Aptiv Growth Metrics (2011-2025) | APTV

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 11.48%6.04%11.80%12.16%8.56%8.85%8.54%1.04%-2.95%-6.42%-5.61%-1.20%11.68%15.36%10.62%12.32%2.66%3.53%9.19%16.86%-1.00%0.50%-5.67%-12.98%2.56%3.65%6.43%4.96%7.84%24.18%16.57%27.09%30.19%8.10%16.36%7.34%2.77%16.75%11.97%13.14%21.53%6.43%11.00%18.73%11.62%8.88%12.01%4.45%-3.97%-2.29%-3.27%-5.12%-0.19%
Assets Growth (3y) 5.51%2.60%4.63%3.84%5.57%5.52%4.26%3.89%3.62%3.78%4.47%9.05%4.31%6.27%4.45%4.53%1.39%2.55%3.11%2.20%3.07%8.96%5.38%5.10%12.92%11.64%13.02%12.71%13.00%16.16%14.95%15.57%17.59%10.34%13.09%12.97%11.71%10.60%11.66%11.95%9.22%4.23%6.34%5.57%2.28%
Assets Growth (5y) 6.13%5.22%6.71%8.00%3.64%4.10%3.14%2.66%2.47%3.09%2.74%3.45%4.65%9.09%7.17%8.79%7.91%7.68%8.26%7.81%7.94%10.30%8.80%7.11%12.45%11.57%12.40%13.98%14.38%12.68%13.56%13.87%11.75%7.40%9.40%7.40%5.97%
Assets (QoQ) 6.13%-2.59%2.14%5.57%0.95%2.71%2.46%2.18%1.22%2.41%-4.62%-1.85%-2.40%3.30%-0.16%10.94%0.82%-0.94%1.38%1.40%1.67%4.47%8.50%-14.10%3.21%-1.94%0.09%1.24%4.32%0.68%-1.29%4.02%20.12%-5.49%7.62%6.56%-0.26%1.74%-0.73%2.02%13.31%-2.43%0.32%9.58%-0.77%1.76%7.30%3.02%-3.21%4.68%0.06%-5.28%-1.52%3.64%-1.86%-0.36%
Capital Expenditures Growth (1y) 43.65%26.13%0.62%-19.32%-18.08%-12.14%7.98%-34.51%27.70%17.89%4.55%91.40%-21.69%1.38%-2.72%-120.22%12.68%17.01%12.85%219.44%-31.67%-14.53%-16.34%406.98%48.17%40.14%25.44%-15.14%-3.29%4.85%-20.75%-12.43%-12.77%-22.69%-30.36%-41.36%-34.63%-23.95%44.44%90.53%84.33%62.99%25.44%-1.66%8.91%4.83%0.00%14.04%-1.49%-23.04%-18.40%-18.23%-25.66%-10.78%-17.34%0.60%
Capital Expenditures Growth (3y) 14.54%9.32%4.34%0.38%-6.43%1.64%3.17%-31.11%4.06%11.83%4.70%-22.67%-15.52%0.46%-2.79%6.99%4.49%11.91%5.80%92.55%-0.70%7.89%-5.96%55.60%7.72%4.34%-11.54%-24.18%-18.00%-14.89%-7.28%-0.73%1.67%-1.41%8.06%3.19%9.48%9.12%21.91%28.80%25.52%9.56%0.78%-2.84%-7.26%-10.38%-12.30%-2.10%
Capital Expenditures Growth (5y) 5.81%9.15%4.51%-24.56%-8.80%0.98%0.73%8.95%2.67%10.86%3.79%14.75%-2.88%8.30%-1.80%-1.87%-0.76%2.58%-8.15%35.92%-11.00%-5.89%-3.50%33.30%8.54%7.09%4.64%-3.97%2.05%1.05%0.00%1.87%2.43%-5.02%0.59%0.49%-0.79%-2.26%4.10%11.94%
Capital Expenditures (QoQ) -38.67%45.95%8.64%47.73%-46.15%16.43%-12.88%50.00%-42.25%43.09%-47.16%192.47%-46.69%26.90%-3.26%19.66%-30.99%21.77%-120.11%766.67%-28.33%17.44%-78.71%281.40%-10.37%14.97%28.99%11.47%-15.23%2.91%-12.74%27.03%-8.09%-22.22%-3.57%26.54%-18.54%-29.94%-18.80%41.05%-5.22%33.07%7.10%36.46%-16.19%2.42%-16.04%51.12%-19.33%-2.30%-4.25%30.54%-36.98%3.59%-4.05%18.67%-24.37%-4.03%16.78%
Cash & Equivalents Growth (1y) -13.53%15.20%17.89%-41.22%-34.27%-35.56%21.00%12.65%12.09%-4.37%-35.75%-40.32%4.37%-56.90%-50.29%-17.03%-62.68%-8.99%72.60%18.14%81.24%41.01%116.55%145.89%22.47%38.42%-64.47%-76.13%-62.37%-55.77%-27.34%540.19%416.44%522.29%584.71%37.71%57.98%29.17%11.27%72.33%56.82%76.94%-51.23%-77.45%-72.12%-62.72%7.12%-14.45%8.22%-41.70%-4.09%16.90%2.77%55.60%17.67%
Cash & Equivalents Growth (3y) -16.96%-5.32%-10.10%-26.62%-8.39%-35.72%-27.16%-17.68%-24.14%-27.88%-18.01%-16.36%-10.96%-17.91%22.94%34.08%-6.08%21.11%9.91%-11.49%-5.82%-4.78%-17.62%55.46%33.51%56.18%20.91%28.14%45.34%52.62%76.90%147.68%133.89%142.29%54.89%-18.81%-11.60%-5.20%-16.54%-30.72%-22.08%-27.28%-20.57%-39.13%-32.32%-30.33%6.53%
Cash & Equivalents Growth (5y) -22.28%-19.86%-22.20%-17.28%-12.26%-19.37%7.63%10.14%-0.63%-6.04%-15.77%-19.25%-20.12%-19.47%-13.67%29.79%9.99%37.36%45.88%43.63%46.79%47.32%33.62%54.89%42.60%54.16%-0.83%-3.94%6.06%18.58%23.67%24.00%31.02%25.32%30.73%-11.75%-5.14%-5.02%-8.08%
Cash & Equivalents (QoQ) -19.04%4.84%7.86%7.29%-32.37%-24.89%20.60%5.19%26.97%-30.07%20.00%-10.25%-14.70%-35.04%109.86%-62.94%-1.61%8.43%-5.62%-9.61%86.58%-25.78%44.79%-29.67%186.54%-15.73%-27.88%-20.52%-26.46%-43.39%13.71%-6.58%20.82%398.79%-8.27%12.57%32.94%0.32%5.23%-7.96%14.52%55.37%-4.24%3.85%-68.43%-28.15%18.36%38.86%-9.29%-42.62%49.73%-25.20%49.24%-30.07%31.64%13.26%12.87%
Cash from Investing Activities Growth (1y) -155.43%-3.28%-17.65%-497.30%14.58%3.17%-5.00%85.52%-46.34%-36.07%-13.69%-230.63%16.67%415.06%-427.75%-82.23%10.40%-131.74%80.46%100.93%-20.54%-16.27%-11.17%-6,433.33%9.26%-270.98%5.02%-54.21%4.08%67.32%21.63%45.51%11.91%20.09%15.34%80.38%35.27%3.74%-13.04%-175.53%-247.01%-33.33%-33.33%-1,548.26%33.55%-17.08%1.44%95.15%1.29%-86.48%-24.39%378.74%33.44%98.28%47.84%-126.52%
Cash from Investing Activities Growth (3y) -39.12%-10.81%-11.99%-41.94%-1.37%83.22%-84.69%4.45%-3.00%-10.81%-5.45%27.16%3.45%-5.15%-4.67%-2.52%0.67%-49.91%40.91%3.03%-1.61%-12.13%6.12%-280.81%8.48%1.05%14.27%45.16%18.22%36.89%9.14%33.46%-25.54%-0.85%-8.47%-107.33%-14.29%-14.54%-14.10%-30.10%-31.54%-42.79%-17.80%61.70%24.14%66.53%13.85%67.03%
Cash from Investing Activities Growth (5y) -20.28%-6.35%-7.69%15.42%-2.38%-8.90%-6.48%12.40%-3.63%-42.47%-4.36%-40.60%4.77%-7.11%3.12%1.97%3.70%-18.71%32.81%37.22%9.77%-1.63%4.56%-98.45%-11.49%-4.46%1.03%-49.59%-4.75%17.06%0.29%25.11%-5.35%-17.50%-9.36%26.23%0.39%45.49%0.74%-10.23%
Cash from Investing Activities (QoQ) -128.18%-11.48%-36.03%-29.73%47.50%-26.98%-590.63%81.45%40.49%-37.70%4.76%-87.50%44.67%-15.06%-176.96%52.74%309.20%-292.73%4.37%76.76%25.89%-18.67%104.57%-3,100.00%28.52%-13.47%-160.27%57.02%-192.24%70.95%-322.60%73.27%0.43%30.34%-193.87%56.78%9.66%26.20%31.88%-42.55%-34.33%13.33%-66.03%-79.54%48.39%13.33%-1,952.40%92.76%9.06%27.05%-0.98%-47.34%-71.80%51.34%326.27%-135.18%95.57%-1,377.78%-15.04%
Cash from Operations Growth (1y) 87.82%34.40%0.98%-33.76%-49.15%13.45%-3.86%119.35%-8.72%19.89%25.38%28.38%-0.74%-14.83%-27.86%-22.79%98.52%7.68%15.28%1.34%8.21%4.17%-63.61%-37.34%-35.86%-5.51%-8.61%75.23%-54.84%-9.54%135.51%-6.27%91.67%-120.70%72.00%13.66%56.52%380.19%-99.28%-16.27%-180.16%-68.01%10,825.00%39.46%95.54%463.16%70.71%-33.12%2,811.11%20.19%-33.11%69.87%11.89%-20.68%17.03%-22.83%
Cash from Operations Growth (3y) -4.47%22.27%6.77%23.10%-22.76%5.02%-4.55%29.55%21.61%3.21%1.40%0.15%28.71%-1.51%-32.86%-21.15%11.27%1.96%-27.36%3.63%-32.07%-3.79%-7.83%0.97%-17.81%-29.60%54.70%23.13%10.65%-19.34%-69.28%-3.74%-63.92%-42.96%10.37%9.89%-27.16%91.72%10.10%-7.91%-1.07%29.37%399.67%16.58%49.65%75.10%10.15%-4.29%
