.90%-0.91%14.06%16.27%2.06%11.41%-14.51%-9.44%10.54%6.72%30.22%18.06%19.43%17.35%-5.35%-2.60%-33.74%-34.24%-18.67%8.95%13.76%-62.65%-45.64%-18.36%54.50%106.50%19.11%-23.47%-26.16%-27.76%-11.17%-19.30%2.41%45.11%10.72%9.73%-17.12%-33.66%-27.03%-24.55%-41.09%-44.86%-54.09%
Enterprise Value Growth (3y) 17.78%14.01%12.05%13.68%9.06%19.44%17.60%14.09%19.92%12.22%12.41%0.21%2.50%6.77%5.62%8.29%7.52%10.45%11.74%1.76%1.36%-4.36%-6.27%-2.21%-4.82%-4.25%-22.56%-33.37%-26.79%-15.16%-8.82%-14.40%-10.98%-10.75%-17.71%-16.84%-20.41%5.33%29.36%5.42%-12.16%-14.42%-11.40%-10.47%-12.58%-20.63%-19.03%-28.15%
Enterprise Value Growth (5y) 14.21%10.29%9.20%7.45%6.43%13.96%14.10%10.58%13.01%13.28%12.21%4.40%4.37%-0.75%-1.89%-0.31%-0.55%0.86%-12.36%-20.56%-12.32%-5.22%-1.35%-6.32%-11.01%-11.32%-11.93%-15.09%-16.12%-17.72%-10.53%-8.04%-7.05%-8.84%-11.71%-14.21%-16.03%-10.62%-4.56%-17.06%
Enterprise Value (QoQ) 6.04%12.04%-3.04%11.84%-22.76%2.33%27.65%-13.31%8.67%6.10%26.23%-0.36%-3.82%6.36%1.24%-1.24%1.46%-2.32%16.54%0.67%-10.94%6.63%-10.57%6.64%8.71%2.95%9.12%-3.32%9.96%1.16%-11.98%-0.52%-25.19%0.39%0.22%4.82%-42.27%-38.41%45.86%57.43%9.24%-17.68%-15.87%1.16%5.40%-19.47%3.45%-8.10%33.76%14.10%-21.06%-8.92%1.03%-8.66%-13.18%-5.83%-21.12%-14.50%-27.70%
EPS (Basic) Growth (1y) -11.90%3.23%666.67%72.73%22.97%65.63%-77.61%33.33%-10.99%-15.09%123.33%37.50%-16.05%53.33%23.53%-240.00%39.71%-14.49%-57.14%-11.76%4.21%-50.85%466.67%42.11%-59.60%31.03%-7.84%-72.73%92.50%-23.68%-104.26%0.00%48.05%-155.17%2,250.00%-168.42%-163.16%-237.50%-151.16%333.33%205.56%459.26%381.82%-74.79%94.74%-89.18%-22.58%-143.33%-39.86%-1,471.43%-20.83%-207.69%-79.78%56.94%131.58%-542.50%-633.33%57.26%
EPS (Basic) Growth (3y) -1.20%13.23%69.08%51.56%-2.78%29.19%-14.84%-12.31%1.44%3.64%5.74%-33.42%6.92%-13.62%44.22%-30.06%-16.21%-18.03%30.81%-3.78%-6.76%-21.08%-30.50%0.00%4.81%-36.65%-5.53%-66.75%-56.05%-50.68%-35.14%102.17%-0.43%88.42%220.75%52.96%9.09%49.07%3.73%36.59%47.91%-74.72%55.05%-32.69%-38.13%-38.19%12.38%-119.44%-38.36%-65.39%
EPS (Basic) Growth (5y) 2.49%13.74%28.47%15.46%5.99%-1.95%8.45%1.73%-15.16%-6.44%43.92%-18.89%-1.01%-8.41%-16.19%-30.60%10.89%-17.42%15.41%-24.57%-22.49%-23.86%-34.76%52.56%-5.15%46.24%3.98%36.43%29.91%-11.18%0.42%7.31%2.94%-64.19%83.84%-16.05%-30.87%-50.61%15.40%-38.19%-5.92%0.37%
EPS (Basic) (QoQ) -63.10%-119.35%-633.33%268.18%-56.76%6.25%-135.29%858.33%-41.76%-85.64%-205.10%1,112.50%-44.44%-62.22%-129.41%1,460.00%1.47%-69.57%-180.95%658.82%-37.89%-84.75%-311.11%621.05%-70.71%75.86%-121.57%463.64%-5.00%23.68%-140.43%505.26%-62.34%-106.90%-850.00%700.00%-114.04%368.75%-218.60%-41.18%25.00%59.26%640.91%-36.13%155.26%-68.04%-51.61%393.33%-85.81%128.57%-127.08%784.62%-423.60%113.19%-205.26%145.00%-788.89%170.97%-392.05%62.65%44.79%
EPS (Weighted Average and Diluted) Growth (1y) -12.05%0.00%650.00%72.73%23.29%67.74%-77.47%33.33%-14.44%-19.23%128.64%37.50%-15.58%57.14%23.53%-240.00%41.54%-13.64%-57.14%-11.76%4.35%-50.88%444.44%42.11%-59.38%32.14%-6.12%-72.73%92.31%-24.32%-104.35%0.00%49.33%-157.14%2,250.00%-168.42%-164.29%-237.50%-151.16%325.49%201.39%451.85%377.27%-74.78%100.00%-88.95%-22.95%-144.83%-39.73%-1,466.67%-19.15%-207.69%-79.55%57.14%131.58%-542.50%-633.33%56.91%
EPS (Weighted Average and Diluted) Growth (3y) -2.47%10.65%69.08%51.56%-3.80%28.65%-13.99%-12.31%0.74%3.11%6.57%-33.42%7.63%-12.64%42.31%-30.06%-15.66%-17.54%29.87%-3.78%-6.58%-21.10%-30.50%0.00%5.27%-37.00%-4.26%-66.75%-56.68%-51.24%-35.33%100.44%-0.90%89.32%219.13%52.21%9.24%49.07%3.01%36.59%47.70%-74.51%55.05%-32.91%-37.29%-38.34%12.99%-121.46%-38.51%-65.39%
EPS (Weighted Average and Diluted) Growth (5y) 2.08%12.95%28.47%15.46%5.63%-2.02%8.23%1.73%-15.40%-6.58%43.98%-18.89%-0.52%-7.79%-16.19%-30.60%11.50%-17.53%15.41%-24.57%-22.71%-24.13%-34.76%51.77%-5.33%46.66%4.48%35.91%30.21%-10.71%0.43%7.31%3.25%-65.05%83.84%-16.05%-30.62%-50.37%15.40%-38.19%-5.92%0.37%
EPS (Weighted Average and Diluted) (QoQ) -62.65%-119.35%-633.33%265.91%-57.53%6.45%-136.36%850.00%-42.22%-85.70%-207.60%1,062.50%-45.45%-59.52%-129.41%1,400.00%1.54%-68.18%-180.95%641.18%-38.04%-84.21%-311.11%605.26%-70.83%75.00%-122.45%454.55%-5.13%24.32%-141.30%494.74%-62.67%-107.14%-850.00%689.47%-114.29%368.75%-218.60%-41.18%25.00%59.26%622.73%-36.52%160.27%-67.89%-52.46%403.45%-85.62%123.81%-127.66%776.92%-426.14%113.24%-205.26%145.00%-783.33%171.54%-392.05%62.65%44.79%
