|
Cash & Equivalents
|
1.63B | 1.32B | 1.39B | | 1.41B | 1.52B | 1.63B | 1.10B | 0.83B | 1.00B | 1.05B | 1.34B | 0.94B | 1.12B | 1.01B | 0.86B | 0.56B | 1.17B | 0.43B | 0.43B | 0.46B | 0.44B | 0.40B | 0.74B | 0.55B | 0.79B | 0.56B | 1.60B | 1.34B | 0.97B | 0.77B | 0.57B | 0.32B | 0.36B | 0.34B | 0.41B | 2.06B | 1.89B | 2.12B | 2.82B | 2.83B | 2.98B | 2.74B | 3.14B | 4.88B | 4.67B | 4.85B | 1.53B | 1.10B | 1.30B | 1.81B | 1.64B | 0.94B | 1.41B | 1.05B | 1.57B | 1.10B | 1.45B | 1.64B | 1.85B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.79B | | | | | |
|
Cash & Current Investments
|
1.63B | 1.32B | 1.39B | | 1.41B | 1.52B | 1.63B | 1.10B | 0.83B | 1.00B | 1.05B | 1.34B | 0.94B | 1.12B | 1.01B | 0.86B | 0.56B | 1.17B | 0.43B | 0.43B | 0.46B | 0.44B | 0.40B | 0.74B | 0.55B | 0.79B | 0.56B | 1.60B | 1.34B | 0.97B | 0.77B | 0.57B | 0.32B | 0.36B | 0.34B | 0.41B | 2.06B | 1.89B | 2.12B | 2.82B | 2.83B | 2.98B | 2.74B | 3.14B | 4.88B | 4.67B | 4.85B | 1.53B | 1.10B | 1.30B | 1.81B | 1.64B | 0.94B | 2.16B | 1.84B | 1.57B | 1.10B | 1.45B | 1.64B | 1.85B |
|
Receivables - Net
|
| | | 2.46B | 2.85B | 2.63B | 2.54B | 2.42B | 2.79B | 2.87B | 2.86B | 2.66B | 3.07B | 3.05B | 2.84B | 2.40B | 2.68B | 2.70B | 2.62B | 2.75B | 2.93B | 2.90B | 2.98B | 2.13B | 3.13B | 3.13B | 3.23B | 2.44B | 2.65B | 2.60B | 2.63B | 2.49B | 2.74B | 2.68B | 2.66B | 2.57B | 2.31B | 1.83B | 2.62B | 2.81B | 2.80B | 2.65B | 2.71B | 2.78B | 3.05B | 3.03B | 3.37B | 3.43B | 3.56B | 3.73B | 3.65B | 3.55B | 3.65B | 3.59B | 3.65B | 3.26B | 3.55B | 3.72B | 3.71B | 3.48B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.05B | 0.05B | 0.05B | | | | 0.07B | 0.09B | 0.11B | 0.12B | 0.12B | 0.13B | 0.15B | 0.14B | 0.13B | 0.14B | 0.16B | 0.17B | 0.16B |
|
Receivables
|
| | | 2.46B | 2.85B | 2.63B | 2.54B | 2.42B | 2.79B | 2.87B | 2.86B | 2.66B | 3.07B | 3.05B | 2.84B | 2.40B | 2.68B | 2.70B | 2.62B | 2.75B | 2.93B | 2.90B | 2.98B | 2.13B | 3.13B | 3.13B | 3.23B | 2.44B | 2.65B | 2.60B | 2.63B | 2.49B | 2.74B | 2.69B | 2.68B | 2.58B | 2.32B | 1.85B | 2.65B | 2.84B | 2.82B | 2.71B | 2.77B | 2.84B | 3.05B | 3.03B | 3.37B | 3.50B | 3.65B | 3.84B | 3.77B | 3.67B | 3.78B | 3.74B | 3.79B | 3.39B | 3.69B | 3.87B | 3.88B | 3.64B |
|
Inventory
|