Cash from Operations Growth (5y) 11.43%10.89%0.24%7.85%-0.21%5.38%-18.27%6.66%4.54%1.59%-19.09%1.98%-9.19%-3.97%-8.22%-4.24%3.59%-17.06%9.20%3.46%-1.22%-12.38%-60.48%-0.41%-21.94%-30.81%23.68%16.87%-15.42%-1.12%40.14%-3.61%23.77%4.66%8.95%8.56%11.14%46.77%0.88%0.47%
Cash from Operations (QoQ) 119.87%19.53%14.15%-37.39%57.34%-10.20%-25.12%-51.94%251.01%-23.90%70.85%-80.00%361.03%-20.41%74.95%-84.54%295.56%-32.58%87.22%-60.24%114.55%-27.83%64.58%-57.54%106.55%-74.79%183.44%-56.54%204.30%-75.62%443.48%-88.80%509.52%-36.52%116.31%-77.10%-165.84%627.36%42.93%-68.46%17.86%-98.65%16,625.00%-130.19%147.03%360.00%113.50%-100.96%6,044.44%39.44%-16.35%-60.90%163.52%-22.40%112.42%-74.25%86.81%14.51%40.07%
Dividends Paid - Common Growth (1y) 41.67%-87.50%960.00%55.88%550.00%45.28%43.40%41.51%40.38%-5.19%-5.26%-5.33%-4.11%9.59%9.72%11.27%12.86%-2.50%-1.27%-2.53%-2.53%-24.36%-25.64%-24.68%-24.68%-3.39%-1.72%-296.55%289.66%-1.75%-71.43%0.00%0.00%0.00%0.00%0.00%0.00%
Dividends Paid - Common Growth (3y) 46.20%4.48%144.41%27.82%106.06%14.71%14.23%14.23%14.96%0.43%0.87%0.88%1.79%-6.85%-6.95%-6.52%-6.08%-10.68%-10.31%-51.00%41.96%-10.46%-35.27%-34.90%-36.29%-34.90%-34.52%-34.52%28.70%-58.63%-34.14%
Dividends Paid - Common Growth (5y) 26.91%4.30%73.23%17.76%57.28%2.17%1.82%1.82%2.21%-5.84%-5.59%-28.62%25.36%-5.16%-27.52%-27.34%-28.27%-27.34%-27.15%-27.15%-27.90%-26.97%-22.97%-22.71%
Dividends Paid - Common (QoQ) 166.67%-92.19%-76.47%562.50%0.00%0.00%-1.89%48.08%-1.30%-1.32%-2.67%0.00%-1.37%-1.39%-1.41%14.29%-1.25%0.00%0.00%-1.27%0.00%-1.28%0.00%-23.38%-1.69%0.00%0.00%-1.72%0.00%-300.00%298.25%-75.22%0.00%-6.25%6.67%0.00%0.00%-6.25%6.67%0.00%0.00%
EBITDA Margin Growth (1y) 103.00155.002.00-584.00-147.00-32.00-39.00527.00142.00-2.0079.00231.0046.00109.00228.00-365.00-150.00-28.00-167.00781.00-92.00-65.0083.00-522.0098.00-12.00-258.00-146.00-200.00-219.00-28.00-75.004,188.00-2510.0093.00158.00-3952.002,335.00-404.00-430.00-454.00-510.00430.00319.00110.00549.00-147.00-227.00133.0085.00164.00254.0074.0060.00-1372.00-151.00
EBITDA Margin Growth (3y) 98.00121.0042.00174.0041.0076.00268.00394.0038.0080.00139.00647.00-197.0017.00143.00-106.00-144.00-104.00-343.00113.00-194.00-296.00-203.00-743.004,086.00-2741.00-193.00-63.0036.00-394.00-338.00-347.00-218.00-685.00120.0047.00-4296.002,375.00-120.00-337.00-211.00124.00448.00347.00316.00694.00-1354.00-124.00
EBITDA Margin Growth (5y) -6.00203.00103.00590.00-202.00-16.00183.00652.0044.004.00-37.00-21.00-298.00-214.00-143.00-327.003,844.00-2833.00-277.00195.0042.00-471.00-514.00-1015.00-319.00-915.00-166.00-174.00-308.00-354.00-55.00-255.0024.00-51.00137.0075.00-4090.002,520.00-1328.00-234.00
EBITDA Margin (QoQ) -15.00-16.0054.0080.0037.00-169.00-532.00517.00153.00-176.0034.00132.008.00-95.00186.00-54.0072.0023.00-406.00161.00195.00-117.00542.00-712.00222.0030.00-63.00-92.00112.00-216.0050.00-146.0093.00-24.002.004,118.00-6605.002,579.0067.007.00-318.00-160.0041.00-16.00-374.00780.00-70.00-226.0066.0084.00-150.00133.0018.00163.00-60.00-48.005.00-1269.001,161.00
EBIT Growth (1y) 12.62%9.35%-6.62%-56.93%-14.44%3.21%5.45%135.59%10.83%-4.35%1.29%11.27%1.36%4.11%17.60%-27.80%-32.06%-21.83%-27.33%56.72%-3.30%-3.19%11.34%-26.48%27.65%15.66%-13.40%-8.03%-20.59%-20.43%-0.93%-8.73%445.12%-192.84%13.75%37.65%-73.50%191.64%-40.93%-41.70%-40.33%-65.96%118.60%69.23%35.94%322.68%-5.11%-19.32%20.40%7.56%12.78%34.93%6.92%10.20%-134.79%-11.27%
EBIT Growth (3y) 2.22%2.58%-0.08%4.13%-1.31%0.92%7.90%23.70%-8.61%-8.01%-4.70%7.98%-12.68%-7.64%-1.64%-5.95%-5.70%-4.34%-11.18%1.95%-0.66%-3.78%-1.52%-14.86%76.79%-41.85%-0.81%4.93%4.68%-12.19%-12.69%-9.86%-4.83%-33.84%13.67%10.74%-40.10%49.16%7.01%-7.32%-0.78%15.66%32.75%22.59%20.51%71.12%-33.37%-1.15%
EBIT Growth (5y) -5.96%-2.56%-3.14%5.02%-8.78%-4.90%0.32%16.88%-1.19%-2.71%-3.55%-3.17%-7.56%-6.23%-3.98%-6.93%29.41%-21.49%-4.61%5.89%7.20%-5.39%-8.49%-13.11%-2.66%-23.24%4.73%2.65%-1.43%-0.53%6.67%0.00%7.13%5.65%9.47%8.13%-22.66%28.93%-19.93%-0.96%
EBIT Margin Growth (1y) 103.00155.002.00-584.00-147.00-32.00-39.00527.00142.00-2.0079.00231.0046.00109.00228.00-365.00-150.00-28.00-167.00781.00-92.00-65.0083.00-522.0098.00-12.00-258.00-146.00-200.00-219.00-28.00-75.004,188.00-2510.0093.00158.00-3952.002,335.00-404.00-430.00-454.00-510.00430.00319.00110.00549.00-147.00-227.00133.0085.00164.00254.0074.0060.00-1372.00-151.00
EBIT Margin Growth (3y) 98.00121.0042.00174.0041.0076.00268.00394.0038.0080.00139.00647.00-197.0017.00143.00-106.00-144.00-104.00-343.00113.00-194.00-296.00-203.00-743.004,086.00-2741.00-193.00-63.0036.00-394.00-338.00-347.00-218.00-685.00120.0047.00-4296.002,375.00-120.00-337.00-211.00124.00448.00347.00316.00694.00-1354.00-124.00
EBIT Margin Growth (5y) -6.00203.00103.00590.00-202.00-16.00183.00652.0044.004.00-37.00-21.00-298.00-214.00-143.00-327.003,844.00-2833.00-277.00195.0042.00-471.00-514.00-1015.00-319.00-915.00-166.00-174.00-308.00-354.00-55.00-255.0024.00-51.00137.0075.00-4090.002,520.00-1328.00-234.00
EBIT Margin (QoQ) -15.00-16.0054.0080.0037.00-169.00-532.00517.00153.00-176.0034.00132.008.00-95.00186.00-54.0072.0023.00-406.00161.00195.00-117.00542.00-712.00222.0030.00-63.00-92.00112.00-216.0050.00-146.0093.00-24.002.004,118.00-6605.002,579.0067.007.00-318.00-160.0041.00-16.00-374.00780.00-70.00-226.0066.0084.00-150.00133.0018.00163.00-60.00-48.005.00-1269.001,161.00
EBIT (QoQ) 3.88%-8.18%4.58%12.90%0.86%-21.58%-51.77%124.29%21.66%-19.88%7.75%5.52%5.00%-15.15%18.37%-3.88%7.85%-4.16%-27.33%-9.55%24.09%-10.90%56.72%-44.19%24.23%2.47%3.49%-3.11%12.57%-23.28%9.91%-16.34%12.79%-4.48%1.25%399.69%-119.21%217.04%22.53%-3.81%-33.57%-24.56%20.93%-1.54%-62.11%384.54%-6.38%-20.91%17.82%8.78%-20.40%18.03%5.25%14.06%-4.77%-6.47%8.48%-136.01%342.86%
EBT Growth (1y) 6.60%14.88%-8.65%-61.92%-25.00%2.73%5.62%151.91%18.65%-4.42%1.96%30.61%-7.22%3.94%15.38%-153.83%12.22%-22.49%-15.95%54.74%-41.34%-3.16%-6.23%433.33%56.12%12.17%-11.48%-16.29%-25.68%-21.16%-2.73%-8.53%472.73%-221.14%14.74%54.10%-75.24%168.42%-44.95%-77.48%-55.38%-93.52%140.00%295.70%60.92%2,081.25%-8.10%-15.49%31.79%194.56%2.52%11.58%-3.79%-55.93%-159.71%2.02%
EBT Growth (3y) -1.74%4.09%-0.54%7.81%-6.19%0.68%7.51%-55.65%7.30%-8.35%-0.37%-32.35%-15.15%-7.94%-3.12%-6.70%0.92%-5.58%-11.31%48.32%-12.03%-5.04%-6.88%65.73%88.01%-45.36%-0.40%5.67%1.77%-13.22%-14.99%-31.79%-14.15%-62.27%14.87%11.15%-43.77%43.69%6.68%-9.02%-1.83%60.85%31.25%55.10%26.83%204.78%-36.84%-1.28%