FCF Margin Growth (1y) 1,938.0025.00-486.00-13.00329.00864.001,236.00-310.00-100.0048.00-308.00175.00-576.00-90.00-507.00138.00165.00-622.00765.00111.00-862.00343.00-912.00-1561.00-183.00-378.00415.001,473.00417.00420.0086.00-128.00299.00314.00-468.00-7552.00-1851.00-2148.00721.008,522.001,652.002,537.00-218.00120.00263.00-1132.00307.00-1193.00-592.00418.00-447.00-227.00-285.00-499.00108.00-233.00-154.00
FCF Margin Growth (3y) 2,167.00937.00442.00-148.00-347.00822.00421.003.00-511.00-664.00-50.00425.00-1273.00-369.00-654.00-1311.00-879.00-657.00268.0024.00-627.00385.00-411.00-216.00533.00357.0033.00-6207.00-1135.00-1413.00339.00842.00100.00703.0035.001,090.0063.00-743.00810.007,449.001,322.001,823.00-358.00-1299.00-615.00-1213.00-32.00-1653.00-1032.00
FCF Margin Growth (5y) 1,756.00224.00699.00102.00-1044.00543.00274.00-1447.00-1555.00-699.00-547.00337.00-1039.00-327.00-153.0034.00-163.0078.00-113.00-7656.00-2180.00-1448.00-158.00754.00334.00746.00536.002,435.00779.00-9.00428.00-230.00-230.00-11.00-105.00-329.00-814.00-824.00471.006,989.00883.00
FCF Margin (QoQ) 185.00321.001,165.00267.00-1728.00-191.001,639.00609.00-1193.00181.0093.00819.00-1045.00-174.00576.0068.00-560.00-591.001,222.0094.00-1346.00796.00568.00-879.00-142.00-459.00-81.00500.00-337.00334.00977.00-557.00-334.00-1.00763.00-129.00-318.00-783.00-6321.005,571.00-615.002,086.001,480.00-1299.00270.00-669.001,818.00-1156.00-1125.00770.00318.00-556.00-115.00-94.00538.00-614.00-328.00512.00197.00-535.00
FCF Payout Ratio Growth (1y) 103.44%196.41%-90.52%-6.86%-25.16%54.43%36.36%-67.79%14.76%-13.93%125.05%-25.77%58.40%29.46%-179.88%69.06%-23.06%-188.94%154.98%-55.86%548.50%1,179.97%-210.44%-304.54%-1,397.03%-115.73%-2,575.42%149.80%103.09%586.73%122.96%16.45%-43.65%-91.39%-118.40%-99.87%108.72%52,958.39%2,208.97%-22.40%-90.56%-270.28%-80.01%317.85%4,260.86%1,005.59%-1,851.92%46.98%-104.58%243.89%-53.60%
FCF Payout Ratio Growth (3y) 26.61%48.60%-33.75%-39.39%10.80%19.83%-64.50%-26.06%11.83%-44.08%-0.39%-17.87%99.19%131.67%-35.45%-52.21%-305.57%-51.99%-153.26%-23.39%37.49%117.37%89.31%5.85%-39.10%-59.61%-4.16%25.99%26.07%-34.77%-26.27%-70.52%-28.19%-43.02%-59.36%-35.84%33.93%1,197.32%-335.95%68.29%-39.35%71.44%41.77%-112.33%
FCF Payout Ratio Growth (5y) 15.28%-8.09%-33.74%-30.16%46.67%75.24%-28.39%-18.79%-160.36%-29.80%-98.99%-10.81%25.93%56.95%24.40%-2.41%2.42%-8.74%7.26%-71.25%-35.83%-22.33%-30.63%-54.45%33.72%16.08%14.88%26.65%15.06%-2.08%10.52%-16.96%-26.95%2.59%-17.19%64.77%-228.26%
FCF Payout Ratio (QoQ) 91.22%917.23%-70.73%-83.64%146.33%-19.68%187.69%-86.85%408.31%-29.08%-32.05%-53.15%281.20%85.44%-77.59%-0.04%211.56%-214.43%147.44%-54.51%-460.16%170.73%-61.91%568.32%499.77%-107.23%29.46%-4,138.00%92.72%-1,130.00%101.31%162.96%1,046.15%-41.97%-93.34%27.25%75.04%-224.03%-1.03%279.62%-26.75%739.07%-96.67%-53.84%-1,421.69%198.49%-30.47%381.78%174.47%-290.54%105.83%6,087.86%-98.12%-222.69%
Free Cash Flow Growth (1y) 294.24%3.65%-227.33%-0.19%23.99%164.75%173.24%-37.86%-12.65%16.62%-55.18%37.36%-33.92%-19.81%-229.62%21.09%30.28%-213.77%283.61%14.27%-84.54%109.27%-190.65%-149.01%-107.73%-1,374.07%96.25%303.16%3,378.00%120.78%541.07%-13.33%78.89%485.66%-647.37%-229.64%-185.27%-313.67%161.54%260.12%186.32%195.08%-50.24%32.14%66.59%-149.96%316.91%-63.56%-78.47%116.59%-108.57%-31.97%-162.27%-801.06%295.95%-53.45%-105.19%
Free Cash Flow Growth (3y) 60.10%39.72%45.41%-5.20%-10.55%37.60%24.78%1.11%-9.06%-45.24%2.18%23.87%-48.95%-56.11%-60.80%-38.87%-26.32%-49.54%60.33%4.39%-26.84%30.95%-46.87%-4.80%65.48%149.38%3.25%-31.67%-268.40%-37.52%156.41%21.62%9.60%128.30%18.79%39.98%7.03%-44.46%48.53%40.46%32.18%27.63%-29.62%-31.07%-30.52%-37.17%-11.19%-51.31%-31.52%
Free Cash Flow Growth (5y) 30.68%7.87%35.44%3.35%-32.12%15.59%6.67%-20.86%-14.97%-26.63%-15.28%13.61%-19.55%-25.86%-18.62%3.61%-1.81%10.34%-8.55%-26.80%-21.03%-25.17%-12.77%12.36%27.24%99.38%17.89%46.85%136.44%-4.32%101.02%-2.83%-13.93%-0.28%-21.05%-7.42%-16.70%-26.04%17.23%17.55%16.93%
Free Cash Flow (QoQ) 24.06%63.30%669.57%22.38%-137.67%-24.66%273.67%52.03%-80.33%41.00%47.34%113.71%-73.74%-45.81%351.59%2.82%-68.13%-187.60%521.85%10.62%-127.83%241.37%162.54%-85.04%-83.31%-1,482.41%-41.93%97.64%-2,652.00%95.93%7,787.50%-61.93%-82.55%-13.64%1,410.53%-21.42%-42.87%-180.72%-257.77%48.32%-43.16%123.25%830.89%-72.14%57.69%-87.83%2,371.98%-64.87%-147.29%201.53%116.05%-79.24%-63.57%-152.48%1,814.19%-119.00%-310.17%114.67%307.24%-183.74%