| | | 1.05B | 1.14B | 1.11B | 1.12B | 1.07B | 1.15B | 1.16B | 1.23B | 1.09B | 1.24B | 1.26B | 1.23B | 1.01B | 1.08B | 1.15B | 1.19B | 1.18B | 1.29B | 1.32B | 1.38B | 0.86B | 1.38B | 1.49B | 1.64B | 1.08B | 1.20B | 1.26B | 1.36B | 1.28B | 1.33B | 1.30B | 1.34B | 1.29B | 1.36B | 1.21B | 1.23B | 1.30B | 1.52B | 1.80B | 2.12B | 2.01B | 2.31B | 2.36B | 2.31B | 2.34B | 2.48B | 2.38B | 2.43B | 2.37B | 2.37B | 2.37B | 2.55B | 2.32B | 2.43B | 2.48B | 2.60B | 2.56B |
|
Prepaid Assets
|
| | | 0.62B | 0.60B | 0.57B | 0.59B | 0.62B | 0.61B | 0.60B | 0.64B | 0.60B | 0.59B | 0.60B | 0.59B | 0.57B | 0.53B | 0.60B | 0.63B | 0.43B | 0.40B | 0.40B | 0.39B | 0.30B | 0.43B | 0.44B | 0.49B | 0.52B | 0.73B | 0.51B | 0.44B | 0.45B | 0.43B | 0.49B | 0.50B | 0.50B | 0.43B | 0.45B | 0.59B | 0.50B | 0.60B | 0.62B | 0.48B | 0.50B | 0.53B | 0.50B | 0.46B | 0.48B | 0.58B | 0.66B | 0.60B | 0.70B | 0.73B | 0.71B | 0.64B | 0.67B | 0.66B | 0.73B | 0.81B | 0.85B |
|
Current Assets
|
| | | 5.50B | 6.02B | 5.85B | 5.90B | 5.23B | 5.39B | 5.63B | 5.79B | 5.75B | 5.88B | 6.08B | 5.68B | 5.22B | 5.69B | 5.93B | 5.05B | 5.12B | 5.08B | 5.05B | 5.15B | 5.42B | 5.49B | 5.85B | 6.71B | 5.64B | 5.93B | 5.34B | 5.20B | 4.78B | 4.82B | 4.85B | 5.38B | 5.32B | 6.19B | 5.41B | 6.59B | 7.46B | 7.80B | 8.05B | 8.10B | 8.44B | 10.77B | 10.56B | 10.98B | 7.78B | 7.72B | 8.07B | 8.49B | 8.25B | 7.69B | 8.83B | 8.69B | 7.83B | 7.74B | 8.37B | 8.76B | 8.74B |
|
Property, Plant & Equipment (Net)
|
| | | 2.31B | 2.40B | 2.37B | 2.47B | 2.86B | 2.84B | 2.88B | 2.98B | 2.93B | 3.25B | 3.31B | 3.27B | 3.02B | 2.90B | 2.99B | 3.01B | 2.13B | 3.45B | 3.43B | 3.52B | 2.33B | 3.57B | 3.67B | 3.82B | 2.80B | 2.89B | 2.97B | 3.06B | 3.18B | 3.22B | 3.25B | 3.15B | 3.31B | 3.25B | 3.20B | 3.22B | 3.30B | 3.16B | 3.19B | 3.19B | 3.29B | 3.29B | 3.21B | 3.16B | 3.50B | 3.54B | 3.59B | 3.58B | 3.79B | 3.76B | 3.73B | 3.80B | 3.70B | 3.67B | 3.75B | 3.72B | 3.77B |
|
Long-Term Investments
|
| | | 0.26B | 0.21B | 0.21B | 0.22B | 0.23B | 0.22B | 0.21B | 0.22B | 0.23B | 0.23B | 0.25B | 0.24B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.07B | 0.12B | 0.13B | 0.13B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 2.09B | 2.07B | 2.05B | 2.01B | 1.96B | 1.91B | 1.85B | 1.80B | 1.95B | 1.86B | 1.77B | 1.72B | 1.65B | 1.58B | 1.50B | 1.44B | 1.36B | 1.51B | 1.50B | 1.43B | 1.43B | 1.31B | 1.30B | 1.43B |
|
Goodwill
|