EBT Growth (5y) -0.25%-1.90%-0.94%-18.18%-11.48%-5.19%-0.42%21.72%2.50%-3.51%-3.87%-2.35%-6.65%-7.16%-4.78%-9.06%34.34%-22.90%-4.88%30.47%-0.70%-6.63%-12.60%23.61%-5.99%-45.64%5.47%1.01%-5.42%-1.58%6.26%1.20%6.06%28.10%7.39%5.30%-25.77%26.62%-22.36%-3.04%
EBT Margin Growth (1y) 42.00192.00-18.00-534.00-253.00-35.00-34.00441.00183.00-3.0079.00352.00-48.00100.00189.00-1739.00418.00-35.005.00269.00-612.00-60.00-110.001,346.00265.00-43.00-211.00-212.00-250.00-204.00-40.00-61.004,113.00-2663.0091.00235.00-3913.002,491.00-399.00-756.00-553.00-609.00444.00568.00165.00632.00-160.00-161.00172.001,364.0062.0075.00-17.00-1165.00-1305.00-20.00
EBT Margin Growth (3y) -28.00154.0026.00259.00-117.0063.00234.00-946.00553.0062.00273.00-1118.00-242.005.0084.00-123.0071.00-138.00-316.001,404.00-597.00-307.00-361.001,074.004,128.00-2911.00-160.00-37.00-50.00-377.00-348.00-581.00-353.00-782.00135.0048.00-4301.002,513.00-115.00-348.00-217.001,386.00346.00482.00319.00830.00-1403.00-106.00
EBT Margin Growth (5y) 343.00219.00220.00-1211.00-311.00-32.00129.00670.00207.00-40.00-48.0017.00-226.00-242.00-167.00-396.003,934.00-3006.00-265.001,579.00-396.00-480.00-669.00554.00-338.00-1029.00-115.00-224.00-438.00-355.00-64.00-174.00-16.001,214.0038.00-38.00-4146.002,712.00-1358.00-294.00
EBT Margin (QoQ) -114.0032.00-59.00183.0035.00-178.00-575.00465.00253.00-177.00-100.00207.0068.00-96.00173.00-193.00216.00-7.00-1755.001,964.00-237.0033.00-1490.001,083.00315.00-17.00-34.002.007.00-185.00-35.00-37.0052.00-21.00-56.004,137.00-6724.002,733.0089.00-11.00-321.00-156.00-268.00192.00-377.00897.00-143.00-212.0090.00105.00-144.00121.001,282.00-1197.00-131.0029.00134.00-1336.001,153.00
EBT (QoQ) -6.36%-3.39%-7.03%26.74%0.92%-23.18%-61.24%149.62%38.23%-21.02%-7.56%17.58%11.34%-15.74%18.41%-16.47%24.72%-6.46%-155.24%274.14%-13.86%1.44%-129.75%325.71%42.19%-1.78%5.74%5.71%2.16%-22.49%0.00%-6.14%8.36%-4.36%-5.96%487.69%-122.92%190.58%26.30%-5.57%-36.67%-27.13%-48.33%87.10%-90.80%2,600.00%-14.81%-23.91%24.64%13.75%-21.66%18.65%178.59%-60.41%-14.74%2.31%27.61%-153.64%245.68%
Enterprise Value Growth (1y) 43.11%20.95%15.58%-228.36%64.37%54.07%50.77%-31.29%-21.45%-17.29%9.38%56.27%87.56%-13.68%104.60%115.73%-68.00%92.50%-208.33%-769.64%-110.71%-737.50%-461.54%-267.47%-529.38%-82.84%-290.41%74.17%90.66%79.32%78.07%38.20%-1,700.96%-1,019.08%-1,444.80%-1,182.27%-40.47%-63.14%-31.33%-11.27%-77.61%-61.69%-83.91%54.28%80.57%75.28%65.57%-7.39%18.61%-75.74%-1.37%10.71%-22.06%35.04%10.32%-20.71%
Enterprise Value Growth (3y) 37.33%24.76%27.78%-39.88%62.24%15.08%26.42%27.86%36.69%53.58%64.39%22.77%23.92%10.62%34.60%-57.01%-181.39%-4.72%-195.30%-102.93%-7.38%-46.85%-68.78%16.29%-119.54%-61.74%-136.49%-26.97%-33.17%-55.71%-64.47%-106.59%-255.51%-209.06%-234.16%-86.84%21.44%13.29%5.96%18.25%34.51%11.11%13.73%24.04%42.21%34.41%32.10%-5.00%
Enterprise Value Growth (5y) 44.76%48.48%54.85%-22.66%28.22%17.39%34.05%-17.32%-27.47%-8.90%0.21%15.25%23.69%23.04%24.86%9.18%-106.40%-21.59%-141.68%-120.71%-99.14%-125.11%-149.94%-52.95%-92.45%-62.01%-99.93%-0.81%4.01%-8.57%-23.02%-34.05%-48.02%-66.57%-67.09%-44.29%13.60%5.74%5.44%10.05%
Enterprise Value (QoQ) 19.04%-4.84%134.85%-292.34%-12.49%-11.96%47.01%46.61%-45.02%-20.00%-41.32%50.61%-40.05%7.28%31.80%85.96%-1,180.00%103.75%133.33%-250.00%42.86%45.83%-1,342.31%52.80%-127.12%63.68%-843.84%19.16%34.02%22.45%37.54%70.79%-46.15%17.76%-76.00%-751.36%9.18%-13.52%-46.09%6.74%-5.47%8.61%-23.78%-48.87%3.98%-3.94%69.23%36.72%-22.14%-44.82%4.05%52.04%-163.73%16.47%15.48%34.45%-40.35%-15.32%-13.77%
EPS (Basic) Growth (1y) 147.62%14.77%6.33%-219.29%-15.38%16.83%4.76%23.07%19.32%6.78%15.91%244.88%-5.71%77.78%40.20%-245.65%55.56%-57.59%-24.48%45.62%-19.48%45.26%37.04%34.16%-6.45%-20.29%-43.24%-30.79%-19.83%-3.09%14.29%212.23%561.55%-234.14%9.38%19.95%-83.26%137.76%-69.52%-94.84%-73.79%-142.59%231.25%1,450.81%100.00%465.22%443.40%279.97%46.30%313.10%-74.31%-65.12%-106.33%-48.13%-210.14%-43.86%
EPS (Basic) Growth (3y) 35.72%12.71%8.89%9.96%-1.63%30.41%19.40%-17.53%20.51%-6.97%7.06%-4.69%5.70%3.08%13.21%-36.11%5.42%-21.11%-16.25%22.34%-15.47%3.92%-3.85%43.69%70.56%-44.80%-10.81%55.51%-3.88%-21.11%-27.51%27.43%-33.78%-30.37%3.36%-1.34%-55.56%37.28%76.36%44.90%-8.46%85.91%66.61%173.93%-29.77%114.19%-52.37%-9.38%
EPS (Basic) Growth (5y) 29.67%1.54%6.45%-25.01%3.58%6.44%11.99%10.28%5.68%-1.39%-0.93%0.24%-2.40%-3.29%-1.21%-5.20%44.11%-21.41%-5.99%21.34%-7.73%-10.68%-21.59%15.55%-26.28%-16.72%-6.46%27.80%-14.18%-5.25%46.97%43.55%-3.21%26.62%9.04%4.94%-14.96%26.65%-28.86%-9.84%
EPS (Basic) (QoQ) 109.52%-10.23%11.39%18.18%-2.88%-16.83%-224.97%183.83%34.09%-25.42%-191.77%230.02%20.00%-19.05%14.71%-15.38%126.26%-36.16%-219.17%190.37%-38.31%13.68%-185.80%233.81%11.29%7.25%-141.22%290.13%-5.17%-23.64%-195.00%216.54%14.63%-9.95%-6.71%586.96%-123.24%173.43%2.31%-4.12%-47.57%-40.74%-82.67%386.83%-185.19%560.87%-18.86%-37.22%55.56%585.71%-43.26%-75.83%339.24%-57.35%-22.97%-104.39%3,700.00%-190.56%139.26%
EPS (Weighted Average and Diluted) Growth (1y) 147.62%14.77%6.33%-219.16%-15.38%15.84%3.57%23.23%18.18%7.69%17.24%244.10%-4.81%76.98%39.22%-246.16%54.55%-57.85%-24.65%45.48%-18.95%46.81%38.32%34.21%-7.26%-20.29%-43.24%-30.82%-20.00%-3.18%14.29%212.32%567.90%-234.26%9.38%16.99%-83.24%137.76%-69.52%-94.71%-73.79%-142.59%228.13%1,453.56%100.00%465.22%448.57%272.35%46.30%313.10%-74.31%-64.37%-106.33%-48.13%-210.14%-43.86%
EPS (Weighted Average and Diluted) Growth (3y) 35.29%12.71%8.89%9.65%-1.63%30.22%19.13%-17.37%20.25%-7.04%7.14%-4.72%6.04%3.08%13.21%-36.16%5.12%-20.99%-16.05%22.29%-15.60%4.25%-3.55%43.69%70.49%-44.80%-10.81%54.93%-3.61%-21.11%-27.51%27.44%-33.55%-30.37%3.03%-1.30%-55.54%37.28%76.36%45.18%-8.46%85.91%66.61%174.19%-29.77%114.19%-52.58%-9.35%
EPS (Weighted Average and Diluted) Growth (5y) 29.51%1.33%6.26%-24.99%3.58%6.44%11.99%10.32%5.50%-1.23%-0.70%0.24%-2.42%-3.31%-1.21%-5.08%44.07%-21.44%-5.86%21.21%-7.61%-10.49%-21.45%15.55%-26.28%-16.72%-6.63%27.83%-14.03%-5.25%46.97%43.20%-3.00%26.65%9.04%4.99%-14.96%26.65%-28.86%-9.35%
