|
Assets Growth (1y)
|
| | | | | 3.03% | | 3.79% | 3.92% | 6.94% | 6.10% | 8.81% | 16.32% | 9.84% | 23.13% | 20.69% | 18.24% | 23.56% | 13.57% | 16.15% | 20.14% | 22.27% | 8.48% | 7.08% | 3.68% | 1.91% | 15.35% | 18.98% | 18.21% | 17.64% | 14.95% | 0.15% | -1.42% | -1.28% | 7.85% | 8.27% | 18.69% | 18.54% | 30.08% | 53.30% | 30.28% | 10.55% | -9.19% | -17.57% | -15.23% | -4.94% | -5.52% | -2.48% | -1.47% | 0.46% | -0.92% | -7.13% | -5.63% | -22.48% | -22.22% | -20.14% | -29.48% | -25.09% | -27.73% | -28.54% | -18.14% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 6.57% | | 10.88% | 12.64% | 13.22% | 14.06% | 15.11% | 18.22% | 18.39% | 14.91% | 14.50% | 13.78% | 15.47% | 12.43% | 13.95% | 13.77% | 13.59% | 12.88% | 8.46% | 6.51% | 5.77% | 12.66% | 8.86% | 11.42% | 11.24% | 17.27% | 18.46% | 15.09% | 8.96% | 8.41% | 11.01% | 9.44% | 7.60% | 3.73% | 7.21% | 2.86% | 1.82% | -5.27% | -9.28% | -7.63% | -9.54% | -10.04% | -10.23% | -13.13% | -16.44% | -17.72% | -19.07% | -18.33% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.83% | | 11.13% | 12.23% | 12.58% | 13.17% | 14.21% | 15.16% | 14.75% | 15.00% | 12.33% | 11.41% | 12.32% | 11.99% | 9.92% | 11.49% | 11.39% | 15.07% | 16.19% | 13.31% | 9.17% | 11.05% | 10.27% | 8.84% | 7.66% | 6.71% | 5.97% | 4.95% | 4.32% | 3.58% | 4.38% | 4.04% | -0.61% | -2.97% | -1.78% | -6.25% | -9.32% | -13.73% | -15.69% | -14.57% |
|
Assets (QoQ)
|
| | | | -1.23% | 2.36% | 0.29% | 2.36% | -1.10% | 5.34% | -0.50% | 4.98% | 5.72% | -0.54% | 11.55% | 2.89% | 3.57% | 3.94% | 2.53% | 5.22% | 7.13% | 5.79% | -9.03% | 3.86% | 3.74% | 3.97% | 2.96% | 7.13% | 3.07% | 3.47% | 0.61% | -6.66% | 1.45% | 3.61% | 9.92% | -6.29% | 11.21% | 3.48% | 20.62% | 10.43% | -5.49% | -12.19% | -0.92% | 0.24% | -2.81% | -1.53% | -1.52% | 3.47% | -1.80% | 0.40% | -2.88% | -3.01% | -0.22% | -17.53% | -2.55% | -0.41% | -11.90% | -12.39% | -5.99% | -1.53% | 0.94% |
|
Capital Expenditures Growth (1y)
|
| | | | -62.98% | -53.85% | 192.62% | 59.08% | -50.70% | -52.46% | -84.02% | -91.96% | | | | | | | | | 337.86% | 1,010.50% | 2,407.03% | 293.05% | 157.67% | -79.99% | -67.58% | -46.80% | -5.48% | 75.96% | 22.20% | -59.69% | -53.26% | -93.41% | -59.50% | 48.78% | -64.63% | 64.42% | -29.81% | -83.20% | -36.68% | 67.54% | -21.16% | 1,068.65% | 373.80% | 151.00% | 132.63% | -10.27% | 31.70% | 124.40% | 4.75% | -24.90% | -56.18% | -27.24% | 30.17% | 133.56% | 64.10% | -28.97% | 56.19% | -56.89% | 55.18% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | -6.62% | 12.34% | 4.54% | -1.60% | 93.38% | 221.13% | 463.85% | 259.83% | | | | | 120.11% | 57.53% | 114.97% | -5.54% | 4.41% | -71.48% | -45.66% | -31.67% | -46.14% | -42.45% | -29.70% | -53.47% | -52.87% | -43.38% | -39.26% | 42.96% | 2.00% | 90.51% | 8.78% | 20.78% | 58.09% | 111.32% | 24.31% | 98.96% | 39.84% | 60.03% | 46.93% | 16.32% | -1.80% | 5.06% | 28.66% | -8.89% | 3.72% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.71% | 48.68% | 142.48% | 42.90% | 55.82% | 25.79% | 56.16% | 14.78% | 77.49% | 63.43% | 134.58% | 58.46% | | | | | 12.01% | -15.79% | 23.08% | -26.76% | -23.92% | -42.31% | -38.38% | -8.93% | -14.06% | -4.33% | -8.62% | 1.11% | -8.17% | 0.44% | -11.39% | 14.51% | -9.34% | 62.38% | 11.91% | 25.32% | 23.22% | 37.29% | 31.32% | 51.30% | 47.42% |
|
Capital Expenditures (QoQ)
|
| 20.09% | -92.08% | 656.45% | -48.52% | 49.71% | -49.81% | 311.25% | -84.05% | 44.37% | -83.13% | 106.89% | | | | | | 160.68% | -59.55% | 242.97% | 21.07% | 561.15% | -8.68% | -46.23% | -20.63% | -48.67% | 48.01% | -11.77% | 41.01% | -4.44% | 2.79% | -70.90% | 63.51% | -86.53% | 531.90% | 6.89% | -61.13% | -37.38% | 169.78% | -74.41% | 46.49% | 65.68% | 26.95% | 279.30% | -40.61% | -12.23% | 17.66% | 46.30% | -12.84% | 49.56% | -45.08% | 4.90% | -49.14% | 148.31% | -1.74% | 88.22% | -64.27% | 7.48% | 116.07% | -48.05% | 28.63% |
|
Cash & Equivalents Growth (1y)
|
| | | 13.45% | 12.74% | 26.86% | 16.93% | 41.30% | 37.20% | 23.17% | 49.88% | 42.81% | 60.72% | 43.72% | 61.21% | 56.78% | 12.05% | 58.14% | 21.47% | 22.43% | 51.13% | 10.53% | -6.98% | -14.24% | -9.61% | -5.82% | 28.58% | 32.26% | 29.49% | 27.81% | 18.79% | 6.93% | -35.55% | -33.18% | -32.64% | -44.94% | 26.34% | 76.84% | -31.08% | 68.20% | 0.81% | -39.15% | 43.70% | -16.76% | -12.70% | -1.49% | -4.52% | -5.96% | -3.52% | -8.54% | -11.72% | -28.80% | -19.51% | -20.37% | -13.93% | -3.46% | -11.72% | -19.07% | -22.23% | -15.37% | -7.02% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 31.80% | 35.47% | 30.95% | 41.37% | 46.80% | 35.19% | 40.94% | 43.18% | 39.95% | 39.62% | 35.94% | 22.13% | 18.08% | 15.25% | 18.08% | 13.26% | 11.57% | 20.94% | 9.99% | 12.42% | 6.65% | -8.97% | -7.00% | 0.95% | -8.00% | 1.78% | 14.73% | -17.99% | -0.32% | -6.37% | -10.41% | -12.62% | -8.30% | 3.60% | 1.96% | -1.84% | 9.61% | -5.31% | -18.16% | 6.60% | -17.70% | -12.15% | -10.48% | -10.15% | -13.53% | -11.83% | -16.16% | -16.09% | -16.52% | -12.91% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.46% | 33.31% | 31.46% | 26.13% | 27.14% | 27.54% | 23.85% | 28.55% | 25.47% | 26.08% | 24.77% | 22.71% | 18.41% | 5.02% | 7.05% | 3.06% | -3.94% | 7.57% | 9.47% | -7.98% | 2.35% | -0.80% | -2.85% | 0.38% | 1.75% | -1.49% | -1.97% | -5.42% | -4.96% | -7.12% | -8.32% | -10.88% | -12.39% | -2.89% | -5.04% | -6.40% | -1.97% | -9.61% | -18.79% | -4.11% | -14.56% | -11.06% |
|
Cash & Equivalents (QoQ)
|
8.95% | 9.45% | 3.11% | -7.74% | 8.27% | 23.16% | -4.96% | 11.49% | 5.13% | 10.57% | 15.65% | 6.23% | 18.31% | -1.13% | 29.73% | 3.31% | -15.44% | 39.55% | -0.35% | 4.13% | 4.38% | 2.06% | -16.14% | -4.00% | 10.01% | 6.34% | 14.49% | -1.25% | 7.71% | 4.96% | 6.41% | -11.11% | -35.08% | 8.82% | 7.27% | -27.33% | 48.95% | 52.31% | -58.19% | 77.34% | -10.73% | -8.06% | -1.27% | 2.73% | -6.38% | 3.75% | -4.30% | 1.18% | -3.96% | -1.65% | -7.63% | -18.39% | 8.58% | -2.70% | -0.16% | -8.46% | -0.72% | -10.81% | -4.06% | -0.38% | 9.07% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 62.98% | 53.85% | -192.62% | -59.08% | 50.70% | 52.46% | 144.54% | 104.03% | | | | | | | | | 78.34% | -202.56% | 72.24% | 57.21% | 43.22% | 102.67% | 74.51% | -170.82% | -34.10% | -309.86% | 148.71% | 190.84% | -1,551.48% | -256.49% | -1,026.09% | -120.88% | 103.81% | 1,689.46% | -4,725.40% | -51.65% | 220.43% | -59.03% | 101.87% | -0.78% | -119.25% | -107.38% | -176.47% | 16.27% | -30.58% | -103.95% | -4.75% | 24.90% | 56.18% | 27.24% | -30.17% | -133.56% | -145.07% | 28.97% | 192.48% | 84.16% | 4.63% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | -307.94% | 211.63% | -199.28% | -95.60% | -210.14% | -293.58% | -165.44% | -333.60% | | | | | 45.16% | -27.19% | 26.71% | 45.07% | -132.54% | 41.57% | -4.77% | 19.91% | 41.67% | 391.74% | -501.53% | 33.99% | 58.94% | 193.24% | 103.09% | -32.37% | 71.36% | 21.68% | 11.56% | -8.57% | -41.03% | -27.27% | 75.33% | 14.10% | -28.26% | -28.25% | -44.91% | -13.67% | -11.93% | -1.77% | 48.29% | 34.75% | -0.80% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.34% | -67.99% | -85.17% | -38.49% | -52.88% | 22.63% | -13.66% | -54.04% | -86.75% | -27.82% | 15.71% | 187.27% | | | | | 16.04% | 26.60% | -72.79% | 19.72% | 28.73% | 26.96% | 24.91% | 4.72% | 12.26% | -41.11% | -25.55% | 24.66% | 12.72% | -28.42% | -54.17% | -17.09% | 57.77% | 6.54% | 1.16% | -17.55% | -23.43% | -15.23% | 15.08% | 25.18% | -17.69% |
|
Cash from Investing Activities (QoQ)
|
| -20.09% | 92.08% | -656.45% | 48.52% | -49.71% | 49.81% | -311.25% | 84.05% | -44.37% | 147.03% | -62.82% | | | | | | 162.33% | -147.61% | -14.82% | 36.41% | -195.07% | 87.12% | -77.02% | 15.62% | 113.86% | -223.19% | -1,780.47% | 58.22% | 78.32% | 128.59% | 3,407.25% | -859.55% | 95.32% | 25.73% | 20.92% | 238.52% | 1,853.52% | -325.49% | 97.51% | 392.69% | 149.80% | -89.68% | -233.62% | 44.11% | 4.25% | -6.94% | -46.30% | 12.84% | -49.56% | 45.08% | -4.90% | 49.14% | -148.31% | 1.74% | -88.22% | 46.64% | 28.03% | 227.93% | -132.24% | -221.34% |