Gross Margin Growth (1y) -173.00-21.0094.00187.00179.00100.0071.0010.0093.00-34.0029.00-142.00-289.00-165.00-178.00-209.00127.0035.0029.00225.0034.0044.0055.00-158.001,279.001,310.001,237.001,367.0042.00-4.0074.00-10.00183.0069.003.00-180.00-103.00-65.00-160.00293.0081.00183.00217.00147.00-24.00-88.00-82.00-55.00-102.00-91.00-33.00-104.00-22.00-19.00-6.00-25.00-130.00-42.00
Gross Margin Growth (3y) 100.0045.00194.0055.00-17.00-99.00-79.00-341.00-69.00-165.00-120.00-126.00-128.00-87.00-94.00-142.001,440.001,389.001,321.001,434.001,356.001,350.001,366.001,199.001,504.001,375.001,313.001,177.00122.000.00-84.00103.00160.00188.0059.00260.00-46.0030.00-26.00385.00-45.004.00102.00-11.00-149.00-198.00-121.00-183.00-255.00-152.00
Gross Margin Growth (5y) -63.00-85.0045.0071.00145.00-21.006.00-274.001,244.001,189.001,172.001,083.001,193.001,219.001,217.001,215.001,665.001,454.001,398.001,244.001,435.001,354.001,208.001,312.001,482.001,494.001,370.001,617.00179.0095.0050.00196.0034.009.00-56.00102.00-171.00-80.00-65.00257.00-198.00-57.00
Gross Margin (QoQ) -55.00-26.00-115.0024.0096.0089.00-22.0016.0017.0059.00-83.0099.00-110.00123.00-254.00-48.0014.00109.00-285.00288.00-78.00104.00-89.0097.00-69.00115.00-302.001,534.00-37.0042.00-172.00210.00-84.00120.00-256.00403.00-198.0053.00-438.00479.00-159.00-42.0015.00267.00-57.00-9.00-55.0096.00-121.00-3.00-27.0048.00-109.0055.00-98.00130.00-106.0068.00-116.0024.00-18.00
Gross Profit Growth (1y) 7.64%15.54%2.27%4.16%3.64%-1.10%-3.74%-2.55%-5.78%-7.03%2.96%4.65%3.12%7.56%1.35%-1.27%5.04%9.99%11.32%12.08%2.60%-5.59%4.64%-1.10%17.58%22.11%19.37%21.27%8.87%2.72%3.94%-0.02%2.11%3.60%7.35%-5.74%-84.12%-48.15%-54.20%-21.55%502.30%100.90%122.14%56.25%23.53%8.35%6.86%5.18%-5.18%-6.28%-0.28%-0.34%-1.53%-2.46%-5.33%-6.26%-14.55%-14.43%
Gross Profit Growth (3y) 1.68%2.03%0.45%2.04%0.23%-0.37%0.15%0.23%0.68%3.23%5.12%5.02%3.58%3.76%5.69%3.05%8.21%8.24%11.62%10.36%9.51%5.80%9.09%6.24%9.34%9.12%10.03%4.55%-43.90%-17.98%-20.05%-9.58%-0.78%2.57%2.98%4.93%5.72%4.12%2.82%8.83%91.79%26.83%33.27%17.87%4.87%-0.32%0.29%-0.58%-7.25%-7.86%
Gross Profit Growth (5y) 2.63%4.68%2.72%3.29%1.65%0.53%3.19%2.22%4.25%4.86%7.73%6.79%7.30%6.98%7.93%5.82%7.09%6.18%9.18%4.84%-26.61%-8.65%-8.59%-2.38%4.57%6.24%6.26%6.97%5.60%3.73%3.94%3.97%2.73%1.85%3.08%3.90%1.98%0.63%0.52%3.79%42.79%11.23%
Gross Profit (QoQ) -9.91%1.60%-10.95%32.07%-3.30%-10.06%-9.31%31.41%-7.73%-12.46%-8.19%27.05%-8.96%-3.06%-6.67%25.19%-5.03%-8.66%-9.08%33.18%-0.55%-7.55%-8.46%21.91%-8.49%2.46%-13.48%44.94%-4.96%0.16%-12.11%30.13%-10.33%1.36%-15.46%32.89%-9.02%5.02%-25.76%-77.61%197.01%-7.23%27.16%71.90%-0.93%2.58%-10.56%35.91%-13.10%1.16%-11.97%22.53%-14.11%7.63%-12.02%21.06%-14.92%4.46%-12.88%10.36%-14.80%
Interest Coverage Ratio Growth (1y) 85.65%681.92%13,581.03%101.40%-81.90%-5.15%-71.64%-391.13%75.45%57.42%-61.20%49.08%-21.14%-78.07%322.74%74.47%-72.44%-74.00%-87.13%-35.45%-4.10%-56.85%-74.09%111.51%4.86%-263.65%441.16%-2,934.29%-256.65%-54.51%-292.32%23.93%183.28%386.09%195.95%117.83%12.58%-80.22%-47.56%-94.29%12.20%-1,655.98%82.55%-15,193.98%-73.54%37.02%397.44%-494.63%-711.40%49.79%
Interest Coverage Ratio Growth (3y) -33.35%-25.78%75.97%26.28%-69.32%-63.26%-77.56%-69.61%-36.97%-31.07%-22.52%-33.48%-27.48%-55.22%-40.45%43.95%-40.71%-70.91%-47.95%26.82%-34.80%-29.74%-43.49%-64.11%-52.91%-45.67%-67.46%-35.40%11.01%93.40%115.34%56.64%13.67%42.18%-1.09%26.15%45.05%-106.49%42.91%-15.38%-30.60%-57.92%68.24%-276.19%-56.25%-90.57%
Interest Coverage Ratio Growth (5y) -37.68%-9.40%-9.72%54.06%-47.49%-55.67%-54.96%-18.88%-41.91%-48.35%-56.53%-43.22%-17.45%-15.59%-21.61%10.49%-18.56%-15.58%-28.23%3.01%-18.41%-4.09%-19.74%21.05%8.11%-9.20%6.29%15.16%11.56%-89.23%57.07%-103.75%-15.30%-53.67%54.44%-47.36%-11.22%-22.73%
Interest Coverage Ratio (QoQ) -69.68%-93.80%-2,485.78%514.09%27.71%8.44%-99.76%-58.14%-17.39%-93.96%765.81%119.40%-75.30%-162.05%621.78%96.86%-93.91%-181.42%908.09%-45.24%17.34%-104.92%972.47%-48.34%-41.91%-151.73%717.71%-76.76%-65.12%-77.01%5,526.34%-136.27%215.35%-220.39%-210.97%64.22%-43.57%52.38%440.44%22.91%-51.85%-91.15%2,050.12%-78.41%27.66%-99.04%42,159.00%-399.44%114.98%-179.64%174.07%-812.84%218.29%-195.20%23.84%41.46%
Net Cash Flow Growth (1y) 240.87%-525.51%-115.84%-43.90%43.05%21.94%-426.64%-69.71%-1.95%61.77%-67.97%223.48%-53.94%70.73%-9.98%18.10%11.69%-922.55%102.11%87.64%-159.56%33.15%-8,843.18%-119.08%184.84%51.38%121.06%916.77%-99.45%-45.97%-142.47%-32.30%26,583.33%101.86%134.59%389.40%-339.79%-17,961.76%391.60%-48.62%123.21%116.40%-377.78%17.12%-454.99%-502.81%5.42%-148.44%81.95%67.77%-11.26%127.02%-109.11%318.72%-15.61%13.84%16.16%