EPS (Weighted Average and Diluted) (QoQ) 109.52%-10.23%11.39%18.18%-2.88%-16.83%-224.83%183.92%32.95%-25.64%-192.53%229.19%21.15%-19.05%13.73%-14.66%125.25%-36.32%-219.40%190.24%-38.56%13.83%-186.39%234.15%11.29%7.25%-141.09%289.10%-4.35%-23.64%-194.71%215.64%15.77%-9.87%-6.92%587.65%-123.27%173.43%-0.43%-1.48%-47.57%-40.74%-82.72%388.20%-185.19%556.52%-18.17%-37.15%55.56%585.71%-44.46%-75.31%339.24%-57.35%-22.97%-104.39%3,700.00%-190.56%139.26%
FCF Margin Growth (1y) 143.00252.0054.00-303.00-240.00140.00-133.00958.00-190.00243.00285.00436.00144.00-183.00-339.00-9.00300.00304.00202.00174.00306.00127.00-758.00-1394.00-558.00-456.00-155.00943.00-265.00-161.00653.00-49.00286.00-2209.00764.00167.00430.001,839.00-1657.00-491.00-1368.00-723.00939.00447.00498.00888.00557.00-771.00534.00331.00-373.00966.00200.00-249.00175.00-559.00
FCF Margin Growth (3y) -286.00636.00206.001,091.00-286.00200.00-187.001,384.00254.00363.00148.00601.00750.00247.00-894.00-1229.0048.00-26.00-711.00-276.00-517.00-491.00-260.00-500.00-537.00-2826.001,262.001,061.00450.00-531.00-239.00-373.00-652.00-1092.0047.00123.00-441.002,004.00-161.00-816.00-336.00496.001,123.00641.001,232.00969.00358.00-364.00
FCF Margin Growth (5y) 157.00756.0070.001,256.00320.00630.00-742.00164.002.0034.00-765.00150.00-73.00-371.00-396.00-335.0069.00-2396.00707.00-159.00199.00-860.00-1152.00-824.00-1476.00-1710.00545.001,017.00-420.00-366.001,257.00-698.00380.00126.00230.00317.00294.002,086.00-359.00-408.00
FCF Margin (QoQ) 613.0080.00118.00-668.00722.00-118.00-239.00-605.001,102.00-391.00851.00-1753.001,536.00-349.001,002.00-2045.001,209.00-505.001,332.00-1736.001,212.00-606.001,303.00-1603.001,033.00-1491.00668.00-767.001,134.00-1190.001,766.00-1976.001,238.00-375.001,063.00-1641.00-1256.002,598.00466.00-1378.00153.00-898.001,632.00-2255.00799.00764.001,140.00-2204.001,189.00433.00-188.00-899.00985.00-271.001,150.00-1664.00536.00153.00417.00
FCF Payout Ratio Growth (1y) 39.97%-78.27%-646.56%76.25%86.03%31.63%19.00%-0.27%18.57%-65.30%17.99%64.75%-6.14%405.28%5.37%-5.45%25.20%-78.33%-11.97%-1,253.38%197.05%-267.21%-6.64%81.68%-72.00%63.53%19.52%7.36%306.94%-237.16%110.65%-126.28%-251.79%173.33%-35.36%-61.51%135.22%
FCF Payout Ratio Growth (3y) 35.00%-21.74%-101.46%42.54%27.45%75.98%13.95%15.82%11.69%45.71%3.05%-171.29%51.70%-3.41%-4.68%-58.71%1.36%-28.71%-0.59%-58.18%50.14%-59.48%28.68%-16.40%51.23%-31.64%54.47%-39.96%27.89%-62.98%64.37%
FCF Payout Ratio Growth (5y) 30.83%-10.85%32.51%-101.94%50.42%-4.56%3.99%-39.50%2.99%7.79%4.08%-38.25%31.80%-6.34%-45.64%-13.65%-17.56%-23.29%-15.52%-23.11%15.05%-43.46%43.89%-20.77%
FCF Payout Ratio (QoQ) 126.48%-30.87%-64.85%-1,839.06%116.00%80.18%-62.89%-739.13%127.85%51.00%-55.88%-991.03%119.88%110.84%-74.87%2,797.96%-93.14%89.20%-66.72%401.51%-72.12%-2,578.92%108.57%-382.30%115.56%-586.49%113.10%-467.72%151.01%-477.07%157.53%-404.67%-30.59%-196.59%136.07%-208.69%-300.89%146.67%-68.21%-371.58%187.42%
Free Cash Flow Growth (1y) 232.00%38.36%1.21%-42.47%-293.94%24.61%-11.55%249.40%-112.50%20.50%41.89%18.40%42.65%-19.71%-42.54%2.16%135.90%4.13%17.68%-9.86%350.00%12.16%-108.45%-67.19%-145.24%-20.35%-311.11%169.05%-164.91%-17.78%312.16%-4.25%70.86%-192.23%181.53%30.13%368.18%162.27%-137.33%-30.68%-480.51%-165.88%236.36%54.71%38.08%383.93%137.33%-44.24%92.45%49.69%-38.95%112.35%461.90%-24.16%35.28%-27.18%
Free Cash Flow Growth (3y) -75.87%27.60%8.30%33.52%-63.41%6.43%-10.33%61.68%34.58%0.25%-1.37%2.92%43.04%-2.12%-27.18%-32.90%9.93%-2.38%-34.05%-7.33%-94.81%-9.77%-9.67%-5.45%-32.94%-37.58%198.34%49.66%59.66%-22.13%-30.64%-4.77%-43.80%-33.48%12.74%11.75%-84.87%46.82%6.51%-15.75%-29.62%40.95%58.42%22.36%29.45%73.51%25.15%-4.82%
Free Cash Flow Growth (5y) 25.55%11.68%-3.00%16.99%30.73%7.08%-15.68%4.56%2.29%-2.09%-18.47%-0.76%-2.11%-9.29%-13.00%-4.89%10.82%-22.02%19.55%-0.17%33.34%-15.85%-22.64%-5.28%-40.95%-17.58%70.72%29.17%-37.29%-2.45%55.92%-5.71%32.60%9.97%15.73%10.57%30.10%27.14%-0.05%-1.55%
Free Cash Flow (QoQ) 1,028.00%6.90%17.74%-88.70%872.73%-21.81%-33.07%-138.10%725.00%-44.50%164.41%-123.17%454.41%-34.65%120.63%-111.22%596.15%-53.23%292.27%-96.06%1,339.29%-47.15%200.47%-80.31%258.73%-103.98%1,266.67%-127.14%731.58%-120.56%863.51%-126.73%296.03%-46.96%244.59%-108.13%-520.45%261.90%59.28%-83.24%44.07%-197.06%395.76%-192.01%75.06%300.89%235.56%-136.82%214.39%67.92%-21.16%-104.99%2,366.67%-31.51%174.23%-91.50%375.00%22.16%47.62%
Gross Margin Growth (1y) 146.00164.0031.00-124.00-55.0016.0039.00191.00179.00139.00226.00241.0071.0057.00201.00-198.0013.00116.00-22.00867.00-58.00-66.00-31.00-654.00-24.00-107.00-197.00-224.00-167.00-126.0034.0071.00-162.00-1778.00-138.00-61.00254.001,515.00-352.00-420.00-397.00-497.00307.00323.00168.00577.0028.00122.00214.00255.00114.0086.00115.00-2.0093.00-92.00
Gross Margin Growth (3y) 270.00320.00296.00308.00194.00213.00466.00234.00262.00313.00406.00911.0025.00108.00148.0015.00-70.00-56.00-250.00-11.00-249.00-299.00-194.00-808.00-353.00-2011.00-301.00-214.00-74.00-389.00-456.00-410.00-305.00-760.00-184.00-158.0024.001,595.00-18.0025.00-16.00335.00448.00531.00497.00830.00235.00117.00
Gross Margin Growth (5y) 353.00494.00476.00977.00149.00264.00413.00447.00179.00140.00178.0032.00-166.00-125.00-14.00-138.00-399.00-1961.00-354.00-2.00-157.00-562.00-684.00-1289.00-496.00-993.00-346.00-312.00-304.00-309.00-122.0034.0077.0072.00-42.0050.00354.001,848.00189.0019.00
Gross Margin (QoQ) 38.00-29.00121.0016.0057.00-162.00-35.0086.00128.00-140.00117.0073.0089.00-53.00132.00-97.0075.0091.00-267.00113.00179.00-47.00622.00-813.00172.00-13.00-1.00-182.0089.00-103.00-28.00-125.00130.0058.008.00-357.00-1487.001,698.0086.00-42.00-226.00-169.0017.00-20.00-325.00634.0033.00-175.0084.0085.00128.00-83.00125.00-56.00100.00-54.008.0039.00-84.00
Gross Profit Growth (1y) 11.65%4.32%-5.02%-10.31%-4.73%7.03%12.23%24.14%7.01%3.09%6.19%2.38%1.09%-2.25%6.66%-7.24%-21.59%-15.47%-17.17%20.89%3.10%-0.91%2.04%-18.20%14.02%10.84%0.15%-5.77%-10.25%-7.85%3.99%2.69%-18.27%-98.06%-4.43%13.39%45.11%4,530.77%-20.25%-24.13%-18.98%-26.91%53.68%37.56%29.03%96.36%12.61%13.41%15.53%12.04%1.12%4.34%4.78%3.00%12.74%0.10%
Gross Profit Growth (3y) 4.41%4.80%4.22%4.46%1.01%2.55%8.32%5.64%-5.34%-5.21%-2.11%4.71%-6.51%-6.45%-3.40%-2.84%-2.68%-2.45%-5.40%-2.33%1.80%0.40%2.05%-7.50%-5.78%-72.93%-0.15%3.14%2.10%-6.05%-7.45%-4.05%-1.32%-13.04%5.41%5.77%14.90%305.06%11.34%5.78%6.49%17.15%20.51%17.63%16.03%31.35%8.68%5.81%
