|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.78M | 83.13M | 0.69M | 0.39M | 127.16M | 0.55M | 82.65M | 79.31M | 75.56M | 0.51M | 58.65M | 49.47M | 33.60M | 35.73M | 32.77M | 35.31M | 40.08M | 34.13M | 39.28M | 40.42M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.78M | 83.13M | 0.69M | 0.39M | 127.16M | 0.55M | 82.65M | 79.31M | 75.56M | 0.51M | 58.65M | 49.47M | 33.60M | 35.73M | 32.77M | 35.31M | 40.08M | 34.13M | 39.28M | 40.42M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.98M | 219.10M | 228.11M | 291.20M | 263.14M | 182.43M | 255.67M | 231.00M | 178.19M | 165.57M | 195.53M | 217.24M | 136.60M | 198.03M | 191.61M | 199.51M | 181.77M | 203.87M | 205.90M | 245.32M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.84M | 69.23M | 76.69M | 97.03M | 82.32M | 84.11M | 85.99M | 60.42M | 51.47M | 48.64M | 40.35M | 85.30M | 64.12M | 72.64M | 70.36M | 88.11M | 84.44M | 86.97M | 92.32M | 111.36M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.82M | 288.33M | 304.80M | 388.23M | 345.46M | 266.55M | 341.65M | 291.43M | 229.66M | 214.21M | 235.88M | 302.53M | 200.72M | 270.67M | 261.97M | 287.62M | 266.21M | 290.84M | 298.22M | 356.68M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28M | 20.68M | 20.85M | 21.93M | 20.57M | 25.38M | 26.48M | 31.91M | 8.59M | 15.17M | 15.64M | 20.59M | 7.70M | 6.88M | 7.09M | 6.88M | 5.71M | 6.42M | 6.12M | 14.25M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.39M | 323.79M | 345.18M | 428.57M | 410.87M | 372.85M | 365.36M | 342.77M | 266.07M | 278.13M | 269.82M | 287.29M | 242.34M | 252.69M | 243.89M | 254.12M | 242.78M | 260.23M | 268.98M | 318.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.05M | 18.93M | 22.12M | 25.86M | 31.09M | 33.83M | 36.89M | 38.76M | 39.33M | 41.53M | 44.93M | 43.60M | 45.78M | 46.38M | 48.16M | 49.62M | 46.97M | 44.70M | 48.46M | 48.98M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.18M | 572.61M | 559.03M | 554.98M | 559.79M | 554.96M | 548.24M | 560.34M | 561.58M | 558.65M | 408.98M | 411.06M | 220.07M | 219.88M | 221.06M | 221.08M | 221.74M | 223.94M | 223.79M | 223.79M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.30M | 488.36M | 467.53M | 446.54M | 440.59M | 426.91M | 407.67M | 395.18M | 379.63M | 362.54M | 345.39M | 330.53M | 313.50M | 298.06M | 285.85M | 270.26M | 257.70M | 246.34M | 235.84M | 226.96M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.48M | 1,060.97M | 1,026.56M | 1,001.51M | 1,000.38M | 981.87M | 955.91M | 955.52M | 941.21M | 921.19M | 754.37M | 741.59M | 533.58M | 517.95M | 506.91M | 491.34M | 479.44M | 470.28M | 459.62M | 450.75M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.91M | | | | 65.49M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.84M | 0.88M | 0.73M | 0.59M | 4.61M | 4.65M | 9.88M | 11.11M | 13.69M | 24.57M | 34.71M | 34.52M | 34.31M | 33.99M | 33.75M | 33.53M | 33.14M | 32.79M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.98M | 1,100.26M | 1,067.43M | 1,044.91M | 1,047.64M | 1,029.16M | 1,008.77M | 1,009.90M | 1,000.49M | 983.26M | 821.36M | 819.35M | 623.20M | 607.51M | 600.60M | 585.59M | 570.08M | 558.12M | 549.69M | 540.10M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.37M | 1,424.04M | 1,412.61M | 1,473.48M | 1,458.51M | 1,402.01M | 1,374.13M | 1,352.67M | 1,266.56M | 1,261.39M | 1,091.19M | 1,106.63M | 865.54M | 860.20M | 844.49M | 839.71M | 812.85M | 818.36M | 818.66M | 858.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.95M | 155.38M | 167.10M | 171.56M | 167.86M | 173.92M | 171.57M | 154.32M | 119.34M | 138.19M | 139.85M | 159.53M | 159.20M | 170.91M | 148.06M | 147.73M | 139.94M | 113.35M | 112.07M | 127.54M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.95M | 155.38M | 167.10M | 171.56M | 167.86M | 173.92M | 171.57M | 154.32M | 119.34M | 138.19M | 139.85M | 159.53M | 159.20M | 170.91M | 148.06M | 147.73M | 139.94M | 113.35M | 112.07M | 127.