Net Cash Flow Growth (3y) 58.42%-23.13%-50.39%-18.08%-13.55%55.63%-113.48%4.99%-20.39%-4.59%26.81%92.82%-32.12%-26.01%-26.67%-34.31%-17.36%-49.23%33.68%42.99%-85.92%22.01%-114.13%1.79%48.14%26.27%26.64%207.45%-76.89%-69.23%-10.28%19.40%429.55%36.52%-67.79%43.34%-58.42%-393.24%-146.16%-31.84%47.02%40.29%-70.12%-46.48%-49.48%41.60%-6.75%-46.98%31.85%
Net Cash Flow Growth (5y) 24.71%-41.07%-49.59%4.03%-19.43%9.80%-78.21%-19.28%-23.92%17.95%22.14%62.03%-72.99%-7.27%28.90%18.51%-3.61%15.89%15.52%57.48%-30.51%-9.52%67.78%21.54%21.94%19.00%15.83%78.82%-37.49%-26.21%-31.27%-24.29%-149.75%6.70%-37.81%-17.36%-22.39%142.10%-79.46%-38.27%23.57%
Net Cash Flow (QoQ) 67.36%295.80%57.66%39.81%-244.93%95.04%658.41%256.49%-179.08%66.55%132.12%1,053.87%-130.84%-46.97%161.86%64.30%-119.59%-452.25%166.43%55.39%-279.39%101.14%5,797.73%-149.33%-101.33%-49.28%87.13%319.39%-215.38%164.64%399.14%-99.85%-30,583.33%81.19%895.64%-41.51%-97.88%250.00%11,156.30%-128.66%-58.19%109.63%1,076.41%-87.05%11.78%-263.15%596.00%-139.24%-26.84%61.69%-154.00%85.37%-126.44%-32.25%161.70%-213.18%336.85%-169.91%160.75%-183.35%
Net Income Growth (1y) -108.95%-354.41%-272.92%-33.23%114.96%107.15%248.80%68.82%7,921.95%802.63%246.56%207.14%-17.97%20.93%2.45%-394.67%34.28%12.49%-45.72%-3.62%12.06%-39.52%338.03%37.34%-58.52%-9.64%-16.50%-140.42%73.69%-14.04%-100.86%2.03%39.97%-185.95%11,240.00%-160.95%-167.39%-87.47%-141.83%341.10%220.66%516.99%447.50%-73.01%68.16%-86.45%-16.76%-121.25%-40.48%-1,148.90%-21.07%-393.85%-73.02%51.90%217.98%-658.84%-455.39%62.28%
Net Income Growth (3y) 2.42%17.99%107.36%34.72%127.96%40.62%93.84%0.52%345.41%130.70%24.44%-48.45%7.27%-6.30%34.55%-57.59%-14.54%-14.97%25.68%-16.00%-6.89%-22.26%-26.65%-13.86%0.28%-38.69%-7.11%-83.18%-53.80%-50.15%-33.91%101.36%4.41%88.70%447.30%54.64%10.99%45.17%6.56%48.28%47.48%-80.98%62.40%-31.68%-35.36%-38.97%27.84%-115.19%-36.99%-57.44%
Net Income Growth (5y) 3.43%17.45%37.74%-6.33%75.85%20.41%70.86%8.56%110.24%46.34%47.78%-37.58%-2.32%-8.57%-15.07%-45.44%8.70%-19.67%13.76%-31.89%-22.53%-22.49%-28.24%62.37%-3.89%39.16%3.10%43.10%27.16%-4.78%3.04%18.77%2.64%-63.13%155.27%-12.26%-26.15%-39.83%24.88%-38.97%-2.98%-1.46%
Net Income (QoQ) -65.89%-90.80%-451.04%18.69%-869.34%93.75%-170.48%109.13%363.41%30.00%-156.68%2,449.29%-47.86%-50.09%-82.48%1,698.67%-23.13%-57.71%-150.40%919.68%-35.61%-79.60%-196.22%986.46%-65.25%47.77%-113.76%686.76%-24.29%36.55%-139.63%523.91%-62.53%-101.37%-4,406.67%705.62%-123.01%277.39%-205.57%-56.41%35.99%60.42%708.44%-21.73%121.21%-67.02%-52.74%387.63%-82.17%102.61%-112.07%1,465.57%-414.17%115.25%-175.50%174.61%-660.07%200.79%-280.18%65.06%40.56%
Net Income towards Common Stockholders Growth (1y) -108.95%-354.41%-272.92%-33.23%114.96%107.15%248.80%68.82%7,921.95%802.63%246.56%207.14%-17.97%20.93%2.45%-394.67%34.28%12.49%-45.72%-3.62%12.06%-39.52%338.03%37.34%-58.52%-9.64%-16.50%-140.42%73.69%-126.98%-100.86%2.03%-5.20%-418.90%5,046.67%-290.68%-222.72%-34.01%-277.49%233.17%169.56%407.86%284.43%-67.36%136.50%-86.45%-16.76%-121.25%-40.48%-1,148.90%-21.07%-393.85%-73.02%51.90%217.98%-658.84%-455.39%62.28%
Net Income towards Common Stockholders Growth (3y) 2.42%17.99%107.36%34.72%127.96%40.62%93.84%0.52%345.41%130.70%24.44%-48.45%7.27%-6.30%34.55%-57.59%-14.54%-14.97%25.68%-16.00%-6.89%-29.02%-26.65%-13.86%-11.93%-48.35%-29.13%-109.55%-59.01%-57.08%-40.21%92.17%-6.81%186.05%447.30%54.64%26.38%36.78%39.68%54.79%43.89%-63.57%47.54%-32.81%-27.58%-38.97%27.84%-115.19%-36.99%-57.44%
Net Income towards Common Stockholders Growth (5y) 3.43%17.45%37.74%-6.33%75.85%20.41%70.86%8.56%110.24%46.34%47.78%-37.58%-2.32%-17.09%-15.07%-45.44%0.55%-23.39%-3.29%-42.98%-24.06%-24.78%-36.66%57.46%-10.23%39.16%3.10%43.10%27.16%-4.78%3.04%18.77%2.64%-98.00%155.27%-12.26%-20.17%-23.05%46.89%-28.20%1.25%4.51%
Net Income towards Common Stockholders (QoQ) -65.89%-90.80%-451.04%18.69%-869.34%93.75%-170.48%109.13%363.41%30.00%-156.68%2,449.29%-47.86%-50.09%-82.48%1,698.67%-23.13%-57.71%-150.40%919.68%-35.61%-79.60%-196.22%986.46%-65.25%47.77%-113.76%686.76%-24.29%36.55%-139.63%523.91%-111.76%95.64%-4,406.67%510.21%-164.37%141.57%-455.93%-28.85%29.71%44.94%367.05%-32.70%211.11%-67.02%-52.74%387.63%-82.17%102.61%-112.07%1,465.57%-414.17%115.25%-175.50%174.61%-660.07%200.79%-280.18%65.06%40.56%