|
Cash from Operations Growth (1y)
|
| | | | -9.95% | 93.87% | -231.39% | 474.12% | -26.03% | -34.14% | 459.18% | -31.78% | | | | | | | | | 20.59% | 9.25% | 101.91% | -109.01% | 27.06% | -62.35% | 92.19% | 738.59% | 6.93% | 15.01% | -37.96% | -28.70% | -10.40% | 43.43% | -11.78% | 22.34% | -7.30% | 30.05% | -87.65% | -34.77% | -41.65% | -80.13% | -332.63% | 20.35% | -64.84% | 72.86% | 23.12% | -28.09% | 31.38% | -89.24% | -93.58% | -368.56% | 139.39% | 656.34% | 96.52% | 87.11% | -22.65% | -56.51% | -3.17% | 82.32% | 36.96% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | 35.38% | 26.40% | 63.34% | 27.78% | 59.34% | 49.63% | 9.85% | -31.53% | | | | | 17.89% | -22.08% | 34.03% | -25.70% | 6.78% | -14.68% | 1.70% | 96.35% | -3.87% | 28.97% | -59.26% | -17.14% | -21.45% | -28.17% | -31.10% | -1.34% | -42.49% | -23.56% | -30.47% | -17.35% | -35.40% | -66.70% | -76.11% | -62.92% | 3.41% | 12.04% | 62.72% | -31.02% | 34.49% | -29.28% | 58.87% | -27.26% | 36.37% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.93% | 33.73% | 44.29% | 6.80% | 30.62% | -3.64% | 61.98% | 3.72% | 40.61% | 7.72% | 9.59% | 4.64% | | | | | 6.36% | -2.47% | -23.48% | -20.02% | -8.01% | -30.64% | -18.15% | 44.83% | -28.86% | -5.93% | -16.23% | -13.21% | -25.87% | -41.43% | -18.91% | -30.98% | -9.77% | -18.33% | -15.04% | -17.03% | -12.98% | -34.40% | -16.26% | -15.47% | 3.21% |
|
Cash from Operations (QoQ)
|
| 14.04% | -65.88% | -208.59% | 313.13% | 145.52% | -123.12% | 409.20% | -57.86% | 118.59% | 26.11% | -41.27% | | | | | | 99.79% | -73.00% | 173.59% | -18.29% | 81.01% | -50.10% | -112.21% | 1,252.34% | -46.36% | 154.70% | -59.44% | 92.95% | -42.31% | 37.40% | -53.39% | 142.50% | -7.65% | -15.49% | -35.36% | 83.75% | 29.56% | -91.98% | 241.44% | 64.38% | -55.89% | -193.97% | 276.64% | -51.98% | 116.88% | -141.79% | 265.22% | -12.27% | -82.24% | -852.18% | -129.22% | 178.20% | -43.90% | -103.46% | -748.41% | 569.22% | -68.46% | -108.22% | -45.38% | 3,734.92% |
|
EBITDA Margin Growth (1y)
|
| | | 2,861.00 | -2317.00 | 457.00 | 91.00 | -694.00 | 733.00 | 1,419.00 | -338.00 | 1,905.00 | | | 7,197.00 | 2,717.00 | | | -7901.00 | -2115.00 | 1,612.00 | 412.00 | 2,626.00 | -556.00 | -57.00 | -995.00 | -969.00 | 743.00 | -804.00 | 443.00 | -5326.00 | -790.00 | 7.00 | -82.00 | 4,548.00 | 157.00 | 94.00 | -1251.00 | -95.00 | -5594.00 | -4747.00 | -6061.00 | -921.00 | 4,209.00 | 2,050.00 | 2,830.00 | -1501.00 | -2695.00 | -1440.00 | 15,557.00 | -1836.00 | 315.00 | -436.00 | 201,346.00 | 974.00 | 554.00 | -8195.00 | -222673.00 | 81.00 | -868.00 | 8,976.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 4,072.00 | | | 6,951.00 | 3,927.00 | 1,278.00 | 2,109.00 | -1042.00 | 2,507.00 | 2,157.00 | 1,103.00 | 1,922.00 | 46.00 | | | -6244.00 | -1928.00 | 751.00 | -139.00 | -3669.00 | -604.00 | -854.00 | -634.00 | -1747.00 | 110.00 | -703.00 | -889.00 | -874.00 | -6227.00 | -4645.00 | -7393.00 | 3,532.00 | -1228.00 | -2603.00 | -4481.00 | -2517.00 | -4080.00 | -4137.00 | 12,327.00 | -4258.00 | 1,829.00 | 174.00 | 219,733.00 | -2363.00 | -1826.00 | -10071.00 | -5770.00 | -781.00 | 1.00 | 345.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,674.00 | 572.00 | 2,979.00 | 1,676.00 | 1,256.00 | 2,833.00 | 1,526.00 | 615.00 | 2,694.00 | 1,295.00 | 551.00 | -4373.00 | -1.00 | | | -7022.00 | -2561.00 | 852.00 | -1472.00 | 784.00 | -6040.00 | -5507.00 | -7945.00 | -2763.00 | -1275.00 | -3400.00 | -4120.00 | -3295.00 | -4713.00 | -4036.00 | 10,994.00 | 195.00 | -3608.00 | -4479.00 | 212,422.00 | -3379.00 | -3211.00 | -12768.00 | -9000.00 | -3202.00 | 1,515.00 | 955.00 |
|
EBITDA Margin (QoQ)
|
4,155.00 | -2669.00 | 1,360.00 | 16.00 | -1024.00 | 106.00 | 994.00 | -769.00 | 403.00 | 791.00 | -763.00 | 1,473.00 | | | | -3007.00 | -3674.00 | 938.00 | -2158.00 | 2,780.00 | 53.00 | -262.00 | 56.00 | -403.00 | 552.00 | -1200.00 | 82.00 | 1,309.00 | -995.00 | 47.00 | -5687.00 | 5,845.00 | -198.00 | -42.00 | -1057.00 | 1,454.00 | -261.00 | -1387.00 | 98.00 | -4045.00 | 586.00 | -2701.00 | 5,238.00 | 1,085.00 | -1573.00 | -1920.00 | 907.00 | -109.00 | -318.00 | 15,077.00 | -16486.00 | 2,042.00 | -1069.00 | 216,858.00 | -216858.00 | 1,622.00 | -9818.00 | 2,381.00 | 5,896.00 | 673.00 | 26.00 |
|
EBIT Growth (1y)
|
| | | 212.24% | 131.87% | 98.36% | 450.24% | 66.79% | -43.40% | 58.50% | 63.61% | 53.22% | | | 491.63% | 153.98% | | | -81.44% | -47.93% | 27.70% | 41.19% | 94.57% | 8.37% | 4.22% | -25.35% | -25.24% | 31.61% | -24.98% | -23.64% | -197.83% | -36.56% | -16.52% | 0.35% | 169.99% | 5.95% | 40.55% | -50.81% | 29.41% | -180.03% | -165.79% | -473.87% | -82.27% | 196.27% | 116.40% | 49.18% | -382.51% | -136.83% | -546.00% | 279.80% | -253.21% | -7.39% | -32.36% | 50.59% | 80.04% | 50.15% | 98.94% | -102.85% | -71.02% | -130.94% | -3,891.36% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 99.83% | | | 276.24% | 86.54% | 28.77% | 34.97% | 21.57% | 26.54% | 68.89% | 29.87% | 28.80% | 12.74% | | | -35.36% | -9.44% | -0.06% | -6.98% | -50.71% | -3.28% | -13.26% | -16.99% | -20.00% | -4.00% | -4.16% | -27.76% | -3.95% | -36.40% | -40.47% | -56.67% | 29.28% | -6.54% | -46.67% | -43.17% | -38.35% | -31.69% | -35.38% | 50.60% | -55.63% | 27.52% | 1.08% | 50.01% | -58.62% | -30.00% | -27.29% | 57.41% | -6.43% | -7.33% | 17.69% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.20% | 44.60% | 47.10% | 80.65% | 29.64% | 23.23% | 20.98% | 21.19% | 23.64% | 30.37% | 4.54% | -28.93% | 3.65% | | | -28.65% | -12.97% | 3.21% | -16.86% | 5.21% | -22.58% | -21.09% | -25.00% | -34.84% | -7.38% | -37.55% | -22.12% | -19.57% | -16.98% | -20.73% | 11.01% | -9.89% | -18.36% | -23.69% | 20.40% | -19.70% | -16.56% | -14.95% | -16.51% | -21.09% | 15.21% | 16.42% |
|
EBIT Margin Growth (1y)
|
| | | 1,334.00 | 1,112.00 | 982.00 | 1,659.00 | 847.00 | -764.00 | 781.00 | 1,154.00 | 1,387.00 | | | 5,431.00 | 4,573.00 | | | -5171.00 | -3658.00 | 883.00 | 326.00 | 1,260.00 | -359.00 | -239.00 | -1089.00 | -1382.00 | 230.00 | -1530.00 | -1125.00 | -7107.00 | -1616.00 | -577.00 | 311.00 | 5,901.00 | 236.00 | 857.00 | -2009.00 | -213.00 | -7026.00 | -6558.00 | -7105.00 | -1637.00 | 5,515.00 | 2,830.00 | 2,945.00 | -1335.00 | -3259.00 | -1769.00 | -56309.00 | -2341.00 | 33.00 | -411.00 | -26353.00 | 2,447.00 | 230.00 | 1,823.00 | 84,978.00 | -774.00 | -892.00 | -1135.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,568.00 | | | 8,243.00 | 6,806.00 | 2,054.00 | 2,533.00 | 1,413.00 | 2,301.00 | 3,700.00 | 2,077.00 | 1,519.00 | 555.00 | | | -5294.00 | -3788.00 | -886.00 | -1888.00 | -7230.00 | -1745.00 | -2346.00 | -1903.00 | -2589.00 | -1150.00 | -1251.00 | -2822.00 | -1419.00 | -8406.00 | -6279.00 | -8802.00 | 4,050.00 | -1275.00 | -2872.00 | -6168.00 | -3186.00 | -4770.00 | -5497.00 | -60468.00 | -5314.00 | 2,289.00 | 650.00 | -79716.00 | -1230.00 | -2996.00 | -356.00 | 2,316.00 | -669.00 | -629.00 | 278.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,482.00 | 4,049.00 | 3,841.00 | 4,332.00 | 2,789.00 | 2,698.00 | 1,770.00 | 1,290.00 | 2,172.00 | 1,931.00 | -136.00 | -6970.00 | -831.00 | | | -6500.00 | -5168.00 | -607.00 | -3585.00 | -1542.00 | -8535.00 | -8048.00 | -11016.00 | -4439.00 | -2661.00 | -4979.00 | -6982.00 | -4392.00 | -6150.00 | -5218.00 | -62166.00 | 373.00 | -4501.00 | -5051.00 | -88830.00 | -3081.00 | -4506.00 | -4085.00 | -1843.00 | -3641.00 | 1,627.00 | 1,339.00 |
|
EBIT Margin (QoQ)
|