| | | 0.01B | | | | 0.47B | 0.47B | 0.47B | 0.48B | 0.50B | 0.49B | 0.49B | 0.46B | 0.66B | 0.61B | 0.62B | 0.64B | 1.53B | 1.58B | 1.57B | 1.58B | 1.50B | 1.56B | 1.63B | 1.67B | 1.94B | 1.98B | 2.16B | 2.16B | 2.52B | 2.50B | 2.52B | 2.14B | 2.41B | 2.39B | 2.40B | 2.48B | 2.58B | 2.50B | 2.55B | 2.50B | 2.51B | 2.48B | 2.39B | 2.27B | 5.11B | 5.10B | 5.14B | 5.07B | 5.15B | 5.11B | 5.08B | 5.17B | 5.02B | 5.09B | 5.25B | 4.59B | 4.60B |
|
Intangibles
|
| | | 0.59B | | | | 0.80B | 0.77B | 0.76B | 0.74B | 0.72B | 0.70B | 0.67B | 0.63B | 0.73B | 0.68B | 0.66B | 0.66B | 1.38B | 1.39B | 1.34B | 1.32B | 1.15B | 1.24B | 1.23B | 1.21B | 1.22B | 1.20B | 1.25B | 1.22B | 1.38B | 1.33B | 1.30B | 1.13B | 1.19B | 1.13B | 1.10B | 1.09B | 1.09B | 1.03B | 1.02B | 0.97B | 0.96B | 0.92B | 0.88B | 0.81B | 2.58B | 2.53B | 2.49B | 2.42B | 2.40B | 2.33B | 2.26B | 2.23B | 2.14B | 2.10B | 2.10B | 2.06B | 2.00B |
|
Goodwill & Intangibles
|
| | | 0.60B | 0.58B | 0.55B | 0.55B | 1.28B | 1.23B | 1.22B | 1.23B | 1.22B | 1.19B | 1.16B | 1.08B | 1.38B | 1.29B | 1.28B | 1.30B | 2.91B | 2.96B | 2.92B | 2.90B | 2.65B | 2.80B | 2.86B | 2.88B | 3.16B | 3.18B | 3.40B | 3.38B | 3.90B | 3.84B | 3.82B | 3.26B | 3.59B | 3.52B | 3.50B | 3.57B | 3.67B | 3.54B | 3.57B | 3.48B | 3.48B | 3.40B | 3.27B | 3.08B | 7.69B | 7.63B | 7.63B | 7.50B | 7.55B | 7.44B | 7.34B | 7.41B | 7.16B | 7.19B | 7.35B | 6.65B | 6.60B |
|
Other Non-Current Assets
|
| | | 0.46B | 0.48B | 0.46B | 0.51B | 0.58B | 0.59B | 0.61B | 0.60B | 0.63B | 0.63B | 0.65B | 0.64B | 0.51B | 0.84B | 0.51B | 1.33B | 0.46B | 0.48B | 0.46B | 0.44B | 2.94B | 0.52B | 0.55B | 0.62B | 0.47B | 0.46B | 0.50B | 0.59B | 0.52B | 0.61B | 0.65B | 0.63B | 0.72B | 0.72B | 0.72B | 0.64B | 0.69B | 0.65B | 0.68B | 0.64B | 0.62B | 0.61B | 0.59B | 0.57B | 0.74B | 0.72B | 0.76B | 2.14B | 2.86B | 2.86B | 2.83B | 2.87B | 2.84B | 2.56B | 2.64B | 2.57B | 2.36B |
|
Non-Current Assets
|
| | | 3.63B | 3.67B | 3.59B | 3.74B | 4.95B | 4.89B | 4.92B | 5.02B | 5.29B | 5.30B | 5.37B | 5.24B | 5.50B | 4.78B | 4.88B | 5.74B | 6.85B | 6.99B | 6.91B | 6.97B | 6.87B | 7.01B | 7.21B | 7.46B | 6.53B | 6.63B | 6.98B | 7.12B | 7.70B | 8.20B | 8.25B | 7.55B | 8.14B | 9.98B | 9.87B | 9.86B | 10.06B | 9.68B | 9.72B | 9.55B | 9.57B | 9.63B | 9.35B | 8.99B | 14.10B | 13.99B | 14.03B | 15.22B | 16.18B | 15.95B | 15.92B | 16.08B | 15.63B | 15.36B | 15.57B | 14.74B | 14.67B |
