|
Assets Growth (1y)
|
| | | | | | 4.18% | 3.45% | 18.90% | -27.76% | -15.62% | 73.63% | 96.19% | 90.57% | 261.19% | 58.63% | 17.56% | 22.38% | 171.81% | 211.99% | 222.74% | 275.29% | -0.51% | -3.14% | 1.14% | -10.33% | -11.78% | -4.81% | -2.80% | 9.76% | -19.50% | -27.69% | -29.08% | -30.26% | -4.33% | 13.16% | 26.64% | 32.32% | 122.07% | 111.40% | 104.16% | 104.52% | 41.50% | 642.55% | 576.86% | 533.92% | 460.17% | -1.55% | -2.72% | -8.20% | -13.16% | -10.03% | -20.59% | -18.19% | -31.66% | -31.81% | -22.61% | -24.12% | -6.09% | -4.86% | -3.06% | 2.20% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 46.98% | 41.77% | 39.97% | 18.99% | 102.34% | 104.82% | 95.25% | 106.08% | 113.76% | 68.61% | 56.56% | 60.29% | 33.62% | 42.22% | 46.94% | 54.58% | -10.93% | -12.64% | -11.33% | -11.79% | -12.08% | -7.99% | -4.43% | 0.43% | 19.59% | 20.04% | 22.40% | 23.58% | 44.33% | 160.92% | 159.63% | 157.91% | 160.13% | 149.09% | 137.77% | 128.32% | 90.22% | 87.36% | 73.56% | 68.23% | 49.24% | -15.47% | -15.76% | -17.09% | -17.71% | -16.43% | -15.86% | -14.07% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 53.73% | 53.82% | 55.01% | 41.48% | 48.70% | 51.28% | 48.89% | 53.83% | 47.31% | 26.96% | 21.48% | 25.81% | 12.94% | 18.67% | 23.30% | 27.79% | 8.47% | 9.78% | 12.51% | 13.18% | 16.38% | 64.99% | 64.55% | 67.36% | 68.44% | 66.11% | 64.58% | 61.49% | 71.01% | 73.53% | 68.34% | 66.73% | 59.88% | 56.81% | 52.55% | 49.18% | 34.60% | 33.67% | 31.44% | 29.85% |
|
Assets (QoQ)
|
| | | -4.75% | -3.30% | 51.31% | -25.25% | -5.41% | 11.14% | -8.07% | -12.69% | 94.63% | 25.58% | -10.70% | 65.49% | -14.52% | -6.93% | -7.04% | 267.57% | -1.89% | -3.73% | 8.10% | -2.56% | -4.48% | 0.53% | -4.17% | -4.13% | 3.06% | 2.65% | 8.22% | -29.68% | -7.43% | 0.68% | 6.41% | -3.53% | 9.48% | 12.68% | 11.18% | 61.90% | 4.22% | 8.82% | 11.38% | 12.02% | 446.93% | -0.80% | 4.31% | -1.02% | -3.87% | -1.99% | -1.56% | -6.37% | -0.41% | -13.49% | 1.42% | -21.79% | -0.62% | -1.83% | -0.57% | -3.20% | 0.68% | 0.04% | 4.83% |
|
Capital Expenditures Growth (1y)
|
| | | -40.35% | -146.88% | 109.84% | -75.00% | | | -233.33% | 71.43% | | | 475.00% | 1,116.67% | 77.78% | -300.00% | 6,963.33% | | 965.63% | 1,134.62% | -81.26% | | 38.42% | 139.03% | -33.00% | -93.17% | -22.67% | -40.44% | 77.44% | 1,986.49% | 12.60% | 75.98% | 47.46% | -30.96% | 90.51% | 51.63% | 97.41% | 212.57% | 156.83% | 111.94% | 72.34% | 59.60% | 117.01% | 179.18% | 123.02% | 185.37% | 46.95% | 7.77% | 7.33% | -30.68% | 13.46% | 7.43% | -45.18% | 31.08% | -18.49% | 6.80% | 129.32% | 0.71% | 28.41% | 3.92% | 9.28% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -31.90% | -41.22% | 35.57% | 73.41% | -2.00% | 4.66% | 606.85% | | | | 272.35% | 256.13% | 197.09% | 267.08% | 106.98% | -36.72% | 125.10% | 155.76% | -39.38% | | 6.42% | 35.82% | 20.58% | -0.56% | 18.38% | 16.70% | 72.86% | 255.76% | 76.62% | 78.16% | 71.19% | 51.02% | 119.79% | 107.79% | 96.50% | 142.36% | 101.57% | 85.44% | 60.38% | 46.70% | 53.52% | 47.85% | 9.48% | 37.38% | 10.77% | 7.33% | 10.50% | -2.91% | 5.90% | 6.04% | 11.16% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.01% | 33.26% | 53.45% | 80.87% | 69.24% | 87.92% | 113.47% | 39.51% | | | 127.54% | 129.98% | 86.95% | 120.26% | 87.54% | 29.56% | 89.55% | 110.48% | -8.30% | | 42.60% | 51.77% | 42.93% | 37.45% | 56.02% | 56.55% | 81.79% | 189.99% | 77.40% | 76.27% | 64.40% | 46.78% | 77.67% | 59.70% | 34.88% | 66.86% | 49.92% | 48.89% | 38.98% | 33.04% | 30.52% | 29.11% | 26.88% |
|
Capital Expenditures (QoQ)
|
12.28% | -195.31% | 145.90% | 21.43% | -188.24% | 120.00% | 16.67% | | | | 250.00% | 50.00% | -27.78% | 130.77% | 386.67% | -78.08% | -181.25% | 8,250.00% | | | -21.11% | 47.58% | 36.52% | -12.92% | 36.23% | -58.63% | -86.09% | 886.49% | 4.93% | 23.24% | 63.56% | -46.76% | 63.99% | 3.26% | -23.42% | 46.90% | 30.52% | 34.44% | 21.25% | 20.71% | 7.71% | 9.33% | 12.29% | 64.12% | 38.57% | -12.67% | 43.68% | -15.48% | 1.62% | -13.03% | -7.20% | 38.33% | -3.78% | -55.62% | 121.92% | -13.98% | 26.07% | -4.71% | -2.54% | 9.68% | 2.02% | 0.21% |
|
Cash & Equivalents Growth (1y)
|
| | | -77.91% | -76.00% | 339.79% | 941.30% | 1,171.60% | 448.43% | -77.84% | -86.94% | -81.15% | 148.84% | 183.73% | 1,797.74% | 1,103.28% | 114.13% | 144.50% | -67.58% | -66.93% | -72.59% | 20.16% | 58.88% | 52.30% | 105.50% | -58.29% | -45.25% | -33.04% | -37.69% | 20.65% | 106.86% | 37.07% | 42.30% | 46.74% | -14.36% | 87.80% | 201.28% | 233.80% | 97.67% | 15.42% | 31.06% | 29.50% | 42.93% | 343.99% | 189.75% | 163.51% | 313.16% | 7.41% | -13.47% | -31.06% | -40.58% | -34.42% | -29.04% | -37.63% | -55.52% | -38.99% | -44.13% | -28.61% | 19.28% | -4.47% | 19.90% | 14.47% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -19.10% | 48.51% | 40.35% | 195.51% | 206.66% | 208.01% | 15.41% | -7.04% | -9.14% | 13.46% | 102.76% | 113.81% | 82.32% | 6.45% | 7.01% | -34.42% | -30.39% | -29.46% | -15.44% | 21.63% | 11.81% | 22.14% | -9.62% | -1.01% | 19.90% | 38.75% | 80.79% | 51.86% | 43.76% | 77.78% | 85.11% | 34.25% | 112.71% | 125.33% | 125.00% | 126.84% | 76.56% | 48.67% | 32.99% | 51.96% | 46.24% | 21.17% | 4.25% | 2.97% | -24.53% | -30.00% | -32.54% | -31.94% | -27.43% | -21.96% | -20.12% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.07% | 13.97% | 52.03% | 67.77% | 70.77% | 75.10% | -5.09% | -6.92% | -5.22% | 13.34% | 33.21% | 61.75% | 40.94% | 1.35% | 16.75% | -12.96% | -2.79% | 8.52% | 24.25% | 24.95% | 24.82% | 48.39% | 26.13% | 22.34% | 54.60% | 58.95% | 82.36% | 83.28% | 69.93% | 69.73% | 63.04% | 42.81% | 46.63% | 47.68% | 37.40% | 25.27% | 17.11% | 5.43% | 0.93% | 13.23% | 12.76% | 3.57% | -1.53% |
|
Cash & Equivalents (QoQ)
|
-18.75% | -29.33% | -49.82% | -23.31% | -11.73% | 1,194.76% | 18.81% | -6.35% | -61.93% | -47.69% | -29.98% | 35.16% | 402.64% | -40.35% | 368.32% | -14.30% | -10.55% | -31.89% | -37.90% | -12.58% | -25.86% | 198.54% | -17.90% | -16.20% | 0.04% | -39.41% | 7.78% | 2.49% | -6.90% | 17.32% | 84.80% | -32.09% | -3.35% | 20.97% | 7.86% | 48.91% | 55.06% | 34.03% | -36.13% | -13.05% | 76.08% | 32.43% | -29.50% | 170.09% | 14.91% | 20.44% | 10.53% | -29.78% | -7.44% | -4.05% | -4.73% | -22.50% | 0.15% | -15.66% | -32.06% | 6.32% | -8.30% | 7.78% | 13.51% | -14.85% | 15.09% | 2.90% |
|
Cash from Investing Activities Growth (1y)
|
| | | 97.27% | 107.13% | -110.00% | 75.00% | | | 233.33% | -71.43% | | | -475.00% | -1,116.67% | 97.22% | 307.69% | -6,940.00% | 941.78% | -1,450.00% | -1,096.30% | 122.63% | -144.10% | -38.42% | -139.03% | 53.35% | 60.52% | 20.76% | 30.17% | -166.71% | -284.11% | -20.86% | -50.11% | -33.95% | 35.16% | -73.23% | -51.63% | -109.77% | -8,068.48% | -1,080.46% | -183.95% | -72.34% | 46.50% | -1,316.94% | -847.59% | -128.76% | 65.15% | 95.10% | 76.30% | -128.47% | -20.21% | -13.46% | -7.43% | -2.78% | -72.67% | 18.49% | -6.80% | 43.99% | 58.79% | -28.41% | -3.92% | -9.28% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 14.02% | 68.63% | -35.72% | -73.41% | 13.51% | -3.45% | -606.07% | 462.07% | | | 290.94% | -256.13% | 15.85% | -267.08% | 197.89% | -13.59% | -157.13% | -165.09% | 38.59% | -38.71% | -9.85% | -35.82% | -49.93% | 0.56% | -18.38% | -16.70% | -57.06% | -488.15% | -191.28% | -86.27% | -69.18% | -204.88% | -561.72% | -244.26% | -102.23% | -147.88% | -101.57% | -85.44% | -108.06% | 39.25% | 7.67% | -34.12% | -75.13% | 10.23% | 64.36% | 35.22% | -9.57% | 5.07% | -5.90% | -6.04% | 14.31% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.83% | 8.57% | 51.45% | -80.87% | -69.24% | -87.92% | 162.30% | -98.18% | | | -129.11% | -132.88% | 10.61% | -120.26% | -85.28% | -29.56% | -104.30% | -108.97% | 8.24% | -106.36% | -93.47% | -60.91% | -47.38% | -112.15% | -208.07% | -111.94% | -56.51% | -106.92% | -76.54% | -70.75% | -90.83% | -64.02% | -74.32% | -59.70% | -80.99% | -99.52% | -49.92% | -48.89% | -38.98% | 30.73% | 3.80% | -21.77% | -26.88% |
|
Cash from Investing Activities (QoQ)
|
66.21% | 114.25% | -146.67% | -21.43% | 188.24% | -120.00% | -16.67% | | | | -250.00% | -6,500.00% | 98.36% | -130.77% | -386.67% | 84.93% | 222.73% | -7,922.22% | 158.19% | -127.75% | 21.11% | 277.70% | -213.39% | 12.92% | -36.23% | 214.00% | -129.20% | -74.77% | -20.05% | -8.91% | -68.10% | 45.01% | -49.12% | 2.82% | 18.63% | -46.90% | -30.52% | -34.44% | -3,068.70% | 78.77% | 68.60% | 18.40% | -883.74% | -462.22% | 79.00% | 80.30% | -49.86% | 21.00% | -1.62% | -89.90% | 21.15% | 25.44% | 3.78% | -81.69% | -32.48% | 64.80% | -26.07% | 4.71% | 2.54% | -9.68% | -2.02% | -0.21% |
|
Cash from Operations Growth (1y)
|