553.00 | 185.00 | -1209.00 | 1,804.00 | 332.00 | 55.00 | -532.00 | 993.00 | -1279.00 | 1,600.00 | -160.00 | 1,226.00 | | | | 367.00 | -4421.00 | 534.00 | -1651.00 | 1,880.00 | 120.00 | -23.00 | -718.00 | 261.00 | 241.00 | -873.00 | -1012.00 | 1,874.00 | -1520.00 | -467.00 | -6993.00 | 7,365.00 | -481.00 | 421.00 | -1404.00 | 1,700.00 | 140.00 | -2444.00 | 391.00 | -5113.00 | 607.00 | -2991.00 | 5,859.00 | 2,040.00 | -2078.00 | -2876.00 | 1,578.00 | 116.00 | -587.00 | -57415.00 | 55,545.00 | 2,490.00 | -1031.00 | -83358.00 | 84,346.00 | 274.00 | 562.00 | -203.00 | -1407.00 | 156.00 | 319.00 |
|
EBIT (QoQ)
|
76.40% | 19.28% | -77.54% | 560.63% | 30.99% | 2.04% | -37.69% | 100.25% | -55.55% | 185.74% | -35.68% | 87.54% | | | | -19.49% | -56.91% | 17.51% | -54.47% | 125.82% | 5.68% | 29.93% | -37.25% | 25.77% | 1.63% | -6.93% | -37.16% | 121.41% | -42.07% | -5.27% | -180.51% | 243.59% | -23.77% | 13.87% | -43.84% | 117.35% | 1.12% | -60.15% | 47.73% | -234.42% | 16.87% | -126.48% | 107.01% | 629.73% | -85.84% | -801.77% | 61.04% | 4.87% | -71.49% | 382.91% | -176.53% | 71.07% | -111.35% | 421.89% | -110.14% | 27.74% | 95.52% | -770.37% | -507.66% | 2.43% | 22.66% |
|
EBT Growth (1y)
|
| | | 222.05% | 134.14% | 0.13% | 483.97% | 67.52% | -43.79% | 104.32% | 65.08% | 53.86% | | | 496.34% | 154.97% | | | -81.36% | -47.83% | 27.90% | 25.99% | 95.03% | 8.55% | 4.65% | -26.74% | -25.20% | 31.25% | -23.60% | -5.31% | -195.94% | -34.98% | -13.63% | 10.10% | 177.29% | 7.91% | 37.78% | -44.95% | 23.29% | -177.96% | -165.08% | -347.10% | -83.52% | 194.08% | 115.35% | 63.38% | -405.19% | -135.98% | -528.27% | 351.15% | -224.00% | 6.54% | -31.28% | 51.56% | 84.08% | 60.42% | 104.62% | -105.04% | -102.25% | -226.42% | -788.00% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 102.48% | | | 285.94% | 87.31% | 29.23% | 25.30% | 22.44% | 26.96% | 69.98% | 6.65% | 29.43% | 13.03% | | | -35.21% | -9.42% | 0.75% | -4.39% | -50.36% | -2.52% | -11.61% | -8.59% | -17.84% | -2.71% | -3.12% | -16.90% | -2.94% | -36.57% | -40.52% | -51.80% | 29.21% | -7.50% | -48.37% | -35.69% | -37.86% | -31.31% | -34.40% | 31.47% | -53.68% | 31.86% | 4.79% | 50.28% | -52.90% | -28.73% | -36.21% | 42.31% | -1.43% | -6.48% | 25.29% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.66% | 45.24% | 19.94% | 83.67% | 30.06% | 23.63% | 12.67% | 21.77% | 23.87% | 31.46% | -3.39% | -28.88% | 4.26% | | | -27.40% | -12.21% | 4.01% | -11.93% | 5.93% | -22.68% | -21.24% | -24.89% | -35.38% | -7.55% | -38.10% | -20.30% | -19.72% | -16.92% | -20.20% | 6.61% | -9.20% | -17.78% | -22.64% | 13.65% | -18.33% | -15.97% | -51.83% | -16.80% | -20.35% | 16.39% | 22.80% |
|
EBT Margin Growth (1y)
|
| | | 1,346.00 | 1,116.00 | -959.00 | 1,658.00 | 850.00 | -769.00 | 2,547.00 | 1,164.00 | 1,394.00 | | | 5,457.00 | 4,590.00 | | | -5156.00 | -3648.00 | 893.00 | -307.00 | 1,276.00 | -351.00 | -217.00 | -1199.00 | -1390.00 | 217.00 | -1471.00 | -331.00 | -7087.00 | -1526.00 | -478.00 | 825.00 | 6,057.00 | 316.00 | 824.00 | -2481.00 | -336.00 | -7256.00 | -6793.00 | -8014.00 | -1729.00 | 5,557.00 | 2,890.00 | 3,695.00 | -1365.00 | -3222.00 | -1648.00 | -57992.00 | -2157.00 | 135.00 | -366.00 | -27353.00 | 2,509.00 | 298.00 | 1,808.00 | 86,782.00 | -819.00 | -1010.00 | -914.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 3,590.00 | | | 8,278.00 | 6,835.00 | 2,083.00 | 2,139.00 | 1,465.00 | 2,337.00 | 3,745.00 | -715.00 | 1,577.00 | 591.00 | | | -5270.00 | -3783.00 | -795.00 | -1838.00 | -7200.00 | -1661.00 | -2166.00 | -705.00 | -2419.00 | -993.00 | -1125.00 | -1987.00 | -1365.00 | -8466.00 | -6447.00 | -9669.00 | 3,993.00 | -1383.00 | -3079.00 | -6800.00 | -3429.00 | -4921.00 | -5551.00 | -62311.00 | -5251.00 | 2,471.00 | 875.00 | -81651.00 | -1013.00 | -2789.00 | -207.00 | 1,437.00 | -468.00 | -577.00 | 528.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,532.00 | 4,092.00 | 873.00 | 4,399.00 | 2,835.00 | 2,759.00 | 633.00 | 1,351.00 | 2,202.00 | 2,058.00 | -2246.00 | -6899.00 | -719.00 | | | -6299.00 | -4993.00 | -449.00 | -3493.00 | -1479.00 | -8601.00 | -8134.00 | -11199.00 | -4484.00 | -2692.00 | -5027.00 | -6306.00 | -4459.00 | -6130.00 | -5205.00 | -63966.00 | 471.00 | -4469.00 | -5093.00 | -92145.00 | -3078.00 | -4488.00 | -4110.00 | -2882.00 | -3561.00 | 1,758.00 | 1,769.00 |
|
EBT Margin (QoQ)
|
565.00 | 3,309.00 | -4339.00 | 1,811.00 | 335.00 | 1,234.00 | -1722.00 | 1,003.00 | -1285.00 | 4,550.00 | -3105.00 | 1,234.00 | | | | 367.00 | -4417.00 | 1,290.00 | -2397.00 | 1,875.00 | 124.00 | 90.00 | -813.00 | 247.00 | 259.00 | -892.00 | -1004.00 | 1,854.00 | -1429.00 | 247.00 | -7759.00 | 7,415.00 | -381.00 | 1,551.00 | -2527.00 | 1,674.00 | 127.00 | -1754.00 | -382.00 | -5246.00 | 590.00 | -2975.00 | 5,903.00 | 2,039.00 | -2077.00 | -2171.00 | 843.00 | 182.00 | -503.00 | -58514.00 | 56,678.00 | 2,475.00 | -1005.00 | -85501.00 | 86,540.00 | 264.00 | 505.00 | -527.00 | -1062.00 | 73.00 | 602.00 |
|
EBT (QoQ)
|
80.67% | 245.21% | -92.67% | 604.26% | 31.35% | 47.64% | -57.24% | 102.03% | -55.93% | 436.70% | -65.45% | 88.30% | | | | -19.49% | -56.87% | 34.58% | -60.10% | 125.27% | 5.75% | 32.57% | -38.25% | 25.39% | 1.95% | -7.21% | -36.95% | 120.01% | -40.65% | 15.00% | -163.89% | 249.10% | -21.16% | 46.60% | -55.15% | 108.16% | 0.67% | -41.43% | 0.45% | -231.63% | 15.97% | -122.40% | 106.70% | 651.44% | -86.29% | -630.43% | 44.17% | 11.41% | -63.23% | 411.06% | -172.03% | 74.45% | -129.28% | 459.13% | -107.57% | 36.49% | 126.75% | -492.31% | -203.45% | -2.51% | 43.62% |
|
Enterprise Value Growth (1y)
|
| | | 24.27% | -18.47% | 58.38% | 49.83% | 115.34% | 271.70% | -4.62% | 9.99% | 23.24% | 56.66% | 397.95% | 221.60% | 217.34% | 67.46% | 4.25% | 0.10% | -38.16% | -23.68% | -13.20% | 7.90% | 82.21% | 75.03% | 40.72% | -5.28% | -11.72% | 18.86% | 7.10% | 14.12% | -42.68% | -33.17% | -49.68% | -53.65% | 31.00% | 25.15% | 74.16% | 20.64% | -10.13% | -35.19% | -1.78% | 54.39% | 34.31% | 38.31% | -27.89% | -50.27% | -61.76% | -56.87% | -20.75% | 27.20% | 40.05% | -25.84% | -24.02% | -10.78% | -0.91% | 64.28% | -31.61% | -50.19% | -73.26% | -79.85% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 48.85% | 68.07% | 95.94% | 74.35% | 103.45% | 113.64% | 70.44% | 52.42% | 34.23% | 26.04% | 65.17% | 51.45% | 52.92% | 30.78% | 8.39% | 0.76% | -0.18% | 16.66% | 9.37% | 5.26% | -2.67% | 11.61% | -8.80% | -20.58% | -12.81% | -0.20% | -2.09% | -13.91% | -12.29% | -18.47% | -4.87% | -4.78% | 16.50% | 3.90% | 7.25% | -2.52% | -22.72% | -27.15% | -17.51% | -0.79% | -10.40% | -23.80% | -24.28% | -17.36% | -19.04% | -19.30% | -25.60% | -17.32% | -28.14% | -37.39% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.28% | 43.42% | 46.75% | 41.76% | 56.84% | 67.09% | 43.33% | 29.34% | 31.22% | 33.02% | 46.69% | 30.29% | 12.59% | 12.18% | -7.25% | -11.56% | -5.67% | 5.84% | 2.77% | -8.19% | 1.65% | 2.43% | 5.34% | -1.37% | -4.36% | -2.28% | -7.84% | -13.30% | -19.10% | -20.21% | -13.23% | -11.40% | -3.27% | -18.54% | -5.77% | 1.00% | -8.53% | -13.98% | -21.84% | -15.38% | -28.22% | -31.90% |
|
Enterprise Value (QoQ)
|
-0.86% | 11.69% | 48.60% | -24.48% | -34.95% | 116.97% | 40.58% | 8.54% | 12.28% | -44.33% | 62.11% | 21.61% | 42.73% | 76.97% | 4.70% | 20.00% | -24.68% | 10.17% | 0.53% | -25.87% | -7.05% | 25.31% | 24.97% | 25.18% | -10.71% | 0.75% | -15.88% | 16.67% | 20.22% | -9.22% | -10.36% | -41.40% | 40.17% | -31.64% | -17.45% | 65.62% | 33.91% | -4.87% | -42.82% | 23.37% | -3.43% | 44.17% | -10.11% | 7.33% | -0.56% | -24.83% | -38.01% | -17.47% | 12.18% | 38.11% | -0.51% | -9.13% | -40.61% | 41.51% | 16.83% | 0.91% | -1.53% | -41.10% | -14.91% | -45.82% | -25.81% |
|
EPS (Basic) Growth (1y)
|
