Aptiv PLC (NYSE: APTV)

Sector: Consumer Cyclical Industry: Auto Parts CIK: 0001521332
Market Cap 18.21 Bn
P/B 1.98
P/E 110.36
P/S 0.89
ROIC (Qtr) 2.84
Div Yield % 0.00
Rev 1y % (Qtr) 5.01
Total Debt (Qtr) 7.95 Bn
Debt/Equity (Qtr) 0.86
Add ratio to table...

About

Aptiv PLC, a leading global technology and mobility architecture company, operates in the automotive industry with the ticker symbol APTV on the New York Stock Exchange. The company delivers end-to-end mobility solutions, enabling its customers to transition to more electrified, software-defined vehicles. Aptiv designs and manufactures vehicle components and provides electrical, electronic, and active safety technology solutions to the global automotive and commercial vehicle markets. The company's main business activities are divided into two...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 1.85B provide 22.89x coverage of short-term debt 81M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 2.19B provides exceptional 136.56x coverage of minority interest expenses 16M, showing strong core operations.
  • Operating cash flow of 2.19B provides strong 15.72x coverage of stock compensation 139M, indicating sustainable incentive practices.
  • Robust free cash flow of 1.54B exceeds capital expenditure of 640M by 2.41x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 16.81B provides 4.53x coverage of working capital 3.71B, indicating strong operational backing.

Bear case

  • Operating cash flow of 2.19B barely covers its investment activities of (498M), with a coverage ratio of -4.39, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating earnings of 1.23B show weak coverage of depreciation charges of 991M, with a 1.24 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 1.54B represents just -1.53x of debt issuance (1.01B), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • High depreciation of 991M relative to operating cash flow of 2.19B, which is 0.45x suggests significant maintenance capital requirements affecting free cash flow.
  • Retained earnings of 6.23B provide limited buffer against comprehensive income items of (641M), which is -9.71x, indicating elevated exposure to market risks.

Geographical Breakdown of Revenue (2021)

Geographical Breakdown of Revenue (2021)

Peer comparison

Companies in the Auto Parts
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ORLY O Reilly Automotive Inc 79.05 Bn 31.82 4.53 8.40 Bn
2 AZO Autozone Inc 62.61 Bn 25.41 3.25 12.05 Bn
3 ALSN Allison Transmission Holdings Inc 21.28 Bn 43.99 10.65 2.40 Bn
4 MGA Magna International Inc 18.84 Bn 22.73 0.45 6.69 Bn
5 GPC Genuine Parts Co 18.74 Bn 27.28 1.22 6.40 Bn
6 APTV Aptiv PLC 18.21 Bn 110.36 0.89 7.95 Bn
7 BWA Borgwarner Inc 13.42 Bn 48.46 0.94 3.90 Bn
8 MOD Modine Manufacturing Co 11.46 Bn 117.21 3.99 0.62 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.05 1.25
EV to Cash from Ops. EV/CFO 11.26 14.01
EV to Debt EV to Debt 3.09 36.85
EV to EBIT EV/EBIT 20.07 21.23
EV to EBITDA EV/EBITDA 11.31 9.40
EV to Free Cash Flow [EV/FCF] EV/FCF 15.92 -2.78
EV to Market Cap EV to Market Cap 1.35 1.79
EV to Revenue EV/Rev 1.21 3.03
Price to Book Value [P/B] P/B 1.98 0.00
Price to Earnings [P/E] P/E 110.36 12.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 1.87
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 13.37
Dividend per Basic Share Div per Share (Qtr) 0.00 0.42
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 14.12
Interest Coverage Int. cover (Qtr) 3.40 -114.22
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 22.33 -15.53
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 17.79 20.52
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 2.88
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -88.79 35.51
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -22.49 -1.89
EBIT Growth (1y) % EBIT 1y % (Qtr) -47.76 -6.91
EBT Growth (1y) % EBT 1y % (Qtr) -56.97 -105.73
EPS Growth (1y) % EPS 1y % (Qtr) -89.24 -467.53
FCF Growth (1y) % FCF 1y % (Qtr) -4.75 15.37
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.04 23.99
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.87 0.92
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.08
Cash Ratio Cash Ratio (Qtr) 0.37 0.72
Current Ratio Curr Ratio (Qtr) 1.74 2.95
Debt to Equity Ratio Debt/Equity (Qtr) 0.86 0.09
Interest Cover Ratio Int Coverage (Qtr) 3.40 -114.22
Times Interest Earned Times Interest Earned (Qtr) 3.40 -114.22
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.90 -988.62
EBIT Margin % EBIT Margin % (Qtr) 6.01 -1,028.09
EBT Margin % EBT Margin % (Qtr) 4.24 -1,019.44
Gross Margin % Gross Margin % (Qtr) 19.10 -124.68
Net Profit Margin % Net Margin % (Qtr) 0.80 -1,011.37