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82M | 23.25M | 81.88M | 37.11M | 95.17M | 17.34M | 14.93M | 16.21M | 10.98M | 49.76M | 55.15M | 7.52M | 33.93M | 6.90M | 7.41M | 34.30M | 7.50M | 9.78M | 13.12M | 17.46M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63M | 21.66M | 20.55M | 23.59M | 30.96M | 38.58M | 46.93M | 43.46M | 21.38M | 30.05M | 41.22M | 35.45M | 35.68M | 36.25M | 38.64M | 47.83M | 38.12M | 33.53M | 35.32M | 43.80M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.56M | 20.41M | 13.42M | 12.50M | 12.50M | | | | | | | | | | | | | | 2.69M | 4.69M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.15M | 618.54M | 642.13M | 609.63M | 385.26M | 316.00M | 312.60M | 289.37M | 220.92M | 228.28M | 244.85M | 268.66M | 236.02M | 240.38M | 223.63M | 240.24M | 222.53M | 237.71M | 244.51M | 288.15M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.83M | 244.00M | 341.59M | 520.78M | 472.99M | 447.19M | 422.31M | 410.52M | 405.73M | 383.81M | 374.03M | 383.49M | 393.79M | 407.62M | 408.15M | 408.69M | 400.50M | 393.75M | 350.28M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.77M | 2.19M | 2.17M | 1.64M | 1.89M | 1.92M | 1.98M | 2.06M | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.68M | 19.57M | 18.86M | 19.98M | 22.20M | 16.68M | 18.79M | 13.94M | 15.56M | 2.82M | 4.66M | 20.42M | 18.32M | 17.46M | 14.90M | 16.31M | 17.42M | 16.63M | 11.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | 20.22M | 18.52M | 17.54M | 16.27M | 12.79M | 11.95M | 14.59M | 13.92M | 13.00M | 11.85M | 13.58M | 11.67M | 11.76M | 13.40M | 12.85M | | 10.43M | 6.00M | 4.40M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.15M | 877.05M | 905.70M | 970.07M | 926.02M | 811.19M | 776.48M | 730.46M | 645.38M | 649.58M | 631.47M | 647.35M | 639.94M | 652.48M | 648.71M | 663.29M | 658.90M | 655.63M | 664.54M | 659.17M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.26M | 897.27M | 924.23M | 987.61M | 942.29M | 823.98M | 788.43M | 745.05M | 659.30M | 662.57M | 643.33M | 660.94M | 651.61M | 664.24M | 662.12M | 676.15M | 658.90M | 666.06M | 670.54M | 663.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.56M | 254.25M | 257.42M | 354.09M | 533.28M | 472.99M | 447.19M | 422.31M | 410.52M | 405.73M | 383.81M | 374.03M | 383.49M | 393.79M | 407.62M | 408.15M | 408.69M | 400.50M | 396.44M | 354.97M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.11M | 503.01M | 486.20M | 483.69M | 514.57M | 576.15M | 583.78M | 605.65M | 605.20M | 598.82M | 447.86M | 445.70M | 213.93M | 195.95M | 182.37M | 163.56M | 153.96M | 152.29M | 148.13M | 194.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.11M | 503.01M | 486.20M | 483.69M | 514.57M | 576.15M | 583.78M | 605.65M | 605.20M | 598.82M | 447.86M | 445.70M | 213.93M | 195.95M | 182.37M | 163.56M | 153.96M | 152.29M | 148.13M | 194.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.37M | 1,424.04M | 1,412.61M | 1,473.48M | 1,458.51M | 1,402.01M | 1,374.13M | 1,352.67M | 1,266.56M | 1,261.39M | 1,091.19M | 1,106.63M | 865.54M | 860.20M | 844.49M | 839.71M | 812.85M | 818.36M | 818.66M | 858.17M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 5.69M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -227.33M | -213.05M | -36.72M | -45.05M | -191.79M | -45.09M | -165.20M | -161.18M | -41.95M | -183.29M | -50.08M | -358.84M | -48.95M | -50.17M | -645.49M | -52.13M | -687.44M | -701.55M | -722.94M | -52.57M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |