|
Revenue
|
40.14M | 55.56M | 64.78M | 71.36M | 75.08M | 105.59M | 93.00M | 103.38M | 113.42M | 105.56M | 114.61M | 130.46M | 147.79M | 113.83M | 120.79M | 119.91M |
|
Cost of Revenue
|
13.67M | 23.83M | 26.78M | 28.99M | 22.77M | 20.93M | 21.05M | 24.03M | 27.36M | 31.28M | 28.75M | 61.43M | 64.85M | 40.61M | 38.26M | 43.91M |
|
Gross Profit
|
26.47M | 31.73M | 37.99M | 42.37M | 52.32M | 84.67M | 71.95M | 79.35M | 86.06M | 74.28M | 85.86M | 69.03M | 82.94M | 73.22M | 82.53M | 76.00M |
|
Research & Development
|
8.18M | 6.87M | 6.17M | 5.39M | 7.06M | 8.14M | 8.99M | 10.73M | 18.79M | 18.19M | 16.66M | 23.43M | 27.33M | 18.32M | 21.76M | 25.54M |
|
Selling, General & Administrative
|
10.55M | 17.32M | 17.86M | 14.73M | 12.94M | 15.07M | 14.82M | 18.01M | 21.54M | 34.34M | 34.95M | 60.06M | 74.10M | 51.23M | 59.92M | 55.55M |
|
Restructuring Costs
|
2.15M | | | 2.54M | | | | | | | | | | | | |
|
Other Operating Expenses
|
13.67M | 23.83M | 26.78M | 28.99M | 22.48M | 20.93M | 21.05M | 24.03M | 27.36M | | 7.14M | -22.98M | -21.09M | | | |
|
Operating Expenses
|
34.55M | 48.02M | 50.81M | 51.64M | 42.47M | 44.15M | 44.87M | 52.77M | 67.69M | 52.53M | 51.62M | 97.35M | 80.33M | 69.55M | 81.69M | 81.10M |
|
Operating Income
|
5.59M | 7.54M | 13.97M | 19.72M | 32.61M | 61.45M | 48.13M | 50.61M | 45.73M | 21.75M | 34.25M | -28.32M | 2.62M | 3.67M | 0.84M | -5.10M |
|
EBIT
|
5.59M | 7.54M | 13.97M | 19.72M | 32.61M | 61.45M | 48.13M | 50.61M | 45.73M | 21.75M | 34.25M | -28.32M | 2.62M | 3.67M | 0.84M | -5.10M |
|
Interest & Investment Income
|
-0.07M | -0.19M | -0.18M | -0.19M | -0.13M | 0.06M | 0.12M | 0.26M | 0.47M | 1.46M | 1.87M | -0.30M | -0.19M | 0.65M | 2.31M | 2.34M |
|
EBT
|
5.51M | 11.94M | 15.96M | 26.17M | 33.06M | 63.23M | 48.61M | 50.87M | 48.45M | 26.23M | 38.30M | -28.62M | 4.96M | 4.32M | 3.16M | -4.08M |
|
Tax Provisions
|
1.82M | 3.03M | 5.32M | 8.29M | 11.90M | 23.19M | 18.46M | 18.55M | 15.38M | 6.83M | 8.93M | -4.64M | -1.71M | 4.21M | 6.59M | 6.06M |
|
Profit After Tax
|
3.69M | 4.32M | 8.47M | 11.76M | 20.57M | 38.32M | 30.76M | 32.55M | 31.82M | 18.72M | 27.19M | -23.98M | 4.13M | -14.86M | -82.67M | -56.38M |
|
Income from Continuing Operations
|
3.69M | 8.92M | 10.64M | 17.88M | 21.16M | 40.05M | 30.15M | 32.32M | 33.07M | 19.39M | 29.37M | -23.98M | 6.66M | 0.12M | -3.44M | -10.14M |
|
Consolidated Net Income
|
3.69M | 8.92M | 10.64M | 17.88M | 21.16M | 40.05M | 30.15M | 32.32M | 33.07M | 19.39M | 29.37M | -23.98M | 6.66M | -17.06M | -79.23M | -47.56M |
|
Income towards Parent Company
|
3.69M | 8.92M | 10.64M | 17.88M | 21.16M | 40.05M | 30.15M | 32.32M | 33.07M | 19.39M | 29.37M | -23.98M | 6.66M | -17.06M | -79.23M | -47.56M |
|
Net Income towards Common Stockholders
|
3.69M | 8.92M | 10.64M | 17.88M | 21.16M | 40.05M | 30.15M | 32.32M | 33.07M | 19.39M | 29.37M | -23.98M | 6.66M | -17.06M | -79.23M | -47.56M |
|
EPS (Basic)
|
0.32 | 0.34 | 0.65 | 0.89 | 1.46 | 2.61 | 2.06 | 2.22 | 2.18 | 1.30 | 1.93 | -1.69 | 0.29 | -1.02 | -5.64 | -3.83 |
|
EPS (Weighted Average and Diluted)
|
0.32 | 0.32 | 0.62 | 0.82 | 1.39 | 2.51 | 2.01 | 2.15 | 2.11 | 1.27 | 1.89 | -1.69 | 0.28 | -1.02 | -5.64 | -3.83 |
|
Shares Outstanding (Weighted Average)
|
11.44M | 13.48M | 13.62M | 13.81M | 13.83M | 14.50M | 14.64M | 14.62M | 14.66M | 14.21M | 14.27M | 14.21M | 14.44M | 14.61M | 14.64M | 14.65M |
|
Shares Outstanding (Diluted Average)
|
11.56M | 13.65M | 13.75M | | 14.83M | 15.28M | 15.35M | | | | | | | | | |
|
EBITDA
|
3.69M | 1.77M | 7.95M | 12.17M | 21.53M | 35.52M | 28.60M | 31.88M | 34.35M | 17.98M | 26.82M | -22.63M | 2.96M | -15.58M | -82.17M | -57.23M |
|
Tax Rate
|
33.10% | 25.34% | 33.32% | 31.68% | 36.01% | 36.67% | 37.97% | 36.46% | 31.74% | 26.05% | 23.31% | 16.22% | | 97.25% | | |