Net Margin Growth (1y) -941.00-1045.00-80.00-36.0081.00771.00129.00102.00891.00456.00188.0096.00-212.0051.00-3.00-188.00207.0015.00-134.006.0087.00-204.00414.0051.00-577.00-47.00-100.00-113.00246.00-408.00-446.004.00-34.00-343.00174.00-585.00-5346.00-670.00-819.002,142.005,278.002,818.001,201.00-1075.00501.00-1506.00-126.00-348.00-399.00-2571.00-90.00-227.00-474.001,198.00792.00-2017.00-909.00651.00
Net Margin Growth (3y) 31.00182.00237.00163.00761.001,278.00313.0010.00887.00522.0050.00-86.0083.00-138.00276.00-131.00-283.00-236.00180.00-55.00-244.00-660.00-132.00-58.00-366.00-799.00-372.00-694.00-5134.00-1422.00-1091.001,561.00-102.001,804.00556.00481.00433.00641.00256.00718.005,380.00-1259.00985.00-1650.00-373.00-2879.00576.00-2592.00-1783.00-722.00
Net Margin Growth (5y) 27.00248.0099.00-19.001,055.001,089.00593.0067.00397.00270.00364.00-147.00-249.00-594.00-270.00-240.00-71.00-988.00-92.00-637.00-5624.00-1673.00-777.001,499.00-434.001,349.0010.00373.00645.00-110.00-16.00137.000.00-2273.00340.00-94.00-440.00-732.00958.00-1525.003,996.00590.00
Net Margin (QoQ) -543.00-298.00-144.0044.00-647.00668.00-100.00161.0042.0026.00-127.00950.00-393.00-243.00-218.00642.00-130.00-297.00-403.001,037.00-322.00-446.00-262.001,118.00-614.00172.00-626.00490.00-84.00119.00-638.00849.00-738.0081.00-188.00810.00-1047.00599.00-947.00-3950.003,628.00450.002,014.00-814.001,168.00-1167.00-262.00762.00-839.00213.00-484.00711.00-3010.002,694.00-621.00464.00-1338.002,288.00-3430.001,571.00222.00
Operating Income Growth (1y) -20.44%160.64%2,636.21%107.68%31.24%30.00%-82.23%-431.76%-2.77%-41.68%325.89%152.84%-23.09%30.82%1.50%-525.50%39.33%25.94%-48.07%1.74%12.93%-31.46%369.19%59.39%-53.91%-26.42%-70.30%-122.13%54.72%-49.84%-65.42%113.88%24.96%-301.95%698.69%-2,582.05%-218.85%-43.09%-235.76%22.68%190.93%320.65%184.40%115.16%6.02%-75.86%-21.07%-89.87%-32.91%-851.62%-27.24%-5,326.09%-77.34%48.44%254.90%-284.11%-514.44%68.80%
Operating Income Growth (3y) 0.51%25.49%174.60%28.76%-0.62%-0.27%-8.42%-111.48%1.38%-1.32%30.93%-30.24%6.57%4.14%35.23%-54.64%-10.15%-14.04%-10.23%3.94%-6.96%-36.75%-21.60%28.57%-3.77%-40.02%-6.39%-97.06%-62.59%-51.10%-79.15%-38.62%10.53%85.43%109.16%42.77%4.64%40.31%-3.30%26.24%38.33%-58.79%35.44%7.05%-45.58%-43.19%26.79%-181.64%-38.03%-47.50%
Operating Income Growth (5y) 1.70%26.63%61.29%10.86%9.08%-3.06%13.35%-37.84%-11.52%-13.49%25.62%-14.79%-2.90%-16.05%-23.98%-12.14%6.99%-21.46%14.85%-25.02%-26.16%-22.26%-48.51%-19.16%-0.75%18.67%-1.24%23.71%17.24%-5.04%20.09%15.34%-0.80%-68.47%39.36%-77.08%-29.50%-24.19%18.49%-18.98%9.49%8.42%
Operating Income (QoQ) -74.01%-94.84%-2,008.62%410.57%-14.86%-45.78%-94.64%5,208.24%-15.67%-92.59%-200.00%1,655.67%-49.42%-45.88%-87.59%2,164.43%-13.96%-58.01%-152.01%841.48%-22.23%-82.69%-198.42%952.17%-52.80%18.52%-108.52%1,067.19%-24.64%-52.17%-163.72%773.67%-75.57%-67.03%-74.43%5,965.38%-139.48%230.41%-179.47%-190.44%52.46%-23.72%54.73%441.55%15.35%-52.68%-91.87%2,288.11%-73.73%54.71%-98.96%15,713.04%-394.28%114.98%-174.98%168.55%-769.78%203.08%-181.16%26.03%49.58%
Operating Margin Growth (1y) -342.00440.00465.00404.00264.00263.00-393.00-125.0052.00-396.00284.00145.00-340.00125.00-8.00-249.00302.00118.00-194.0019.00123.00-243.00602.00109.00-696.00-191.00-549.00-86.00253.00-239.00-149.00181.00211.00-676.00485.00-591.00-8867.00-780.00-2189.00-12.009,001.002,604.002,264.00638.00-171.00-1073.00-170.00-52.00-306.00-2714.00-127.00-290.00-549.001,139.00927.00-878.00-945.00810.00
Operating Margin Growth (3y) -26.00307.00356.00424.00-25.00-8.00-118.00-229.0013.00-154.0081.00-85.0085.000.00399.00-121.00-271.00-316.00-141.0042.00-319.00-673.00-96.00204.00-232.00-1106.00-213.00-496.00-8403.00-1695.00-1853.00-422.00345.001,149.00559.0035.00-37.00752.00-95.00575.008,523.00-1183.001,967.00297.00-1027.00-2648.00630.00-1220.00-1800.00-765.00
Operating Margin Growth (5y) -65.00549.00153.00194.00400.00-134.00290.00-101.00-559.00-587.00134.00-62.00-358.00-430.00-298.00-26.00193.00-1231.00194.00-368.00-8975.00-2129.00-1800.00-399.00-98.00719.00-139.00130.00427.00-164.00240.00165.00-133.00-2639.00262.00-307.00-892.00-823.00705.00-593.007,030.00766.00
Operating Margin (QoQ) -877.00-334.00-394.001,263.00-96.00-309.00-455.001,123.00-97.00-965.00-187.001,300.00-544.00-285.00-326.00815.00-80.00-418.00-566.001,365.00-263.00-730.00-353.001,469.00-630.00115.00-846.00665.00-125.00-243.00-384.001,004.00-617.00-153.00-53.001,034.00-1504.001,008.00-1129.00-7241.006,583.00-402.001,048.001,771.00187.00-742.00-577.00961.00-715.00161.00-459.00707.00-3123.002,748.00-622.00448.00-1435.002,536.00-2427.00381.00320.00