| | | 200.00% | 155.56% | 100.00% | 400.00% | 55.56% | -47.83% | 50.00% | 53.33% | 57.14% | | | 352.17% | 43.18% | | | -76.92% | -17.46% | 33.33% | 39.62% | 91.67% | 13.46% | 8.93% | -24.32% | -17.39% | 32.20% | -22.95% | -1.79% | -221.05% | -11.54% | 12.77% | -1.82% | 169.57% | -1.45% | 22.64% | -48.15% | 28.13% | -179.41% | -169.23% | -492.86% | -51.22% | 183.33% | 108.89% | 63.64% | -200.00% | -144.44% | -825.00% | 15.00% | -255.00% | 5.00% | -55.17% | -1,164.71% | 56.34% | 10.53% | -351.11% | 65.35% | -9.68% | -94.12% | 89.16% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 94.28% | | | 226.06% | 51.83% | 22.23% | 34.06% | 16.96% | 22.92% | 67.11% | 30.89% | 25.99% | 10.27% | | | -28.51% | 7.38% | 3.82% | 1.24% | -57.63% | 9.89% | -1.82% | -9.97% | -11.39% | 4.85% | 2.14% | -20.63% | 2.57% | -39.12% | -43.54% | -58.74% | 34.53% | -13.28% | -57.74% | -39.94% | -37.95% | -31.89% | -34.74% | -47.58% | -55.11% | 29.40% | 0.00% | -57.53% | -52.55% | -33.47% | -275.04% | -55.02% | -19.35% | -18.17% | 8.80% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.02% | 44.14% | 46.41% | 72.63% | 26.80% | 21.54% | 20.55% | 20.43% | 22.74% | 31.40% | 10.76% | -31.95% | 9.42% | | | -21.00% | 1.54% | 9.13% | -11.98% | 11.30% | -24.89% | -22.90% | -28.37% | -15.34% | -5.27% | -42.01% | -22.10% | -20.36% | -17.67% | -21.22% | -21.23% | -9.07% | -17.87% | -23.29% | -58.37% | -24.31% | -17.61% | -38.65% | -48.91% | -23.12% | 9.38% | 13.34% |
|
EPS (Basic) (QoQ)
|
50.00% | 22.22% | -72.73% | 500.00% | 27.78% | -4.35% | -31.82% | 86.67% | -57.14% | 175.00% | -30.30% | 91.30% | | | | -39.42% | -33.33% | 26.19% | -54.72% | 116.67% | 7.69% | 32.14% | -37.84% | 28.26% | 3.39% | -8.20% | -32.14% | 105.26% | -39.74% | 17.02% | -183.64% | 250.00% | -23.19% | 1.89% | -40.74% | 112.50% | -4.41% | -56.92% | 46.43% | -231.71% | 16.67% | -144.44% | 118.18% | 125.00% | -91.11% | -1,100.00% | 50.00% | 0.00% | -45.00% | -17.24% | -108.82% | 73.24% | -136.84% | -855.56% | 92.79% | 45.16% | -1,094.12% | 26.60% | 77.18% | 2.94% | 33.33% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 240.00% | 144.44% | 110.00% | 600.00% | 52.94% | -50.00% | 47.62% | 50.00% | 53.85% | | | 361.90% | 50.00% | | | -76.29% | -15.00% | 37.50% | 41.18% | 95.65% | 11.76% | 7.27% | -25.00% | -17.78% | 33.33% | -22.03% | -1.85% | -224.32% | -10.53% | 15.22% | 1.89% | 167.39% | -1.47% | 24.53% | -48.15% | 29.03% | -180.60% | -168.18% | -492.86% | -50.00% | 183.33% | 108.89% | 63.64% | -200.00% | -144.44% | -825.00% | 15.00% | -255.00% | 5.00% | -55.17% | -1,164.71% | 56.34% | 10.53% | -351.11% | 65.35% | -9.68% | -94.12% | 89.16% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 100.00% | | | 264.68% | 52.25% | 22.05% | 34.42% | 18.00% | 25.18% | 71.00% | 32.43% | 28.92% | 12.53% | | | -27.48% | 8.20% | 4.77% | 1.29% | -58.74% | 10.06% | -1.23% | -9.14% | -11.68% | 5.54% | 3.81% | -19.66% | 2.63% | -39.43% | -43.88% | -59.73% | 34.53% | -12.86% | -57.74% | -39.94% | -38.30% | -31.97% | -34.62% | -47.58% | -55.71% | 29.40% | 0.00% | -57.53% | -52.55% | -33.47% | -275.04% | -55.02% | -19.35% | -18.17% | 8.80% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.12% | 43.62% | 48.41% | 86.40% | 27.38% | 21.81% | 20.79% | 21.45% | 23.93% | 33.13% | 11.32% | -33.18% | 11.20% | | | -20.40% | 2.23% | 10.53% | -11.30% | 11.70% | -25.06% | -23.03% | -28.68% | -14.97% | -4.62% | -41.62% | -22.34% | -20.50% | -17.75% | -21.34% | -21.44% | -9.07% | -17.91% | -23.29% | -58.37% | -24.57% | -17.65% | -38.39% | -48.91% | -23.30% | 9.38% | 13.34% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
80.00% | 11.11% | -80.00% | 750.00% | 29.41% | -4.55% | -33.33% | 85.71% | -57.69% | 181.82% | -32.26% | 90.48% | | | | -38.14% | -33.33% | 27.50% | -54.90% | 121.74% | 7.84% | 30.91% | -37.50% | 26.67% | 3.51% | -8.47% | -31.48% | 105.41% | -39.47% | 15.22% | -186.79% | 247.83% | -22.06% | 1.89% | -42.59% | 116.13% | -1.49% | -57.58% | 42.86% | -235.00% | 16.67% | -144.44% | 118.18% | 125.00% | -91.11% | -1,100.00% | 50.00% | 0.00% | -45.00% | -17.24% | -108.82% | 73.24% | -136.84% | -855.56% | 92.79% | 45.16% | -1,094.12% | 26.60% | 77.18% | 2.94% | 33.33% |
|
FCF Margin Growth (1y)
|
| | | | -351.00 | 1,817.00 | -2363.00 | 3,417.00 | -60.00 | -1685.00 | 5,289.00 | -517.00 | | | | | | | | | 73.00 | -3130.00 | -1672.00 | -6043.00 | 14.00 | -1320.00 | 4,991.00 | 2,993.00 | 173.00 | -90.00 | -2406.00 | -104.00 | 97.00 | 2,120.00 | -309.00 | 215.00 | -355.00 | 630.00 | -2915.00 | -334.00 | -1475.00 | -3630.00 | -966.00 | -544.00 | -1568.00 | 280.00 | 4.00 | -269.00 | 56.00 | 6,415.00 | -450.00 | -2490.00 | 1,132.00 | -13551.00 | 654.00 | 745.00 | -100.00 | 6,292.00 | -462.00 | 869.00 | 506.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 1,788.00 | 2,353.00 | 3,735.00 | 2,183.00 | 1,921.00 | 908.00 | -3227.00 | -3343.00 | | | | | 260.00 | -4539.00 | 913.00 | -3154.00 | 284.00 | 711.00 | 2,276.00 | 3,104.00 | -85.00 | 2,660.00 | -5630.00 | -223.00 | -1734.00 | -880.00 | -4190.00 | -662.00 | -3399.00 | -2720.00 | -3877.00 | -1147.00 | -2988.00 | 3,065.00 | -1411.00 | -3304.00 | -380.00 | -6856.00 | 209.00 | -2014.00 | 1,089.00 | -844.00 | -258.00 | -876.00 | 1,539.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,510.00 | 1,040.00 | -301.00 | -444.00 | 1,875.00 | -2096.00 | 7,054.00 | -867.00 | 2,107.00 | -501.00 | -642.00 | -454.00 | | | | | 2.00 | -1789.00 | -2311.00 | -3273.00 | -1547.00 | -2289.00 | -1605.00 | 2,227.00 | -3129.00 | -690.00 | -6592.00 | -1036.00 | -3246.00 | 5,815.00 | -4635.00 | -3422.00 | -2211.00 | -9856.00 | -3672.00 | -2892.00 | -1955.00 | -4194.00 | -1220.00 | -1690.00 | 26.00 |
|
FCF Margin (QoQ)
|
| 101.00 | -873.00 | -2254.00 | 2,675.00 | 2,269.00 | -5052.00 | 3,525.00 | -801.00 | 644.00 | 1,922.00 | -2281.00 | | | | | | 2,834.00 | -3671.00 | 1,974.00 | -1064.00 | -369.00 | -2214.00 | -2397.00 | 4,994.00 | -1702.00 | 4,097.00 | -4396.00 | 2,173.00 | -1965.00 | 1,781.00 | -2094.00 | 2,374.00 | 58.00 | -648.00 | -1570.00 | 1,804.00 | 1,043.00 | -4193.00 | 1,012.00 | 662.00 | -1111.00 | -1529.00 | 1,434.00 | -362.00 | 737.00 | -1805.00 | 1,160.00 | -37.00 | 7,096.00 | -8669.00 | -881.00 | 3,586.00 | -7587.00 | 5,536.00 | -789.00 | 2,741.00 | -1196.00 | -1219.00 | 542.00 | 2,378.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 7.14% | 144.87% | -258.24% | 317.80% | -23.29% | -32.95% | 415.25% | -18.89% | | | | | | | | | 9.80% | -35.61% | -56.38% | -144.23% | 9.36% | -48.71% | 722.82% | 200.05% | 10.89% | -3.37% | -47.31% | -15.87% | 1.27% | 118.55% | 5.43% | 17.10% | -0.09% | 29.48% | -95.67% | -22.57% | -41.87% | -83.24% | -1,031.99% | -36.98% | -86.09% | 56.45% | -6.46% | -46.15% | 30.85% | -161.23% | -56.71% | -949.30% | 464.24% | 187.79% | 61.37% | 54.13% | -33.84% | -84.71% | -52.74% | 62.97% | 31.13% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | 38.68% | 27.21% | 58.05% | 32.55% | 56.29% | 25.50% | -35.41% | -48.43% | | | | | 10.02% | -31.66% | 23.66% | -28.06% | 7.09% | 2.70% | 65.96% | 43.99% | 3.91% | 39.84% | -71.13% | -8.63% | -16.22% | -22.01% | -34.36% | -17.02% | -56.77% | -30.23% | -34.44% | -35.95% | -52.71% | -29.28% | -159.87% | -69.64% | 0.89% | -5.61% | 13.62% | -60.02% | 69.67% | -56.52% | 2.58% | -50.99% | 69.79% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.70% | 26.55% | 6.10% | -17.54% | 26.21% | -7.43% | 55.15% | 0.61% | 35.86% | -0.41% | 3.16% | 1.34% | | | | | 6.14% | -2.02% | -38.73% | -19.52% | -6.54% | -25.14% | -30.92% | 19.93% | -38.12% | -6.43% | -17.49% | -23.69% | -36.04% | -19.67% | -22.07% | -35.77% | -9.82% | -28.83% | -17.71% | -24.77% | -16.96% | -53.58% | -62.05% | -20.01% | -2.29% |
|
Free Cash Flow (QoQ)
|