Gross Profit Growth (5y) -2.04%-1.00%0.00%5.03%-3.59%-2.01%1.45%3.12%-0.06%-1.32%-0.84%-2.42%-3.51%-3.51%-1.25%-2.36%-7.53%-55.93%-3.40%1.64%4.59%-1.85%-4.13%-7.40%-0.34%-7.65%4.06%2.75%2.16%3.54%6.53%6.63%7.45%7.67%5.93%6.97%12.92%138.20%9.49%4.33%
Gross Profit (QoQ) 7.92%-8.35%6.59%5.89%0.83%-16.55%0.66%12.48%13.28%-12.50%11.34%-3.04%9.14%-9.88%7.35%-4.26%5.53%-1.66%-6.63%-19.08%13.77%-3.63%36.26%-30.99%9.35%-0.76%9.23%-3.80%6.30%-10.33%2.76%-8.37%9.14%1.20%1.48%-27.07%-97.41%4,876.92%20.40%-6.68%-17.19%-14.29%14.53%-0.34%-25.30%80.23%2.52%-6.52%13.68%3.36%3.25%-4.77%10.25%-6.71%6.53%-4.37%8.37%2.11%-5.40%
Interest Coverage Ratio Growth (1y) -80.69%35.85%7.98%-53.35%-16.82%-5.40%-0.75%129.23%14.00%4.35%4.36%21.09%10.87%14.52%29.36%-23.29%-46.98%-42.80%-46.83%56.72%20.14%13.40%30.43%-36.41%23.89%12.45%-10.86%-8.03%-28.95%-33.38%-19.80%-17.64%381.73%-190.73%25.72%44.71%-71.51%206.11%-37.65%-36.85%-44.49%-76.90%35.69%-1.74%-12.76%228.75%-26.62%-29.55%24.11%21.01%-16.25%-10.47%-25.27%-22.49%-139.04%9.12%
Interest Coverage Ratio Growth (3y) -43.22%10.28%3.80%9.00%1.68%4.18%10.24%28.65%-12.49%-11.91%-10.46%13.33%-10.95%-9.43%-3.55%-8.56%-7.59%-9.98%-14.81%-2.86%1.88%-5.29%-2.30%-21.61%61.86%-38.90%-3.49%3.11%-0.84%-13.76%-14.33%-9.03%-8.67%-39.42%2.08%-3.52%-48.33%41.04%-14.69%-24.10%-15.61%-2.79%-5.88%-14.74%-6.82%45.55%-30.84%-11.70%
Interest Coverage Ratio Growth (5y) -35.97%-2.56%-5.11%9.26%-7.70%-6.01%-1.46%16.24%-0.05%-2.71%-3.55%-3.17%-9.07%-11.06%-8.50%-10.35%21.99%-19.54%-9.02%1.78%7.73%-3.94%-6.08%-15.13%-7.68%-30.13%-5.33%-7.42%-13.94%-13.40%-8.94%-12.22%-3.78%-2.43%-8.15%-10.74%-33.72%22.47%-17.11%-15.64%
Interest Coverage Ratio (QoQ) -84.80%1.75%-0.78%25.80%6.97%-19.13%-57.13%124.29%21.66%-15.16%-0.98%11.55%11.36%-15.15%14.89%2.13%15.04%-4.16%-31.87%-29.41%24.09%-10.90%100.79%-45.88%17.13%2.47%-2.11%5.44%6.31%-18.76%1.00%-18.54%-0.32%-2.20%3.72%376.45%-118.77%235.52%19.39%-6.22%-30.07%-20.37%20.93%-17.57%-70.91%367.83%-12.42%-26.81%9.63%4.43%-15.92%28.92%6.90%-27.73%-10.11%7.61%10.87%-136.41%351.23%
Net Cash Flow Growth (1y) 101.86%149.70%-29.27%-17,900.00%-1,006.67%7.27%-56.32%161.11%-48.90%3.39%-421.05%-131.82%30.37%271.58%-540.16%198.10%56.74%-102.94%93.98%357.28%-155.74%1,225.00%1,270.21%-55.63%15.38%-218.22%-142.00%-196.65%5.30%123.31%94.81%131.68%769.60%-379.03%1,975.00%953.13%-97.55%152.60%-178.67%-48.52%4,153.66%-278.02%219.21%-1,066.28%-125.23%220.37%146.92%94.36%-56.14%146.67%-172.94%396.30%29.69%-33.06%152.11%-62.86%
Net Cash Flow Growth (3y) 36.94%36.64%-44.09%-227.11%-125.06%60.33%-122.24%29.88%23.45%-28.32%-47.92%12.59%8.33%7.13%86.70%58.61%2.17%-33.72%33.37%-58.22%-27.02%72.13%36.56%-48.59%94.57%-40.42%-25.77%47.74%29.17%32.80%8.49%54.92%107.82%-66.47%169.54%-278.89%-31.29%46.23%32.30%-31.62%-165.69%74.19%-29.00%17.30%-31.56%58.58%-2.10%27.28%
Net Cash Flow Growth (5y) 40.35%42.99%-18.96%175.60%-65.46%6.40%44.60%19.01%0.60%-28.49%-51.87%-21.17%9.20%-19.46%37.11%21.15%51.33%-17.65%18.00%45.60%18.49%45.63%-30.37%-5.93%49.98%-22.16%-17.44%-78.35%-10.76%22.27%33.59%1.32%-22.41%50.64%-99.58%54.31%-18.01%31.02%-2.52%-20.95%
Net Cash Flow (QoQ) 79.44%137.05%-102.44%1,100.00%450.00%-47.27%-720.69%49.63%165.07%-78.53%768.42%-222.73%145.19%-166.67%13.93%-168.57%341.13%-214.85%113.19%-218.45%83.61%-135.00%1,102.13%-166.24%172.12%144.44%-62.00%-226.32%-0.76%13.16%12.55%-23.76%124.80%-119.35%633.33%2,515.63%-110.33%230.06%199.56%-93.92%121.95%-294.51%296.05%402.59%-109.29%230.25%-1,689.10%86.88%144.32%167.18%-136.28%-263.49%170.01%-179.00%247.37%-186.25%166.67%-38.51%5.05%
Net Income Growth (1y) 22.53%10.32%1.06%-53.65%-19.22%10.82%-0.35%86.30%-94.83%-92.88%-95.79%-97.79%-600.00%1,003.70%350.00%-150.00%402.67%-93.96%92.59%3,733.33%-45.81%344.44%2.88%-49.54%546.69%-229.96%33.20%50.42%-78.15%163.11%-52.89%-74.02%-55.26%140.65%268.82%60.78%358.18%202.04%19.11%206.27%-78.06%-72.68%-100.34%-58.24%-192.27%-44.17%
Net Income Growth (3y) -62.87%-55.67%-65.13%-73.29%-30.23%-4.49%-42.63%-26.42%-7.84%-63.79%-28.54%-26.27%101.65%43.63%107.36%109.28%2.16%145.70%33.42%29.73%133.45%-85.06%45.41%86.71%-14.17%14.73%12.96%-46.03%42.92%73.19%42.50%-5.02%64.62%34.25%44.91%-26.13%-43.06%-22.77%
Net Income Growth (5y) -4.98%-43.40%-18.14%-19.12%-19.28%-25.22%-17.85%-17.74%74.40%58.14%83.11%108.78%87.00%-25.91%43.54%161.09%8.54%64.83%8.31%-3.13%4.46%28.37%44.21%3.90%29.62%8.71%3.52%-14.88%26.00%-25.00%-15.09%
Net Income (QoQ) 5.80%-8.71%11.31%13.97%-4.74%-16.37%-48.95%98.63%30.69%-24.80%-4.56%-94.49%80.00%-55.56%-50.00%-1,350.00%497.33%-81.88%-105.56%7,666.67%-92.07%477.78%4.81%12.84%-34.96%33.75%-48.60%10.33%-7.49%-3.64%557.56%-122.17%194.81%8.81%-4.47%-35.96%-29.22%-40.00%64.52%-8.04%-28.28%29.67%435.74%-39.38%-71.72%233.45%-61.62%-24.53%-100.35%40,900.00%-184.80%145.66%
Net Income towards Common Stockholders Growth (1y) 22.53%-143.87%-162.90%-101.79%-158.22%-4.41%-7.87%25.96%-147.85%-274.65%-146.35%-98.01%-12.55%56.20%14.59%2.21%73.93%-59.23%34.41%47.94%-62.50%16.44%-14.72%35.57%6.48%24.19%33.88%-29.45%203.90%216.60%222.39%209.00%555.00%-234.67%15.04%23.04%-82.25%139.84%-69.61%-94.70%-73.84%-141.50%232.56%1,453.33%100.00%475.41%469.58%288.41%49.32%309.61%-77.72%-70.39%-191.28%-75.91%-244.90%-111.94%
Net Income towards Common Stockholders Growth (3y) -55.61%-54.89%-54.27%-43.55%-53.60%-19.66%-31.42%-12.76%10.07%-37.73%-11.34%-0.26%21.88%16.47%13.70%31.04%26.55%-0.29%20.76%24.28%52.96%39.91%43.07%42.75%102.99%-5.98%43.11%55.17%47.48%37.96%34.40%27.47%-32.75%-30.50%5.15%0.43%-54.71%37.87%79.22%47.33%-7.89%85.48%61.61%161.43%-67.82%78.68%-56.58%-28.81%
Net Income towards Common Stockholders Growth (5y) -20.29%-26.17%-24.04%-8.53%-21.87%-17.91%-11.30%13.62%-2.02%-10.60%-0.92%3.41%19.76%20.26%20.30%19.75%36.26%-9.63%21.98%20.89%30.85%19.10%18.38%15.54%18.08%27.76%24.08%27.95%21.36%24.36%58.82%44.45%-1.90%27.91%8.09%3.11%-16.29%21.17%-31.00%-16.14%
Net Income towards Common Stockholders (QoQ) 5.80%-8.71%-159.36%313.69%-137.88%-30.88%-90.45%38.35%32.06%-35.21%-30.73%-106.37%-2.70%11.09%-5.07%-17.30%60.03%-73.39%-20.30%68.72%-144.08%28.57%4.53%2.37%-25.51%1.94%46.38%-41.72%-1.73%14.47%-4.98%213.74%14.17%-10.22%-6.50%583.48%-123.47%176.69%0.00%-1.41%-47.31%-41.50%-82.56%386.67%-183.56%568.85%-18.53%-37.34%56.85%611.35%-44.44%-75.91%330.28%-61.30%-26.17%-174.25%213.57%-332.74%93.92%