|
Assets
|
| | | 9.13B | 9.69B | 9.44B | 9.64B | 10.18B | 10.27B | 10.55B | 10.81B | 11.05B | 11.18B | 11.45B | 10.92B | 10.72B | 10.46B | 10.81B | 10.79B | 11.97B | 12.07B | 11.96B | 12.12B | 12.29B | 12.50B | 13.06B | 14.17B | 12.17B | 12.56B | 12.32B | 12.33B | 12.48B | 13.02B | 13.11B | 12.94B | 13.46B | 16.17B | 15.28B | 16.44B | 17.52B | 17.48B | 17.78B | 17.65B | 18.01B | 20.40B | 19.91B | 19.97B | 21.88B | 21.72B | 22.10B | 23.71B | 24.43B | 23.64B | 24.75B | 24.77B | 23.46B | 23.10B | 23.94B | 23.50B | 23.41B |
|
Accounts Payables
|
| | | 2.40B | 2.47B | 2.36B | 2.24B | 2.28B | 2.39B | 2.50B | 2.50B | 2.60B | 2.68B | 2.70B | 2.52B | 2.28B | 2.29B | 2.39B | 2.33B | 2.54B | 2.51B | 2.53B | 2.54B | 1.82B | 2.55B | 2.60B | 2.75B | 2.23B | 2.28B | 2.31B | 2.25B | 2.33B | 2.34B | 2.28B | 2.23B | 2.46B | 2.24B | 1.43B | 2.19B | 2.57B | 2.62B | 2.57B | 2.54B | 2.95B | 2.91B | 2.75B | 2.77B | 3.15B | 3.00B | 3.03B | 3.06B | 3.15B | 2.89B | 2.92B | 2.99B | 2.87B | 2.89B | 3.04B | 3.13B | 3.16B |
|
Notes Payables
|
| | | 0.11B | 0.09B | 0.07B | 0.09B | 0.14B | 0.10B | 0.06B | 0.06B | 0.06B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.42B | 0.05B | 0.37B | 0.10B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.06B | 0.02B | 0.02B | 0.31B | 0.54B | 0.52B | 0.44B | 0.39B | 0.26B | 0.20B | 0.10B | 0.09B | 0.08B | 0.02B | 0.01B | 0.01B | 0.04B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.01B | 1.49B | 1.48B | 1.26B | 0.51B | 0.24B | 0.03B | 0.02B | 0.08B |
|
Payables
|
| | | 2.50B | 2.56B | 2.42B | 2.34B | 2.42B | 2.49B | 2.56B | 2.56B | 2.66B | 2.71B | 2.73B | 2.56B | 2.31B | 2.33B | 2.43B | 2.75B | 2.59B | 2.88B | 2.62B | 2.58B | 1.83B | 2.56B | 2.62B | 2.76B | 2.24B | 2.34B | 2.33B | 2.28B | 2.64B | 2.88B | 2.80B | 2.68B | 2.86B | 2.50B | 1.63B | 2.29B | 2.66B | 2.70B | 2.59B | 2.55B | 2.96B | 2.94B | 2.77B | 2.79B | 3.18B | 3.04B | 3.06B | 3.10B | 3.16B | 4.38B | 4.39B | 4.25B | 3.38B | 3.13B | 3.07B | 3.15B | 3.24B |
|
Accumulated Expenses
|
| | | 1.21B | 1.33B | 1.27B | 1.33B | 1.24B | 1.19B | 1.25B | 1.29B | 1.24B | 1.22B | 1.27B | 1.29B | 1.22B | 1.08B | 1.17B | 1.18B | 1.20B | 1.18B | 1.27B | 1.26B | 1.24B | 1.53B | 1.55B | 1.38B | 1.30B | 1.37B | 1.11B | 1.11B | 1.05B | 1.13B | 1.19B | 1.17B | 1.16B | 1.15B | 1.23B | 1.29B | 1.39B | 1.26B | 1.31B | 1.28B | 1.25B | 1.20B | 1.25B | 1.34B | 1.68B | 1.47B | 1.52B | 1.60B | 1.65B | 1.58B | 1.52B | 1.56B | 1.75B | 1.66B | 1.68B | 1.74B | 1.80B |