| 12.09% | -56.84% | -263.36% | 235.56% | 156.18% | -127.89% | 324.85% | -52.25% | 123.91% | 31.15% | -42.15% | | | | | | 97.72% | -73.60% | 168.83% | -21.74% | 15.94% | -82.12% | -372.63% | 293.48% | -45.62% | 186.86% | -66.85% | 114.45% | -52.61% | 56.40% | -47.07% | 158.16% | 2.26% | -24.55% | -41.21% | 120.26% | 32.54% | -97.48% | 950.62% | 65.36% | -61.78% | -240.36% | 171.04% | -63.51% | 329.95% | -195.52% | 135.93% | -11.32% | -301.18% | -144.48% | -94.73% | 158.91% | -68.70% | -207.56% | -131.23% | 184.97% | -92.76% | -1,174.18% | 43.94% | 400.91% |
|
Gross Margin Growth (1y)
|
| | | -13.00 | 398.00 | 688.00 | 309.00 | 4.00 | -883.00 | 649.00 | 1,291.00 | 1,089.00 | | | 1,893.00 | 1,000.00 | | | -1497.00 | -273.00 | 410.00 | 334.00 | 344.00 | 21.00 | 248.00 | -588.00 | -167.00 | 394.00 | -361.00 | -341.00 | -1088.00 | -781.00 | -793.00 | 369.00 | 732.00 | 421.00 | 1,088.00 | -308.00 | -1054.00 | -3273.00 | -2524.00 | -1972.00 | 128.00 | 977.00 | 351.00 | -60.00 | -174.00 | 813.00 | -166.00 | -18607.00 | 81.00 | 270.00 | 358.00 | -6369.00 | 515.00 | 129.00 | 550.00 | 25,510.00 | -928.00 | -1579.00 | -964.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,080.00 | | | 3,493.00 | 2,094.00 | 1,411.00 | 1,495.00 | 1,687.00 | 1,817.00 | 2,704.00 | 1,180.00 | 741.00 | 748.00 | | | -1319.00 | 142.00 | 297.00 | -596.00 | -910.00 | -366.00 | -906.00 | -561.00 | -523.00 | 34.00 | -66.00 | -281.00 | -1411.00 | -3633.00 | -2229.00 | -1911.00 | -194.00 | -1875.00 | -1085.00 | -2340.00 | -1101.00 | -1483.00 | -2339.00 | -20640.00 | 35.00 | 2,060.00 | 544.00 | -25036.00 | 422.00 | 1,213.00 | 743.00 | 534.00 | -332.00 | -1179.00 | -55.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,807.00 | 2,219.00 | 2,517.00 | 2,340.00 | 1,842.00 | 2,069.00 | 1,240.00 | 1,865.00 | 2,232.00 | 2,591.00 | 250.00 | -514.00 | 362.00 | | | -1675.00 | -218.00 | 592.00 | -535.00 | -1233.00 | -3218.00 | -2342.00 | -2841.00 | -1449.00 | -2262.00 | -2239.00 | -2313.00 | -1457.00 | -1844.00 | -2043.00 | -20579.00 | -287.00 | -792.00 | -893.00 | -27317.00 | -505.00 | -1084.00 | -1430.00 | -1499.00 | -378.00 | 610.00 | 130.00 |
|
Gross Margin (QoQ)
|
-294.00 | -149.00 | -222.00 | 651.00 | 117.00 | 142.00 | -601.00 | 347.00 | -771.00 | 1,674.00 | 41.00 | 145.00 | | | | -747.00 | -566.00 | 226.00 | -409.00 | 476.00 | 117.00 | 150.00 | -399.00 | 153.00 | 344.00 | -686.00 | 23.00 | 714.00 | -412.00 | -667.00 | -723.00 | 1,021.00 | -423.00 | 495.00 | -360.00 | 710.00 | 243.00 | -901.00 | -1107.00 | -1509.00 | 993.00 | -349.00 | 994.00 | -660.00 | 367.00 | -761.00 | 880.00 | 327.00 | -612.00 | -19202.00 | 19,568.00 | 516.00 | -524.00 | -25929.00 | 26,452.00 | 131.00 | -103.00 | -969.00 | 14.00 | -520.00 | 512.00 |
|
Gross Profit Growth (1y)
|
| | | 29.18% | 42.52% | 41.12% | 29.58% | 21.67% | -31.78% | 35.53% | 30.94% | 25.79% | | | 184.93% | 44.26% | | | -62.20% | -15.82% | 13.32% | 38.66% | 50.42% | 16.37% | 12.35% | -13.89% | 2.64% | 32.32% | 0.69% | -2.43% | -22.45% | -17.50% | -11.60% | -3.47% | 29.76% | 5.30% | 28.32% | 5.85% | 21.74% | -41.73% | -26.96% | -20.73% | -1.05% | 51.45% | 32.75% | 8.30% | 3.96% | 19.46% | -1.06% | -79.18% | 4.77% | 16.53% | 9.50% | 52.93% | -16.93% | -29.28% | -22.19% | 196.66% | -22.63% | -29.90% | -19.70% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 25.51% | | | 69.09% | 30.21% | 13.87% | 16.18% | 12.14% | 15.17% | 34.85% | 17.06% | 17.45% | 12.22% | | | -16.43% | 9.04% | 8.63% | 5.22% | 6.19% | 8.30% | 0.00% | -6.74% | 1.08% | 4.75% | 4.53% | -0.10% | 7.00% | -20.30% | -6.08% | -6.78% | 16.05% | -2.42% | 7.55% | -3.14% | 7.79% | 1.78% | -1.38% | -43.67% | 2.52% | 28.23% | 12.88% | -29.88% | -3.28% | -0.52% | -5.53% | -1.89% | -12.35% | -16.71% | -11.89% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.15% | 18.98% | 25.14% | 22.41% | 16.68% | 13.45% | 13.36% | 16.84% | 18.66% | 22.64% | 6.15% | 5.22% | 9.06% | | | -10.10% | 2.40% | 7.78% | 3.55% | 13.59% | -4.86% | -1.29% | -7.41% | 4.47% | 0.29% | 2.06% | -3.06% | 4.73% | -1.74% | 1.70% | -28.83% | 11.23% | 5.28% | 6.15% | -21.97% | 1.73% | -2.77% | -3.95% | -4.11% | -7.08% | 0.89% | -2.12% |
|
Gross Profit (QoQ)
|
5.70% | 3.33% | -23.52% | 54.65% | 16.61% | 2.30% | -29.77% | 45.22% | -34.62% | 103.25% | -32.15% | 39.51% | | | | -29.37% | -22.02% | 8.66% | -36.84% | 57.31% | 4.96% | 32.96% | -31.48% | 21.70% | 1.34% | 1.90% | -18.33% | 56.89% | -22.89% | -1.25% | -35.09% | 66.90% | -17.37% | 7.84% | -12.74% | 35.44% | 0.70% | -11.05% | 0.35% | -35.17% | 26.20% | -3.45% | 25.26% | -0.77% | 10.62% | -21.24% | 20.24% | 14.02% | -8.38% | -83.43% | 505.11% | 26.83% | -13.90% | -76.86% | 228.69% | 7.98% | -5.28% | -11.76% | -14.28% | -2.17% | 8.50% |
|
Net Cash Flow Growth (1y)
|
| | | | 8.50% | 173.33% | -315.31% | 274.96% | -16.79% | -36.94% | 483.96% | -19.45% | | | | | | | | | 135.40% | -91.90% | -14,379.84% | -191.77% | 94.57% | 179.25% | 183.97% | 57.79% | -0.34% | -2.69% | -43.11% | -923.50% | -599.90% | 17.82% | -25.07% | -63.86% | 176.41% | 636.40% | -1,525.44% | 295.53% | -137.18% | -116.04% | 98.75% | -94.95% | 50.62% | 137.77% | -253.40% | -57.14% | 42.19% | -141.95% | -63.17% | -1,433.30% | 256.80% | 254.96% | 36.45% | 62.00% | -114.04% | -337.34% | 7.39% | 90.17% | 747.91% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | -97.19% | 61.56% | 59.04% | 0.57% | 34.09% | -18.48% | -66.20% | -46.73% | | | | | 39.01% | -39.62% | 314.40% | -81.36% | -126.98% | 47.39% | 33.10% | -92.02% | 56.14% | 103.63% | -100.63% | 226.46% | -50.67% | -50.25% | -28.74% | 29.30% | 48.04% | -23.58% | -38.06% | 26.87% | -28.18% | -26.52% | 58.35% | -31.78% | 34.77% | 30.95% | -54.17% | -60.98% | 49.70% | -52.45% | 1.34% | -35.69% | 50.76% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.83% | -1.36% | -87.89% | -10.31% | 31.31% | -0.94% | 59.59% | -19.08% | 36.13% | 8.04% | 4.35% | -47.60% | | | | | 35.82% | 13.82% | -274.71% | 66.26% | -36.59% | -42.05% | 42.30% | 21.96% | -21.97% | -12.54% | -17.81% | 22.06% | -19.19% | -17.30% | -22.62% | 1.56% | 16.29% | -21.93% | -21.56% | 26.51% | -15.14% | -15.92% | 46.82% | -14.99% | 19.21% |
|
Net Cash Flow (QoQ)
|
| 17.51% | -66.02% | -368.73% | 201.12% | 196.02% | -126.76% | 318.38% | -51.91% | 124.36% | 62.96% | -54.19% | | | | | | 320.26% | -100.44% | 3,333.06% | 13.99% | -49.58% | -879.30% | 79.51% | 341.70% | -27.64% | 134.32% | -110.30% | 670.64% | -29.35% | 36.97% | -285.34% | -178.71% | 116.65% | -12.89% | -505.32% | 229.96% | 60.48% | -268.62% | 155.60% | -124.71% | 30.74% | 86.83% | 323.95% | -341.73% | 152.97% | -223.24% | 127.16% | -426.04% | 61.56% | -379.36% | -121.95% | 138.34% | -62.02% | -296.59% | -32.71% | 85.83% | -542.10% | 23.29% | 85.91% | 1,033.52% |
|
Net Income Growth (1y)
|
| | | 219.57% | 151.34% | -14.97% | 489.41% | 63.71% | -44.73% | 109.13% | 60.45% | 57.75% | | | 866.39% | 154.97% | | | -88.14% | -47.98% | 35.80% | 9.37% | 96.10% | 10.18% | 6.83% | -24.70% | -20.33% | 31.97% | -23.07% | 18.60% | -221.72% | -11.23% | 10.34% | -9.98% | 167.41% | -6.51% | 21.07% | -25.77% | 28.09% | -181.66% | -169.68% | -351.97% | -50.84% | 184.75% | 108.61% | 79.39% | -202.47% | -143.54% | -853.99% | 411.38% | -254.68% | 3.59% | -57.11% | 60.71% | 75.20% | 189.49% | -329.32% | -219.74% | 64.23% | -72.40% | 103.01% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 102.09% | | | 350.44% | 87.43% | 27.51% | 23.54% | 22.51% | 27.90% | 72.06% | -0.47% | 30.99% | 13.48% | | | -42.99% | -8.89% | 3.73% | -0.78% | -57.43% | 8.88% | -3.21% | -7.02% | -13.21% | 3.08% | 0.92% | -7.46% | 1.67% | -38.86% | -43.11% | -54.44% | 34.34% | -13.51% | -58.28% | -33.61% | -38.30% | -32.03% | -34.85% | 17.36% | -55.87% | 29.14% | -0.66% | 44.72% | -42.63% | -27.85% | -275.29% | -81.63% | 31.98% | 30.81% | 30.12% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.38% | 47.90% | 11.89% | 84.28% | 30.43% | 24.64% | 9.20% | 23.50% | 24.92% | 33.16% | -2.51% | -33.11% | 11.35% | | | -31.39% | -8.89% | 8.32% | -8.18% | 10.43% | -24.45% | -22.56% | -28.50% | -16.27% | -5.39% | -42.72% | -19.25% | -20.39% | -17.61% | -21.10% | 1.56% | -9.06% | -17.83% | -23.39% | 14.04% | -20.75% | -23.62% | -38.26% | -38.58% | -16.64% | 15.86% | 16.35% |