Profit After Tax Growth (1y) 1.27%76.85%683.10%73.99%5.77%38.91%-80.11%34.41%0.30%-35.60%246.56%34.34%-17.97%44.72%2.45%-235.06%34.28%-6.00%-45.72%-10.81%12.06%-39.52%338.03%39.16%-58.52%-9.64%-16.50%-75.57%73.69%-14.04%-103.56%2.03%39.97%-166.33%2,795.16%-163.02%-167.39%-152.54%-145.66%339.20%220.66%501.09%418.35%-73.01%68.16%-86.45%-16.76%-142.16%-40.48%-1,206.01%-21.07%-199.38%-73.02%53.02%217.98%-538.92%-484.20%63.02%
Profit After Tax Growth (3y) 2.42%16.52%81.90%51.79%-4.52%8.99%-10.95%-13.00%3.38%-4.31%24.44%-34.58%7.27%-6.30%34.55%-31.20%-14.54%-19.91%25.68%-5.78%-6.89%-22.26%-28.67%-1.52%0.28%-36.00%-7.11%-65.39%-53.80%-50.96%-34.59%101.36%4.41%88.70%245.32%54.64%10.99%49.97%6.56%35.19%47.48%-81.83%59.94%-32.77%-35.36%-39.32%27.84%-115.91%-37.81%-57.70%
Profit After Tax Growth (5y) 3.43%16.57%33.46%16.09%5.54%-5.95%10.92%0.55%-12.48%-13.70%47.78%-21.09%-2.32%-8.57%-15.69%-31.18%8.70%-18.05%13.76%-24.98%-22.53%-22.75%-29.22%53.72%-3.89%39.16%3.10%37.53%27.16%-4.78%3.04%6.85%2.64%-64.57%94.37%-16.47%-26.15%-48.14%24.88%-39.10%-4.60%-0.88%
Profit After Tax (QoQ) -64.59%-119.65%-629.11%299.61%-38.16%-35.21%-132.53%911.63%-18.79%-90.72%-207.29%1,341.13%-47.86%-50.09%-120.33%1,650.57%-8.01%-64.67%-166.48%721.44%-35.61%-79.60%-235.71%728.48%-65.25%47.77%-118.85%528.50%-24.29%36.55%-139.63%523.91%-62.53%-105.66%-990.32%705.62%-117.76%329.85%-206.40%-55.17%33.45%58.44%657.40%-21.73%121.21%-67.02%-52.74%387.63%-82.17%102.61%-123.94%788.43%-431.27%114.46%-190.79%162.04%-676.86%197.86%-282.42%62.69%44.47%
Property, Plant & Equipment (Net) Growth (1y) -3.62%3.68%12.72%3.27%-7.41%-6.18%-4.49%-2.41%16.69%13.59%16.00%16.31%-3.69%-3.48%-4.19%7.94%7.10%5.90%6.27%19.14%25.39%47.05%53.03%26.04%22.50%4.58%0.11%-4.70%-4.43%5.56%-11.70%-13.06%-21.14%-4.53%-5.79%-5.19%-4.00%-4.70%-4.54%-4.24%-4.12%-3.19%-1.47%-0.47%-1.06%-2.69%-5.18%-9.00%-8.00%-6.70%-5.86%-9.92%-7.61%
Property, Plant & Equipment (Net) Growth (3y) 1.23%3.38%7.68%5.44%1.33%0.94%2.01%7.00%6.37%5.10%5.70%14.36%8.96%14.55%15.93%17.47%18.05%17.65%17.64%12.69%13.70%17.38%1.98%1.10%-4.57%-5.89%-7.04%-7.37%-7.64%-7.20%-7.04%-7.58%-10.13%-4.14%-3.95%-3.32%-3.07%-3.53%-3.74%-4.63%-4.44%-4.21%-4.19%-6.56%-5.61%
Property, Plant & Equipment (Net) Growth (5y) 2.89%2.46%4.92%8.55%6.92%9.88%11.54%12.97%13.08%12.29%12.59%12.43%8.48%10.49%6.40%6.78%6.23%6.27%3.82%4.07%3.91%4.13%-0.71%-1.45%-4.63%-5.17%-5.81%-5.65%-5.57%-5.39%-5.42%-6.49%-7.95%-4.37%-4.58%-5.83%-4.99%
Property, Plant & Equipment (Net) (QoQ) -12.50%5.28%10.64%1.74%-4.88%-3.55%-0.80%3.09%-3.17%-1.45%18.62%0.35%-1.12%-1.19%-1.78%0.57%-1.84%11.32%-2.54%-0.56%-1.50%24.80%2.58%16.61%2.51%2.79%-0.30%-0.45%-1.87%-2.15%8.38%-18.15%-0.05%-1.95%-1.68%-0.92%-1.37%-1.33%-0.45%-1.63%-1.21%-1.02%-0.33%-0.67%0.55%-0.01%-0.92%-2.31%-2.03%-4.04%0.17%-0.93%-1.14%-8.18%2.74%
Return on Assets Growth (1y) 5.007.007.0013.0010.0010.0010.002.000.00-1.00-2.001.001.000.001.000.00-2.001.001.00-3.00-2.00-4.00-5.000.000.00-1.00-3.00-1.00-6.00-8.00-3.006.0012.0015.0010.007.00-4.00-6.00-5.00-7.00-8.00-8.00-8.00-9.001.003.00-2.00-3.00-4.00
Return on Assets Growth (3y) 15.0015.0015.0016.0010.009.008.003.00-1.000.00-1.00-2.00-3.00-4.00-3.00-3.00-4.00-5.00-5.00-6.00-8.00-9.00-9.00-10.00-6.00-3.003.007.003.001.002.006.000.001.00-3.00-9.00-11.00-11.00-15.00-19.00-12.00
Return on Assets Growth (5y) 14.0016.0017.0013.007.005.004.000.00-3.00-6.00-6.00-6.00-6.00-12.00-13.00-13.00-9.00-6.001.001.00-1.003.00-1.00-1.00-1.00-3.00-9.00-7.00-5.00-4.00-8.00-6.00-4.00
Return on Assets (QoQ) -1.000.001.005.001.001.006.003.001.000.00-2.000.000.00-1.001.000.00-1.000.001.00-1.002.000.00-3.000.00-1.00-1.001.000.00-2.001.00-1.00-5.000.00-2.004.004.006.002.00-2.001.00-5.000.00-1.00-1.00-6.000.00-1.00-2.003.002.00-5.00-3.002.00
Return on Capital Employed Growth (1y) 11.004.001.00-2.00-8.00-3.00-3.00-5.000.00-2.00-4.002.003.001.002.000.00-4.002.002.00-3.00-2.00-10.00-10.00-6.00-6.00-3.00-3.00-1.00-11.00-16.00-13.004.0011.0020.0021.0012.001.00-4.00-6.00-6.00-9.00-9.00-10.00-11.000.003.002.000.000.00
Return on Capital Employed Growth (3y) 4.00-1.00-6.00-5.00-5.00-4.00-5.00-2.00-1.001.000.000.00-3.00-6.00-6.00-8.00-11.00-10.00-11.00-13.00-16.00-20.00-19.00-19.00-19.00-11.00-3.003.002.000.003.0010.003.007.005.00-5.00-8.00-10.00-14.00-17.00-10.00
Return on Capital Employed Growth (5y) 2.002.00-2.00-8.00-11.00-12.00-13.00-11.00-9.00-11.00-12.00-10.00-12.00-23.00-25.00-27.00-27.00-20.00-10.00-9.00-8.00-4.00-7.00-4.00-3.00-5.00-11.00-10.00-8.00-6.00-6.00-1.003.00
