Digital Turbine, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2011 Mar2012 Mar2013 Mar2014 Mar2015 Mar2016 Mar2017 Mar2018 Mar2019 Mar2020 Mar2021 Mar2022 Mar2023 Mar2024 Mar2025
Revenue & cost
Revenue 9.19M7.23M3.85M24.40M28.25M22.25M40.21M74.75M103.57M138.72M313.58M747.60M665.92M544.48M490.51M
Cost of Revenue 3.21M2.87M1.70M16.56M22.12M20.79M28.95M49.70M65.98M83.59M178.65M370.65M309.25M262.23M235.29M
Gross Profit 5.98M4.36M2.16M7.85M6.13M1.46M11.26M25.05M35.56M53.67M134.93M376.95M356.67M282.26M255.22M
Operating items
Amortization - Intangibles 0.05M1.77M2.01M10.54M
Research & Development 3.53M2.15M1.32M7.87M7.91M4.88M9.28M9.65M10.88M12.02M20.12M52.72M56.49M54.16M39.46M
Selling, General & Administrative 5.70M13.01M11.20M13.59M19.03M16.20M14.77M15.12M13.03M17.20M33.94M138.84M154.28M169.62M173.65M
Other Operating Expenses -0.86M1.39M0.67M1.92M2.93M2.91M4.18M6.09M76.22M96.29M200.31M463.80M408.99M695.15M331.47M
Operating Expenses 17.45M21.33M13.19M23.37M29.87M23.99M28.23M30.86M100.12M125.50M254.37M655.36M619.75M918.92M544.58M
Operating Income -11.47M-16.97M-11.03M-15.52M-23.74M-22.53M-16.97M-5.81M3.44M13.21M59.21M92.24M46.16M-374.44M-54.08M
EBIT -11.47M-16.97M-11.03M-15.52M-23.74M-22.53M-16.97M-5.81M3.44M13.21M59.21M92.24M46.16M-374.44M-54.08M
Non-operating items
Non Operating Investment Income 0.47M-7.56M-1.01M
Interest & Investment Income -1.76M-12.50M0.04M-1.00M-8.49M
Other Non Operating Income -0.08M-4.45M-0.02M-0.81M0.05M-0.02M-0.29M-1.78M-0.43M0.23M-0.45M2.06M-1.03M-0.33M1.30M
Non Operating Income -2.71M-13.63M-1.49M-1.95M-0.16M-1.74M-2.31M-14.84M-7.28M-9.31M-17.35M-48.27M-24.15M-30.69M-33.79M
Net income details
EBT -14.18M-30.60M-12.52M-17.47M-23.90M-24.28M-19.28M-20.65M-3.83M3.90M41.86M43.97M22.02M-405.13M-87.86M
Tax Provisions 0.22M0.11M0.09M-0.27M0.75M0.21M-0.14M-0.95M0.47M-10.38M-13.03M8.40M5.15M15.32M4.24M
Profit After Tax -14.41M-30.71M-14.16M-18.70M-24.65M-28.03M-24.26M-52.86M-6.01M14.28M54.88M35.57M16.87M-420.45M-92.10M
Income from Non-Controlling Interests -0.93M0.41M0.52M
Income from Continuing Operations -14.41M-30.71M-12.61M-17.20M-24.65M-24.49M-19.14M-19.70M-4.30M14.28M54.88M35.57M16.87M-420.45M-92.10M
Consolidated Net Income 5.02M-30.71M-1.50M-1.50M-24.65M-3.54M-5.13M-33.16M-1.71M-0.38M54.88M35.57M16.87M-420.45M-92.10M
Income towards Parent Company 5.02M-30.71M-1.50M-1.50M-24.65M-3.54M-5.13M-33.16M-1.71M-0.38M54.88M35.57M16.87M-420.45M-92.10M
Net Income towards Common Stockholders 5.02M-30.71M-1.50M-1.50M-24.65M-3.54M-5.13M-33.16M-1.71M-0.38M54.88M35.57M16.87M-420.45M-92.10M
Additional items
EPS (Basic) -0.38-3.11-0.81-0.68-0.63-0.46-0.36-0.75-0.080.170.620.370.17-4.16-0.89
EPS (Weighted Average and Diluted) 0.13-0.62-0.75-0.080.160.570.350.16-4.16-0.89
Shares Outstanding (Weighted Average) 7.23M10.43M18.43M32.89M37.82M66.07M66.63M75.14M78.57M86.74M89.41M96.96M99.20M102.02M106.98M
Shares Outstanding (Diluted Average) 37.66M49.42M70.26M77.44M89.56M96.15M102.64M101.82M100.97M103.75M
EBITDA -9.26M-30.61M-14.23M-18.64M-24.50M-28.18M-24.38M-52.86M-6.04M13.66M54.57M-3.83M14.48M-427.24M-94.45M
Interest Expenses 0.08M
Tax Rate 1.56%0.75%4.61%19.11%23.37%