Net Margin Growth (1y) 144.00-1076.00-1206.00-469.00-1397.005.008.00300.00-810.00-975.00-779.00-715.00-206.00706.00145.0063.001,022.00-599.00241.00461.00-272.00220.00-94.00319.00150.00345.00389.00-106.001,308.001,393.001,268.001,220.004,202.00-2638.0080.0032.00-4179.002,269.00-536.00-636.00-519.00-536.00384.00466.00128.00591.002,566.001,338.00142.001,417.00-2438.00-1294.00-857.00-1423.00-1757.00-608.00
Net Margin Growth (3y) -2062.00-2046.00-1977.00-885.00-2413.00-264.00-627.00-353.006.00-868.00-394.00-192.00543.00327.00292.00842.00899.00-34.00536.00673.001,185.001,958.001,563.001,432.005,659.00-899.001,737.001,146.001,330.001,024.00812.00617.00-497.00-906.00-71.00-137.00-4570.002,323.002,414.001,168.00-249.001,471.00512.00510.00-587.00584.00-1629.00-564.00
Net Margin Growth (5y) -1247.00-1939.00-1592.00-362.00-1663.00-643.00-480.00426.00-117.00-303.00-99.0020.002,001.002,065.001,949.001,955.006,408.00-1279.001,884.001,925.001,207.001,589.001,107.00829.00961.00833.001,586.00976.00939.001,078.003,762.002,420.00-227.001,102.0057.00-93.00-5285.002,317.00-1781.00-734.00
Net Margin (QoQ) 3.00-16.00-1151.001,308.00-1218.00-146.00-414.00381.00184.00-143.00-122.00-729.0020.0052.00-58.00-220.00931.00-509.00-140.00739.00-689.00331.0080.006.00-197.0017.00492.00-163.00-2.0061.00-4.001,252.0084.00-64.00-52.004,233.00-6756.002,654.00-100.0022.00-307.00-151.00-199.00138.00-325.00770.00-118.00-199.00137.002,745.00-1346.00-1395.001,412.00-1109.00-202.00-959.00846.00-1443.00947.00
Operating Income Growth (1y) 12.62%9.35%-6.62%-56.93%-14.44%3.21%5.45%135.59%10.83%-4.35%1.29%11.27%1.36%4.11%17.60%-27.80%-32.06%-21.83%-27.33%56.72%-3.30%-3.19%11.34%-26.48%27.65%15.66%-13.40%-8.03%-20.59%-20.43%-0.93%-8.73%445.12%-192.84%13.75%37.65%-73.50%191.64%-40.93%-41.70%-40.33%-65.96%118.60%69.23%35.94%322.68%-5.11%-19.32%20.40%7.56%12.78%34.93%6.92%10.20%-134.79%-11.27%
Operating Income Growth (3y) 2.22%2.58%-0.08%4.13%-1.31%0.92%7.90%23.70%-8.61%-8.01%-4.70%7.98%-12.68%-7.64%-1.64%-5.95%-5.70%-4.34%-11.18%1.95%-0.66%-3.78%-1.52%-14.86%76.79%-41.85%-0.81%4.93%4.68%-12.19%-12.69%-9.86%-4.83%-33.84%13.67%10.74%-40.10%49.16%7.01%-7.32%-0.78%15.66%32.75%22.59%20.51%71.12%-33.37%-1.15%
Operating Income Growth (5y) -5.96%-2.56%-3.14%5.02%-8.78%-4.90%0.32%16.88%-1.19%-2.71%-3.55%-3.17%-7.56%-6.23%-3.98%-6.93%29.41%-21.49%-4.61%5.89%7.20%-5.39%-8.49%-13.11%-2.66%-23.24%4.73%2.65%-1.43%-0.53%6.67%0.00%7.13%5.65%9.47%8.13%-22.66%28.93%-19.93%-0.96%
Operating Income (QoQ) 3.88%-8.18%4.58%12.90%0.86%-21.58%-51.77%124.29%21.66%-19.88%7.75%5.52%5.00%-15.15%18.37%-3.88%7.85%-4.16%-27.33%-9.55%24.09%-10.90%56.72%-44.19%24.23%2.47%3.49%-3.11%12.57%-23.28%9.91%-16.34%12.79%-4.48%1.25%399.69%-119.21%217.04%22.53%-3.81%-33.57%-24.56%20.93%-1.54%-62.11%384.54%-6.38%-20.91%17.82%8.78%-20.40%18.03%5.25%14.06%-4.77%-6.47%8.48%-136.01%342.86%
Operating Margin Growth (1y) 103.00155.002.00-584.00-147.00-32.00-39.00527.00142.00-2.0079.00231.0046.00109.00228.00-365.00-150.00-28.00-167.00781.00-92.00-65.0083.00-522.0098.00-12.00-258.00-146.00-200.00-219.00-28.00-75.004,188.00-2510.0093.00158.00-3952.002,335.00-404.00-430.00-454.00-510.00430.00319.00110.00549.00-147.00-227.00133.0085.00164.00254.0074.0060.00-1372.00-151.00
Operating Margin Growth (3y) 98.00121.0042.00174.0041.0076.00268.00394.0038.0080.00139.00647.00-197.0017.00143.00-106.00-144.00-104.00-343.00113.00-194.00-296.00-203.00-743.004,086.00-2741.00-193.00-63.0036.00-394.00-338.00-347.00-218.00-685.00120.0047.00-4296.002,375.00-120.00-337.00-211.00124.00448.00347.00316.00694.00-1354.00-124.00
Operating Margin Growth (5y) -6.00203.00103.00590.00-202.00-16.00183.00652.0044.004.00-37.00-21.00-298.00-214.00-143.00-327.003,844.00-2833.00-277.00195.0042.00-471.00-514.00-1015.00-319.00-915.00-166.00-174.00-308.00-354.00-55.00-255.0024.00-51.00137.0075.00-4090.002,520.00-1328.00-234.00
Operating Margin (QoQ) -15.00-16.0054.0080.0037.00-169.00-532.00517.00153.00-176.0034.00132.008.00-95.00186.00-54.0072.0023.00-406.00161.00195.00-117.00542.00-712.00222.0030.00-63.00-92.00112.00-216.0050.00-146.0093.00-24.002.004,118.00-6605.002,579.0067.007.00-318.00-160.0041.00-16.00-374.00780.00-70.00-226.0066.0084.00-150.00133.0018.00163.00-60.00-48.005.00-1269.001,161.00
Profit After Tax Growth (1y) 17.10%10.76%2.46%-50.32%-17.91%11.14%0.34%107.10%14.43%4.37%10.92%14.64%-10.85%64.29%28.62%-39.13%45.72%-59.37%-26.79%36.61%-20.54%42.44%34.97%-9.48%-10.23%-21.50%-44.07%-7.22%-24.05%-9.57%6.49%-10.51%555.00%-233.58%33.74%30.00%-78.24%159.84%-52.89%-86.96%-55.26%-132.88%140.65%582.05%60.78%543.06%358.18%245.49%19.11%206.27%-78.06%-70.08%-103.75%-58.24%-194.67%-46.55%
Profit After Tax Growth (3y) 3.23%8.71%4.48%5.66%-5.74%23.98%12.70%13.06%14.13%-11.35%1.46%-1.58%1.06%-1.67%8.32%-9.03%1.30%-23.13%-17.94%4.69%-18.48%0.37%-7.02%-9.08%64.68%-43.39%-7.30%2.58%2.67%-10.26%-12.45%-46.66%-13.93%-31.28%14.88%4.97%-46.11%42.14%73.19%45.39%-5.02%64.62%34.25%91.76%-27.48%97.18%-43.45%-17.94%
Profit After Tax Growth (5y) 7.40%-3.03%1.43%-0.39%-0.61%1.98%7.18%12.31%1.18%-4.87%-4.64%-4.35%-6.78%-7.56%-5.42%-8.97%38.90%-20.58%-4.68%5.95%-5.04%-4.17%-12.72%-33.77%-15.35%-16.94%-2.02%-0.81%-4.88%1.03%49.22%29.03%4.07%28.95%8.80%3.64%-14.95%25.51%-25.22%-13.24%
Profit After Tax (QoQ) 1.94%-9.81%9.47%16.35%-3.58%-16.57%-46.92%92.26%30.54%-24.68%9.56%6.23%19.06%-19.95%13.23%-17.39%119.41%-37.33%-46.41%97.77%-38.83%12.92%0.00%15.03%9.66%6.99%-32.93%14.08%-4.11%-23.76%11.26%-6.61%14.17%-10.22%-6.50%583.48%-123.28%189.89%-9.12%14.38%-35.96%-29.22%-74.84%292.31%-147.06%618.06%-28.69%-7.52%29.67%435.74%-46.23%-68.12%233.45%-61.62%-26.67%-104.00%3,809.09%-187.01%141.41%
Property, Plant & Equipment (Net) Growth (1y) 23.54%18.31%21.46%20.92%2.45%14.35%15.17%9.76%3.11%-10.64%-9.76%-8.04%-29.63%18.62%14.79%17.01%9.36%3.57%7.03%8.43%20.60%-19.02%-19.04%-19.98%13.37%11.35%9.29%2.91%4.09%0.96%-1.60%2.48%-0.24%-2.62%-0.09%-0.93%-0.21%3.92%0.56%-1.13%6.10%7.82%11.87%13.37%8.30%6.18%3.87%6.09%-2.30%-2.36%0.62%-2.03%2.06%