| | | 23.36% | 8,471.43% | -5.65% | -69.87% | -491.08% | -390.78% | -219.40% | 25.26% | -0.25% | -34.92% | -17.33% | 10.17% | -96.68% | -1.96% | -7.07% | -543.17% | 89.28% | 43.30% | -17.64% | -5.45% | -226.19% | -85.93% | -11.23% | 43.22% | -46.72% | 109.23% | 144.21% | 296.08% | -125.06% | 59.65% | 209.97% | -64.12% | 239.38% | 1,746.15% | 45.07% | 453.67% | 19.19% | 251.99% | 125.79% | 4.94% | -582.32% | 55.37% | 88.47% | 191.02% | 226.32% | -24.68% | -7.01% | -61.57% | -96.40% | -0.82% | -64.88% | -174.11% | -202.58% | -131.76% | -10.45% | 197.89% | 750.00% | 265.84% | 35.75% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -65.60% | -589.94% | -58.20% | -4.48% | -126.72% | -81.71% | -58.90% | -62.84% | 40.44% | 7.95% | -13.90% | -82.64% | 11.74% | -2.43% | -11.89% | -56.75% | 19.95% | 28.00% | 37.13% | 46.96% | -120.84% | 31.50% | 52.18% | 33.88% | 87.60% | 67.74% | 58.58% | 80.64% | 79.04% | 369.88% | 116.54% | 27.74% | -100.10% | 365.65% | 83.45% | 156.67% | 93.65% | 60.30% | 58.17% | 5.48% | -39.70% | 5.09% | -14.94% | -41.43% | 64.01% | -30.79% | -33.62% | -34.67% | -37.86% | -19.46% | -24.70% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.87% | -185.55% | -37.90% | -50.56% | -32.44% | -44.12% | -39.33% | -20.92% | -0.23% | 16.37% | 22.22% | 54.43% | -17.82% | 16.63% | 31.42% | 36.33% | 29.26% | 37.23% | 35.70% | 34.07% | 81.86% | 81.69% | 47.55% | 34.00% | -92.53% | 75.97% | 59.92% | 69.27% | 90.03% | 161.12% | 77.85% | 18.45% | 18.78% | 137.41% | 15.05% | -46.79% | -17.80% | -26.95% | 4.47% | -3.16% | 7.89% | -9.37% | -5.64% |
|
Cash from Operations (QoQ)
|
98.01% | -10,771.43% | -3.81% | 65.95% | 317.84% | -237.20% | -66.92% | -18.48% | -7.17% | -50.70% | 60.94% | -58.92% | -44.23% | -31.06% | 70.10% | -247.95% | 25.23% | -37.63% | -79.63% | 94.20% | -295.54% | -185.55% | -61.03% | 82.07% | -125.46% | -70.82% | 17.79% | 53.66% | 114.18% | 718.42% | 264.63% | -153.19% | 110.06% | 1,489.01% | -57.80% | 106.64% | 33.23% | 24.87% | 61.07% | -55.52% | 293.45% | -19.90% | -25.14% | -304.45% | 226.74% | -2.84% | 15.59% | -11.26% | -24.43% | 19.96% | -52.23% | -91.69% | 1,983.00% | -57.53% | -200.81% | 88.50% | -544.90% | 219.77% | 10.20% | -23.64% | 64.54% | -1.96% |
|
EBITDA Margin Growth (1y)
|
| | | 1,102.00 | 2,884.00 | 4,640.00 | -151635.00 | -17588.00 | -36657.00 | 14,584.00 | 242,512.00 | 9,430.00 | 33,053.00 | 14,101.00 | -93931.00 | 3,439.00 | -751.00 | -1556.00 | -4261.00 | 3,861.00 | 5,503.00 | 5,363.00 | 6,505.00 | -6239.00 | -3556.00 | 227.00 | -3437.00 | 7,855.00 | 3,452.00 | 521.00 | -12300.00 | 2,974.00 | 4,782.00 | 1,226.00 | 15,800.00 | -782.00 | -1281.00 | 1,356.00 | 6,076.00 | 2,224.00 | 608.00 | 712.00 | -382.00 | -2073.00 | -1201.00 | -1685.00 | -1760.00 | 912.00 | 1,295.00 | 936.00 | -2229.00 | -1526.00 | -11502.00 | -1610.00 | -20467.00 | -1208.00 | 9,439.00 | -1289.00 | 19,783.00 | 1,478.00 | 242.00 | 2,146.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -7055.00 | -721.00 | 33,325.00 | -3054.00 | -4719.00 | -4355.00 | 27,129.00 | 144,320.00 | 16,730.00 | 37,805.00 | 17,908.00 | -91687.00 | 1,060.00 | 1,197.00 | 4,033.00 | -1193.00 | 5,477.00 | 5,400.00 | 6,111.00 | -9232.00 | 4,590.00 | 4,679.00 | 1,974.00 | 63.00 | 10,047.00 | 6,954.00 | 3,103.00 | 9,576.00 | 4,416.00 | 4,110.00 | 3,295.00 | 21,493.00 | -632.00 | -1874.00 | 384.00 | 3,933.00 | 1,062.00 | 702.00 | -36.00 | -4372.00 | -2687.00 | -11408.00 | -2358.00 | -24456.00 | -1822.00 | -768.00 | -1963.00 | -2912.00 | -1256.00 | -1822.00 | -753.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 244.00 | 4,032.00 | 37,131.00 | -810.00 | -7098.00 | -2407.00 | 32,718.00 | 147,387.00 | 18,346.00 | 37,702.00 | 18,656.00 | -107424.00 | 11,889.00 | 9,431.00 | 5,781.00 | 2,306.00 | 7,669.00 | 8,902.00 | 8,693.00 | 12,643.00 | 6,032.00 | 4,006.00 | 4,043.00 | 5,756.00 | 10,198.00 | 6,361.00 | 2,131.00 | 7,433.00 | 3,254.00 | 4,204.00 | 2,546.00 | 17,504.00 | -1245.00 | -12080.00 | -290.00 | -18762.00 | -1672.00 | -1361.00 | -2935.00 | -5055.00 | -2417.00 | -1727.00 | -1502.00 |
|
EBITDA Margin (QoQ)
|
-3377.00 | -31558.00 | 37,767.00 | -1729.00 | -1595.00 | -29802.00 | -118508.00 | 132,318.00 | -20665.00 | 21,438.00 | 109,420.00 | -100764.00 | 2,958.00 | 2,487.00 | 1,388.00 | -3394.00 | -1232.00 | 1,682.00 | -1317.00 | 4,728.00 | 411.00 | 1,541.00 | -175.00 | -8016.00 | 3,095.00 | 5,324.00 | -3839.00 | 3,276.00 | -1308.00 | 2,392.00 | -16660.00 | 18,550.00 | 500.00 | -1163.00 | -2087.00 | 1,968.00 | 1.00 | 1,473.00 | 2,633.00 | -1884.00 | -1614.00 | 1,577.00 | 1,538.00 | -3575.00 | -742.00 | 1,094.00 | 1,463.00 | -902.00 | -359.00 | 735.00 | -1703.00 | -199.00 | -10335.00 | 10,627.00 | -20560.00 | 19,059.00 | 312.00 | -101.00 | 513.00 | 754.00 | -925.00 | 1,803.00 |
|
EBIT Growth (1y)
|
| | | 64.29% | 58.67% | 24.51% | -2,368.19% | -378.13% | -371.57% | 41.47% | 79.74% | -81.93% | -19.07% | -3.05% | -98.02% | -14.23% | -20.59% | -46.18% | -131.84% | -52.80% | -75.33% | 2.34% | 40.41% | 19.52% | 41.81% | 29.53% | 48.53% | 73.64% | 69.07% | 59.92% | 51.61% | 16.94% | 121.49% | 265.16% | 244.44% | 341.27% | 888.89% | 68.24% | 51.24% | 249.41% | 288.96% | 396.54% | 445.44% | 80.24% | 36.45% | 42.02% | 71.90% | 27.63% | 27.52% | -66.38% | -133.36% | -119.30% | -823.92% | -194.59% | -2,171.71% | -241.21% | 91.13% | -37.62% | 94.37% | 71.03% | 148.25% | 269.80% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -45.91% | -32.39% | 23.07% | -114.73% | -114.99% | -89.19% | 4.11% | 2.39% | -46.98% | -36.04% | -13.73% | -39.86% | -11.99% | -7.15% | -0.20% | 10.74% | 31.31% | 31.92% | 34.91% | 47.05% | 43.94% | 26.80% | 35.11% | 33.13% | 36.23% | 38.51% | 46.03% | 45.13% | 108.02% | 117.33% | 150.92% | 140.52% | 158.10% | 274.40% | 128.08% | 142.05% | 100.31% | 89.16% | 33.35% | -72.44% | -34.70% | -144.39% | -34.84% | -146.77% | -41.62% | -41.27% | -34.58% | -34.37% | -29.88% | -32.33% | 30.26% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.22% | -37.45% | 8.25% | -68.74% | -64.97% | -47.19% | 9.51% | 22.19% | 7.60% | 14.64% | 16.11% | 7.38% | 21.01% | 15.79% | 21.67% | 20.08% | 21.52% | 21.71% | 22.57% | 18.37% | 28.37% | 28.38% | 42.60% | 37.79% | 39.73% | 40.57% | 58.02% | 64.13% | 78.47% | 74.93% | 53.74% | -46.87% | -30.20% | -244.68% | -42.00% | -155.77% | -48.79% | -44.72% | -38.45% | -43.08% | -19.52% | -11.62% | 1.08% |
|
EBIT Margin Growth (1y)
|
| | | 2,127.00 | 4,453.00 | 8,304.00 | -65484.00 | -14969.00 | -31932.00 | 13,780.00 | 116,764.00 | 8,892.00 | 29,772.00 | 12,051.00 | -55926.00 | 139.00 | -2805.00 | -2278.00 | -2389.00 | 4,599.00 | 4,576.00 | 5,509.00 | 6,484.00 | -4442.00 | -872.00 | -965.00 | -51.00 | 7,268.00 | 3,878.00 | 2,497.00 | 1,747.00 | 431.00 | 1,054.00 | 1,462.00 | 1,350.00 | 1,565.00 | 818.00 | 340.00 | 32.00 | 805.00 | 759.00 | 1,169.00 | 935.00 | -589.00 | -832.00 | -972.00 | -189.00 | 84.00 | 329.00 | -740.00 | -2142.00 | -1618.00 | -11859.00 | -1253.00 | -17867.00 | -1041.00 | 9,513.00 | -298.00 | 17,539.00 | 1,008.00 | 1,606.00 | 2,377.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -3951.00 | 2,293.00 | 34,134.00 | -4645.00 | -5938.00 | -4964.00 | 23,552.00 | 58,450.00 | 13,630.00 | 31,544.00 | 15,281.00 | -51830.00 | 297.00 | 900.00 | 2,265.00 | 4,044.00 | 7,425.00 | 7,582.00 | 7,041.00 | 8,179.00 | 3,257.00 | 4,060.00 | 2,993.00 | 3,045.00 | 9,264.00 | 5,749.00 | 4,298.00 | 3,129.00 | 2,801.00 | 2,631.00 | 2,970.00 | 2,317.00 | 1,781.00 | 745.00 | 536.00 | 778.00 | 300.00 | 256.00 | -544.00 | -1396.00 | -2122.00 | -12362.00 | -2966.00 | -20198.00 | -2575.00 | -2017.00 | -2291.00 | -2471.00 | -1651.00 | -740.00 | 827.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 788.00 | 4,064.00 | 37,365.00 | -550.00 | -5781.00 | -1260.00 | 28,096.00 | 64,882.00 | 16,456.00 | 34,550.00 | 16,813.00 | -50135.00 | 7,996.00 | 5,831.00 | 6,224.00 | 7,141.00 | 9,421.00 | 9,454.00 | 8,842.00 | 9,561.00 | 5,627.00 | 5,637.00 | 4,502.00 | 4,012.00 | 9,480.00 | 5,676.00 | 4,495.00 | 3,875.00 | 2,296.00 | 2,127.00 | 1,258.00 | -14.00 | 248.00 | -10785.00 | -1457.00 | -19231.00 | -2359.00 | -2090.00 | -2094.00 | -1725.00 | -2156.00 | -1244.00 | -886.00 |
|
EBIT Margin (QoQ)
|
-3377.00 | -31558.00 | 37,767.00 | -704.00 | -1052.00 | -27707.00 | -36021.00 | 49,810.00 | -18014.00 | 18,004.00 | 66,963.00 | -58062.00 | 2,867.00 | 283.00 | -1013.00 | -1997.00 | -78.00 | 809.00 | -1123.00 | 4,991.00 | -101.00 | 1,742.00 | -148.00 | -5935.00 | 3,469.00 | 1,648.00 | 765.00 | 1,384.00 | 79.00 | 268.00 | 15.00 | 69.00 | 702.00 | 676.00 | -96.00 | 284.00 | -45.00 | 197.00 | -404.00 | 1,057.00 | -91.00 | 607.00 | -638.00 | -467.00 | -334.00 | 467.00 | 145.00 | -194.00 | -90.00 | -602.00 | -1257.00 | 331.00 | -10331.00 | 10,004.00 | -17870.00 | 17,157.00 | 223.00 | 193.00 | -34.00 | 625.00 | 821.00 | 965.00 |
|
EBIT (QoQ)
|
-25.85% | -387.95% | 95.15% | -19.85% | -45.65% | -791.40% | -58.63% | 76.78% | -43.65% | -10.63% | 45.10% | -108.50% | 5.98% | 4.26% | -5.50% | -20.28% | 0.75% | -16.06% | -67.33% | 20.73% | -13.89% | 35.35% | -2.11% | -7.05% | 17.65% | 21.71% | 25.42% | 45.18% | 3.36% | -1.43% | 9.95% | 5.90% | 125.00% | 679.68% | -21.25% | 57.19% | 2.47% | 32.65% | -29.21% | 263.15% | 14.07% | 69.34% | -22.24% | 20.00% | -13.65% | 76.26% | -5.88% | -10.90% | -13.72% | -53.53% | -193.39% | 48.46% | -3,136.84% | 93.93% | -2,142.79% | 92.26% | 15.83% | 5.83% | 8.32% | 60.14% | 240.18% | 231.40% |
|
EBT Growth (1y)
|