|
Short term Debt
|
| | | | 0.09B | 0.07B | 0.09B | 0.14B | 0.10B | 0.06B | 0.06B | 0.06B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.42B | 0.05B | 0.37B | 0.10B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.06B | 0.02B | 0.02B | 0.31B | 0.54B | 0.52B | 0.44B | 0.39B | 0.26B | 0.20B | 0.10B | 0.09B | 0.08B | 0.02B | 0.01B | 0.01B | 0.04B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.01B | 1.49B | 1.48B | 1.26B | 0.51B | 0.24B | 0.03B | 0.02B | 0.08B |
|
Total Current Liabilities
|
| | | 3.71B | 3.89B | 3.70B | 3.67B | 3.66B | 3.67B | 3.81B | 3.86B | 3.89B | 3.93B | 4.00B | 3.84B | 3.89B | 3.82B | 3.77B | 4.03B | 3.93B | 4.06B | 3.90B | 3.84B | 4.15B | 4.09B | 4.17B | 4.14B | 3.54B | 3.71B | 3.44B | 3.39B | 3.69B | 4.01B | 3.99B | 3.88B | 4.05B | 3.65B | 2.86B | 3.58B | 4.05B | 3.96B | 3.90B | 3.83B | 4.21B | 4.15B | 4.02B | 4.13B | 4.87B | 4.51B | 4.59B | 4.70B | 4.81B | 5.96B | 5.91B | 5.80B | 5.13B | 4.79B | 4.75B | 4.88B | 5.04B |
|
Non-Current Debt
|
| | | 2.00B | 2.00B | 2.00B | 2.00B | 2.32B | 2.38B | 2.37B | 2.36B | 2.35B | 2.42B | 2.42B | 2.42B | 2.39B | 2.67B | 2.69B | 2.70B | 3.96B | 3.98B | 3.97B | 4.04B | 3.95B | 3.99B | 4.06B | 4.88B | 4.13B | 4.16B | 4.07B | 4.08B | 4.04B | 4.00B | 4.00B | 3.94B | 3.97B | 5.96B | 3.95B | 3.94B | 4.01B | 3.95B | 4.03B | 4.00B | 4.06B | 6.50B | 6.43B | 6.34B | 6.46B | 6.47B | 6.48B | 6.42B | 6.20B | 4.72B | 5.50B | 8.28B | 7.84B | 7.65B | 7.76B | 7.61B | 7.47B |
|
Pension
|
| | | 0.67B | 0.69B | 0.67B | 0.69B | 0.93B | 0.89B | 0.89B | 0.91B | 0.96B | 0.96B | 0.96B | 0.91B | 1.00B | 0.93B | 0.92B | 0.90B | 0.85B | 0.85B | 0.81B | 0.79B | 0.44B | 0.96B | 0.99B | 1.00B | 0.45B | 0.46B | 0.43B | 0.44B | 0.45B | 0.44B | 0.44B | 0.42B | 0.48B | 0.47B | 0.47B | 0.48B | 0.53B | 0.50B | 0.50B | 0.49B | 0.44B | 0.44B | 0.42B | 0.40B | 0.35B | 0.37B | 0.38B | 0.37B | 0.42B | 0.42B | 0.41B | 0.41B | 0.37B | 0.39B | 0.43B | 0.43B | 0.43B |
|
Minority Interest
|
