|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.08M | 158.07M | 188.57M | 216.82M | 184.13M | 188.63M | 174.86M | 162.31M | 140.12M | 146.37M | 143.26M | 142.63M | 112.22M | 117.99M | 118.73M | 134.64M | 119.15M | 130.93M | 140.38M | 151.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.68M | 4.47M | 7.83M | 15.86M | 86.28M | 16.06M | 15.49M | 9.32M | 35.86M | 15.58M | 15.54M | 14.43M | 7.55M | 55.81M | 8.44M | 69.95M | 187.66M | 10.80M | 63.09M | 14.33M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -81.60M | 153.61M | 180.74M | 200.96M | 97.86M | 172.57M | 159.37M | 152.99M | 104.26M | 130.79M | 127.72M | 128.20M | 104.67M | 62.18M | 110.29M | 64.69M | -68.51M | 120.12M | 77.28M | 137.07M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.29M | 12.92M | 13.91M | 13.76M | 12.13M | 14.13M | 14.74M | 14.22M | 13.40M | 15.80M | 14.04M | 13.04M | 11.28M | 10.71M | 9.43M | 10.20M | 9.11M | 10.15M | 10.98M | 9.89M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.84M | 23.99M | 41.31M | 39.92M | 33.61M | 37.73M | 37.47M | 39.13M | 39.95M | 40.50M | 41.38M | 45.45M | 42.28M | 43.52M | 42.18M | 42.79M | 45.16M | 42.91M | 34.08M | 28.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.99M | 102.00M | 116.81M | 134.00M | 110.97M | 112.34M | 101.57M | 99.16M | 95.91M | 94.78M | 240.45M | 93.41M | 266.50M | 79.85M | 80.66M | 94.39M | 76.57M | 82.53M | 88.78M | 90.96M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.13M | 138.93M | 172.04M | 187.68M | 156.71M | 164.20M | 153.78M | 152.51M | 149.27M | 151.08M | 295.88M | 151.90M | 320.06M | 134.08M | 132.27M | 147.39M | 130.84M | 135.59M | 133.84M | 129.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.95M | 19.14M | 16.53M | 29.14M | 27.43M | 24.43M | 21.08M | 9.80M | -9.15M | -4.71M | -152.62M | -9.27M | -207.84M | -16.09M | -13.54M | -12.75M | -11.69M | -4.66M | 6.53M | 21.65M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.95M | 19.14M | 16.53M | 29.14M | 27.43M | 24.43M | 21.08M | 9.80M | -9.15M | -4.71M | -152.62M | -9.27M | -207.84M | -16.09M | -13.54M | -12.75M | -11.69M | -4.66M | 6.53M | 21.65M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.04M | -0.48M | 2.12M | 0.46M | -0.33M | -0.28M | 0.01M | -0.16M | 0.24M | | 0.34M | -0.05M | 0.82M | | | 1.30M | -0.67M | -1.21M | 2.81M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02M | -0.04M | -0.48M | -18.36M | -47.67M | -4.34M | -5.20M | -6.89M | -0.16M | 0.24M | -9.58M | -0.31M | -0.26M | 0.11M | -0.04M | -0.06M | -33.81M | -11.54M | -1.21M | 0.07M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.93M | 17.68M | -8.24M | 10.78M | 23.75M | 20.09M | 15.88M | 2.91M | -16.87M | -9.94M | -162.19M | -16.91M | -216.09M | -23.41M | -23.59M | -20.72M | -20.15M | -16.20M | -19.94M | 8.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.12M | 3.43M | -2.35M | 3.72M | 3.60M | 5.14M | 4.18M | -1.15M | -3.02M | -1.54M | -0.71M | -2.85M | 20.41M | 1.75M | 1.40M | 2.41M | -1.33M | -2.09M | 1.45M | 3.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.06M | 14.25M | -5.89M | 7.01M | 20.14M | 14.96M | 11.70M | 4.06M | -14.05M | -8.40M | -161.48M | -14.06M | -236.51M | -25.16M | -24.99M | -23.13M | -18.83M | -14.10M | -21.39M | 5.11M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.77M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79M | -0.13M | 0.05M | 0.04M | 0.24M | 0.03M | 0.06M | 0.08M | -0.22M | | | 0.74M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.06M | 14.25M | -5.89M | 7.06M | 20.14M | 14.96M | 11.70M | 4.06M | -13.85M | -8.40M | -161.48M | -14.06M | -236.51M | -25.16M | -24.99M | -23.13M | -18.83M | -14.10M | -21.39M | 5.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.25M | -5.89M | 7.06M | 20.14M | 14.96M | 11.70M | 4.06M | -13.85M | -8.40M | -161.48M | -14.06M | -236.51M | -25.16M | -24.99M | -23.13M | -18.83M | -14.10M | -21.39M | 5.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.51M | -5.89M | 7.06M | 20.14M | 14.96M | 11.70M | 4.06M | -13.85M | -8.40M | -161.48M | -14.06M | -236.51M | -25.16M | -24.99M | -23.13M | -18.83M | -14.10M | -21.39M | 5.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.51M | -5.89M | 7.06M | 20.14M | 14.96M | 11.70M | 4.06M | -13.85M | -8.40M | -161.48M | -14.06M | -236.51M | -25.16M | -24.99M | -23.13M | -18.83M | -14.10M | -21.39M | 5.11M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34 | 0.16 | -0.06 | 0.07 | 0.21 | 0.15 | 0.12 | 0.04 | -0.14 | -0.08 | -1.61 | -0.14 | -2.33 | -0.25 | -0.24 | -0.22 | -0.18 | -0.13 | -0.20 | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.14 | -0.06 | 0.07 | 0.20 | 0.15 | 0.11 | 0.04 | -0.14 | -0.08 | -1.61 | -0.14 | -2.33 | -0.25 | -0.24 | -0.22 | -0.18 | -0.13 | -0.20 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.51M | 91.58M | 96.16M | 94.62M | 95.20M | 97.82M | 98.32M | 99.11M | 98.78M | 99.88M | 100.60M | 100.64M | 100.97M | 102.40M | 102.72M | 104.15M | 103.75M | 106.63M | 107.89M | 115.92M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.15M | 98.82M | 100.46M | 101.35M | 102.64M | 102.69M | 102.90M | 103.35M | 101.82M | 99.88M | 100.27M | 101.38M | 100.97M | 102.40M | 103.04M | 104.15M | 103.75M | 106.63M | 109.13M | 120.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.06M | -5.74M | -21.78M | -1.32M | 25.81M | 9.42M | 2.46M | 14.21M | -11.26M | -14.51M | -162.77M | -10.48M | -238.97M | -26.37M | -22.83M | -27.25M | -18.00M | -9.90M | -23.60M | 1.85M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.30% | 19.40% | 28.52% | 34.49% | 15.18% | 25.56% | 26.32% | -39.64% | 17.89% | 15.49% | 0.44% | 16.83% | -9.45% | -7.48% | -5.94% | -11.64% | 6.58% | 12.92% | -7.28% | 38.79% |