| | | 68.40% | 57.43% | 18.94% | -1,729.41% | -270.14% | -303.33% | 38.93% | 91.65% | -101.17% | -23.36% | 12.44% | -99.46% | 15.03% | -3.07% | -46.71% | -146.82% | -63.33% | -79.12% | -7.24% | 35.41% | 16.06% | 27.35% | 90.14% | -3.81% | 36.81% | -20.52% | -758.98% | 30.53% | 136.79% | 127.31% | 81.14% | -52.63% | -219.17% | -161.86% | 458.91% | 156.53% | 680.20% | 181.74% | 371.71% | 309.52% | 71.41% | -896.52% | -30.79% | 59.03% | 13.63% | 292.86% | -73.01% | -171.05% | -149.46% | -1,121.12% | -681.16% | -1,180.85% | -135.52% | 85.46% | -22.55% | 90.67% | 30.80% | 15.45% | 140.27% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -33.00% | -28.42% | 24.32% | -44.95% | -84.96% | -72.44% | 7.77% | 25.66% | -40.81% | -31.56% | -11.27% | -47.05% | -5.22% | -10.28% | 46.27% | -18.28% | 4.67% | -16.18% | 3.15% | 22.48% | 29.96% | 30.83% | 45.74% | -3.25% | 34.81% | 41.17% | 98.43% | 37.50% | 65.63% | 28.83% | 73.16% | 76.87% | 128.00% | -81.99% | 139.38% | 78.44% | 136.94% | 144.17% | -4.14% | -87.84% | -43.64% | -441.59% | -45.58% | -154.44% | -49.24% | -42.01% | -57.70% | -41.76% | -41.05% | -48.21% | 42.08% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.70% | -31.35% | 7.37% | -37.16% | -54.04% | -46.17% | 39.22% | 22.73% | -8.17% | -14.80% | -3.14% | -18.05% | 17.82% | 19.54% | 24.14% | -11.90% | 17.61% | 23.33% | 21.20% | 19.15% | 27.35% | 16.23% | 36.30% | 35.38% | 36.59% | -5.80% | 83.80% | 42.63% | 47.38% | 32.74% | 21.02% | -31.90% | -54.00% | -141.01% | -79.00% | -101.84% | -67.45% | -79.52% | -52.60% | -49.74% | -28.98% | -84.34% | -11.74% |
|
EBT Margin Growth (1y)
|
| | | 4,285.00 | 5,726.00 | 6,258.00 | -147649.00 | -17323.00 | -36369.00 | 14,577.00 | 199,551.00 | 9,713.00 | 34,320.00 | 15,028.00 | -52497.00 | 3,090.00 | -1887.00 | -2290.00 | -2795.00 | 4,338.00 | 4,616.00 | 5,275.00 | 6,325.00 | -5130.00 | -2167.00 | 1,909.00 | -2700.00 | 6,546.00 | 1,584.00 | -1664.00 | 3,228.00 | 3,351.00 | 5,565.00 | 1,844.00 | -356.00 | -1257.00 | -1243.00 | 1,219.00 | 3,299.00 | 2,330.00 | 532.00 | 841.00 | 644.00 | -629.00 | -583.00 | -1261.00 | -281.00 | -53.00 | 1,345.00 | -318.00 | -2494.00 | -1744.00 | -12230.00 | -1364.00 | -18052.00 | -1305.00 | 9,335.00 | -354.00 | 17,564.00 | 747.00 | 566.00 | 2,090.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -3325.00 | 3,677.00 | 35,864.00 | -595.00 | -4521.00 | -3936.00 | 27,316.00 | 144,259.00 | 17,140.00 | 37,049.00 | 18,014.00 | -48967.00 | 2,297.00 | 562.00 | 4,894.00 | 830.00 | 5,753.00 | 4,033.00 | 5,520.00 | 6,853.00 | 4,767.00 | 4,981.00 | 2,089.00 | 172.00 | 8,641.00 | 5,906.00 | 1,399.00 | 6,171.00 | 4,425.00 | 4,853.00 | 3,904.00 | 3,586.00 | 444.00 | -1294.00 | 800.00 | 3,662.00 | 1,647.00 | 1,294.00 | -738.00 | -2131.00 | -2427.00 | -11468.00 | -2943.00 | -20826.00 | -3102.00 | -1550.00 | -2036.00 | -2981.00 | -2302.00 | -2329.00 | 372.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,102.00 | 6,405.00 | 38,849.00 | 2,935.00 | -5314.00 | -1487.00 | 34,500.00 | 147,883.00 | 18,556.00 | 36,466.00 | 18,259.00 | -48439.00 | 12,195.00 | 7,710.00 | 5,074.00 | 3,702.00 | 7,848.00 | 8,355.00 | 8,583.00 | 9,796.00 | 5,840.00 | 4,270.00 | 4,149.00 | 4,115.00 | 10,341.00 | 5,855.00 | 980.00 | 6,534.00 | 3,742.00 | 5,616.00 | 2,326.00 | 812.00 | -1354.00 | -12179.00 | -883.00 | -16884.00 | -1402.00 | -1601.00 | -2456.00 | -2618.00 | -2985.00 | -1567.00 | -1207.00 |
|
EBT Margin (QoQ)
|
-2335.00 | -30711.00 | 35,761.00 | 1,570.00 | -895.00 | -30178.00 | -118145.00 | 131,895.00 | -19941.00 | 20,768.00 | 66,828.00 | -57943.00 | 4,667.00 | 1,476.00 | -697.00 | -2356.00 | -310.00 | 1,074.00 | -1203.00 | 4,777.00 | -32.00 | 1,733.00 | -153.00 | -6678.00 | 2,931.00 | 5,809.00 | -4762.00 | 2,568.00 | -2031.00 | 2,561.00 | 130.00 | 2,691.00 | 183.00 | -1160.00 | -2069.00 | 1,790.00 | 196.00 | 1,303.00 | 10.00 | 822.00 | -1602.00 | 1,612.00 | -188.00 | -452.00 | -1555.00 | 934.00 | 792.00 | -224.00 | -157.00 | -729.00 | -1383.00 | 525.00 | -10643.00 | 10,137.00 | -18070.00 | 17,272.00 | -3.00 | 448.00 | -152.00 | 454.00 | -184.00 | 1,972.00 |
|
EBT (QoQ)
|
6.62% | -286.19% | 85.71% | 38.69% | -25.81% | -635.34% | -222.54% | 87.60% | -37.09% | -11.34% | 55.92% | -198.97% | 15.93% | 20.96% | -0.41% | -27.37% | -1.96% | -12.51% | -68.93% | 15.72% | -11.82% | 32.64% | -1.74% | -9.54% | 3.22% | 90.86% | -970.95% | 33.32% | -84.59% | 34.83% | 13.38% | 135.31% | 37.06% | -144.99% | -601.09% | 72.43% | 28.85% | 361.03% | 10.42% | 182.94% | -89.98% | 1,406.38% | -4.14% | 18.43% | -146.58% | 230.89% | 120.27% | -15.38% | -20.95% | -81.69% | -679.96% | 41.09% | -1,532.07% | 89.58% | -1,178.20% | 89.17% | -0.77% | 12.16% | 2.73% | 19.63% | -23.13% | 141.84% |
|
Enterprise Value Growth (1y)
|
| | | 77.91% | 76.00% | -339.79% | -941.30% | -1,171.60% | -448.43% | 69.65% | 80.54% | 73.68% | -150.37% | -112.63% | -1,175.06% | -763.58% | -113.92% | -140.17% | 67.12% | 66.40% | 72.07% | -20.71% | -59.43% | -51.87% | -103.92% | 57.89% | 45.21% | 32.81% | 37.46% | -20.62% | -105.28% | -36.84% | -42.06% | -45.79% | 15.36% | -84.57% | -195.89% | -228.56% | -97.67% | -15.42% | -31.06% | -29.50% | -42.93% | -217.06% | -183.12% | -158.53% | -307.82% | -47.24% | 13.50% | 31.49% | 41.44% | 33.00% | 27.36% | 36.03% | 54.28% | 38.99% | 44.13% | 28.61% | -19.28% | 4.47% | -19.90% | -14.47% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 9.57% | -48.82% | -41.59% | -195.61% | -206.90% | -208.54% | -15.73% | 6.56% | 8.59% | -14.36% | -83.35% | -88.38% | -63.95% | -6.80% | -6.87% | 34.02% | 30.01% | 29.12% | 15.05% | -21.49% | -11.77% | -21.91% | 9.53% | 1.63% | -19.28% | -38.02% | -79.44% | -50.88% | -42.85% | -76.62% | -83.74% | -33.72% | -89.03% | -122.26% | -122.40% | -125.86% | -75.31% | -47.51% | -31.88% | -50.56% | -46.24% | -21.17% | -4.25% | -2.97% | 15.57% | 29.46% | 32.11% | 31.65% | 26.91% | 21.35% | 19.44% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.50% | -14.51% | -52.43% | -68.40% | -71.30% | -75.66% | 4.66% | 6.55% | 4.86% | -13.79% | -25.64% | -49.70% | -32.29% | -1.60% | -16.51% | 12.98% | 2.84% | -8.41% | -24.04% | -24.57% | -24.36% | -47.69% | -25.80% | -21.88% | -44.09% | -57.71% | -80.85% | -82.09% | -68.56% | -68.27% | -61.50% | -41.69% | -46.13% | -47.15% | -36.97% | -25.27% | -17.11% | -5.43% | -0.93% | -13.23% | -12.76% | -3.57% | 1.53% |
|
Enterprise Value (QoQ)
|
18.75% | 29.33% | 49.82% | 23.31% | 11.73% | -1,194.76% | -18.81% | 6.35% | 61.93% | 28.34% | 23.84% | -26.69% | -262.10% | 39.14% | -356.67% | 14.19% | 10.30% | 31.67% | 37.47% | 12.32% | 25.45% | -195.33% | 17.41% | 16.47% | -0.09% | 39.02% | -7.46% | -2.44% | 6.83% | -17.61% | -82.88% | 31.71% | 3.28% | -20.70% | -6.17% | -48.91% | -55.06% | -34.03% | 36.13% | 13.05% | -76.08% | -32.43% | 29.50% | -92.88% | -57.23% | -20.93% | -11.20% | 30.36% | 7.63% | 4.22% | 4.95% | 20.33% | -0.15% | 15.66% | 32.06% | -6.32% | 8.30% | -7.78% | -13.51% | 14.85% | -15.09% | -2.90% |
|
EPS (Basic) Growth (1y)
|
| | | -128.57% | 66.67% | 30.43% | -7,362.23% | -700.00% | -1,000.00% | -50.00% | 95.27% | -87.50% | -13.64% | 45.83% | 126.63% | 60.00% | 44.00% | -15.38% | -925.54% | -16.67% | 0.00% | 40.00% | 59.47% | 28.57% | 35.71% | 88.89% | 7.90% | 40.00% | -11.11% | -600.00% | -460.31% | 77.17% | 95.39% | 96.10% | 99.75% | -45.98% | -333.67% | 1,565.00% | -99.30% | 650.00% | | 300.00% | 13,861.70% | 45.45% | | -56.25% | -37.77% | -6.25% | 300.00% | -42.86% | -166.17% | -153.33% | -1,441.67% | -450.00% | -1,573.02% | -212.50% | 85.09% | -57.14% | 92.25% | 48.00% | 16.67% | 118.18% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -84.55% | -60.91% | 17.32% | 43.26% | -81.71% | -91.29% | 2.13% | 52.97% | 4.35% | 13.99% | 27.89% | 3.77% | 30.66% | 28.86% | 57.47% | -71.92% | 20.63% | 10.61% | 22.43% | -27.88% | 53.92% | 67.94% | 68.81% | 76.40% | 41.52% | 39.43% | 81.71% | 69.48% | 56.50% | | 62.43% | 39.22% | 139.16% | -135.19% | 202.34% | 456.85% | 111.79% | 100.00% | 0.00% | -284.10% | -39.71% | | -42.19% | -107.15% | -52.73% | -58.74% | -72.61% | -41.91% | -42.06% | -54.20% | 0.00% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.95% | -18.47% | 17.11% | -25.76% | -37.97% | -35.10% | 42.57% | 47.78% | 17.81% | 14.59% | 21.84% | -35.68% | 46.06% | 55.00% | 53.82% | -15.37% | 30.12% | 32.24% | 17.78% | 59.71% | 22.74% | | 30.45% | 41.15% | 29.20% | 7.79% | 55.18% | 34.70% | 35.10% | 26.19% | 20.79% | 22.06% | -42.32% | -222.55% | -119.78% | -352.13% | -65.72% | -64.38% | -49.63% | -136.15% | -26.05% | | -24.21% |
|
EPS (Basic) (QoQ)
|
-185.71% | -283.33% | 86.96% | 33.33% | 0.00% | -700.00% | -1,299.17% | 92.85% | -37.50% | -9.09% | 55.88% | -183.30% | 16.67% | 48.00% | 121.70% | -525.47% | -16.67% | -7.14% | -55.23% | 39.87% | 0.00% | 35.71% | -4.85% | -5.98% | 10.00% | 88.89% | -769.03% | 30.96% | -66.67% | 30.00% | -595.61% | 97.19% | 66.34% | 40.80% | 54.60% | -1,513.33% | 0.00% | 300.00% | -106.18% | 4,552.32% | | | 112.50% | -52.94% | -137.50% | 216.67% | 202.24% | -29.10% | -20.00% | -66.67% | -450.00% | 42.86% | -1,912.50% | 91.30% | -1,573.02% | 89.33% | 4.00% | 8.33% | 17.52% | 28.36% | -53.85% | 120.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -892.62% | -308.33% | -120.68% | 99.75% | -52.49% | -342.58% | 1,565.00% | -88.25% | 650.00% | | 275.00% | 13,383.72% | 27.27% | | -53.33% | -36.70% | 7.14% | 283.33% | -42.86% | -171.35% | -153.33% | -1,563.64% | -450.00% | -1,573.02% | -212.50% | 85.09% | -57.14% | 92.25% | 48.00% | 16.67% | 113.64% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.11% | | 124.81% | 38.15% | 133.15% | -136.79% | 202.34% | 443.21% | 111.79% | 95.74% | 0.00% | -291.47% | -39.71% | | -43.15% | -112.20% | -55.85% | -58.74% | -72.61% | -43.01% | -42.06% | -56.30% | -9.14% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.54% | 119.29% | 24.82% | 22.06% | -43.57% | -223.86% | -119.78% | -352.13% | -65.72% | -64.38% | -49.63% | -138.86% | -26.05% | | -27.52% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.16% | 508.63% | -3,788.23% | 97.31% | 65.55% | 39.58% | 54.60% | -1,513.33% | 0.00% | 300.00% | -105.83% | 4,813.58% | | | 106.67% | -54.84% | -142.86% | 216.67% | 180.33% | -23.56% | -26.67% | -63.64% | -450.00% | 42.86% | -1,912.50% | 91.30% | -1,573.02% | 89.33% | 4.00% | 8.33% | 17.52% | 28.36% | -53.85% | 115.00% |
