|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.18M | 90.98M | 94.39M | 90.33M | 91.39M | 87.78M | 86.33M | 79.74M | 65.07M | 70.65M | 68.74M | 68.63M | 62.82M | 62.37M | 55.63M | 53.37M | 53.17M | 57.99M | 57.48M | 41.02M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.84M | 29.31M | 32.17M | 34.17M | 34.63M | 30.63M | 36.74M | 34.68M | 26.36M | 32.08M | 33.77M | 28.36M | 23.59M | 21.99M | 23.95M | 22.19M | 23.69M | 25.77M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.18M | 90.98M | 124.23M | 119.64M | 123.56M | 121.94M | 120.95M | 110.37M | 101.81M | 105.33M | 95.10M | 100.71M | 96.59M | 90.72M | 79.22M | 75.36M | 77.12M | 80.18M | 81.17M | 66.79M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.43M | 32.35M | 29.84M | | | | 34.63M | 32.17M | 38.36M | 36.26M | 26.36M | 33.73M | 33.77M | 28.36M | 23.59M | 21.99M | 24.75M | 23.06M | 23.69M | 26.86M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.43M | 32.35M | 29.84M | | | | 34.63M | 32.17M | 38.36M | 36.26M | 26.36M | 33.73M | 33.77M | 28.36M | 23.59M | 21.99M | 24.75M | 23.06M | 23.69M | 26.86M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.86M | 35.02M | 36.01M | 35.23M | 35.34M | 37.24M | 39.77M | 41.32M | 42.60M | 43.72M | 24.43M | 49.41M | 51.46M | 39.63M | 23.81M | 21.34M | 16.92M | 16.28M | 18.79M | 22.84M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M | 7.43M | 8.29M | 10.46M | 8.96M | 8.58M | 8.83M | 8.65M | 7.79M | 7.72M | 7.48M | 8.85M | 6.94M | 5.75M | 5.49M | 5.82M | 5.27M | 5.13M | 3.40M | 3.94M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.76M | 165.78M | 168.53M | 165.32M | 167.86M | 167.76M | 169.55M | 160.33M | 152.20M | 156.78M | 163.31M | 158.96M | 155.00M | 136.11M | 113.65M | 102.51M | 99.32M | 101.59M | 103.36M | 93.56M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.54M | 49.11M | 47.60M | 47.95M | 48.09M | 47.39M | 48.28M | 48.80M | 47.99M | 45.94M | 37.45M | 46.06M | 47.69M | 44.57M | 38.99M | 40.46M | 40.68M | 40.68M | 40.32M | 39.72M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.15M | 7.95M | 7.78M | 7.62M | 7.17M | 6.72M | 7.34M | 7.46M | 7.47M | 7.25M | 7.57M | 7.40M | 7.35M | 7.66M | 7.12M | 7.42M | 8.06M | 8.05M | 8.05M | 7.89M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.74M | 112.74M | 82.38M | 80.44M | 78.49M | 76.55M | 112.14M | 72.65M | 70.71M | 112.14M | 2.58M | 49.95M | 49.95M | 0.60M | 19.84M | 1.70M | 15.74M | 1.65M | 1.65M | 1.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.89M | 120.69M | 90.16M | 88.06M | 85.66M | 83.27M | 119.47M | 80.11M | 78.17M | 119.39M | 10.15M | 57.35M | 57.30M | 8.26M | 26.96M | 9.12M | 23.79M | 9.70M | 9.70M | 9.59M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.52M | 1.50M | 1.42M | 1.49M | 1.27M | 1.36M | 1.47M | 1.18M | 1.19M | 1.25M | 1.25M | 1.27M | 1.15M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.75M | 23.67M | 20.29M | 20.39M | 20.91M | 18.34M | 17.22M | 18.13M | 19.39M | 18.95M | 36.30M | 17.57M | 19.52M | 11.31M | 5.66M | | | 5.51M | 4.03M | 4.30M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.37M | 187.15M | 179.01M | 176.92M | 186.27M | 179.99M | 179.58M | 178.74M | 176.68M | 171.38M | 107.32M | 104.78M | 107.66M | 95.30M | 89.09M | 88.10M | 88.36M | 87.85M | 86.91M | 85.83M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.13M | 352.93M | 347.54M | 342.24M | 354.12M | 347.75M | 349.13M | 339.07M | 328.88M | 328.16M | 270.63M | 263.74M | 262.65M | 231.41M | 202.74M | 190.60M | 187.68M | 189.44M | 190.27M | 179.39M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 7.94M | 7.63M | 7.44M | 8.16M | 8.35M | 9.07M | 8.95M | 7.94M | 8.25M | 6.19M | 10.02M | 9.99M | 6.80M | 5.62M | 5.28M | 4.77M | 4.73M | 6.04M | 6.34M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 7.94M | 7.63M | 7.44M | 8.16M | 8.35M | 9.07M | 8.95M | 7.94M | 8.25M | 6.19M | 10.02M | 9.99M | 6.80M | 5.62M | 5.28M | 4.77M | 4.73M | 6.04M | 6.34M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.75M | 17.34M | 9.52M | 7.46M | 8.82M | 11.17M | 11.30M | 19.75M | 8.69M | 10.97M | 14.07M | 8.60M | 8.49M | 18.69M | 13.57M | 5.95M | 5.96M | 14.36M | 15.87M | 14.