Property, Plant & Equipment (Net) Growth (3y) 9.28%6.53%8.08%6.87%-9.41%6.62%6.06%5.70%-7.42%3.16%3.50%5.28%-2.45%-0.17%-0.18%0.51%14.35%-2.26%-1.80%-3.70%12.48%-3.08%-4.51%-5.50%5.59%3.07%2.42%1.47%1.19%0.72%-0.38%0.13%1.84%2.95%3.97%3.55%4.67%5.96%5.33%5.95%3.93%3.78%5.35%5.62%2.59%
Property, Plant & Equipment (Net) Growth (5y) 0.09%8.23%9.17%9.14%-0.39%0.33%0.67%0.49%1.64%-0.20%-0.38%-0.79%1.84%2.26%1.36%1.38%9.20%-1.69%-1.42%-1.94%7.22%-1.63%-2.64%-3.74%4.50%4.17%3.86%3.21%3.55%3.18%2.81%3.84%2.25%2.49%3.27%2.91%2.71%
Property, Plant & Equipment (Net) (QoQ) 3.80%-1.50%4.18%15.98%-0.59%1.13%3.72%-1.74%10.96%1.85%-1.15%-7.70%-3.84%2.86%0.74%-29.37%62.09%-0.46%2.68%-33.99%53.51%2.86%4.03%-26.58%3.07%2.84%2.83%4.02%1.23%0.93%-3.17%5.21%-1.81%-1.63%0.84%2.42%-4.15%0.92%0.00%3.16%-0.18%-2.34%-1.68%10.71%1.43%1.33%-0.36%5.76%-0.55%-0.88%1.77%-2.61%-0.62%2.15%-0.91%1.45%
Return on Assets Growth (1y) -3.00-3.00-3.000.00-2.00-5.00-7.00-11.00-9.00-3.000.002.005.000.000.001.00-2.001.000.00-1.00-1.00-2.00-3.000.003.005.0014.007.005.004.00-12.00-4.00-5.00-7.00-1.00-5.00-3.000.001.004.008.0010.0010.0011.00-1.00-6.00-7.00-12.00-9.00-7.00
Return on Assets Growth (3y) -14.00-11.00-11.00-9.00-6.00-8.00-7.00-7.00-6.00-2.000.002.002.00-1.00-2.00-3.001.003.004.0013.008.008.008.002.006.006.001.00-2.00-3.00-3.00-11.00-5.000.003.0010.0010.005.003.004.003.00-2.00-3.00
Return on Assets Growth (5y) -11.00-10.00-11.00-9.00-8.00-9.00-10.00-7.00-1.003.007.0016.009.009.009.00-1.005.003.001.000.00-1.000.001.002.005.0011.0012.0013.005.000.00-9.00-6.00-10.00-10.00
Return on Assets (QoQ) 0.000.00-2.00-1.000.000.001.00-3.00-3.00-2.00-2.00-1.003.000.000.002.00-2.000.001.00-1.000.000.000.00-1.00-1.00-1.002.002.002.008.00-5.000.000.00-7.003.00-1.00-2.00-1.00-1.001.001.000.001.006.002.000.003.00-6.00-3.00-1.00-2.00-3.00-1.00
Return on Capital Employed Growth (1y) -9.00-8.00-8.000.003.002.002.001.002.003.004.00-2.00-6.00-8.00-11.00-4.00-1.00-1.000.00-4.00-1.000.000.002.00-1.00-3.00-3.00-3.007.001.002.002.00-16.00-4.00-6.00-8.000.00-6.00-3.00-1.001.005.002.000.001.00-1.000.002.001.001.00-2.00-3.00
Return on Capital Employed Growth (3y) -5.00-4.00-2.00-1.00-2.00-3.00-5.00-5.00-6.00-6.00-7.00-11.00-9.00-9.00-11.00-6.00-4.00-4.00-2.00-5.005.00-2.000.002.00-10.00-6.00-7.00-8.00-9.00-9.00-7.00-6.00-15.00-6.00-7.00-8.002.00-2.00-1.001.003.005.000.00-1.00
Return on Capital Employed Growth (5y) -12.00-12.00-13.00-9.00-4.00-4.00-4.00-7.00-8.00-9.00-9.00-11.00-3.00-11.00-11.00-7.00-13.00-7.00-7.00-10.00-12.00-12.00-10.00-7.00-9.00-8.00-8.00-9.00-7.00-5.00-5.00-4.00-13.00-5.00-10.00-10.00
Return on Capital Employed (QoQ) -1.000.00-6.00-2.000.000.003.000.00-1.000.002.001.000.001.00-4.00-3.00-2.00-2.003.00-1.00-1.00-1.00-2.003.000.000.000.00-1.00-2.000.000.009.00-8.001.000.00-10.004.00-1.00-1.00-2.00-2.002.001.000.002.00-1.00-1.001.000.000.001.000.000.00-4.000.00
Return on Equity Growth (1y) -15.00-12.00-12.00-3.00-10.00-20.00-26.00-35.00-29.00-8.001.008.0022.002.002.006.00-9.002.000.00-6.00-6.00-9.00-11.000.009.0019.0044.0014.004.00-1.00-42.00-13.00-12.00-15.00-1.00-10.00-5.001.003.009.0018.0019.0019.0021.000.00-8.00-11.00-24.00-22.00-19.00
Return on Equity Growth (3y) -54.00-40.00-37.00-30.00-16.00-26.00-23.00-21.00-15.00-3.003.008.008.00-4.00-8.00-15.003.008.009.0038.0014.0012.0014.002.0011.0011.001.00-9.00-13.00-16.00-40.00-14.001.005.0021.0020.0013.0012.0011.006.00-4.00-8.00
Return on Equity Growth (5y) -40.00-36.00-35.00-30.00-30.00-33.00-34.00-21.00-3.0011.0024.0052.0019.0015.0014.00-13.004.000.00-7.00-5.00-9.00-5.000.004.009.0024.0022.0021.006.00-4.00-33.00-17.00-21.00-22.00
Return on Equity (QoQ) -4.00-2.00-7.00-3.000.00-2.002.00-9.00-11.00-7.00-7.00-3.0010.001.000.0011.00-10.001.004.00-4.001.00-1.00-2.00-4.00-2.00-3.007.006.005.0025.00-23.00-3.000.00-16.007.00-2.00-3.00-2.00-2.003.003.001.003.0012.003.000.006.00-9.00-4.00-3.00-7.00-8.00-1.00
Return on Invested Capital Growth (1y) -28.00-11.00-11.001.001.00-2.001.002.006.0012.009.0010.004.00-11.00-16.00-7.00-3.00-5.002.00-9.00-10.00-9.00-10.000.00-1.000.002.000.0024.003.00-1.00-1.00-41.00-15.00-13.00-14.000.00-8.00-3.000.002.007.0017.0019.0018.0011.00-8.00-14.00-16.00-13.00-14.00-14.00
Return on Invested Capital Growth (3y) -21.00-1.00-1.0013.0011.00-1.00-6.005.007.00-3.00-6.00-7.00-9.00-25.00-25.00-17.00-14.00-14.00-6.00-10.0014.00-6.00-8.00-2.00-18.00-12.00-12.00-15.00-17.00-19.00-17.00-15.00-39.00-16.000.005.0020.009.006.005.005.005.00-5.00-9.00
Return on Invested Capital Growth (5y) -20.00-16.00-15.00-4.00-2.00-14.00-15.00-5.00-4.00-13.00-13.00-7.0014.00-22.00-23.00-18.00-31.00-26.00-20.00-25.00-28.00-29.00-25.00-16.00-16.00-13.002.004.003.00-2.00-9.00-10.00-37.00-18.00-22.00-23.00
Return on Invested Capital (QoQ) -5.00-2.00-20.00-1.0012.00-2.00-8.00-1.009.001.00-7.003.0015.00-2.00-6.00-3.000.00-8.003.001.00-1.00-1.00-8.001.00-1.00-2.002.000.000.001.00-1.0024.00-21.00-3.00-1.00-16.006.00-2.00-2.00-2.00-2.002.001.000.003.0013.004.00-1.00-5.00-6.00-3.00-2.00-2.00-8.00-2.00
Return on Sales Growth (1y) 1.001.001.00-4.00-2.000.00-1.003.00-7.00-8.00-7.00-6.00-2.007.001.000.0010.00-7.002.003.00-4.002.000.00-2.00-2.00-1.00-3.005.006.007.0042.00-25.002.002.00-40.0023.00-5.00-6.00-5.00-3.004.005.001.004.0025.0014.001.0013.00-26.00-15.00-6.00-12.00-14.00-3.00
Return on Sales Growth (3y) -7.00-7.00-7.00-8.00-11.00-1.00-6.00-4.000.00-8.00-4.00-3.004.002.003.001.004.00-7.00-1.00-1.007.004.003.0045.00-20.006.007.007.005.004.00-3.00-5.001.001.00-43.0024.0024.0013.00-3.0014.003.004.00-4.005.00-15.00-4.00
Return on Sales Growth (5y) 0.00-7.00-4.00-5.00-5.00-6.00-4.00-2.00-5.00-8.00-7.006.007.007.006.0050.00-25.007.009.001.005.001.00-1.000.000.005.006.003.005.0033.00-1.0012.001.00-1.00-49.0026.00-16.00-5.00
Return on Sales (QoQ) 0.000.001.001.000.00-1.00-4.003.002.00-2.00-1.00-6.000.000.000.00-2.0010.00-6.00-2.008.00-7.003.000.000.00-1.001.00-2.000.00-1.00-1.001.000.000.0042.00-66.0027.000.000.00-3.00-2.00-2.001.00-1.006.00-1.00-2.001.0027.00-12.00-15.0013.00-12.00-2.00-6.008.00-14.0010.00
Revenue Growth (1y) 2.38%-5.13%-6.82%-3.41%-1.66%6.08%9.66%11.02%-3.16%-4.20%-6.35%-9.66%-2.57%-5.02%-3.48%2.67%-22.10%-20.06%-16.30%-17.68%6.25%2.24%3.59%7.74%15.49%16.84%10.71%5.70%-1.52%-1.55%2.12%-1.10%-9.76%-45.96%3.06%17.13%24.71%94.23%-0.38%-1.85%3.85%6.57%26.27%12.24%15.32%28.17%10.84%6.01%1.72%-2.87%-5.08%-0.24%-1.55%3.11%7.38%5.01%