|
FCF Margin Growth (1y)
|
| | | -173.00 | 3,520.00 | -721.00 | -5642.00 | -10725.00 | -21863.00 | -8355.00 | 34,922.00 | 8,955.00 | 15,264.00 | 8,025.00 | -27297.00 | -2332.00 | -823.00 | -3160.00 | -3935.00 | 5,340.00 | 3,473.00 | 5,889.00 | 2,776.00 | -1891.00 | -2383.00 | -2071.00 | -135.00 | 951.00 | 3,056.00 | 4,424.00 | 5,901.00 | -520.00 | -33.00 | 1,060.00 | -2176.00 | 3,217.00 | 1,867.00 | 275.00 | 2,309.00 | -717.00 | 1,294.00 | -77.00 | -1799.00 | -2788.00 | -1403.00 | -468.00 | 618.00 | 3,712.00 | -418.00 | 293.00 | -1073.00 | -2009.00 | 217.00 | -1097.00 | -2419.00 | -210.00 | -2792.00 | -353.00 | 2,045.00 | 707.00 | 1,841.00 | 176.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1943.00 | -3079.00 | -1051.00 | 1,983.00 | -4102.00 | -7422.00 | -3490.00 | 3,690.00 | 11,963.00 | 17,913.00 | 10,754.00 | -28455.00 | 1,117.00 | 267.00 | 658.00 | -1294.00 | 4,400.00 | 4,146.00 | 8,242.00 | 8,542.00 | -1460.00 | 641.00 | 3,413.00 | 3,590.00 | 3,647.00 | 4,891.00 | 5,759.00 | 6,035.00 | 1,980.00 | 3,129.00 | 1,258.00 | -1666.00 | -288.00 | 1,758.00 | -270.00 | 1,128.00 | 207.00 | -527.00 | -252.00 | -2254.00 | -1085.00 | -1603.00 | -1272.00 | -2874.00 | 1,493.00 | -2992.00 | -1157.00 | -1446.00 | -1512.00 | -734.00 | -1275.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,065.00 | -429.00 | 1,678.00 | 825.00 | -652.00 | -6332.00 | 328.00 | 6,332.00 | 11,024.00 | 18,587.00 | 13,107.00 | -22689.00 | 1,548.00 | 3,291.00 | 6,142.00 | 2,432.00 | 7,097.00 | 5,981.00 | 9,577.00 | 8,676.00 | 1,040.00 | 3,802.00 | 3,611.00 | 4,101.00 | 142.00 | 4,782.00 | 5,214.00 | 4,853.00 | 2,904.00 | 1,308.00 | 1,083.00 | -2121.00 | 1,415.00 | 1,558.00 | -1073.00 | -2364.00 | -2012.00 | -3102.00 | -1702.00 | -2628.00 | -588.00 | -2554.00 | -1449.00 |
|
FCF Margin (QoQ)
|
1,086.00 | -3076.00 | -295.00 | 2,112.00 | 4,779.00 | -7318.00 | -5216.00 | -2971.00 | -6359.00 | 6,190.00 | 38,061.00 | -28937.00 | -50.00 | -1048.00 | 2,739.00 | -3972.00 | 1,458.00 | -3385.00 | 1,964.00 | 5,302.00 | -408.00 | -969.00 | -1148.00 | 636.00 | -901.00 | -657.00 | 787.00 | 1,721.00 | 1,205.00 | 711.00 | 2,264.00 | -4700.00 | 1,693.00 | 1,803.00 | -971.00 | 693.00 | 343.00 | 211.00 | 1,063.00 | -2333.00 | 2,353.00 | -1160.00 | -659.00 | -3322.00 | 3,739.00 | -225.00 | 426.00 | -228.00 | -392.00 | 486.00 | -940.00 | -1164.00 | 1,835.00 | -828.00 | -2262.00 | 1,045.00 | -747.00 | 1,611.00 | 137.00 | -294.00 | 387.00 | -55.00 |
|
Free Cash Flow Growth (1y)
|
| | | 25.74% | 967.61% | -15.71% | -64.91% | -424.75% | -376.62% | -216.05% | 24.76% | -1.38% | -35.68% | -18.87% | -3.15% | -96.46% | -0.26% | -75.65% | -453.49% | 78.62% | 31.06% | 21.57% | -14.81% | -131.61% | -94.87% | -7.04% | 47.29% | -25.83% | 95.02% | 131.07% | 272.00% | -104.26% | -100.00% | 264.99% | -68.37% | 205.73% | 1,938.06% | 37.91% | 521.02% | -6.10% | 277.11% | 136.25% | -2.74% | -933.82% | 42.89% | 83.54% | 192.33% | 190.57% | -31.07% | -9.50% | -68.53% | -119.72% | -3.35% | -68.94% | -275.92% | -22.24% | -179.19% | -61.21% | 124.47% | 116.09% | 141.31% | 92.59% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -58.09% | -219.33% | -63.21% | -8.58% | -118.64% | -79.29% | -87.57% | -62.56% | 24.77% | 2.12% | -17.87% | -87.15% | 0.92% | -10.44% | -13.82% | -49.62% | 14.59% | 59.41% | 31.25% | 44.88% | -81.23% | 42.11% | 47.57% | 31.75% | 67.71% | 56.46% | 52.75% | 75.21% | 59.11% | 420.03% | 128.26% | 24.08% | -102.29% | 365.77% | 81.51% | 160.39% | 92.12% | 54.86% | 57.73% | -3.64% | -51.67% | -1.63% | -19.79% | -53.52% | 39.79% | -36.22% | -52.22% | -48.64% | -66.15% | -31.88% | -38.55% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.66% | -86.41% | -43.04% | -52.07% | -38.93% | -47.81% | -40.83% | -21.06% | -4.41% | 38.09% | 20.54% | 51.35% | -20.11% | 33.09% | 29.71% | 30.76% | 27.32% | 34.84% | 27.07% | 32.24% | 51.23% | 72.89% | 42.88% | 30.13% | -84.32% | 63.99% | 54.42% | 63.28% | 76.88% | 168.11% | 81.61% | 11.94% | -8.13% | 132.53% | 10.95% | -63.75% | -29.97% | -37.09% | -13.91% | -17.37% | -21.77% | -20.81% | -17.36% |
|
Free Cash Flow (QoQ)
|
82.60% | -885.92% | -16.86% | 62.96% | 303.30% | -231.49% | -66.54% | -17.87% | -7.17% | -50.23% | 60.35% | -58.82% | -43.42% | -31.62% | 65.59% | -202.48% | 26.81% | -130.59% | -8.42% | 88.32% | -136.04% | -162.33% | -58.71% | 76.43% | -98.60% | -44.09% | 21.84% | 43.74% | 92.14% | 999.35% | 332.71% | -166.81% | 92.31% | 1,741.29% | -62.50% | 123.32% | 33.72% | 23.15% | 68.86% | -66.23% | 437.07% | -22.85% | -30.49% | -389.49% | 192.04% | -0.90% | 10.72% | -10.31% | -29.96% | 30.12% | -61.50% | -156.20% | 443.29% | -58.18% | -318.04% | 60.95% | -122.38% | 120.49% | 37.55% | -74.32% | 470.82% | -4.48% |
|
Gross Margin Growth (1y)
|
| | | -589.00 | 1,519.00 | 2,106.00 | -4733.00 | -2304.00 | -418.00 | -487.00 | -1394.00 | -1308.00 | -2350.00 | -2637.00 | 130.00 | -937.00 | -230.00 | -7.00 | -2165.00 | -1329.00 | -3260.00 | -1248.00 | 674.00 | 1,601.00 | 2,768.00 | 1,233.00 | 1,182.00 | 582.00 | 722.00 | 442.00 | 517.00 | -511.00 | -365.00 | 252.00 | 744.00 | 1,038.00 | 590.00 | 387.00 | -133.00 | 504.00 | 437.00 | 357.00 | 250.00 | 267.00 | 958.00 | 715.00 | 1,170.00 | 670.00 | 456.00 | 509.00 | -426.00 | -123.00 | -400.00 | -413.00 | 340.00 | 25.00 | 52.00 | -262.00 | 307.00 | 289.00 | 250.00 | 940.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -4201.00 | -1249.00 | -1019.00 | -5997.00 | -4549.00 | -2998.00 | -3131.00 | -3429.00 | -3574.00 | -5840.00 | -3892.00 | -1361.00 | -666.00 | -722.00 | -22.00 | -309.00 | 854.00 | 230.00 | 427.00 | 2,373.00 | 1,672.00 | 3,125.00 | 1,927.00 | 2,443.00 | 1,110.00 | 947.00 | 1,081.00 | 1,128.00 | 1,032.00 | 662.00 | 997.00 | 860.00 | 1,809.00 | 1,985.00 | 1,459.00 | 1,286.00 | 1,441.00 | 1,851.00 | 1,581.00 | 993.00 | 814.00 | 1,014.00 | 811.00 | 1,083.00 | 572.00 | 108.00 | -166.00 | 221.00 | 191.00 | -98.00 | 265.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6467.00 | -4739.00 | -2273.00 | -7488.00 | -4277.00 | -3490.00 | -3146.00 | -1574.00 | -1391.00 | -2350.00 | -2217.00 | 338.00 | -594.00 | -365.00 | 672.00 | 952.00 | 1,382.00 | 455.00 | 1,066.00 | 2,983.00 | 3,215.00 | 4,152.00 | 2,671.00 | 2,559.00 | 1,881.00 | 2,342.00 | 2,153.00 | 2,547.00 | 1,968.00 | 2,076.00 | 2,221.00 | 1,603.00 | 2,356.00 | 2,041.00 | 1,556.00 | 1,200.00 | 1,342.00 | 1,503.00 | 907.00 | 1,640.00 | 1,128.00 | 1,316.00 | 1,489.00 |
|
Gross Margin (QoQ)
|
-2908.00 | -919.00 | 5,217.00 | -1979.00 | -799.00 | -332.00 | -1622.00 | 450.00 | 1,086.00 | -401.00 | -2529.00 | 536.00 | 44.00 | -688.00 | 238.00 | -531.00 | 751.00 | -465.00 | -1920.00 | 305.00 | -1180.00 | 1,547.00 | 1.00 | 1,232.00 | -12.00 | 12.00 | -50.00 | 633.00 | 127.00 | -268.00 | 26.00 | -395.00 | 273.00 | 349.00 | 517.00 | -101.00 | -176.00 | 146.00 | -3.00 | 536.00 | -242.00 | 66.00 | -111.00 | 553.00 | 449.00 | -177.00 | 344.00 | 54.00 | 235.00 | -124.00 | -592.00 | 357.00 | -42.00 | -136.00 | 161.00 | 42.00 | -15.00 | -450.00 | 731.00 | 24.00 | -54.00 | 239.00 |
|
Gross Profit Growth (1y)
|
| | | -38.84% | 22.98% | 47.72% | -68.68% | -53.98% | -56.07% | -3.86% | -118.69% | 169.58% | 344.78% | 72.28% | 1,691.45% | -15.13% | -24.45% | 2.64% | -49.89% | 60.82% | -95.72% | 92.34% | 291.43% | -13.76% | 3,497.40% | -13.08% | -12.10% | 162.72% | 102.53% | 123.33% | 114.49% | 24.01% | 34.47% | 44.14% | 59.10% | 87.82% | 63.11% | 31.49% | 39.93% | 117.93% | 141.36% | 168.51% | 157.10% | 183.98% | 226.81% | 185.86% | 148.31% | 36.35% | 0.95% | -17.47% | -30.01% | -24.19% | -23.92% | -18.74% | -14.33% | -19.01% | -16.30% | -10.49% | 12.42% | 17.06% | 23.87% | 34.45% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -8.80% | 33.95% | 34.75% | -2.34% | 1.73% | 13.86% | 19.35% | 14.23% | 54.38% | -47.63% | 50.39% | 221.44% | 5.58% | 5.13% | 19.72% | 19.91% | 53.88% | 46.04% | 55.14% | 94.69% | 41.11% | 361.00% | 40.92% | 44.22% | 82.91% | 64.39% | 61.76% | 68.39% | 71.86% | 74.28% | 72.01% | 78.88% | 126.53% | 134.32% | 116.10% | 107.49% | 103.59% | 99.69% | 85.03% | 64.71% | 43.19% | 35.90% | 24.23% | 14.19% | -5.75% | -13.70% | -15.64% | -12.32% | -10.42% | -7.60% | -0.74% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.70% | -40.02% | 37.02% | 12.81% | 7.86% | 17.82% | 23.24% | 38.67% | 52.83% | 59.94% | 45.86% | 127.43% | 30.84% | 25.91% | 40.75% | 42.53% | 53.37% | 46.86% | 47.90% | 75.03% | 62.98% | 229.04% | 58.10% | 60.92% | 106.85% | 103.66% | 100.61% | 98.07% | 81.43% | 77.19% | 64.39% | 58.32% | 64.42% | 58.11% | 46.59% | 39.89% | 38.96% | 38.36% | 35.74% | 33.89% | 22.72% | 21.08% | 18.20% |
|
Gross Profit (QoQ)
|