| | | 0.48B | 0.48B | 0.48B | 0.46B | 0.48B | 0.50B | 0.52B | 0.48B | 0.52B | 0.53B | 0.56B | 0.48B | 0.50B | 0.51B | 0.53B | 0.46B | 0.48B | 0.38B | 0.39B | 0.37B | 0.36B | 0.37B | 0.39B | 0.41B | 0.22B | 0.23B | 0.23B | 0.20B | 0.21B | 0.22B | 0.21B | 0.22B | 0.19B | 0.18B | 0.18B | 0.19B | | 0.20B | 0.20B | 0.20B | | 0.20B | 0.18B | 0.19B | 0.10B | 0.19B | 0.19B | 0.20B | 0.10B | 0.20B | 0.21B | 0.22B | 0.20B | 0.20B | 0.18B | 0.18B | 0.19B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | 0.36B | 0.41B | 0.17B | 0.10B | 0.13B | | | | 1.08B | | | | | | | | | | | 0.03B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.42B | 0.42B | 0.40B | 0.39B | 0.39B | 0.40B | 0.28B | 0.29B | 0.30B | 0.40B | 0.30B | 0.33B | 0.33B | 0.47B | 0.35B | 0.38B | 0.42B | 0.57B | 0.44B | 0.44B | 0.42B | 0.54B | 0.42B | 0.42B | 0.40B | 0.54B |
|
Other Non-Current Liabilities
|
| | | 0.57B | 0.47B | 0.41B | 0.41B | 0.43B | 0.44B | 0.45B | 0.46B | 0.41B | 0.38B | 0.39B | 0.37B | 0.39B | 0.38B | 0.40B | 0.39B | 0.50B | 0.53B | 0.51B | 0.53B | 0.37B | 0.50B | 0.56B | 0.52B | 0.53B | 0.53B | 0.62B | 0.61B | 0.63B | 0.58B | 0.60B | 0.59B | 0.61B | 0.62B | 0.59B | 0.60B | 0.54B | 0.51B | 0.52B | 0.52B | 0.44B | 0.41B | 0.42B | 0.40B | 0.75B | 0.74B | 0.75B | 0.73B | 0.70B | 0.69B | 0.72B | 0.65B | 0.61B | 0.60B | 0.61B | 0.60B | 0.58B |
|
Total Non-Current Liabilities
|
| | | 3.25B | 3.15B | 3.08B | 3.10B | 3.69B | 3.70B | 3.70B | 3.73B | 3.72B | 3.76B | 3.77B | 3.70B | 3.82B | 3.98B | 4.02B | 3.99B | 5.31B | 5.37B | 5.29B | 5.36B | 5.38B | 5.46B | 5.60B | 6.41B | 5.11B | 5.15B | 5.12B | 5.13B | 5.12B | 5.37B | 5.38B | 5.28B | 5.39B | 7.36B | 5.29B | 5.31B | 5.38B | 5.24B | 5.35B | 5.32B | 5.24B | 7.66B | 7.61B | 7.46B | 7.92B | 7.94B | 7.99B | 7.94B | 7.78B | 6.27B | 7.07B | 9.76B | 9.24B | 9.05B | 9.22B | 9.05B | 8.88B |
|
Total Liabilities
|
| | | 6.96B | 7.04B | 6.77B | 6.77B | 7.35B | 7.38B | 7.51B | 7.59B | 7.61B | 7.69B | 7.77B | 7.54B | 7.71B | 7.80B | 7.79B | 8.02B | 9.24B | 9.43B | 9.19B | 9.20B | 9.53B | 9.55B | 9.77B | 10.55B | 8.65B | 8.86B | 8.56B | 8.52B | 8.81B | 9.38B | 9.38B | 9.16B | 9.45B | 11.01B | 8.15B | 8.89B | 9.42B | 9.20B | 9.26B | 9.15B | 9.45B | 11.80B | 11.63B | 11.59B | 12.79B | 12.44B | 12.58B | 12.64B | 12.58B | 12.22B | 12.98B | 15.57B | 14.37B | 13.85B | 13.97B | 13.93B | 13.91B |
|
Total Debt
|
| | | 2.00B | 2.08B | 2.06B | 2.09B | 2.46B | 2.48B | 2.43B | 2.42B | 2.41B | 2.45B | 2.45B | 2.45B | 2.43B | 2.72B | 2.74B | 3.12B | 4.01B | 4.35B | 4.07B | 4.07B | 3.96B | 4.00B | 4.07B | 4.90B | 4.15B | 4.22B | 4.09B | 4.11B | 4.34B | 4.54B | 4.51B | 4.38B | 4.36B | 6.22B | 4.15B | 4.03B | 4.10B | 4.02B | 4.05B | 4.01B | 4.07B | 6.54B | 6.45B | 6.35B | 6.49B | 6.52B | 6.51B | 6.46B | 6.21B | 6.21B | 6.98B | 9.54B | 8.35B | 7.89B | 7.79B | 7.63B | 7.55B |
|
Common Equity
|
| | | 2.17B | 2.65B | 2.66B | 2.87B | 2.83B | 2.90B | 3.04B | 3.22B | 3.43B | 3.49B | 3.68B | 3.38B | 3.01B | 2.66B | 3.02B | 2.77B | 2.73B | 2.64B | 2.77B | 2.92B | 2.76B | 2.95B | 3.29B | 3.61B | 3.52B | 3.70B | 3.76B | 3.81B | 3.67B | 3.63B | 3.73B | 3.78B | 4.01B | 5.15B | 7.13B | 7.55B | 8.10B | 8.28B | 8.53B | 8.50B | 8.56B | 8.60B | 8.28B | 8.38B | 9.00B | 9.18B | 9.43B | 10.98B | 11.74B | 11.32B | 11.68B | 9.10B | 8.99B | 9.16B | 9.87B | 9.46B | 9.40B |
|
Shareholder's Equity
|
| | | 2.17B | 2.65B | 2.66B | 2.87B | 2.83B | 2.90B | 3.04B | 3.22B | 3.43B | 3.49B | 3.68B | 3.38B | 3.01B | 2.66B | 3.02B | 2.77B | 2.73B | 2.64B | 2.77B | 2.92B | 2.76B | 2.95B | 3.29B | 3.61B | 3.52B | 3.70B | 3.76B | 3.81B | 3.67B | 3.63B | 3.73B | 3.78B | 4.01B | 5.15B | 7.13B | 7.55B | 8.10B | 8.28B | 8.53B | 8.50B | 8.56B | 8.60B | 8.28B | 8.38B | 9.00B | 9.18B | 9.43B | 10.98B | 11.74B | 11.32B | 11.68B | 9.10B | 8.99B | 9.16B | 9.87B | 9.46B | 9.40B |
|
Liabilities and Shareholders Equity
|
| | | 9.13B | 9.69B | 9.44B | 9.64B | 10.18B | 10.27B | 10.55B | 10.81B | 11.05B | 11.18B | 11.45B | 10.92B | 10.72B | 10.46B | 10.81B | 10.79B | 11.97B | 12.07B | 11.96B | 12.12B | 12.29B | 12.50B | 13.06B | 14.17B | 12.17B | 12.56B | 12.32B | 12.33B | 12.48B | 13.02B | 13.11B | 12.94B | 13.46B | 16.17B | 15.28B | 16.44B | 17.52B | 17.48B | 17.78B | 17.65B | 18.01B | 20.40B | 19.91B | 19.97B | 21.88B | 21.72B | 22.10B | 23.71B | 24.43B | 23.64B | 24.75B | 24.77B | 23.46B | 23.10B | 23.94B | 23.50B | 23.41B |
|
Retained Earnings
|
| | | -0.12B | -0.06B | -0.22B | -0.11B | -0.24B | -0.29B | -0.38B | -0.26B | -0.24B | -0.28B | -0.22B | -0.41B | -0.74B | -0.95B | -0.90B | -1.01B | -1.03B | 1.63B | 1.75B | 1.87B | -1.22B | 2.06B | 2.26B | 2.48B | -0.47B | 2.28B | 2.51B | 2.61B | -0.69B | 2.49B | 2.60B | 2.75B | -0.72B | 4.35B | 3.98B | 4.27B | -0.55B | 4.83B | -0.57B | 5.06B | -0.67B | 5.15B | 5.09B | 5.38B | -0.79B | 5.69B | 5.89B | 7.52B | -0.65B | 7.85B | 8.40B | 6.73B | 7.00B | 6.60B | 6.80B | 6.36B | 6.23B |
|
Treasury Shares
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B |