Ark Restaurants Cash Flow Statement (2010-2025) | ARKR

Cash Flow Statement Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 3.06M1.04M0.10M-0.34M-0.27M-2.66M-0.17M-0.45M0.04M0.19M0.25M-0.14M3.29M1.72M0.86M0.15M2.70M2.07M0.88M-0.44M3.62M2.33M0.48M-0.46M4.06M1.41M2.08M-0.29M1.68M1.27M1.74M-0.69M2.92M1.10M-0.01M-0.68M4.09M-0.94M1.67M-1.76M-2.76M-1.77M-0.70M4.25M3.33M7.36M2.43M1.15M5.60M1.00M2.02M-0.24M3.33M-10.47M1.60M-1.21M0.90M-5.04M5.08M-9.14M-3.19M-1.90M
Share-based Compensation 0.08M0.08M0.08M0.03M0.03M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.09M0.10M0.10M0.10M0.10M0.11M0.10M0.10M0.08M0.00M0.05M0.01M0.01M0.07M0.02M0.01M0.04M0.06M0.06M0.06M0.07M0.07M0.07M0.07M0.07M0.07M0.08M0.08M0.08M0.08M0.08M0.08M0.07M-0.72M-0.34M0.04M0.04M-0.02M-0.03M
Deferred Taxes 1.45M0.37M0.87M-0.00M-0.00M-0.15M-0.26M0.45M-0.10M0.01M-0.00M0.54M0.59M-0.01M0.05M0.04M1.47M-1.19M-0.00M0.12M-0.43M0.03M0.06M0.03M-1.24M0.12M-0.13M-1.35M-0.43M-1.20M-1.95M3.83M1.51M0.18M0.05M0.43M-0.08M0.01M0.01M-0.05M-2.30M0.03M-0.17M-0.29M-1.07M0.39M4.41M0.36M
Gains from Investment Securities 0.17M396.60M0.17M0.65M0.65M0.64M0.64M0.64M0.62M0.62M0.61M0.72M0.70M0.56M0.55M0.54M0.52M0.52M0.52M0.52M0.52M0.43M4.11M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Asset Writedowns and Impairment 1.07M2.50M
Non-cash Items 396.60M0.40M0.40M0.40M0.39M3.16M0.50M0.50M3.32M0.51M0.50M0.36M2.10M2.76M0.42M0.42M0.42M0.42M0.52M0.43M426.30M2.72M2.75M0.37M0.76M
Cash from Operations 2.35M-0.48M-0.37M4.45M4.93M0.70M1.77M5.23M5.73M1.50M2.26M4.13M5.17M2.06M1.39M4.36M4.10M1.77M-0.28M5.04M4.77M-0.96M1.99M5.26M1.32M1.82M1.36M5.16M2.01M1.17M1.07M5.34M2.00M0.84M1.16M4.75M3.86M2.45M-0.34M-4.62M-2.02M-2.98M1.34M8.29M2.65M3.85M1.11M10.87M4.51M-0.90M3.01M4.76M1.51M0.56M0.21M3.16M0.73M-1.35M0.61M1.85M0.63M
Depreciation, Depletion & Amortization
Amortization of Goodwill 10.00M4.00M
Amortizatization of Intangibles 0.31M0.12M0.11M-0.04M0.10M0.12M0.11M0.12M0.11M0.09M0.11M-0.04M
Amortization of Deferred Charges 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.55M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.04M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M
Depreciation & Amortization (CF) 1.15M1.02M0.92M1.03M0.96M0.94M1.10M1.13M1.18M0.92M1.08M1.12M1.15M1.11M1.13M1.24M1.10M1.10M1.10M1.11M1.14M1.14M1.11M1.17M1.48M0.77M1.01M0.87M1.30M1.28M1.25M1.24M1.21M1.19M1.18M1.67M1.20M1.01M0.98M0.87M0.94M1.02M1.08M0.58M1.08M1.15M1.02M1.05M1.03M1.14M1.06M1.08M1.09M1.06M1.03M0.91M0.78M0.70M0.96M0.69M
Change in Working Capital