-54.83% | -20.36% | 153.04% | -32.82% | -9.16% | -4.34% | -46.36% | -1.28% | -13.27% | 109.33% | -110.43% | 1,523.93% | 43.10% | -18.92% | -3.67% | -24.06% | 27.37% | 10.16% | -52.97% | 143.73% | -96.61% | 4,855.84% | -4.30% | -46.30% | 41.25% | 19.75% | -3.23% | 60.50% | 8.89% | 32.05% | -7.06% | -7.20% | 18.08% | 41.54% | 2.58% | 9.55% | 2.54% | 14.10% | 9.17% | 70.62% | 13.56% | 26.94% | 4.54% | 88.45% | 30.69% | 11.03% | -9.20% | 3.48% | -3.25% | -9.22% | -22.99% | 12.10% | -2.91% | -3.05% | -18.82% | 5.98% | 0.34% | 3.68% | 1.96% | 10.36% | 6.18% | 12.54% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 33.84% | | 84.04% | | | | -2,152.01% | | | | | | | | | | | | | | | | | | | | 34.85% | | -84.08% | 205.37% | 479.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -7.22% | | | | 47.21% | | | -18.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | 38.06% | | | | | | | | | | | | | | | | | | -3.21% | -50.56% | | | 159.07% | 442.56% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -133.55% | 243.93% | -15.55% | 266.50% | -94.72% | -376.62% | -92.59% | -134.14% | 153.22% | 467.08% | -95.06% | 3,826.02% | -1,105.41% | -131.05% | -75.42% | -125.57% | 74.12% | 12.00% | 271.64% | -53.57% | -125.95% | 104.92% | -140.56% | 44.91% | 97.67% | -378.57% | 127.34% | 264.35% | -9,393.02% | 19.23% | 411.02% | -86.70% | 233.76% | 5,026.98% | 64.81% | -1,345.54% | -151.17% | 53.45% | 26.49% | -23.01% | 2,072.19% | -0.42% | 89.80% | 164.58% | -162.34% | -140.47% | -121.33% | -167.68% | 56.60% | 103.63% | -154.20% | -239.75% | 118.00% | -1,434.93% | 128.65% | 124.69% | -371.49% | 347.81% | 34.44% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -29.68% | 155.17% | -63.13% | 185.13% | -118.41% | -72.72% | -87.48% | -73.83% | -11.46% | -0.10% | 98.94% | -144.58% | -98.99% | -76.23% | -6.89% | -30.38% | 76.12% | 50.61% | 29.87% | 50.23% | -70.96% | 52.00% | -17.25% | 28.47% | 70.51% | 380.38% | 62.65% | -39.62% | -302.02% | 298.04% | 120.04% | -59.23% | 149.33% | 325.96% | 58.17% | 114.68% | -102.40% | -37.83% | -35.94% | 18.69% | -74.75% | -75.54% | -44.69% | -14.08% | -63.48% | -29.98% | -46.25% | -17.20% | 40.37% | 47.37% | 43.89% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.77% | -31.90% | 72.04% | -52.75% | -43.53% | -32.87% | -35.62% | -36.58% | 40.77% | 32.77% | 21.53% | 72.44% | -71.88% | -15.21% | 29.95% | -45.69% | 30.12% | 46.70% | 29.22% | -18.15% | -27.88% | 59.62% | 3.39% | -13.03% | 99.81% | 179.11% | 49.74% | 33.00% | -280.63% | -89.76% | -44.56% | -23.65% | -29.57% | 25.44% | -32.90% | -89.98% | -13.25% | -18.12% | -17.90% | 19.64% | -21.12% | -13.51% | -16.90% |
|
Net Cash Flow (QoQ)
|
-147.40% | -63.79% | -16.69% | 62.96% | 303.30% | -231.49% | 268.15% | -143.32% | -188.81% | 8.45% | 70.19% | 167.53% | 1,892.04% | -148.65% | 669.37% | -118.22% | 38.49% | -174.87% | 17.01% | 81.56% | -109.18% | 636.10% | -174.25% | 72.86% | 104.55% | -4,523.81% | -0.86% | 98.85% | -444.19% | 534.19% | 506.30% | -166.27% | 95.37% | 2,847.09% | -84.23% | 566.67% | 70.55% | -8.11% | -219.21% | 72.61% | 611.42% | -24.25% | -215.93% | 539.14% | -74.18% | 44.38% | -60.56% | -523.95% | 83.24% | 23.90% | -25.15% | -171.86% | 101.40% | -5,429.67% | -67.27% | 114.40% | -203.99% | 214.37% | 44.16% | -258.35% | 194.92% | -37.95% |
|
Net Income Growth (1y)
|
| | | -115.35% | | | | -257.07% | -305.48% | 38.73% | 91.56% | 90.45% | 60.13% | 87.94% | 141.51% | -1,680.23% | -217.21% | -957.28% | -1,270.71% | -63.33% | -79.12% | -7.30% | 35.77% | 12.19% | 32.46% | 84.94% | 0.82% | 98.69% | 102.51% | 214.75% | -491.92% | -1,086.36% | -345.52% | -121.29% | 99.72% | 85.82% | 75.28% | 130.66% | -117.71% | | | | | | | | | 4.95% | 298.79% | -42.48% | -168.78% | -156.15% | -1,479.83% | -446.16% | -1,607.25% | -199.51% | 84.53% | -64.50% | 92.04% | 43.93% | 14.37% | 122.08% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -27.08% | | | | -82.44% | -72.44% | 7.91% | 25.71% | -40.57% | -31.33% | -11.00% | -46.15% | -194.46% | -56.56% | -19.55% | -111.48% | 73.41% | 26.63% | 29.77% | -55.65% | 48.51% | 65.34% | 66.74% | 74.56% | 71.96% | 75.21% | 27.55% | 66.93% | | | | | 150.15% | -154.77% | 228.07% | 496.09% | 368.86% | 412.98% | 296.83% | -304.70% | | | | | -55.57% | -61.91% | -74.08% | -43.17% | -43.30% | -56.43% | 7.93% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.64% | | | | -54.17% | -44.05% | 33.90% | 23.55% | 49.77% | 15.31% | 17.46% | -78.90% | -31.75% | 25.05% | 16.04% | -16.26% | 49.89% | 55.01% | 15.01% | 52.96% | | | | | 32.75% | -0.38% | 58.92% | 40.55% | 179.96% | 140.65% | 32.46% | 16.54% | -51.74% | -239.89% | -131.39% | -376.78% | -179.30% | -209.49% | -224.15% | -145.99% | | | |
|
Net Income (QoQ)
|
| | | | -20.75% | -638.78% | -221.71% | 87.56% | -37.12% | -11.63% | 55.70% | 85.91% | -472.24% | 66.25% | 252.56% | -704.13% | -1.96% | -12.51% | -68.93% | 15.72% | -11.82% | 32.60% | -1.13% | -15.22% | 14.00% | 84.97% | -565.90% | 98.48% | 264.77% | 586.90% | -3,535.04% | 96.95% | 65.90% | 40.45% | 54.72% | -54.17% | 40.54% | 173.86% | -421.54% | | | | | | -141.30% | 219.96% | 185.20% | -25.73% | -21.76% | -65.29% | -441.04% | 39.37% | -1,822.63% | 91.29% | -1,582.00% | 89.36% | 0.68% | 7.42% | 18.61% | 25.08% | -51.69% | 123.87% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -115.35% | | | | -257.07% | -305.48% | 38.73% | 91.56% | 90.45% | 60.13% | 87.94% | 141.51% | -1,680.23% | -217.21% | -957.28% | -1,270.71% | -63.33% | -79.12% | -7.30% | 35.77% | 12.19% | 32.46% | 84.94% | 0.82% | 98.69% | 102.51% | 214.75% | -491.92% | -1,086.36% | -345.52% | -121.29% | 99.72% | 85.82% | 75.28% | 130.66% | -117.71% | | | | | | | | | 257.25% | 298.79% | -42.48% | -168.78% | -156.15% | -1,479.83% | -446.16% | -1,607.25% | -199.51% | 84.53% | -64.50% | 92.04% | 43.93% | 14.37% | 122.08% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -27.08% | | | | -82.44% | -72.44% | 7.91% | 25.71% | -40.57% | -31.33% | -11.00% | -46.15% | -194.46% | -56.56% | -19.55% | -111.48% | 73.41% | 26.63% | 29.77% | -55.65% | 48.51% | 65.34% | 66.74% | 74.56% | 71.96% | 75.21% | 27.55% | 66.93% | | | | | -108.86% | -154.77% | 228.07% | 496.09% | 368.86% | 412.98% | 296.83% | -304.70% | | | | | -38.29% | -61.91% | -74.08% | -43.17% | -43.30% | -56.43% | 7.93% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.64% | | | | -54.17% | -44.05% | 33.90% | 23.55% | 49.77% | 15.31% | 17.46% | -78.90% | -31.75% | 25.05% | 16.04% | -16.26% | 49.89% | 55.01% | 15.01% | 52.96% | | | | | -7.21% | -0.38% | 58.92% | 40.55% | 179.96% | 140.65% | 32.46% | 16.54% | -51.74% | -239.89% | -131.39% | -376.78% | -179.30% | -209.49% | -224.15% | -145.99% | | | |
|
Net Income towards Common Stockholders (QoQ)
|
| | | | -20.75% | -638.78% | -221.71% | 87.56% | -37.12% | -11.63% | 55.70% | 85.91% | -472.24% | 66.25% | 252.56% | -704.13% | -1.96% | -12.51% | -68.93% | 15.72% | -11.82% | 32.60% | -1.13% | -15.22% | 14.00% | 84.97% | -565.90% | 98.48% | 264.77% | 586.90% | -3,535.04% | 96.95% | 65.90% | 40.45% | 54.72% | -54.17% | 40.54% | 173.86% | -421.54% | | | | | | 38.11% | 219.96% | 185.20% | -25.73% | -21.76% | -65.29% | -441.04% | 39.37% | -1,822.63% | 91.29% | -1,582.00% | 89.36% | 0.68% | 7.42% | 18.61% | 25.08% | -51.69% | 123.87% |
|
Net Margin Growth (1y)
|
| | | -21652.00 | | | | -17268.00 | -36589.00 | 14,580.00 | 200,474.00 | 20,791.00 | 39,166.00 | 19,820.00 | -45747.00 | -7880.00 | -6514.00 | -6920.00 | -10150.00 | 4,338.00 | 4,616.00 | 5,274.00 | 6,339.00 | -5556.00 | -1725.00 | 1,655.00 | -2453.00 | 9,590.00 | 5,940.00 | 1,175.00 | -11339.00 | -414.00 | -240.00 | -508.00 | 16,287.00 | 424.00 | 122.00 | 88.00 | -18.00 | | | | | | | | | 1,395.00 | 981.00 | -75.00 | -2082.00 | -1367.00 | -11941.00 | -1236.00 | -20086.00 | -1558.00 | 9,168.00 | -732.00 | 19,495.00 | 1,055.00 | 580.00 | 2,055.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -18129.00 | | | | -4357.00 | -3936.00 | 27,479.00 | 144,578.00 | 17,249.00 | 37,268.00 | 18,174.00 | -49558.00 | -9098.00 | -3622.00 | 9.00 | -6264.00 | 8,372.00 | 8,832.00 | 8,104.00 | -7453.00 | 3,620.00 | 3,975.00 | 2,323.00 | 2,495.00 | 9,600.00 | 5,822.00 | 755.00 | 4,930.00 | | | | | -130.00 | -163.00 | 395.00 | 1,129.00 | 841.00 | 696.00 | 232.00 | -936.00 | | | | | -1530.00 | -1792.00 | -2044.00 | -2674.00 | -1870.00 | -2193.00 | 87.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21671.00 | | | | -5575.00 | -1045.00 | 34,408.00 | 148,463.00 | 21,283.00 | 41,484.00 | 21,004.00 | -63350.00 | 78.00 | 2,077.00 | 676.00 | -1316.00 | 8,382.00 | 8,714.00 | 7,684.00 | 8,816.00 | | | | | 9,046.00 | 5,536.00 | 1,063.00 | 6,077.00 | 851.00 | 578.00 | -188.00 | 15,334.00 | -102.00 | -11123.00 | -916.00 | -21039.00 | -2084.00 | -2078.00 | -1736.00 | -1527.00 | | | |
|
Net Margin (QoQ)
|
| | | | -731.00 | -30342.00 | -118301.00 | 132,106.00 | -20051.00 | 20,826.00 | 67,594.00 | -47578.00 | -1677.00 | 1,481.00 | 2,027.00 | -9711.00 | -310.00 | 1,074.00 | -1203.00 | 4,777.00 | -32.00 | 1,732.00 | -138.00 | -7118.00 | 3,799.00 | 5,111.00 | -4246.00 | 4,925.00 | 149.00 | 347.00 | -16760.00 | 15,850.00 | 323.00 | 80.00 | 34.00 | -13.00 | 22.00 | 45.00 | -71.00 | | | | | | 290.00 | 638.00 | 768.00 | -301.00 | -124.00 | -419.00 | -1239.00 | 415.00 | -10698.00 | 10,286.00 | -20089.00 | 18,943.00 | 28.00 | 386.00 | 138.00 | 503.00 | -447.00 | 1,861.00 |
|
Operating Income Growth (1y)
|