Return on Capital Employed (QoQ) 4.004.002.002.00-3.001.00-2.00-4.002.001.00-4.001.000.00-1.003.001.00-2.000.001.00-3.004.000.00-4.00-1.00-4.000.000.00-2.00-1.001.00-3.00-8.00-1.00-4.000.008.007.005.002.00-1.00-4.00-1.000.00-1.00-8.00-1.00-1.00-2.004.003.00-3.00-4.003.00
Return on Equity Growth (1y) -20.00-11.007.009.0011.0020.0016.0016.0016.004.001.00-1.00-4.001.000.001.003.000.00-3.001.001.00-4.00-2.00-6.00-8.001.000.00-3.00-6.002.00-18.00-29.00-10.0022.0042.0052.0029.0017.00-13.00-17.00-13.00-19.00-26.00-27.00-27.00-28.001.0011.00-6.00-15.00-19.00
Return on Equity Growth (3y) 7.0014.0023.0024.0024.0025.0017.0016.0015.005.00-2.000.000.00-3.00-4.00-5.00-4.00-3.00-4.00-8.00-7.00-7.00-10.00-21.00-24.00-29.00-12.000.0018.0025.0011.006.006.0019.003.008.00-11.00-30.00-38.00-34.00-45.00-63.00-44.00
Return on Equity Growth (5y) 6.0014.0021.0026.0028.0021.0012.0010.008.002.00-3.00-9.00-10.00-5.00-6.00-25.00-28.00-35.00-19.00-4.0017.0017.009.0017.006.006.004.00-2.00-21.00-19.00-14.00-10.00-26.00-24.00-15.00
Return on Equity (QoQ) -9.00-10.00-1.00-1.001.008.001.001.0010.004.002.001.00-2.000.000.00-1.002.000.000.000.000.00-3.004.001.00-6.000.00-1.00-1.003.00-1.00-4.004.00-2.00-17.00-3.00-7.0016.0014.0018.003.00-7.003.00-12.00-1.00-2.00-4.00-19.00-2.00-2.00-5.0010.007.00-18.00-15.007.00
Return on Invested Capital Growth (1y) 9.0010.0010.004.001.000.00-6.00-2.00-1.00-3.001.00-1.00-3.001.001.001.003.000.00-2.001.002.00-3.00-2.0023.0036.0021.002.00-5.00-5.00-11.00-23.00-24.00-26.00-29.001.0010.00
Return on Invested Capital Growth (3y) 9.007.005.001.00-4.00-2.00-4.00-2.00-2.00-2.000.002.002.00-2.00-4.00-20.00-22.0019.002.007.00-9.00-20.00-19.00
Return on Invested Capital Growth (5y) 8.008.003.003.001.00-5.00-9.00-23.00-26.00-33.00-19.00-1.002.000.009.003.00
Return on Invested Capital (QoQ) 0.002.004.003.001.002.00-2.000.000.00-4.002.001.00-2.000.000.00-1.002.000.000.000.00-1.00-2.004.001.00-6.00-1.00-3.00-7.0014.007.00-1.004.00-7.00-1.00-1.00-2.00-19.00-2.00-2.00-5.0010.007.00
Return on Sales Growth (1y) -6.00-3.002.003.003.005.004.004.004.001.000.000.00-1.000.000.000.000.000.00-1.001.001.00-1.00-1.00-2.00-2.000.000.00-1.00-1.00-1.00-2.000.000.00-6.00-6.00-11.00-3.008.0015.0020.0010.005.00-5.00-6.00-4.00-6.00-8.00-8.00-8.00-8.001.003.00-1.00-2.00-3.00
Return on Sales Growth (3y) 2.004.006.007.006.007.005.004.004.001.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-1.00-2.00-2.00-3.00-6.00-7.00-11.00-4.001.008.009.006.006.004.003.003.006.001.005.00-2.00-10.00-13.00-11.00-13.00-16.00-11.00
Return on Sales Growth (5y) 1.004.006.007.007.006.003.003.002.001.00-1.00-2.00-2.00-1.00-3.00-2.00-2.00-7.00-9.00-12.00-5.000.007.007.004.006.002.002.002.000.00-6.00-5.00-6.00-8.00-4.00-3.00-6.00-4.00-1.00
Return on Sales (QoQ) -3.00-3.000.000.000.002.000.000.002.001.000.000.00-1.000.000.000.001.000.000.000.000.00-1.001.000.00-2.000.000.000.001.000.00-1.000.001.00-1.001.00-1.00-5.00-1.00-4.007.006.006.000.00-3.001.00-4.000.00-1.00-1.00-6.000.00-1.00-1.003.002.00-4.00-3.002.00
Revenue Growth (1y) 10.20%15.87%0.98%1.54%1.15%-2.43%-4.64%-2.68%-6.94%-6.60%2.56%6.69%7.23%10.01%3.80%1.65%3.23%9.47%10.89%8.63%2.13%-6.15%3.86%1.07%0.28%3.63%2.39%1.84%8.34%2.77%3.07%0.10%0.02%2.77%7.31%-3.71%-83.93%-47.77%-53.35%-24.22%496.82%96.74%116.69%53.63%23.86%9.44%7.86%5.84%-4.07%-5.30%0.09%0.86%-1.28%-2.24%-5.26%-5.99%-13.26%-14.01%
Revenue Growth (3y) 1.23%1.83%-0.41%1.78%0.31%0.08%0.50%1.81%1.00%3.99%5.69%5.62%4.17%4.16%6.13%3.73%1.87%2.11%5.65%3.79%3.53%-0.02%3.11%1.00%2.81%3.06%4.24%-0.62%-44.16%-17.98%-19.79%-9.94%-1.38%1.84%2.75%3.88%5.90%3.99%2.92%7.21%92.12%26.81%32.75%17.93%5.46%0.44%0.75%0.12%-6.35%-7.32%
Revenue Growth (5y) 2.80%4.92%2.60%3.09%1.25%0.59%3.18%2.99%1.08%1.81%4.65%3.93%4.20%3.78%4.76%2.61%2.76%2.37%5.46%1.51%-29.17%-11.71%-11.31%-5.55%0.83%2.38%2.74%2.71%5.18%3.50%3.82%3.50%2.65%1.82%3.21%3.66%2.38%0.81%0.67%3.16%43.44%11.38%
Revenue (QoQ) -9.23%1.96%-9.54%31.63%-4.56%-11.14%-9.04%31.12%-7.94%-13.15%-7.17%25.38%-7.61%-4.63%-3.43%26.01%-5.21%-10.01%-5.43%27.98%0.51%-8.85%-7.35%20.31%-7.63%0.88%-9.84%19.37%-4.55%-0.32%-10.33%27.00%-9.46%-0.03%-12.92%26.89%-6.96%4.38%-21.86%-78.83%202.46%-6.77%26.94%66.74%-0.29%2.68%-10.00%34.44%-11.90%1.19%-11.69%21.85%-13.03%6.95%-11.01%19.26%-13.87%3.64%-11.70%10.04%-14.62%