Change in Receivables -0.05M-0.43M0.53M0.92M-1.20M0.37M-1.17M1.42M-0.51M-1.14M-0.15M0.30M-0.09M-0.65M0.62M-0.71M1.03M-0.83M0.55M0.95M-0.47M0.88M-0.85M0.07M0.42M-0.02M0.19M-0.36M-0.20M0.02M0.17M-0.03M-0.06M-0.44M0.12M0.57M-1.08M-0.21M-0.98M-0.13M0.45M0.69M1.03M0.53M0.12M-0.10M-0.04M0.69M-1.47M1.00M-0.51M0.07M-0.43M1.32M-0.59M1.33M-1.86M0.75M-1.04M-0.17M-1.07M
Change in Inventory 0.04M0.02M-0.02M-0.02M-0.03M0.02M-0.25M0.48M-0.02M0.06M-0.08M0.11M0.01M0.03M0.01M0.04M-0.04M0.05M-0.04M0.06M0.06M-0.02M-0.10M0.02M-0.03M-0.02M0.33M-0.38M-0.12M0.04M-0.04M0.07M0.03M0.03M-0.07M0.12M-0.03M1.02M-0.42M-0.16M-0.11M-0.22M-0.22M0.02M1.34M0.92M-0.18M-0.22M-0.31M-0.25M-0.15M-0.06M-0.16M-0.12M-0.61M0.11M-0.18M-0.10M-0.09M0.03M-0.08M
Change in Account Payables 0.33M-1.31M-0.16M0.58M-0.34M0.21M-0.25M0.20M0.05M-0.42M-0.15M0.17M0.43M-0.89M1.16M-0.26M-0.18M0.07M-0.25M0.21M0.58M-0.14M-0.49M0.52M-0.23M0.59M0.53M0.54M0.21M0.29M-0.48M0.03M0.43M-0.52M-0.01M-1.10M0.15M0.77M0.10M-1.53M-0.56M0.15M1.21M0.85M0.35M-0.08M0.10M0.48M-0.93M0.28M-0.61M0.25M-0.33M0.52M-0.04M0.68M-0.67M0.21M-0.09M-0.27M0.09M
Change in Accured Expenses 0.48M0.16M0.81M0.84M-0.65M-1.03M0.64M-0.57M0.19M-1.14M1.89M-1.12M0.77M0.03M0.59M-0.21M0.66M-1.15M1.01M0.27M-0.13M-0.64M1.31M-1.09M0.41M-2.04M1.21M0.13M0.32M-1.14M1.27M0.60M-0.20M-1.44M0.58M0.33M0.45M-0.91M-0.25M1.58M1.38M-0.70M0.63M2.56M-1.58M-0.46M0.71M1.23M1.22M-3.98M0.66M-0.38M1.22M-2.06M0.70M-0.38M-0.77M-2.68M0.66M0.39M0.57M
Other Working Capital Changes -0.30M0.25M0.21M0.10M-0.15M0.11M-0.21M0.16M0.62M-0.01M0.06M0.02M0.03M0.30M0.17M-0.21M0.14M0.47M0.04M0.58M-0.25M0.42M0.20M0.49M0.09M0.26M-0.11M-0.22M-0.19M-0.08M-0.12M-0.05M0.07M0.14M-0.25M-0.48M-0.32M0.72M0.34M0.70M-0.18M-0.16M0.77M0.31M-1.15M1.34M-1.43M-0.45M-0.27M-0.10M0.01M-0.31M1.39M-0.68M-0.37M-0.39M0.40M0.46M-0.04M
Investing Activities
Capital Expenditures 4.66M1.27M0.27M0.78M0.44M2.39M3.87M1.56M0.17M0.41M0.72M1.85M0.30M0.78M0.69M1.23M0.89M0.74M0.62M1.26M0.58M0.20M0.35M0.93M0.68M1.72M2.85M7.28M2.06M2.54M1.12M1.04M0.36M0.55M0.92M1.02M0.93M0.78M1.01M0.22M0.48M0.59M0.51M0.55M0.49M0.45M0.70M0.64M0.92M0.80M1.29M1.03M0.74M0.28M0.36M0.62M1.21M0.63M0.32M0.67M1.62M
Sales of Property, Plant and Equipment 2.47M0.83M0.37M
Acquisitions 2.96M4.20M1.24M0.46M0.11M0.72M3.04M1.82M
Divestments 0.10M
Change in Acquisitions & Divestments 1.51M1.74M5.01M1.12M0.32M2.74M0.07M0.04M0.24M0.33M0.14M0.12M0.13M
Cash from Investing Activities -3.55M0.81M3.21M-0.84M-0.55M-2.59M-1.50M-1.60M-0.17M-3.37M-4.82M-1.88M-0.30M-1.82M-1.65M-2.41M-0.82M-0.63M-0.47M-1.35M-1.20M-0.94M-0.32M-0.94M-0.85M-2.26M-3.04M-7.27M-2.07M-2.52M-1.10M-1.02M-0.41M-0.62M-0.89M-1.06M-0.62M-0.80M-0.97M-0.22M-0.47M-2.41M-0.51M-0.53M0.01M-0.41M-0.68M-0.68M-5.99M-0.75M3.75M-0.99M-0.73M-0.25M-0.34M-0.61M-1.19M4.89M-0.27M0.04M-1.24M
Financing Activities
Other financing activities 0.00M0.00M0.00M-0.01M0.69M0.01M0.03M0.01M0.17M0.01M0.05M0.04M-0.64M0.13M-0.40M0.01M
Cash from Financing Activities -0.91M-1.01M-1.49M-1.48M-1.40M-2.42M-0.48M-2.43M-1.30M-1.50M1.44M-1.88M-0.69M-1.53M-1.63M-0.78M-1.36M-1.51M-1.33M-2.31M-1.42M-1.95M-1.63M-1.73M-1.76M-2.14M-2.16M1.61M1.15M0.10M0.84M-0.28M-1.58M-2.05M-0.61M-0.95M-1.64M-1.62M1.43M18.23M-1.35M-0.68M-0.24M-0.88M-1.76M-2.45M-2.05M-2.13M-1.69M-2.36M-8.30M-7.67M-1.35M-1.60M-1.58M-1.50M-0.73M-0.72M-2.32M-0.69M-0.40M
Dividend Payments
Dividends Paid - Common 13.09M0.87M-2.62M4.36M0.87M-0.81M-0.81M4.06M0.81M0.81M0.81M0.81M0.81M0.81M0.82M0.83M0.85M0.84M0.85M1.70M0.85M0.85M0.85M0.85M0.85M0.86M0.86M0.86M0.86M1.72M0.86M0.87M0.87M1.74M0.87M0.88M0.88M0.88M0.88M-0.00M0.05M0.43M0.46M0.53M0.54M0.44M0.07M0.45M0.45M0.68M0.68M0.68M0.68M0.68M0.22M1.91M0.15M0.15M
Additional items
Change in Cash -2.11M-0.69M1.35M2.13M2.98M-4.32M-0.21M1.20M4.26M-3.37M-1.13M0.36M4.18M-1.29M-1.89M1.17M1.92M-0.38M-2.08M1.38M2.15M-3.85M0.04M2.60M-1.28M-2.58M-3.85M-0.49M1.09M-1.25M0.81M4.04M0.01M-1.83M-0.34M2.74M1.60M0.03M0.12M13.39M-3.84M-6.07M0.58M6.88M0.89M1.00M-1.62M8.06M-3.16M-4.01M-1.54M-3.90M-0.57M-1.29M-1.71M1.05M-1.19M2.83M-1.98M1.20M-1.00M
Beginning Cash Balance 4.12M4.12M2.01M1.32M2.67M4.80M7.78M3.46M3.25M4.45M8.71M5.34M4.21M4.57M8.75M7.46M5.57M6.74M8.66M8.29M6.20M7.59M9.73M5.88M5.92M8.52M7.24M4.66M0.81M0.32M1.41M0.15M0.96M5.01M5.01M0.34M2.84M5.58M7.18M7.21M7.33M20.73M16.89M10.81M11.40M18.28M19.17M20.17M18.54M26.60M23.44M19.43M17.89M13.99M13.41M12.12M10.41M11.47M10.27M13.10M11.12M12.32M
Free Cash Flow -2.31M-1.75M-0.64M3.67M4.49M-1.69M-2.11M3.66M5.57M1.09M1.54M2.27M4.86M1.28M0.69M3.12M3.21M1.02M-0.90M3.78M4.19M-1.17M1.65M4.32M0.65M0.11M-1.49M-2.12M-0.05M-1.38M-0.06M4.30M1.64M0.29M0.25M3.73M2.93M1.68M-1.35M-4.84M-2.50M-3.58M0.83M7.75M2.16M3.40M0.41M10.23M3.60M-1.70M1.73M3.73M0.77M0.28M-0.15M2.54M-0.48M-1.98M0.29M1.18M-0.99M
Net Cash Flow -2.11M-0.69M1.35M2.13M2.98M-4.32M-0.21M1.20M4.26M-3.37M-1.13M0.36M4.18M-1.29M-1.89M1.17M1.92M-0.38M-2.08M1.38M2.15M-3.85M0.04M2.60M-1.28M-2.58M-3.85M-0.49M1.09M-1.25M0.81M4.04M0.01M-1.83M-0.34M2.74M1.60M0.03M0.12M13.39M-3.84M-6.07M0.58M6.88M0.89M1.00M-1.62M8.06M-3.16M-4.01M-1.54M-3.90M-0.57M-1.29M-1.71M1.05M-1.19M2.83M-1.98M1.20M-1.00M