| | | 64.29% | 58.67% | 24.51% | -2,368.19% | -378.13% | -371.57% | 41.47% | 79.74% | -81.93% | -19.07% | -3.05% | -98.02% | -14.23% | -20.59% | -46.18% | -131.84% | -52.80% | -75.33% | 2.34% | 40.41% | 19.52% | 41.81% | 29.53% | 48.53% | 73.64% | 69.07% | 59.92% | 51.61% | 16.94% | 121.49% | 265.16% | 244.44% | 341.27% | 888.89% | 68.24% | 51.24% | 249.41% | 288.96% | 396.54% | 445.44% | 80.24% | 36.45% | 42.02% | 71.90% | 27.63% | 27.52% | -66.38% | -133.36% | -119.30% | -823.92% | -194.59% | -2,171.71% | -241.21% | 91.13% | -37.62% | 94.37% | 71.03% | 148.25% | 269.80% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -45.91% | -32.39% | 23.07% | -114.73% | -114.99% | -89.19% | 4.11% | 2.39% | -46.98% | -36.04% | -13.73% | -39.86% | -11.99% | -7.15% | -0.20% | 10.74% | 31.31% | 31.92% | 34.91% | 47.05% | 43.94% | 26.80% | 35.11% | 33.13% | 36.23% | 38.51% | 46.03% | 45.13% | 108.02% | 117.33% | 150.92% | 140.52% | 158.10% | 274.40% | 128.08% | 142.05% | 100.31% | 89.16% | 33.35% | -72.44% | -34.70% | -144.39% | -34.84% | -146.77% | -41.62% | -41.27% | -34.58% | -34.37% | -29.88% | -32.33% | 30.26% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.22% | -37.45% | 8.25% | -68.74% | -64.97% | -47.19% | 9.51% | 22.19% | 7.60% | 14.64% | 16.11% | 7.38% | 21.01% | 15.79% | 21.67% | 20.08% | 21.52% | 21.71% | 22.57% | 18.37% | 28.37% | 28.38% | 42.60% | 37.79% | 39.73% | 40.57% | 58.02% | 64.13% | 78.47% | 74.93% | 53.74% | -46.87% | -30.20% | -244.68% | -42.00% | -155.77% | -48.79% | -44.72% | -38.45% | -43.08% | -19.52% | -11.62% | 1.08% |
|
Operating Income (QoQ)
|
-25.85% | -387.95% | 95.15% | -19.85% | -45.65% | -791.40% | -58.63% | 76.78% | -43.65% | -10.63% | 45.10% | -108.50% | 5.98% | 4.26% | -5.50% | -20.28% | 0.75% | -16.06% | -67.33% | 20.73% | -13.89% | 35.35% | -2.11% | -7.05% | 17.65% | 21.71% | 25.42% | 45.18% | 3.36% | -1.43% | 9.95% | 5.90% | 125.00% | 679.68% | -21.25% | 57.19% | 2.47% | 32.65% | -29.21% | 263.15% | 14.07% | 69.34% | -22.24% | 20.00% | -13.65% | 76.26% | -5.88% | -10.90% | -13.72% | -53.53% | -193.39% | 48.46% | -3,136.84% | 93.93% | -2,142.79% | 92.26% | 15.83% | 5.83% | 8.32% | 60.14% | 240.18% | 231.40% |
|
Operating Margin Growth (1y)
|
| | | 2,127.00 | 4,453.00 | 8,304.00 | -65484.00 | -14969.00 | -31932.00 | 13,780.00 | 116,764.00 | 8,892.00 | 29,772.00 | 12,051.00 | -55926.00 | 139.00 | -2805.00 | -2278.00 | -2389.00 | 4,599.00 | 4,576.00 | 5,509.00 | 6,484.00 | -4442.00 | -872.00 | -965.00 | -51.00 | 7,268.00 | 3,878.00 | 2,497.00 | 1,747.00 | 431.00 | 1,054.00 | 1,462.00 | 1,350.00 | 1,565.00 | 818.00 | 340.00 | 32.00 | 805.00 | 759.00 | 1,169.00 | 935.00 | -589.00 | -832.00 | -972.00 | -189.00 | 84.00 | 329.00 | -740.00 | -2142.00 | -1618.00 | -11859.00 | -1253.00 | -17867.00 | -1041.00 | 9,513.00 | -298.00 | 17,539.00 | 1,008.00 | 1,606.00 | 2,377.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -3951.00 | 2,293.00 | 34,134.00 | -4645.00 | -5938.00 | -4964.00 | 23,552.00 | 58,450.00 | 13,630.00 | 31,544.00 | 15,281.00 | -51830.00 | 297.00 | 900.00 | 2,265.00 | 4,044.00 | 7,425.00 | 7,582.00 | 7,041.00 | 8,179.00 | 3,257.00 | 4,060.00 | 2,993.00 | 3,045.00 | 9,264.00 | 5,749.00 | 4,298.00 | 3,129.00 | 2,801.00 | 2,631.00 | 2,970.00 | 2,317.00 | 1,781.00 | 745.00 | 536.00 | 778.00 | 300.00 | 256.00 | -544.00 | -1396.00 | -2122.00 | -12362.00 | -2966.00 | -20198.00 | -2575.00 | -2017.00 | -2291.00 | -2471.00 | -1651.00 | -740.00 | 827.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 788.00 | 4,064.00 | 37,365.00 | -550.00 | -5781.00 | -1260.00 | 28,096.00 | 64,882.00 | 16,456.00 | 34,550.00 | 16,813.00 | -50135.00 | 7,996.00 | 5,831.00 | 6,224.00 | 7,141.00 | 9,421.00 | 9,454.00 | 8,842.00 | 9,561.00 | 5,627.00 | 5,637.00 | 4,502.00 | 4,012.00 | 9,480.00 | 5,676.00 | 4,495.00 | 3,875.00 | 2,296.00 | 2,127.00 | 1,258.00 | -14.00 | 248.00 | -10785.00 | -1457.00 | -19231.00 | -2359.00 | -2090.00 | -2094.00 | -1725.00 | -2156.00 | -1244.00 | -886.00 |
|
Operating Margin (QoQ)
|
-3377.00 | -31558.00 | 37,767.00 | -704.00 | -1052.00 | -27707.00 | -36021.00 | 49,810.00 | -18014.00 | 18,004.00 | 66,963.00 | -58062.00 | 2,867.00 | 283.00 | -1013.00 | -1997.00 | -78.00 | 809.00 | -1123.00 | 4,991.00 | -101.00 | 1,742.00 | -148.00 | -5935.00 | 3,469.00 | 1,648.00 | 765.00 | 1,384.00 | 79.00 | 268.00 | 15.00 | 69.00 | 702.00 | 676.00 | -96.00 | 284.00 | -45.00 | 197.00 | -404.00 | 1,057.00 | -91.00 | 607.00 | -638.00 | -467.00 | -334.00 | 467.00 | 145.00 | -194.00 | -90.00 | -602.00 | -1257.00 | 331.00 | -10331.00 | 10,004.00 | -17870.00 | 17,157.00 | 223.00 | 193.00 | -34.00 | 625.00 | 821.00 | 965.00 |
|
Profit After Tax Growth (1y)
|
| | | -129.50% | 58.66% | 19.00% | -1,665.92% | -257.07% | -305.48% | 38.73% | 84.55% | -106.54% | -64.82% | 0.90% | 23.37% | 18.92% | 16.41% | -31.35% | -256.91% | -76.12% | -60.01% | -5.07% | 37.68% | 17.29% | 30.61% | 84.94% | 0.82% | 39.14% | -14.34% | -452.42% | 27.13% | 137.39% | 131.32% | 76.31% | -60.54% | -209.36% | -164.65% | 387.06% | 307.44% | 694.85% | 127.90% | 345.11% | 114.27% | 43.70% | -1,678.28% | -51.35% | -33.05% | 4.72% | 298.79% | -42.48% | -168.84% | -156.15% | -1,479.83% | -446.16% | -1,607.25% | -199.51% | 84.53% | -64.50% | 92.04% | 43.93% | 14.37% | 122.08% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -61.02% | -40.32% | 21.07% | -27.87% | -81.50% | -77.44% | 7.27% | 24.96% | -43.41% | -30.15% | -11.00% | -19.46% | -5.70% | 2.45% | 40.76% | -30.18% | 3.93% | -8.28% | 4.38% | 23.34% | 29.83% | 31.01% | 41.80% | -5.08% | 37.10% | 38.60% | 79.22% | 64.20% | 64.26% | 27.17% | 71.31% | 109.05% | 110.66% | -69.23% | 101.79% | 70.72% | 122.07% | 120.72% | 7.60% | -44.03% | -41.70% | -657.66% | -43.72% | -114.50% | -55.52% | -61.91% | -74.08% | -43.18% | -43.30% | -56.43% | 7.93% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.55% | -29.88% | 7.46% | -35.99% | -54.17% | -44.05% | 33.90% | 23.55% | -8.22% | -11.83% | -2.62% | -4.26% | 17.80% | 18.46% | 22.92% | -20.88% | 18.37% | 23.79% | 21.01% | 28.47% | 26.38% | 15.38% | 35.21% | 48.23% | 32.78% | -0.38% | 58.92% | 40.53% | 41.44% | 30.41% | 23.28% | -26.89% | -49.61% | -140.28% | -65.40% | -103.59% | -72.00% | -79.60% | -55.50% | -27.29% | -27.87% | -126.31% | -18.85% |
|
Profit After Tax (QoQ)
|
-186.15% | -277.04% | 85.24% | 38.47% | -20.75% | -638.78% | -221.71% | 87.56% | -37.12% | -11.63% | 18.87% | -66.31% | -9.43% | 32.88% | 37.26% | -75.95% | -12.82% | -5.46% | -70.48% | 13.18% | -2.50% | 30.75% | -1.13% | -15.22% | 14.00% | 84.97% | -565.90% | 29.29% | -61.56% | 27.38% | 12.16% | 136.28% | 35.34% | -154.93% | -495.25% | 75.29% | 19.99% | 343.90% | 330.14% | -29.14% | -96.25% | 3,791.42% | 107.07% | -52.48% | -141.21% | 219.96% | 184.95% | -25.67% | -21.76% | -65.29% | -441.04% | 39.37% | -1,822.63% | 91.29% | -1,582.00% | 89.36% | 0.68% | 7.42% | 18.61% | 25.08% | -51.69% | 123.87% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -40.72% | -42.74% | 6.38% | -24.15% | -35.65% | 113.93% | 34.70% | 128.36% | 214.19% | 9.30% | -1.17% | -9.80% | 32.04% | 86.81% | 174.41% | 262.32% | 139.41% | 132.69% | 112.61% | 65.33% | 36.46% | 20.07% | 4.18% | 8.59% | 37.44% | 10.52% | 19.03% | 22.54% | 24.41% | 38.25% | 40.12% | 55.03% | 138.57% | 148.43% | 144.46% | 128.11% | 59.48% | 103.28% | 111.47% | 121.61% | 138.21% | 78.73% | 66.81% | 49.87% | 26.51% | 22.78% | 21.79% | 12.48% | 16.41% | 11.65% | 7.18% | 13.82% | 2.59% | -3.62% | 0.63% | -1.29% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 6.22% | 10.22% | 12.30% | 16.03% | 38.72% | 63.47% | 54.01% | 95.42% | 114.96% | 68.11% | 79.32% | 75.47% | 62.79% | 73.46% | 82.50% | 86.67% | 64.98% | 45.62% | 38.15% | 30.06% | 32.64% | 22.42% | 20.22% | 27.30% | 59.78% | 55.99% | 59.75% | 63.03% | 67.90% | 91.12% | 93.49% | 98.63% | 108.49% | 108.21% | 105.07% | 96.40% | 68.76% | 64.62% | 62.57% | 55.17% | 51.95% | 34.81% | 29.62% | 24.26% | 14.75% | 9.73% | 9.52% | 8.12% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 30.53% | 42.23% | 52.55% | 56.40% | 54.21% | 64.93% | 51.92% | 68.04% | 79.49% | 44.52% | 48.20% | 48.37% | 49.13% | 51.47% | 58.92% | 65.34% | 67.86% | 60.36% | 55.29% | 50.73% | 54.76% | 56.09% | 55.13% | 59.82% | 73.00% | 69.01% | 70.44% | 70.46% | 70.16% | 72.61% | 71.22% | 67.57% | 67.91% | 65.39% | 62.29% | 57.53% | 41.83% | 36.85% | 35.89% | 33.23% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -9.54% | -15.10% | -11.07% | -13.21% | -12.61% | 57.71% | -36.59% | -26.37% | 190.54% | -0.70% | 7.49% | 1.31% | 1.08% | -10.21% | -1.90% | 48.31% | 43.00% | 31.89% | 29.53% | -2.00% | 38.98% | 20.51% | 0.73% | -19.11% | 22.28% | 4.57% | 4.99% | 2.38% | -1.67% | 12.62% | 8.09% | 3.94% | 9.27% | 14.14% | 19.59% | 59.95% | 13.78% | 12.32% | 11.59% | 11.83% | 45.03% | 16.85% | 16.94% | 20.20% | 8.82% | 9.05% | 5.06% | 1.47% | 5.61% | 8.18% | -2.97% | 5.01% | 1.30% | 3.85% | 3.04% | -5.36% | -4.83% | 8.43% | 1.08% |
|
Return on Assets Growth (1y)
|