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 17.34M | 1.06M | 1.15M | 1.03M | 0.50M | 0.51M | 0.57M | 0.54M | 0.51M | 0.34M | 0.48M | 0.52M | 0.38M | 0.77M | 0.78M | 0.64M | 0.75M | 0.47M | 0.48M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.87M | 4.30M | 4.32M | 4.30M | 4.32M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 0.12M | 1.74M | 1.92M | 2.07M | 2.10M | 2.08M | 2.05M | 1.83M | 2.13M | 2.29M | 2.29M | 1.92M | 1.87M | 1.81M | 1.73M | 2.05M | 1.94M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.89M | 0.93M | 0.82M | 1.24M | 1.49M | 0.08M | 0.08M | 0.06M | 0.07M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.37M | 28.77M | 29.80M | 26.99M | 29.43M | 26.35M | 27.91M | 28.69M | 23.46M | 28.06M | 31.06M | 28.46M | 26.12M | 25.49M | 23.31M | 17.90M | 16.08M | 19.09M | 21.91M | 20.97M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | | | | 0.66M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.10M | 12.97M | 10.16M | 9.96M | 8.22M | 6.80M | 6.44M | 4.11M | 3.23M | 1.96M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.08M | 19.64M | 19.24M | 18.82M | 29.73M | 29.18M | 28.82M | 28.28M | 27.77M | 27.25M | 25.91M | 26.34M | 25.79M | 25.24M | 24.01M | 23.56M | 23.17M | 22.78M | 24.20M | 23.79M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.90M | | 1.26M | 0.68M | 0.59M | 0.47M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.41M | 0.81M | 0.77M | 0.74M | 0.76M | 0.76M | 0.70M | 0.73M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.43M | 62.87M | 59.19M | 55.77M | 67.38M | 62.34M | 63.17M | 61.09M | 54.47M | 57.27M | 57.96M | 54.80M | 51.91M | 50.73M | 47.98M | 41.46M | 39.25M | 41.87M | 46.10M | 44.76M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.33M | 62.87M | 60.45M | 56.45M | 67.97M | 62.81M | 63.56M | 61.49M | 54.87M | 57.67M | 58.37M | 55.21M | 52.32M | 51.54M | 48.75M | 42.21M | 40.01M | 42.63M | 46.80M | 45.49M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.87M | 4.30M | 4.32M | 4.30M | 4.32M | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.80M | 290.06M | 287.08M | 285.79M | 286.15M | 284.94M | 285.56M | 277.59M | 274.01M | 270.49M | 212.26M | 208.54M | 210.34M | 179.86M | 153.99M | 148.40M | 147.67M | 146.81M | 143.47M | 133.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.80M | 290.06M | 287.08M | 285.79M | 286.15M | 284.94M | 285.56M | 277.59M | 274.01M | 270.49M | 212.26M | 208.54M | 210.34M | 179.86M | 153.99M | 148.40M | 147.67M | 146.81M | 143.47M | 133.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.13M | 352.93M | 347.54M | 342.24M | 354.12M | 347.75M | 349.13M | 339.07M | 328.88M | 328.16M | 270.63M | 263.74M | 262.65M | 231.41M | 202.74M | 190.60M | 187.68M | 189.44M | 190.27M | 179.39M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.85M | -5.32M | -5.72M | 222.65M | 219.80M | 215.63M | 210.72M | 200.37M | -6.16M | -6.56M | 128.05M | -6.32M | -6.42M | 93.53M | 71.67M | 66.79M | -4.75M | -4.94M | 60.79M | 55.73M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.16M | 0.71M | 0.72M | 0.69M | 0.68M | 0.85M | 0.16M | 0.03M | 0.19M | 0.90M | 0.88M | 0.15M | 0.84M | 0.24M | 0.96M | | 0.95M | 0.23M |