|
Net Income (QoQ)
|
65.80% | 402.63% | -94.55% | 603.62% | 30.40% | 70.03% | -62.22% | 95.43% | -55.97% | 543.34% | -71.01% | 92.14% | | | | -49.31% | -58.94% | 54.64% | -63.15% | 122.38% | 7.17% | 24.55% | -33.94% | 24.95% | 3.91% | -12.21% | -30.11% | 106.97% | -39.42% | 35.34% | -171.73% | 250.94% | -24.70% | 10.42% | -46.29% | 109.34% | -2.49% | -32.29% | -7.32% | -233.47% | 16.79% | -144.81% | 118.08% | 130.09% | -91.55% | -685.87% | 10.08% | 2.24% | -46.39% | 341.95% | -202.42% | 73.42% | -138.56% | 347.50% | -115.81% | 195.90% | -1,244.44% | 30.97% | 95.28% | 173.99% | 24.96% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 219.57% | 151.34% | -14.97% | 489.41% | 63.71% | -44.73% | 109.13% | 60.45% | 57.75% | | | 866.39% | 154.97% | | | -88.14% | -47.98% | 35.80% | 9.37% | 96.10% | 10.18% | 6.83% | -24.70% | -20.33% | 31.97% | -23.07% | 18.60% | -221.72% | -11.23% | 10.34% | -9.98% | 167.41% | -6.51% | 21.07% | -25.77% | 28.09% | -181.66% | -169.68% | -351.97% | -50.84% | 184.75% | 108.61% | 79.39% | -202.47% | -143.54% | -853.99% | 411.38% | -254.68% | 3.59% | -57.11% | 60.71% | 75.20% | 189.49% | -329.32% | -219.74% | 64.23% | -72.40% | 103.01% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 102.09% | | | 350.44% | 87.43% | 27.51% | 23.54% | 22.51% | 27.90% | 72.06% | -0.47% | 30.99% | 13.48% | | | -42.99% | -8.89% | 3.73% | -0.78% | -57.43% | 8.88% | -3.21% | -7.02% | -13.21% | 3.08% | 0.92% | -7.46% | 1.67% | -38.86% | -43.11% | -54.44% | 34.34% | -13.51% | -58.28% | -33.61% | -38.30% | -32.03% | -34.85% | 17.36% | -55.87% | 29.14% | -0.66% | 44.72% | -42.63% | -27.85% | -275.29% | -81.63% | 31.98% | 30.81% | 30.12% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.38% | 47.90% | 11.89% | 84.28% | 30.43% | 24.64% | 9.20% | 23.50% | 24.92% | 33.16% | -2.51% | -33.11% | 11.35% | | | -31.39% | -8.89% | 8.32% | -8.18% | 10.43% | -24.45% | -22.56% | -28.50% | -16.27% | -5.39% | -42.72% | -19.25% | -20.39% | -17.61% | -21.10% | 1.56% | -9.06% | -17.83% | -23.39% | 14.04% | -20.75% | -23.62% | -38.26% | -38.58% | -16.64% | 15.86% | 16.35% |
|
Net Income towards Common Stockholders (QoQ)
|
65.80% | 402.63% | -94.55% | 603.62% | 30.40% | 70.03% | -62.22% | 95.43% | -55.97% | 543.34% | -71.01% | 92.14% | | | | -49.31% | -58.94% | 54.64% | -63.15% | 122.38% | 7.17% | 24.55% | -33.94% | 24.95% | 3.91% | -12.21% | -30.11% | 106.97% | -39.42% | 35.34% | -171.73% | 250.94% | -24.70% | 10.42% | -46.29% | 109.34% | -2.49% | -32.29% | -7.32% | -233.47% | 16.79% | -144.81% | 118.08% | 130.09% | -91.55% | -685.87% | 10.08% | 2.24% | -46.39% | 341.95% | -202.42% | 73.42% | -138.56% | 347.50% | -115.81% | 195.90% | -1,244.44% | 30.97% | 95.28% | 173.99% | 24.96% |
|
Net Margin Growth (1y)
|
| | | 841.00 | 759.00 | -1299.00 | 1,055.00 | 490.00 | -499.00 | 1,938.00 | 681.00 | 926.00 | | | 6,706.00 | 2,890.00 | | | -6452.00 | -2307.00 | 741.00 | -725.00 | 829.00 | -173.00 | -67.00 | -642.00 | -745.00 | 157.00 | -938.00 | 436.00 | -5493.00 | -94.00 | 303.00 | -59.00 | 4,967.00 | -202.00 | 261.00 | -1021.00 | -192.00 | -5613.00 | -5121.00 | -6894.00 | -803.00 | 4,223.00 | 2,162.00 | 3,899.00 | -1620.00 | -2429.00 | -1173.00 | -35229.00 | -1927.00 | 98.00 | -543.00 | -19694.00 | 1,838.00 | 1,417.00 | -7920.00 | 49,494.00 | 532.00 | -558.00 | 9,801.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,257.00 | | | 8,441.00 | 4,306.00 | 1,185.00 | 1,359.00 | 934.00 | 1,510.00 | 2,425.00 | -1304.00 | 1,082.00 | 411.00 | | | -6369.00 | -2323.00 | -264.00 | -932.00 | -5410.00 | -110.00 | -702.00 | -265.00 | -1271.00 | -139.00 | -373.00 | -644.00 | -718.00 | -5909.00 | -4556.00 | -7973.00 | 3,972.00 | -1592.00 | -2697.00 | -4016.00 | -2616.00 | -3819.00 | -4132.00 | -38224.00 | -4351.00 | 1,893.00 | 446.00 | -51025.00 | -1709.00 | -913.00 | -9637.00 | -5430.00 | 443.00 | 957.00 | 1,338.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,841.00 | 2,685.00 | -665.00 | 2,818.00 | 1,827.00 | 1,858.00 | -8.00 | 1,017.00 | 1,493.00 | 1,419.00 | -1510.00 | -5156.00 | 473.00 | | | -6895.00 | -2619.00 | 300.00 | -2011.00 | -635.00 | -5925.00 | -5561.00 | -8180.00 | -2267.00 | -1529.00 | -3332.00 | -3639.00 | -3141.00 | -4114.00 | -3567.00 | -39304.00 | 425.00 | -3922.00 | -4414.00 | -58939.00 | -2704.00 | -2303.00 | -12595.00 | -8425.00 | -1981.00 | 2,751.00 | 2,327.00 |
|
Net Margin (QoQ)
|
281.00 | 3,189.00 | -3767.00 | 1,138.00 | 199.00 | 1,131.00 | -1412.00 | 573.00 | -790.00 | 3,568.00 | -2670.00 | 818.00 | | | | -2997.00 | -2922.00 | 1,306.00 | -1838.00 | 1,148.00 | 125.00 | -160.00 | -284.00 | 147.00 | 230.00 | -735.00 | -387.00 | 1,049.00 | -864.00 | 638.00 | -6316.00 | 6,448.00 | -467.00 | 276.00 | -1290.00 | 1,279.00 | -4.00 | -1006.00 | -461.00 | -4143.00 | 489.00 | -2779.00 | 5,629.00 | 884.00 | -1572.00 | -1042.00 | 110.00 | 76.00 | -317.00 | -35098.00 | 33,412.00 | 2,101.00 | -958.00 | -54249.00 | 54,945.00 | 1,680.00 | -10296.00 | 3,165.00 | 5,983.00 | 590.00 | 64.00 |
|
Operating Income Growth (1y)
|
| | | 212.24% | 131.87% | 98.36% | 450.24% | 66.79% | -43.40% | 58.50% | 63.61% | 53.22% | | | 491.63% | 153.98% | | | -81.44% | -47.93% | 27.70% | 41.19% | 94.57% | 8.37% | 4.22% | -25.35% | -25.24% | 31.61% | -24.98% | -23.64% | -197.83% | -36.56% | -16.52% | 0.35% | 169.99% | 5.95% | 40.55% | -50.81% | 29.41% | -180.03% | -165.79% | -473.87% | -82.27% | 196.27% | 116.40% | 49.18% | -382.51% | -136.83% | -546.00% | 279.80% | -253.21% | -7.39% | -32.36% | 50.59% | 80.04% | 50.15% | 98.94% | -102.85% | -71.02% | -130.94% | -3,891.36% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 99.83% | | | 276.24% | 86.54% | 28.77% | 34.97% | 21.57% | 26.54% | 68.89% | 29.87% | 28.80% | 12.74% | | | -35.36% | -9.44% | -0.06% | -6.98% | -50.71% | -3.28% | -13.26% | -16.99% | -20.00% | -4.00% | -4.16% | -27.76% | -3.95% | -36.40% | -40.47% | -56.67% | 29.28% | -6.54% | -46.67% | -43.17% | -38.35% | -31.69% | -35.38% | 50.60% | -55.63% | 27.52% | 1.08% | 50.01% | -58.62% | -30.00% | -27.29% | 57.41% | -6.43% | -7.33% | 17.69% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.20% | 44.60% | 47.10% | 80.65% | 29.64% | 23.23% | 20.98% | 21.19% | 23.64% | 30.37% | 4.54% | -28.93% | 3.65% | | | -28.65% | -12.97% | 3.21% | -16.86% | 5.21% | -22.58% | -21.09% | -25.00% | -34.84% | -7.38% | -37.55% | -22.12% | -19.57% | -16.98% | -20.73% | 11.01% | -9.89% | -18.36% | -23.69% | 20.40% | -19.70% | -16.56% | -14.95% | -16.51% | -21.09% | 15.21% | 16.42% |
|
Operating Income (QoQ)
|
76.40% | 19.28% | -77.54% | 560.63% | 30.99% | 2.04% | -37.69% | 100.25% | -55.55% | 185.74% | -35.68% | 87.54% | | | | -19.49% | -56.91% | 17.51% | -54.47% | 125.82% | 5.68% | 29.93% | -37.25% | 25.77% | 1.63% | -6.93% | -37.16% | 121.41% | -42.07% | -5.27% | -180.51% | 243.59% | -23.77% | 13.87% | -43.84% | 117.35% | 1.12% | -60.15% | 47.73% | -234.42% | 16.87% | -126.48% | 107.01% | 629.73% | -85.84% | -801.77% | 61.04% | 4.87% | -71.49% | 382.91% | -176.53% | 71.07% | -111.35% | 421.89% | -110.14% | 27.74% | 95.52% | -770.37% | -507.66% | 2.43% | 22.66% |
|
Operating Margin Growth (1y)
|
| | | 1,334.00 | 1,112.00 | 982.00 | 1,659.00 | 847.00 | -764.00 | 781.00 | 1,154.00 | 1,387.00 | | | 5,431.00 | 4,573.00 | | | -5171.00 | -3658.00 | 883.00 | 326.00 | 1,260.00 | -359.00 | -239.00 | -1089.00 | -1382.00 | 230.00 | -1530.00 | -1125.00 | -7107.00 | -1616.00 | -577.00 | 311.00 | 5,901.00 | 236.00 | 857.00 | -2009.00 | -213.00 | -7026.00 | -6558.00 | -7105.00 | -1637.00 | 5,515.00 | 2,830.00 | 2,945.00 | -1335.00 | -3259.00 | -1769.00 | -56309.00 | -2341.00 | 33.00 | -411.00 | -26353.00 | 2,447.00 | 230.00 | 1,823.00 | 84,978.00 | -774.00 | -892.00 | -1135.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 3,568.00 | | | 8,243.00 | 6,806.00 | 2,054.00 | 2,533.00 | 1,413.00 | 2,301.00 | 3,700.00 | 2,077.00 | 1,519.00 | 555.00 | | | -5294.00 | -3788.00 | -886.00 | -1888.00 | -7230.00 | -1745.00 | -2346.00 | -1903.00 | -2589.00 | -1150.00 | -1251.00 | -2822.00 | -1419.00 | -8406.00 | -6279.00 | -8802.00 | 4,050.00 | -1275.00 | -2872.00 | -6168.00 | -3186.00 | -4770.00 | -5497.00 | -60468.00 | -5314.00 | 2,289.00 | 650.00 | -79716.00 | -1230.00 | -2996.00 | -356.00 | 2,316.00 | -669.00 | -629.00 | 278.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,482.00 | 4,049.00 | 3,841.00 | 4,332.00 | 2,789.00 | 2,698.00 | 1,770.00 | 1,290.00 | 2,172.00 | 1,931.00 | -136.00 | -6970.00 | -831.00 | | | -6500.00 | -5168.00 | -607.00 | -3585.00 | -1542.00 | -8535.00 | -8048.00 | -11016.00 | -4439.00 | -2661.00 | -4979.00 | -6982.00 | -4392.00 | -6150.00 | -5218.00 | -62166.00 | 373.00 | -4501.00 | -5051.00 | -88830.00 | -3081.00 | -4506.00 | -4085.00 | -1843.00 | -3641.00 | 1,627.00 | 1,339.00 |
|
Operating Margin (QoQ)
|
553.00 | 185.00 | -1209.00 | 1,804.00 | 332.00 | 55.00 | -532.00 | 993.00 | -1279.00 | 1,600.00 | -160.00 | 1,226.00 | | | | 367.00 | -4421.00 | 534.00 | -1651.00 | 1,880.00 | 120.00 | -23.00 | -718.00 | 261.00 | 241.00 | -873.00 | -1012.00 | 1,874.00 | -1520.00 | -467.00 | -6993.00 | 7,365.00 | -481.00 | 421.00 | -1404.00 | 1,700.00 | 140.00 | -2444.00 | 391.00 | -5113.00 | 607.00 | -2991.00 | 5,859.00 | 2,040.00 | -2078.00 | -2876.00 | 1,578.00 | 116.00 | -587.00 | -57415.00 | 55,545.00 | 2,490.00 | -1031.00 | -83358.00 | 84,346.00 | 274.00 | 562.00 | -203.00 | -1407.00 | 156.00 | 319.00 |
|
Profit After Tax Growth (1y)
|
| | | 219.57% | 151.34% | 113.45% | 489.41% | 63.71% | -44.73% | 54.81% | 60.45% | 57.75% | | | 389.90% | 57.80% | | | -76.61% | -15.93% | 35.80% | 41.27% | 96.10% | 10.17% | 6.83% | -26.78% | -20.33% | 31.97% | -23.07% | -0.22% | -221.72% | -11.23% | 10.34% | -4.34% | 167.41% | -6.51% | 21.07% | -47.51% | 28.53% | -181.70% | -169.68% | -486.50% | -51.01% | 184.73% | 108.70% | 63.00% | -203.35% | -143.53% | -848.21% | 15.28% | -252.88% | 3.59% | -57.51% | -1,183.62% | 56.39% | 7.30% | -354.96% | 65.29% | -7.95% | -82.88% | 89.39% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 102.09% | | | 259.16% | 59.73% | 27.51% | 39.44% | 22.51% | 27.91% | 72.06% | 35.25% | 30.99% | 13.48% | | | -28.50% | 6.92% | 3.73% | 1.06% | -57.43% | 8.87% | -3.21% | -11.26% | -13.21% | 3.08% | 0.92% | -20.57% | 1.79% | -38.87% | -43.11% | -57.95% | 34.34% | -13.50% | -58.12% | -40.11% | -38.40% | -32.03% | -34.88% | -47.54% | -55.87% | 29.15% | -0.85% | -59.05% | -53.13% | -33.68% | -281.71% | -55.70% | -18.44% | -17.80% | 8.72% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.39% | 47.90% | 52.23% | 84.28% | 30.43% | 24.64% | 22.90% | 23.50% | 24.92% | 33.16% | 12.57% | -33.11% | 11.35% | | | -21.41% | 0.28% | 8.31% | -12.32% | 10.50% | -24.45% | -22.56% | -27.87% | -16.27% | -5.39% | -42.60% | -22.12% | -20.44% | -17.61% | -21.12% | -21.14% | -9.13% | -17.83% | -23.43% | -59.01% | -24.59% | -17.81% | -39.34% | -49.22% | -23.23% | 9.63% | 13.11% |
|
Profit After Tax (QoQ)
|
65.80% | 14.05% | -75.98% | 603.62% | 30.40% | -3.14% | -33.68% | 95.43% | -55.97% | 171.28% | -31.26% | 92.14% | | | | -38.11% | -33.66% | 26.66% | -55.02% | 122.41% | 7.16% | 31.77% | -37.56% | 24.95% | 3.91% | -9.68% | -32.06% | 106.97% | -39.42% | 17.13% | -182.88% | 250.94% | -24.70% | 1.55% | -41.60% | 109.34% | -2.49% | -55.97% | 43.00% | -233.06% | 16.83% | -144.22% | 118.13% | 130.13% | -91.46% | -1,138.17% | 49.37% | 3.07% | -46.85% | -17.56% | -110.88% | 73.52% | -139.91% | -858.03% | 92.83% | 43.71% | -1,077.41% | 26.92% | 77.71% | 4.64% | 31.68% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -1.38% | | -1.26% | -2.06% | -3.72% | -5.98% | -7.07% | -7.45% | -6.19% | -5.35% | -4.31% | -3.68% | -3.85% | -4.42% | -2.67% | 5.50% | 26.65% | 50.17% | 56.07% | 51.07% | 30.39% | 10.15% | 6.25% | 5.71% | 7.43% | 8.10% | 5.94% | 1.98% | -3.69% | -4.88% | -4.36% | -5.98% | -6.15% | 2.23% | -0.57% | -0.23% | -0.33% | -9.41% | -5.92% | -4.88% | -5.95% | -2.40% | -2.93% | -3.50% | 1.42% | 1.77% | -0.21% | -3.07% | -22.44% | -5.63% | -0.63% | -2.97% | 4.14% | -12.15% | -13.85% | -8.72% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -3.79% | | -4.24% | -4.42% | -4.60% | -5.26% | -4.70% | -2.03% | 4.53% | 10.75% | 13.28% | 15.36% | 16.66% | 16.49% | 17.30% | 18.99% | 21.06% | 21.38% | 20.66% | 17.65% | 10.50% | 4.24% | 2.49% | 0.45% | -0.97% | 1.68% | 0.25% | -1.47% | -3.42% | -4.14% | -3.64% | -3.73% | -4.18% | -3.31% | -3.17% | -2.89% | -1.67% | -3.45% | -3.05% | -3.82% | -9.56% | -2.13% | -1.26% | -3.18% | -6.43% | -5.51% | -5.11% | -4.96% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.64% | | 5.93% | 6.83% | 7.47% | 7.06% | 7.49% | 8.47% | 9.86% | 10.10% | 10.35% | 10.60% | 10.44% | 10.21% | 10.34% | 10.07% | 9.90% | 11.70% | 10.81% | 8.84% | 4.76% | 0.96% | 0.14% | -0.77% | -1.86% | -1.45% | -1.66% | -2.57% | -2.99% | -2.63% | -2.82% | -3.55% | -7.10% | -2.79% | -2.08% | -2.94% | -5.15% | -5.69% | -4.84% | -4.65% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.52% | -0.61% | 0.56% | -0.69% | -1.33% | -2.29% | -1.81% | -1.83% | -1.73% | -0.97% | -0.93% | -0.75% | -1.08% | -1.15% | -1.51% | 1.07% | 7.22% | 18.67% | 16.78% | 5.04% | 3.78% | 2.42% | -1.34% | 1.32% | 3.25% | 4.09% | -0.73% | -0.71% | -0.61% | -1.69% | -1.96% | -0.17% | -2.28% | -1.87% | 6.79% | -2.90% | -1.96% | -1.97% | -2.93% | 0.83% | -0.87% | -3.07% | 0.74% | 0.28% | -1.45% | 1.88% | 1.09% | -1.67% | -4.27% | -18.49% | 23.00% | 3.53% | -6.53% | -12.51% | 3.76% | 1.54% | -0.97% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 5.00 | 4.00 | 4.00 | | | 16.00 | 16.00 | | | -12.00 | -17.00 | -18.00 | -19.00 | -3.00 | 2.00 | 2.00 | 1.00 | -2.00 | -3.00 | -4.00 | -2.00 | -5.00 | -6.00 | -4.00 | -5.00 | 3.00 | 3.00 | 3.00 | 2.00 | -2.00 | -7.00 | -11.00 | -15.00 | -16.00 | -7.00 | -1.00 | 8.00 | 8.00 | 1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | -1.00 | 4.00 | 6.00 | -2.00 | -21.00 | -25.00 | -29.00 | -5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 22.00 | 24.00 | 8.00 | 3.00 | 4.00 | 0.00 | 1.00 | 1.00 | | | -17.00 | -17.00 | -19.00 | -20.00 | -10.00 | -6.00 | -6.00 | -6.00 | -4.00 | -6.00 | -5.00 | -5.00 | -4.00 | -10.00 | -12.00 | -18.00 | -15.00 | -11.00 | -9.00 | -5.00 | -10.00 | -12.00 | -14.00 | -9.00 | -11.00 | -5.00 | -2.00 | 5.00 | 9.00 | 7.00 | -3.00 | -24.00 | -24.00 | -23.00 | -6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 6.00 | 3.00 | 3.00 | 3.00 | -1.00 | -6.00 | -7.00 | | | -19.00 | -20.00 | -21.00 | -23.00 | -9.00 | -10.00 | -14.00 | -19.00 | -22.00 | -19.00 | -17.00 | -12.00 | -12.00 | -16.00 | -15.00 | -12.00 | -9.00 | -9.00 | -11.00 | -8.00 | -9.00 | -6.00 | -15.00 | -31.00 | -32.00 | -28.00 | -9.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 1.00 | 1.00 | -1.00 | 4.00 | 1.00 | 1.00 | | | | 1.00 | 1.00 | 1.00 | -14.00 | -4.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -5.00 | 0.00 | 0.00 | -1.00 | 3.00 | 0.00 | 0.00 | -1.00 | -1.00 | -5.00 | -4.00 | -6.00 | -1.00 | 4.00 | 2.00 | 4.00 | -2.00 | -3.00 | -1.00 | 4.00 | -2.00 | 0.00 | -1.00 | 2.00 | 3.00 | 2.00 | -8.00 | -17.00 | -1.00 | -2.00 | 15.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 4.00 | 4.00 | 3.00 | 3.00 | | | 16.00 | 21.00 | | | -6.00 | -19.00 | -20.00 | -19.00 | -2.00 | 5.00 | 4.00 | 0.00 | -4.00 | -5.00 | -6.00 | -5.00 | -9.00 | -13.00 | -11.00 | -9.00 | 1.00 | 4.00 | 5.00 | 3.00 | -2.00 | -9.00 | -15.00 | -19.00 | -21.00 | -8.00 | 0.00 | 9.00 | 10.00 | 0.00 | -5.00 | 0.00 | -1.00 | 3.00 | 4.00 | -1.00 | 6.00 | 7.00 | 12.00 | -3.00 | -8.00 | -11.00 | -16.