| | | | | | | -222.00 | -228.00 | -168.00 | 83.00 | 172.00 | 212.00 | 206.00 | 90.00 | 41.00 | 4.00 | -26.00 | -27.00 | -8.00 | -1.00 | 15.00 | 8.00 | 0.00 | 5.00 | 9.00 | 5.00 | 11.00 | 15.00 | 13.00 | -14.00 | -29.00 | -37.00 | -39.00 | 30.00 | 40.00 | 42.00 | 43.00 | 2.00 | 1.00 | 0.00 | 0.00 | | 2.00 | 1.00 | 1.00 | | 1.00 | 3.00 | 3.00 | -1.00 | -3.00 | -19.00 | -22.00 | -44.00 | -50.00 | -20.00 | -19.00 | 31.00 | 41.00 | 26.00 | 31.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -9.00 | -12.00 | 12.00 | 147.00 | 205.00 | 215.00 | 194.00 | 72.00 | 32.00 | 8.00 | -2.00 | -13.00 | 3.00 | 19.00 | 37.00 | -1.00 | -19.00 | -17.00 | -17.00 | 20.00 | 22.00 | 20.00 | 16.00 | 17.00 | 11.00 | 6.00 | 4.00 | | 43.00 | 44.00 | 44.00 | 4.00 | 3.00 | 4.00 | 4.00 | 2.00 | 0.00 | -15.00 | -18.00 | | -52.00 | -36.00 | -38.00 | -14.00 | -12.00 | -13.00 | -10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -17.00 | -8.00 | 35.00 | 160.00 | 216.00 | 235.00 | 216.00 | 63.00 | 14.00 | -14.00 | -29.00 | 2.00 | 13.00 | 24.00 | 40.00 | 30.00 | 22.00 | 26.00 | 26.00 | | 24.00 | 21.00 | 18.00 | 20.00 | 14.00 | 10.00 | 8.00 | 33.00 | 40.00 | 28.00 | 25.00 | -41.00 | -50.00 | -35.00 | -37.00 | -11.00 | -10.00 | -9.00 | -6.00 |
|
Return on Assets (QoQ)
|
| | | | -7.00 | -39.00 | -125.00 | -50.00 | -13.00 | 20.00 | 126.00 | 39.00 | 26.00 | 14.00 | 10.00 | -10.00 | -11.00 | -16.00 | 10.00 | 9.00 | -4.00 | 0.00 | 3.00 | 0.00 | 2.00 | 4.00 | -1.00 | 6.00 | 6.00 | 2.00 | -28.00 | -9.00 | -2.00 | 0.00 | 41.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | -15.00 | -3.00 | -25.00 | -8.00 | 15.00 | -2.00 | 26.00 | 1.00 | 0.00 | 4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -106.00 | -238.00 | -492.00 | -145.00 | -960.00 | 316.00 | 230.00 | 231.00 | 1,172.00 | 20.00 | -6.00 | 20.00 | 21.00 | 29.00 | 48.00 | 13.00 | -3.00 | 9.00 | 9.00 | 9.00 | 14.00 | 12.00 | 13.00 | 12.00 | 4.00 | 3.00 | 11.00 | 17.00 | 30.00 | 33.00 | 22.00 | 13.00 | 3.00 | 4.00 | 15.00 | 24.00 | 11.00 | -18.00 | -28.00 | -35.00 | -22.00 | 0.00 | -2.00 | -4.00 | -7.00 | -26.00 | -29.00 | -54.00 | -64.00 | -22.00 | -20.00 | 41.00 | 55.00 | 35.00 | 44.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 107.00 | 98.00 | -268.00 | 107.00 | 234.00 | 365.00 | 272.00 | 265.00 | 1,191.00 | 58.00 | 51.00 | 43.00 | 32.00 | 49.00 | 71.00 | 34.00 | 15.00 | 24.00 | 33.00 | 38.00 | 47.00 | 48.00 | 46.00 | 41.00 | 36.00 | 40.00 | 48.00 | 54.00 | 44.00 | 19.00 | 9.00 | 1.00 | -7.00 | -14.00 | -15.00 | -16.00 | -17.00 | -44.00 | -59.00 | -94.00 | -92.00 | -49.00 | -51.00 | -17.00 | -16.00 | -13.00 | -6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 125.00 | 136.00 | -210.00 | 129.00 | 245.00 | 386.00 | 295.00 | 285.00 | 1,208.00 | 73.00 | 75.00 | 71.00 | 65.00 | 86.00 | 104.00 | 64.00 | 47.00 | 61.00 | 71.00 | 74.00 | 61.00 | 34.00 | 33.00 | 30.00 | 26.00 | 22.00 | 18.00 | 14.00 | 15.00 | -7.00 | -22.00 | -57.00 | -78.00 | -63.00 | -64.00 | -29.00 | -26.00 | -31.00 | -36.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -5.00 | 347.00 | -337.00 | -111.00 | -136.00 | 93.00 | 10.00 | -926.00 | 1,139.00 | 7.00 | 11.00 | 15.00 | -13.00 | -19.00 | 37.00 | 16.00 | -6.00 | 1.00 | 2.00 | 0.00 | 6.00 | 1.00 | 2.00 | 4.00 | 4.00 | 3.00 | 0.00 | -3.00 | 4.00 | 10.00 | 7.00 | 9.00 | 7.00 | -1.00 | -3.00 | -1.00 | 8.00 | 11.00 | 6.00 | -13.00 | -21.00 | 0.00 | -1.00 | 0.00 | 1.00 | -2.00 | -3.00 | -3.00 | -18.00 | -4.00 | -29.00 | -12.00 | 23.00 | -2.00 | 33.00 | 2.00 | 3.00 | 6.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -558.00 | -672.00 | -1076.00 | -1200.00 | 227.00 | 709.00 | 948.00 | 675.00 | 344.00 | 32.00 | -36.00 | -36.00 | -11.00 | -4.00 | 22.00 | 9.00 | -3.00 | 5.00 | 10.00 | 4.00 | 13.00 | 22.00 | 20.00 | -47.00 | -100.00 | -103.00 | -104.00 | 71.00 | 119.00 | 112.00 | 112.00 | 4.00 | 2.00 | 1.00 | 0.00 | | 5.00 | 2.00 | 3.00 | | 2.00 | 8.00 | 5.00 | -4.00 | -8.00 | -44.00 | -53.00 | -130.00 | -212.00 | -125.00 | -135.00 | 69.00 | 160.00 | 107.00 | 150.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 14.00 | 69.00 | -164.00 | -561.00 | 560.00 | 737.00 | 933.00 | 648.00 | 329.00 | 32.00 | -4.00 | -23.00 | -2.00 | 22.00 | 51.00 | -34.00 | -90.00 | -76.00 | -75.00 | 28.00 | 32.00 | 32.00 | 27.00 | 29.00 | 20.00 | 11.00 | 8.00 | | 125.00 | 115.00 | 115.00 | 12.00 | 9.00 | 11.00 | 9.00 | 3.00 | -1.00 | -34.00 | -44.00 | | -218.00 | -161.00 | -182.00 | -65.00 | -60.00 | -61.00 | -37.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.00 | 69.00 | -133.00 | -548.00 | 569.00 | 763.00 | 963.00 | 605.00 | 242.00 | -48.00 | -89.00 | 1.00 | 17.00 | 32.00 | 59.00 | 42.00 | 30.00 | 37.00 | 37.00 | | 38.00 | 35.00 | 31.00 | 36.00 | 27.00 | 20.00 | 16.00 | 79.00 | 120.00 | 79.00 | 68.00 | -122.00 | -211.00 | -158.00 | -179.00 | -57.00 | -53.00 | -51.00 | -29.00 |
|
Return on Equity (QoQ)
|
| | | | -69.00 | 207.00 | 414.00 | -1109.00 | -184.00 | -197.00 | 290.00 | 318.00 | 298.00 | 42.00 | 17.00 | -13.00 | -14.00 | -26.00 | 17.00 | 12.00 | -7.00 | 0.00 | 5.00 | -1.00 | 1.00 | 5.00 | -2.00 | 9.00 | 10.00 | 3.00 | -68.00 | -45.00 | 7.00 | 2.00 | 107.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | -3.00 | 1.00 | 4.00 | 0.00 | 3.00 | -1.00 | -6.00 | -4.00 | -33.00 | -10.00 | -83.00 | -86.00 | 54.00 | -20.00 | 121.00 | 5.00 | 1.00 | 23.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 192.00 | 141.00 | -412.00 | -682.00 | -88.00 | 199.00 | 233.00 | 223.00 | | | | | | | | | | | 7.00 | 4.00 | 8.00 | 11.00 | 14.00 | 12.00 | 3.00 | 3.00 | 12.00 | 23.00 | 39.00 | 35.00 | 21.00 | 49.00 | 11.00 | 17.00 | 28.00 | -5.00 | -15.00 | -28.00 | -37.00 | -47.00 | -10.00 | -5.00 | -7.00 | -4.00 | -6.00 | -24.00 | -27.00 | -58.00 | -69.00 | -28.00 | -27.00 | 45.00 | 60.00 | 41.00 | 49.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 278.00 | 258.00 | 290.00 | 81.00 | 52.00 | 38.00 | | | | | | | 33.00 | 39.00 | 50.00 | 49.00 | 46.00 | 84.00 | 53.00 | 56.00 | 61.00 | 67.00 | 35.00 | 24.00 | 13.00 | -3.00 | -15.00 | -16.00 | -15.00 | -57.00 | -32.00 | -57.00 | -70.00 | -110.00 | -86.00 | -58.00 | -60.00 | -18.00 | -15.00 | -12.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 393.00 | 422.00 | -127.00 | -421.00 | 209.00 | 292.00 | 299.00 | 274.00 | 301.00 | 95.00 | 77.00 | 73.00 | | | | | | | 82.00 | 83.00 | 46.00 | 38.00 | 38.00 | 32.00 | 28.00 | 22.00 | 18.00 | 15.00 | 18.00 | -5.00 | -21.00 | -66.00 | -90.00 | -68.00 | -68.00 | -70.00 | -41.00 | -45.00 | -48.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -26.00 | 549.00 | 295.00 | -626.00 | -77.00 | -4.00 | 25.00 | -32.00 | 211.00 | 30.00 | 15.00 | | | | | | | | 5.00 | 0.00 | 2.00 | 1.00 | 1.00 | 4.00 | 6.00 | 4.00 | -1.00 | -5.00 | 5.00 | 12.00 | 11.00 | 11.00 | 1.00 | -2.00 | 39.00 | -27.00 | 8.00 | 9.00 | 5.00 | -37.00 | -5.00 | 0.00 | -5.00 | -1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -18.00 | -4.00 | -34.00 | -13.00 | 23.00 | -2.00 | 37.00 | 2.00 | 4.00 | 6.00 |
|
Return on Sales Growth (1y)
|
| | | -217.00 | | | -1589.00 | -173.00 | -366.00 | 146.00 | 2,005.00 | 208.00 | 392.00 | 198.00 | -457.00 | -79.00 | -65.00 | -69.00 | -101.00 | 43.00 | 46.00 | 53.00 | 63.00 | -56.00 | -17.00 | 17.00 | -25.00 | 96.00 | 59.00 | 12.00 | -113.00 | -4.00 | -2.00 | -5.00 | 163.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 9.00 | -3.00 | 3.00 | | -1.00 | 10.00 | -1.00 | -21.00 | -14.00 | -119.00 | -12.00 | -201.00 | -16.00 | 92.00 | -7.00 | 195.00 | 11.00 | 6.00 | 21.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -181.00 | | | -42.00 | -44.00 | -39.00 | 275.00 | 1,446.00 | 172.00 | 373.00 | 182.00 | -496.00 | -91.00 | -36.00 | 0.00 | -63.00 | 84.00 | 88.00 | 81.00 | -75.00 | 36.00 | 40.00 | 23.00 | 25.00 | 96.00 | 58.00 | 8.00 | 49.00 | 0.00 | -1.00 | -4.00 | | 14.00 | -2.00 | 4.00 | 11.00 | 8.00 | 7.00 | 2.00 | -9.00 | -6.00 | -113.00 | -10.00 | | -30.00 | -18.00 | -20.00 | -27.00 | -19.00 | -22.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -217.00 | | | -80.00 | -56.00 | -10.00 | 344.00 | 1,485.00 | 213.00 | 415.00 | 210.00 | -633.00 | 1.00 | 21.00 | 7.00 | -13.00 | 84.00 | 87.00 | 77.00 | 88.00 | 41.00 | 41.00 | 24.00 | | 105.00 | 55.00 | 11.00 | 61.00 | 9.00 | 6.00 | -2.00 | 153.00 | -1.00 | -111.00 | -9.00 | -210.00 | -21.00 | -21.00 | -17.00 | -15.00 | -11.00 | -15.00 | 3.00 |
|
Return on Sales (QoQ)
|
| | | -95.00 | -7.00 | -303.00 | -1183.00 | 1,321.00 | -201.00 | 208.00 | 676.00 | -476.00 | -17.00 | 15.00 | 20.00 | -97.00 | -3.00 | 11.00 | -12.00 | 48.00 | 0.00 | 17.00 | -1.00 | -71.00 | 38.00 | 51.00 | -42.00 | 49.00 | 1.00 | 3.00 | -168.00 | 159.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | -12.00 | 6.00 | 8.00 | -3.00 | -1.00 | -4.00 | -12.00 | 4.00 | -107.00 | 103.00 | -201.00 | 189.00 | 0.00 | 4.00 | 1.00 | 5.00 | -4.00 | 19.00 |
|
Revenue Growth (1y)
|
| | | -33.76% | -6.69% | -4.44% | -34.54% | -31.85% | -52.94% | 4.70% | -127.53% | 270.78% | 641.12% | 232.31% | 1,624.43% | 16.12% | -19.19% | 2.89% | 69.04% | 236.44% | 279.60% | 243.83% | 125.14% | -62.75% | -52.38% | -51.12% | -49.64% | 117.72% | 61.08% | 93.07% | 80.71% | 45.92% | 49.98% | 33.78% | 29.73% | 38.17% | 37.48% | 18.43% | 44.72% | 93.15% | 116.17% | 145.98% | 141.63% | 167.87% | 165.99% | 144.74% | 93.66% | 19.33% | -7.27% | -25.14% | -23.90% | -22.41% | -18.07% | -12.12% | -19.91% | -19.39% | -17.12% | -5.61% | 6.17% | 10.96% | 18.23% | 12.45% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 18.73% | 48.19% | 49.25% | 40.05% | 43.16% | 41.25% | 52.98% | 92.15% | 143.77% | 183.29% | 127.38% | 291.52% | 13.32% | 13.47% | 20.03% | 24.21% | 39.73% | 42.80% | 48.04% | 27.01% | 5.77% | 4.78% | 8.08% | 5.69% | 63.74% | 49.20% | 45.16% | 50.26% | 57.33% | 64.57% | 57.37% | 65.54% | 92.64% | 99.21% | 92.47% | 89.19% | 83.45% | 74.70% | 65.18% | 52.70% | 35.36% | 26.43% | 17.20% | 5.68% | -9.29% | -14.29% | -14.69% | -13.51% | -11.46% | -7.06% | -2.29% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.58% | 58.43% | 63.72% | 59.91% | 29.75% | 38.49% | 43.17% | 51.74% | 63.67% | 77.14% | 61.82% | 122.72% | 35.83% | 28.69% | 34.89% | 35.05% | 40.63% | 43.12% | 38.74% | 30.92% | 25.86% | 27.87% | 29.75% | 32.79% | 86.75% | 80.38% | 79.07% | 73.84% | 65.59% | 61.52% | 48.16% | 46.22% | 45.94% | 43.12% | 36.22% | 32.78% | 31.03% | 29.34% | 30.18% | 24.80% | 17.28% | 14.64% | 11.31% |