Revenue Growth (3y) -0.84%-1.21%-1.45%-1.05%-2.46%-1.17%-0.29%0.98%-9.75%-10.07%-8.88%-8.60%-6.92%-8.10%-5.77%-3.08%-1.49%-1.53%-1.36%-2.13%6.52%5.55%5.41%4.04%0.87%-14.66%5.23%6.98%3.49%1.10%1.59%4.37%5.33%3.81%9.04%8.87%14.31%38.44%11.71%5.31%6.80%9.88%9.93%5.88%4.92%8.68%4.15%3.56%
Revenue Growth (5y) -5.84%-6.05%-5.02%-3.92%-5.14%-4.63%-2.98%-1.80%-2.04%-2.77%-2.80%-2.76%-1.71%-2.24%-1.10%-0.98%-3.21%-12.67%0.20%1.66%6.34%4.30%3.75%5.30%5.86%5.17%7.95%6.17%5.83%7.14%7.97%6.23%6.51%6.85%6.40%6.41%8.38%21.59%7.28%4.12%
Revenue (QoQ) 5.40%-6.69%-0.79%4.92%-2.32%-8.36%2.84%6.82%5.37%-5.26%4.11%-6.81%4.23%-7.39%0.43%0.50%1.61%-5.88%6.83%-23.74%4.26%-1.46%5.07%-1.57%0.32%-0.16%9.28%5.52%1.49%-5.40%4.33%-1.68%1.45%-1.87%1.04%-10.29%-39.24%87.14%14.83%-4.49%-5.37%-4.02%13.14%1.06%-2.90%13.73%0.56%3.84%7.93%-1.65%-3.81%-0.37%3.06%-3.90%1.09%-1.67%7.94%0.08%-1.13%
Share-based Compensation Growth (1y) 300.00%500.00%500.00%-95.00%150.00%75.00%50.00%900.00%30.00%35.71%75.00%100.00%0.00%15.79%-19.05%-25.00%30.77%-50.00%11.76%0.00%-23.53%36.36%-21.05%26.67%0.00%-6.67%-60.00%31.58%15.38%50.00%16.67%-8.00%-106.67%-38.10%71.43%56.52%3,000.00%115.38%58.33%-69.44%-82.76%46.43%0.00%90.91%280.00%-21.95%63.16%57.14%42.11%-6.25%9.68%-12.12%18.52%30.00%23.53%-10.34%
Share-based Compensation Growth (3y) 104.08%125.72%132.08%0.00%48.12%40.10%28.56%146.62%19.35%-7.72%16.55%14.47%0.00%-7.58%-10.61%-1.70%0.00%-13.99%-29.33%18.56%-4.09%24.05%-28.31%15.31%-27.59%-4.66%-7.17%23.74%30.66%25.99%46.85%-23.94%-30.66%24.98%39.49%-2.99%175.89%35.02%37.21%-2.86%-2.35%2.33%21.41%38.14%85.66%-1.65%30.27%7.38%
Share-based Compensation Growth (5y) 60.04%49.63%62.98%-5.59%26.58%13.40%13.40%80.20%5.39%0.00%-12.94%20.11%2.90%2.02%-19.73%2.83%-15.74%-9.99%-6.73%19.14%11.27%20.55%0.00%-6.01%-17.40%22.28%4.84%2.02%7.89%17.98%38.88%5.71%12.47%7.39%37.18%4.75%102.44%24.57%28.47%-6.30%
Share-based Compensation (QoQ) 0.00%0.00%1,100.00%-80.00%100.00%0.00%-87.50%900.00%40.00%-14.29%-16.67%30.00%46.15%10.53%-4.76%-35.00%69.23%-22.73%-11.76%13.33%-35.29%72.73%-21.05%-13.33%15.38%0.00%26.67%-31.58%7.69%-57.14%316.67%-40.00%40.00%-66.67%228.57%-104.35%1,400.00%-7.69%200.00%-19.44%-3.45%-32.14%-42.11%-54.55%720.00%-53.66%10.53%-9.52%68.42%-3.13%6.45%-18.18%11.11%13.33%-14.71%10.34%21.88%7.69%-38.10%
Shareholder's Equity Growth (1y) 30.35%9.53%14.23%12.30%21.34%20.61%21.10%4.84%-12.26%-23.78%-18.00%-17.90%-9.29%-0.71%-8.31%5.30%1.10%11.54%18.59%23.72%27.29%25.40%14.40%5.40%4.35%-1.70%-0.69%-0.74%9.29%41.76%90.94%99.79%101.94%60.61%19.63%12.51%5.69%3.91%-2.85%-1.39%5.10%6.69%13.80%31.01%30.53%23.40%23.87%-17.13%-23.43%-19.10%-15.44%3.99%4.49%
Shareholder's Equity Growth (3y) 11.54%0.23%4.29%-1.13%-1.16%-3.00%-3.07%-3.23%-6.99%-5.50%-3.75%2.27%5.29%11.57%7.55%11.15%10.33%11.19%10.45%8.98%13.23%20.45%29.45%27.86%32.06%30.80%31.40%30.67%32.62%33.25%30.44%30.39%30.91%21.20%9.77%13.28%13.19%11.01%11.05%2.30%1.65%2.12%6.03%4.13%1.46%
Shareholder's Equity Growth (5y) 4.94%2.20%4.29%4.72%4.44%5.00%4.32%3.40%1.34%0.79%0.26%2.27%5.89%14.11%18.72%22.18%24.27%25.64%25.21%23.81%25.38%23.87%20.32%18.32%20.67%19.93%20.19%23.58%26.19%25.51%25.62%19.20%17.53%12.19%6.74%4.61%3.02%
Shareholder's Equity (QoQ) 21.83%0.68%7.77%-1.39%2.37%5.01%5.95%6.55%1.75%5.44%-8.28%-10.83%-11.62%13.44%-8.18%-1.48%-3.26%4.77%5.45%-5.41%6.73%11.39%10.02%-2.68%5.15%1.62%1.36%-3.65%-0.95%2.67%1.31%6.08%28.47%38.29%6.01%7.23%2.17%3.01%-0.30%0.73%0.46%-3.70%1.20%7.36%1.97%2.72%16.50%6.97%-3.60%3.12%-22.06%-1.16%1.85%7.78%-4.15%-0.69%
Tax Rate Growth (1y) -1070.00321.00-813.00-1988.00-635.00-612.00478.002,903.00647.00-319.00-478.00-41.00-84.00485.00-86.0050.00162.00632.00162.002,899.00-1055.00-1286.00-678.00-810.00793.001,068.001,316.00-2424.00-395.00-1155.00-919.00-314.00-1137.00-652.00-1394.00212.001,167.00746.001,450.00-24.008,866.00-23.007.00-9140.00-34414.00-23991.00845.00-363.0033,834.0025,156.007,969.00497.00-5025.003,692.00
Tax Rate Growth (3y) -1058.00-610.00-813.00874.00-72.00-446.00-86.002,912.00725.00799.00-402.002,909.00-977.00-169.00-602.002,140.00-100.00414.00800.00-334.00-656.00-1374.00-281.00-3547.00-738.00-740.00-998.00-2525.00-364.00-1062.00-864.007.008,960.0032.00-440.001,151.00472.00-32987.00-24644.00829.00-637.00-603.008,821.00-9007.00-5604.004,857.00
Tax Rate Growth (5y) -980.00508.00-737.003,824.00-964.00-1100.00-602.005,002.00463.00581.00236.00-324.00-578.00-256.00-205.00-598.00-1631.00-1394.00-1514.00-436.00-626.00-1280.00-226.00405.008,872.00429.00-3178.00-380.00-1336.00-35300.00-24745.00860.00-544.00-547.00725.009,965.00606.00-4178.004,205.00
Tax Rate (QoQ) -930.00445.00-1508.00923.00461.00-689.00-2683.002,277.00484.00402.00-259.0021.00-482.00242.00178.00-22.0087.00-329.00315.0089.00557.00-799.003,052.00-3865.00326.00-191.002,921.00-2263.00601.0057.00-819.00-233.00-160.00293.00-214.00-1056.00324.00-449.001,393.00-101.00-97.00255.008,793.00-8634.00-686.00535.00-355.00-33907.009,736.0025,372.00-1564.00290.001,058.008,184.00-9035.00-5232.009,775.00
Total Debt Growth (1y) 23.45%18.85%17.54%15.69%-2.11%-1.17%1.07%1.49%0.58%10.94%11.58%27.22%65.21%60.21%48.61%30.49%-1.12%-8.13%0.15%20.25%4.69%5.60%0.42%-16.15%4.70%7.44%10.39%6.69%0.46%37.18%-8.15%-7.96%-6.03%-35.35%-2.39%-0.64%-0.83%62.48%59.38%58.48%59.60%-0.31%0.98%1.73%-4.28%-4.76%7.15%47.63%34.43%27.05%11.62%-20.02%-9.59%
Total Debt Growth (3y) 6.72%9.23%9.85%14.31%17.61%20.66%18.78%18.99%18.00%17.76%18.42%25.92%19.59%15.84%14.33%9.58%2.72%1.39%3.55%2.47%3.27%15.89%0.60%-6.27%-0.39%-1.60%-0.34%-0.82%-2.17%12.95%12.63%13.17%14.15%1.55%16.25%17.01%14.85%15.55%19.92%33.52%27.11%6.45%6.49%6.30%5.17%
Total Debt Growth (5y) 14.70%13.91%14.56%18.57%10.98%11.25%11.01%11.18%12.49%13.12%12.98%12.30%12.46%18.03%8.67%5.26%0.46%-1.56%-0.09%-0.33%0.52%10.33%9.64%5.33%9.36%9.07%9.76%9.48%7.42%6.47%9.11%16.83%13.86%4.85%13.44%13.59%12.99%
Total Debt (QoQ) 4.46%-1.01%1.26%17.89%0.57%-2.10%-0.33%-0.25%1.53%0.12%0.08%-1.14%12.00%0.70%14.11%28.38%8.61%-6.59%0.20%-2.72%0.91%1.83%20.31%-15.31%1.78%-3.17%0.46%5.74%4.44%-0.51%-2.90%-0.43%42.62%-33.39%-2.70%1.66%-1.88%0.57%-0.96%1.47%60.76%-1.35%-1.52%2.19%0.42%-0.08%-0.78%-3.85%-0.08%12.42%36.70%-12.45%-5.57%-1.23%-2.05%-1.04%