Share-based Compensation Growth (1y) -14.71%172.41%0.00%0.00%-1.27%10.13%32.91%31.25%32.05%20.69%7.62%-1.90%0.00%-24.76%1,100.00%-51.06%0.00%258.33%-10.77%173.91%400.00%69.77%27.59%15.87%23.33%1.37%0.00%4.11%6.76%8.11%5.41%1.32%-2.53%-15.00%-1,026.92%-542.86%-45.45%-42.65%97.10%92.38%
Share-based Compensation Growth (3y) 0.86%0.85%0.43%36.78%53.55%12.67%8.79%9.25%0.00%-78.67%-25.35%-51.16%-51.16%-6.30%317.93%15.81%83.38%83.38%4.42%48.95%87.42%22.99%10.38%6.92%8.67%-2.34%-127.47%-88.25%-17.20%-19.22%-31.69%-32.80%
Share-based Compensation Growth (5y) 7.97%5.72%5.99%18.37%-58.27%-9.86%-31.57%-31.23%-5.66%-26.19%-35.20%-16.03%-11.19%-11.03%-10.24%-6.65%-1.30%140.22%10.38%45.03%41.47%-67.34%-75.87%28.47%-1.93%-18.76%-19.26%
Share-based Compensation (QoQ) 1.30%-1.28%-55.84%172.41%1.27%-1.25%0.00%0.00%1.27%-2.50%11.54%20.69%0.00%-1.90%1.94%7.62%-8.85%0.00%-23.30%-74.47%0.00%441.67%-64.62%-47.83%258.33%34.88%8.62%-4.76%21.67%1.37%-1.35%1.37%0.00%0.00%2.70%3.95%1.27%-2.50%-1.28%0.00%-11.69%-1,163.24%52.84%112.32%-7.14%-153.85%-23.81%
Shareholder's Equity Growth (1y) 5.04%1.99%-13.06%-10.79%-9.76%-3.66%-3.11%-3.19%-1.90%-3.91%4.48%5.74%7.45%10.03%10.02%9.70%8.61%6.01%-10.72%4.13%4.84%3.57%23.87%5.83%-0.37%-0.62%0.66%0.10%4.41%3.05%-0.78%1.35%-2.35%1.36%-14.49%-13.00%-16.12%0.96%16.64%38.49%46.61%31.29%33.78%16.84%15.39%11.92%5.84%-13.97%-15.20%-17.34%-21.79%-14.66%-7.15%-23.81%-29.60%-25.85%
Shareholder's Equity Growth (3y) -2.39%-1.90%-4.17%-2.98%-1.65%0.61%3.66%3.94%4.61%3.87%0.87%6.49%6.96%6.50%6.76%6.53%4.30%2.95%3.64%3.32%2.93%1.99%7.35%1.78%0.00%0.41%-0.55%-3.28%-4.34%-5.51%-0.27%0.36%5.57%7.62%10.09%12.07%12.37%14.05%18.20%11.66%12.78%6.70%3.46%-4.98%-3.15%-11.01%-16.47%-18.35%
Shareholder's Equity Growth (5y) 1.65%1.95%-2.87%0.85%1.61%2.26%4.26%4.35%3.64%2.90%5.06%5.05%4.94%4.35%3.98%3.72%1.89%2.28%1.62%-1.12%-2.06%1.02%0.99%1.01%3.80%4.48%5.44%7.14%7.21%7.37%7.83%7.43%3.41%4.05%2.01%0.66%2.24%-1.35%-1.88%-2.51%
Shareholder's Equity (QoQ) 0.70%7.03%-6.14%3.83%-2.22%-8.76%-3.69%5.03%4.39%-8.23%-3.78%6.43%2.25%-0.22%-2.62%8.15%4.70%-0.22%-2.91%7.09%2.20%-15.97%13.23%7.82%0.96%0.49%-3.26%1.51%0.71%1.79%-3.80%5.88%-0.60%-2.00%-4.23%1.72%-6.01%-6.62%-2.56%-1.91%13.11%7.89%15.69%3.84%1.30%9.93%1.05%2.55%-1.75%3.96%-17.86%1.07%-4.23%-1.63%-10.38%9.98%-21.42%-9.11%-5.61%
Tax Rate Growth (1y) -1542.001,258.00-108.001,187.001,585.00-1488.00825.00-550.00-343.0051.0021.00577.00-462.00146.00-374.00-693.00184.00458.00-545.00-977.00263.00-396.00708.001,232.0066.00-1260.00-1331.00-967.00-965.004,659.00-1845.006,465.00540.00-2453.00-6939.00-4454.00-169.00-595.00-898.00-1025.00367.00744.001.00
Tax Rate Growth (3y) -300.00-179.00738.001,215.00780.00-1291.00472.00-666.00-621.00656.00-898.00-1093.00-15.00209.00-211.00-439.00514.00-1197.00-1076.00-637.00-1865.002,518.00-1365.00-1167.002,727.001,933.004,234.00745.00-4467.00-1069.00-4812.00-3648.00-7167.00-450.00-227.00
Tax Rate Growth (5y) -578.00425.00-181.00-456.001,227.00-1229.00635.00-412.00-291.00-1000.00-1193.00-915.00-1418.002,581.00-1203.00-912.003,057.00278.005,808.003,334.00-1780.00-1839.00-2447.00-1187.00-689.00-1118.00-4748.00-701.00
Tax Rate (QoQ) 460.00-845.00-149.00-1007.003,260.00-2211.001,146.00-610.00187.00102.00-229.00-403.00580.0072.00327.00-1442.001,188.00-448.007.00-564.001,463.00-1451.00-424.00676.00804.00-348.00100.00-489.00-522.00-125.005,187.00-4231.00298.003,405.00-1316.004,079.00-4310.00-407.00-508.00771.00-25.00-833.00-152.00559.00186.00-184.00
Total Debt Growth (1y) -52.16%48.22%40.13%28.55%19.82%141.22%174.68%246.55%338.73%-25.54%-25.58%-29.27%41.80%40.34%38.60%36.19%52.49%51.43%115.87%163.52%44.26%77.33%107.25%88.48%22.50%-8.53%-10.00%18.18%78.73%51.64%78.84%40.02%-32.60%-29.28%-42.40%-37.94%-38.21%-33.01%-32.91%-72.01%-69.06%-69.92%-70.91%-31.72%
Total Debt Growth (3y) 173.40%35.99%38.60%42.02%46.60%95.34%36.10%41.50%49.45%111.69%16.53%30.58%36.41%46.11%55.62%83.72%89.12%39.16%59.95%64.73%27.82%36.45%50.20%37.02%37.31%26.12%3.29%-1.17%6.78%-9.37%-10.44%-11.59%-37.58%-49.49%-47.77%-51.74%-50.87%-51.98%-50.89%
Total Debt Growth (5y) 118.75%40.31%41.43%53.67%62.43%74.97%46.59%66.18%75.35%75.74%33.38%33.91%35.19%40.11%58.92%55.98%41.61%40.04%37.58%36.82%16.56%17.16%7.13%4.04%0.01%-19.01%-26.77%-27.93%-24.98%-45.95%-43.79%
Total Debt (QoQ) -13.02%-15.02%-17.61%-21.45%169.51%-19.66%-24.42%-26.79%442.59%-8.51%-4.64%-7.31%-7.91%-8.57%-9.37%85.82%-8.86%-9.70%-10.95%108.06%-9.49%28.72%8.71%13.90%11.25%50.44%-1.13%-25.97%-2.72%-2.80%10.10%71.67%-17.47%14.64%-13.80%-17.36%-13.40%-6.63%-7.13%-17.73%-6.10%-6.50%-61.26%-9.06%-8.70%-9.55%-9.08%0.45%