|
Revenue (QoQ)
|
-27.33% | -1.40% | 7.57% | -14.07% | 2.38% | 0.98% | -26.32% | -10.54% | -29.30% | 124.67% | -119.38% | 1,304.79% | 41.31% | 0.74% | -11.12% | -8.23% | -1.66% | 28.27% | 46.02% | 82.66% | 10.96% | 16.18% | -4.39% | -69.78% | 41.87% | 19.24% | -1.49% | 30.64% | 4.96% | 42.92% | -7.79% | 5.49% | 7.88% | 27.49% | -10.58% | 12.36% | 7.34% | 9.82% | 9.26% | 49.96% | 20.13% | 24.97% | 7.33% | 66.25% | 19.29% | 14.98% | -15.07% | 2.44% | -7.30% | -7.18% | -13.67% | 4.46% | -2.12% | -0.44% | -21.32% | 5.14% | 0.63% | 13.40% | -11.50% | 9.88% | 7.22% | 7.85% |
|
Share-based Compensation Growth (1y)
|
| | | -64.06% | | 70,950.00% | 1,765.59% | 1,246.38% | | -85.19% | -104.58% | 27.99% | -55.47% | -56.06% | 919.72% | -31.20% | 61.07% | 215.68% | 393.99% | 58.19% | 24.37% | 9.67% | -55.13% | -5.49% | -11.63% | -19.98% | -97.91% | -41.54% | -40.66% | -24.29% | 1,822.22% | -35.24% | -25.74% | -38.92% | 14.64% | 20.95% | 54.49% | 56.96% | 120.00% | 156.79% | 201.35% | -16.94% | 21.54% | 157.65% | 165.70% | 828.64% | 147.33% | 68.53% | -2.46% | 32.78% | 173.39% | 60.43% | 56.01% | 4.82% | -37.32% | -18.46% | -0.19% | 3.29% | 20.51% | -23.27% | -39.43% | -94.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 83.64% | 41.01% | 258.95% | 102.13% | 128.02% | | -40.99% | 22.89% | 11.68% | -3.74% | 15.01% | 172.20% | 0.94% | 20.97% | 40.45% | -64.07% | -4.39% | -13.28% | -12.74% | -43.48% | -29.01% | -26.97% | -28.21% | -22.74% | -22.92% | -12.03% | -10.13% | 264.64% | 26.23% | 51.21% | -7.31% | 45.27% | 100.02% | 131.27% | 129.63% | 87.71% | 123.40% | 98.40% | 117.17% | 101.80% | 90.98% | 59.31% | 134.67% | 61.83% | 30.15% | 14.95% | 12.86% | 27.34% | 0.12% | -1.93% | -59.80% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.46% | 41.22% | 175.99% | 73.83% | 77.71% | | -29.01% | -55.51% | -5.10% | -14.10% | -1.62% | 56.24% | -17.19% | -4.84% | 5.08% | 0.44% | -7.30% | -5.64% | -8.63% | -14.56% | 2.13% | 12.64% | -13.57% | 4.28% | 24.82% | 40.38% | 41.13% | 170.84% | 54.25% | 55.05% | 57.91% | 83.36% | 84.94% | 79.86% | 75.92% | 62.51% | 70.92% | 64.81% | 61.80% | 44.07% | 34.23% | 19.57% | -4.34% |
|
Share-based Compensation (QoQ)
|
14.06% | -96.35% | -1,262.50% | 174.19% | | | -72.75% | -40.03% | 48.44% | -38.94% | -108.43% | 1,774.65% | -48.36% | -39.74% | 57.30% | 40.55% | 20.90% | 18.10% | 146.15% | -54.99% | -4.95% | 4.15% | 0.70% | -5.19% | -11.12% | -5.70% | -97.37% | 2,548.15% | -9.79% | 20.31% | -33.12% | -10.79% | 3.46% | -1.04% | 25.53% | -5.88% | 32.14% | 0.54% | 75.94% | 9.85% | 55.08% | -72.29% | 157.44% | 132.87% | 59.92% | -3.14% | -31.43% | 58.68% | -7.45% | 31.86% | 41.18% | -6.89% | -9.99% | -11.41% | -15.58% | 21.13% | 10.17% | -8.32% | -1.50% | -22.88% | -13.02% | -90.92% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 117.69% | 153.73% | 211.72% | 116.93% | -87.07% | -10.06% | 405.94% | 447.94% | 4,370.96% | 508.95% | 34.23% | 33.22% | 177.77% | 188.49% | 204.34% | 300.68% | -10.11% | -10.36% | -10.99% | -21.09% | -24.58% | -22.91% | -13.90% | -12.93% | -55.40% | -51.00% | -46.61% | -46.77% | 31.39% | 29.37% | 50.99% | 80.30% | 113.03% | 139.84% | 96.08% | 95.93% | 87.35% | 463.28% | 410.54% | 331.20% | 254.60% | 14.54% | 20.07% | 25.21% | 17.61% | 3.93% | -23.28% | -26.41% | -64.65% | -67.28% | -59.28% | -63.30% | -28.03% | -22.28% | -18.78% | 18.98% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 132.61% | 140.42% | 176.64% | 47.91% | 152.30% | 150.93% | 174.44% | 208.11% | 381.50% | 150.66% | 53.78% | 61.50% | 23.48% | 25.86% | 32.62% | 40.16% | -32.88% | -30.30% | -25.76% | -28.48% | -23.83% | -21.23% | -11.46% | -5.81% | 7.67% | 14.99% | 16.49% | 23.43% | 73.74% | 159.51% | 147.25% | 147.89% | 141.89% | 149.19% | 129.07% | 119.52% | 98.43% | 88.57% | 67.54% | 58.39% | 13.81% | -26.97% | -27.88% | -30.33% | -33.12% | -35.82% | -36.69% | -31.51% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 99.28% | 104.70% | 124.76% | 42.65% | 61.21% | 61.30% | 73.76% | 82.23% | 106.50% | 42.85% | 10.82% | 14.32% | 1.99% | 4.79% | 13.46% | 21.45% | -3.28% | 0.99% | 3.91% | 5.26% | 12.02% | 45.86% | 47.36% | 47.83% | 52.67% | 57.88% | 57.50% | 58.97% | 85.34% | 83.50% | 69.34% | 69.61% | 42.54% | 39.39% | 30.29% | 23.36% | 14.73% | 11.27% | 9.24% | 11.65% |
|
Shareholder's Equity (QoQ)
|
| | | -19.02% | -42.45% | -1,537.05% | 132.51% | -5.62% | -29.30% | -21.96% | -75.17% | 556.45% | 297.71% | -15.48% | 102.61% | -10.59% | -12.33% | -16.11% | 322.45% | -7.14% | -7.51% | 10.44% | -5.23% | -7.39% | -8.16% | -2.09% | -9.43% | -5.33% | 2.57% | -0.98% | -53.61% | 4.00% | 11.76% | -1.28% | 14.50% | 2.41% | 30.44% | 17.88% | 35.29% | 15.29% | 6.64% | 17.79% | 29.36% | 246.64% | -3.34% | -0.52% | 6.38% | 11.97% | 1.33% | 3.75% | -0.07% | -1.05% | -25.21% | -0.48% | -52.00% | -8.40% | -6.93% | -10.31% | -5.87% | -1.08% | -2.74% | 31.38% |
|
Tax Rate Growth (1y)
|
| | | -129.00 | | 7.00 | 360.00 | 368.00 | | -32.00 | -109.00 | 189.00 | -141.00 | 27.00 | 963.00 | | | | | | | | | | | -5276.00 | 444.00 | 385.00 | 477.00 | 5,454.00 | -465.00 | -165.00 | -1293.00 | -2520.00 | -517.00 | 843.00 | -457.00 | 2,472.00 | -27989.00 | -237.00 | 6,962.00 | 557.00 | 18,342.00 | 1,575.00 | -3541.00 | 2,768.00 | 11,648.00 | 616.00 | -220.00 | -7413.00 | 271.00 | -1007.00 | -2588.00 | 5,646.00 | -2734.00 | -2296.00 | -638.00 | -2847.00 | 1,603.00 | 2,040.00 | -135.00 | 5,044.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 428.00 | 103.00 | 1.00 | 1,214.00 | | | | | | | 74.00 | 185.00 | -599.00 | 898.00 | -5230.00 | -334.00 | | | | | | | -2343.00 | -538.00 | 1,063.00 | -1273.00 | 5,406.00 | -28970.00 | 441.00 | 5,212.00 | 509.00 | -10163.00 | 2,181.00 | 2,965.00 | 5,797.00 | 2,002.00 | 1,954.00 | 3,201.00 | -4088.00 | 30,261.00 | 1,184.00 | -6349.00 | 1,002.00 | 9,185.00 | -2687.00 | -3446.00 | -4613.00 | -859.00 | -1264.00 | -3360.00 | 7,843.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 48.00 | 436.00 | -42.00 | | -5235.00 | 519.00 | -25.00 | 1,234.00 | 251.00 | 163.00 | -379.00 | 82.00 | -2296.00 | -1316.00 | | | | | | | 686.00 | -10185.00 | 2,401.00 | 2,149.00 | 8,731.00 | 1,020.00 | 2,632.00 | 1,451.00 | -4136.00 | 1,756.00 | 1,790.00 | 156.00 | 4,031.00 | -461.00 | -1349.00 | -24.00 | -1288.00 | 29,131.00 | 928.00 | -7121.00 | 3,198.00 |
|
Tax Rate (QoQ)
|
-7.00 | 244.00 | -328.00 | -38.00 | | | 26.00 | -30.00 | -2.00 | -26.00 | -51.00 | 268.00 | -332.00 | 142.00 | 884.00 | | | | | | | | 60.00 | -516.00 | 1,165.00 | -5985.00 | 5,780.00 | -575.00 | 1,257.00 | -1009.00 | -139.00 | -274.00 | 129.00 | -2235.00 | 1,864.00 | 1,086.00 | -1171.00 | 693.00 | -28596.00 | 28,837.00 | 6,028.00 | -5711.00 | -10811.00 | 12,070.00 | 912.00 | 597.00 | -1931.00 | 1,038.00 | 76.00 | -6596.00 | 5,752.00 | -240.00 | -1505.00 | 1,639.00 | -2628.00 | 197.00 | 154.00 | -571.00 | 1,823.00 | 634.00 | -2020.00 | 4,608.00 |
|
Total Debt Growth (1y)
|
| | | | | | -25.45% | -19.07% | -24.93% | -22.49% | 42.50% | 114.92% | -99.76% | -99.87% | | | | | | | | | -2.41% | -1.70% | -11.69% | -10.71% | -7.16% | 14.24% | -7.09% | -21.73% | -45.09% | -54.65% | -43.82% | -34.90% | | | 70.99% | 30.71% | | | 329.23% | 329.40% | -65.54% | 626.91% | 616.10% | 1,208.93% | 3,563.43% | 86.04% | 73.72% | 19.27% | -23.02% | -14.22% | -14.17% | -11.43% | -6.58% | -2.94% | 6.20% | 9.12% | 6.57% | 1.70% | -2.74% | -13.03% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | 44.69% | 43.43% | 37.28% | 32.29% | 27.53% | 10.51% | 879.03% | 1,063.89% | | | | | -20.76% | -20.14% | -22.75% | -23.09% | | | -3.72% | -12.67% | 63.38% | 42.97% | 60.35% | 54.02% | 39.89% | 260.47% | 274.58% | 318.82% | | | 276.56% | 306.22% | 113.40% | 126.37% | 120.20% | 140.01% | 197.55% | 15.70% | 16.56% | 4.85% | -8.49% | -5.39% | -3.94% | -5.63% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 17.12% | 18.61% | 11.39% | 9.89% | 22.37% | 27.07% | 16.25% | 10.10% | 1.12% | -6.91% | 245.15% | 281.05% | | | | | 31.63% | 26.83% | 27.60% | 20.62% | 6.89% | 89.24% | 93.93% | 106.37% | 122.93% | 108.62% | 119.79% | 124.51% | 138.52% | 136.98% | 139.23% | 138.77% | | | 117.50% | 130.30% | 57.45% | 62.84% | 61.62% | 67.34% |
|
Total Debt (QoQ)
|
| | | -5.72% | 22.59% | 7.91% | -40.23% | 2.35% | 13.70% | 11.42% | 9.90% | 54.36% | -99.87% | -40.00% | | | | | | -0.31% | -0.29% | -0.29% | -1.54% | 0.42% | -10.42% | 0.81% | 2.38% | 23.57% | -27.15% | -15.08% | -28.17% | 2.07% | -9.76% | -1.59% | | | | -24.78% | 570.48% | -17.20% | 2.78% | -24.75% | -46.19% | 1,646.55% | 1.25% | 37.55% | 50.61% | -11.31% | -5.45% | -5.56% | -2.79% | -1.17% | -5.40% | -2.55% | 2.53% | 2.69% | 3.51% | 0.13% | 0.13% | -2.00% | -1.01% | -10.46% |