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 32.00 | 29.00 | 14.00 | 5.00 | 8.00 | 7.00 | 8.00 | 7.00 | | | -12.00 | -19.00 | -23.00 | -24.00 | -16.00 | -12.00 | -13.00 | -14.00 | -12.00 | -14.00 | -12.00 | -11.00 | -10.00 | -18.00 | -20.00 | -25.00 | -22.00 | -14.00 | -10.00 | -7.00 | -13.00 | -17.00 | -20.00 | -10.00 | -12.00 | -5.00 | -1.00 | 8.00 | 15.00 | 10.00 | 11.00 | -3.00 | -3.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.00 | 10.00 | 7.00 | 6.00 | 5.00 | 1.00 | -5.00 | -10.00 | | | -20.00 | -28.00 | -28.00 | -30.00 | -17.00 | -17.00 | -23.00 | -31.00 | -36.00 | -31.00 | -27.00 | -21.00 | -21.00 | -26.00 | -26.00 | -16.00 | -13.00 | -11.00 | -11.00 | -8.00 | -8.00 | -7.00 | -4.00 | -14.00 | -14.00 | -9.00 | -6.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | 2.00 | 2.00 | -2.00 | 2.00 | 1.00 | 2.00 | | | | 7.00 | 1.00 | 0.00 | -14.00 | -7.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -3.00 | -2.00 | 1.00 | -3.00 | -2.00 | -6.00 | -2.00 | -1.00 | 0.00 | 4.00 | 0.00 | 1.00 | -2.00 | 0.00 | -7.00 | -5.00 | -7.00 | -3.00 | 6.00 | 3.00 | 3.00 | -2.00 | -4.00 | -2.00 | 8.00 | -3.00 | 0.00 | -1.00 | 3.00 | 4.00 | 1.00 | 4.00 | -12.00 | -1.00 | -1.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 0.00 | 5.00 | 4.00 | 4.00 | | | 17.00 | 15.00 | | | -15.00 | -19.00 | -19.00 | -20.00 | -3.00 | 3.00 | 2.00 | 0.00 | -3.00 | -3.00 | -4.00 | -2.00 | -6.00 | -7.00 | -5.00 | -5.00 | 4.00 | 4.00 | 4.00 | 3.00 | -1.00 | -7.00 | -13.00 | -19.00 | -20.00 | -9.00 | -1.00 | 11.00 | 10.00 | 2.00 | -3.00 | -2.00 | -3.00 | 0.00 | 1.00 | -1.00 | 5.00 | 7.00 | -3.00 | -27.00 | -32.00 | -37.00 | -7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 22.00 | 23.00 | 6.00 | 1.00 | 3.00 | -2.00 | -1.00 | -1.00 | | | -20.00 | -19.00 | -21.00 | -22.00 | -11.00 | -7.00 | -7.00 | -7.00 | -5.00 | -6.00 | -5.00 | -4.00 | -3.00 | -10.00 | -13.00 | -21.00 | -18.00 | -12.00 | -10.00 | -5.00 | -11.00 | -14.00 | -16.00 | -10.00 | -13.00 | -7.00 | -3.00 | 7.00 | 12.00 | 9.00 | -4.00 | -31.00 | -31.00 | -29.00 | -8.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 3.00 | 1.00 | 0.00 | 1.00 | -4.00 | -9.00 | -11.00 | | | -22.00 | -22.00 | -22.00 | -24.00 | -9.00 | -10.00 | -16.00 | -23.00 | -26.00 | -22.00 | -19.00 | -12.00 | -13.00 | -17.00 | -17.00 | -13.00 | -10.00 | -10.00 | -12.00 | -9.00 | -9.00 | -7.00 | -18.00 | -39.00 | -41.00 | -37.00 | -12.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 1.00 | 1.00 | -2.00 | 5.00 | 0.00 | 1.00 | | | | 0.00 | 1.00 | 1.00 | -16.00 | -5.00 | 0.00 | 0.00 | 2.00 | 1.00 | -1.00 | -2.00 | -1.00 | 1.00 | -1.00 | 0.00 | -5.00 | 0.00 | 0.00 | -1.00 | 4.00 | 0.00 | 0.00 | -2.00 | 0.00 | -6.00 | -5.00 | -8.00 | -1.00 | 5.00 | 3.00 | 4.00 | -2.00 | -3.00 | -2.00 | 5.00 | -3.00 | 0.00 | -1.00 | 2.00 | 3.00 | 2.00 | -11.00 | -22.00 | -2.00 | -2.00 | 19.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 1.00 | 2.00 | 2.00 | 2.00 | | | | 18.00 | | | | -17.00 | -19.00 | -17.00 | -2.00 | 3.00 | 2.00 | 0.00 | -3.00 | -3.00 | -4.00 | -3.00 | -6.00 | -7.00 | -6.00 | -6.00 | 3.00 | 3.00 | 3.00 | 3.00 | -1.00 | -6.00 | -12.00 | -18.00 | -19.00 | -8.00 | -1.00 | | | 1.00 | -3.00 | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 24.00 | 23.00 | 8.00 | 2.00 | 5.00 | 3.00 | 4.00 | 4.00 | | | | -17.00 | -20.00 | -20.00 | -11.00 | -7.00 | -7.00 | -8.00 | -6.00 | -7.00 | -6.00 | -5.00 | -4.00 | -10.00 | -14.00 | -20.00 | -16.00 | -11.00 | -9.00 | | | -14.00 | -16.00 | -9.00 | | | | | 11.00 | 6.00 | 6.00 | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 5.00 | 3.00 | 2.00 | 3.00 | 0.00 | -5.00 | -7.00 | | | | -21.00 | -23.00 | -23.00 | -9.00 | -10.00 | -16.00 | -23.00 | -25.00 | -21.00 | -18.00 | | | -18.00 | -18.00 | -12.00 | | | | | -8.00 | -8.00 | -6.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | 1.00 | 1.00 | -2.00 | 2.00 | 1.00 | 1.00 | | | | | 2.00 | -1.00 | -14.00 | -4.00 | 0.00 | 0.00 | 2.00 | 1.00 | -1.00 | -2.00 | -1.00 | 1.00 | -2.00 | -1.00 | -5.00 | 0.00 | 0.00 | -1.00 | 4.00 | 0.00 | 0.00 | -1.00 | 0.00 | -6.00 | -5.00 | -7.00 | -1.00 | 5.00 | 2.00 | | | | -2.00 | 5.00 | | | | | | 0.00 | 2.00 | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | 3.00 | 2.00 | -1.00 | 9.00 | 8.00 | 10.00 | | | 27.00 | 27.00 | | | -14.00 | -23.00 | -21.00 | -25.00 | -6.00 | 1.00 | -1.00 | -1.00 | -4.00 | -3.00 | -5.00 | -2.00 | -11.00 | -12.00 | -9.00 | -11.00 | 9.00 | 9.00 | 9.00 | 7.00 | -4.00 | -17.00 | -30.00 | -44.00 | -45.00 | -20.00 | -2.00 | 23.00 | 21.00 | 4.00 | -5.00 | -4.00 | -7.00 | 0.00 | 1.00 | -3.00 | 10.00 | 16.00 | -6.00 | -37.00 | -43.00 | -51.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 38.00 | 38.00 | 36.00 | 41.00 | 21.00 | 13.00 | 16.00 | 7.00 | 7.00 | 4.00 | | | -23.00 | -25.00 | -27.00 | -28.00 | -21.00 | -14.00 | -15.00 | -14.00 | -6.00 | -6.00 | -5.00 | -6.00 | -5.00 | -19.00 | -30.00 | -48.00 | -40.00 | -27.00 | -23.00 | -14.00 | -27.00 | -33.00 | -37.00 | -25.00 | -31.00 | -17.00 | -6.00 | 16.00 | 25.00 | 19.00 | -10.00 | -44.00 | -40.00 | -36.00 | -8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.00 | 16.00 | 14.00 | 15.00 | 11.00 | 11.00 | 10.00 | 4.00 | -8.00 | -11.00 | | | -25.00 | -28.00 | -27.00 | -32.00 | -15.00 | -22.00 | -36.00 | -51.00 | -54.00 | -42.00 | -37.00 | -27.00 | -29.00 | -36.00 | -37.00 | -29.00 | -25.00 | -24.00 | -27.00 | -21.00 | -24.00 | -18.00 | -42.00 | -65.00 | -64.00 | -52.00 | -15.00 |
|
Return on Sales (QoQ)
|
| | | 2.00 | 2.00 | -2.00 | 2.00 | 1.00 | -1.00 | 7.00 | 1.00 | 3.00 | | | | 3.00 | -1.00 | 2.00 | -18.00 | -7.00 | 2.00 | -2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | 1.00 | -2.00 | 1.00 | -10.00 | -1.00 | 1.00 | 0.00 | 10.00 | -1.00 | 1.00 | -3.00 | -1.00 | -14.00 | -12.00 | -17.00 | -2.00 | 12.00 | 5.00 | 9.00 | -4.00 | -6.00 | -3.00 | 9.00 | -6.00 | 0.00 | -2.00 | 5.00 | 7.00 | 6.00 | -24.00 | -26.00 | 0.00 | -2.00 | 25.00 |
|
Revenue Growth (1y)
|
| | | 29.48% | 33.07% | 25.29% | 22.35% | 21.58% | -19.99% | 22.57% | 6.17% | 6.13% | | | 123.06% | 26.15% | | | -54.37% | -12.83% | 7.37% | 32.85% | 43.58% | 16.05% | 8.90% | -7.02% | 4.95% | 25.89% | 5.41% | 2.30% | -9.07% | -8.71% | -1.46% | -8.28% | 16.27% | -0.43% | 10.86% | 10.45% | 43.17% | 0.85% | 6.72% | 9.79% | -3.12% | 24.34% | 24.74% | 9.58% | 7.00% | 3.96% | 1.84% | -107.78% | 3.35% | 11.71% | 2.98% | -4.02% | -23.47% | -30.65% | -28.71% | 1,155.61% | -9.83% | -8.15% | -5.89% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 18.66% | | | 42.56% | 17.64% | 6.12% | 8.03% | 2.62% | 5.29% | 17.05% | 10.97% | 13.48% | 8.47% | | | -11.74% | 8.39% | 7.22% | 8.11% | 11.07% | 10.08% | 4.19% | -4.44% | 3.52% | 4.60% | 4.82% | 1.20% | 14.82% | -2.85% | 5.25% | 3.61% | 17.27% | 7.68% | 13.86% | 9.94% | 14.07% | 9.24% | 10.68% | -27.93% | 2.33% | 13.03% | 9.37% | -27.83% | -5.41% | -6.96% | -9.24% | -5.11% | -10.66% | -10.72% | -11.60% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.94% | 11.29% | 15.98% | 13.68% | 10.49% | 6.92% | 9.27% | 10.24% | 11.26% | 12.98% | 5.39% | 6.88% | 7.96% | | | -6.18% | 2.97% | 6.13% | 5.07% | 17.93% | 6.02% | 6.00% | 1.14% | 9.00% | 7.49% | 8.92% | 4.51% | 9.43% | 3.46% | 8.17% | -15.94% | 12.27% | 7.72% | 9.13% | -16.08% | 3.26% | 0.20% | -0.09% | 0.55% | -5.86% | -1.66% | -2.58% |
|
Revenue (QoQ)
|
11.26% | 6.15% | -20.27% | 37.51% | 14.34% | -0.06% | -22.14% | 36.66% | -24.76% | 53.09% | -32.55% | 36.61% | | | | -22.74% | -16.06% | 5.44% | -33.26% | 47.58% | 3.39% | 30.46% | -27.87% | 19.29% | -2.98% | 11.39% | -18.59% | 43.09% | -18.76% | 8.11% | -27.64% | 43.66% | -12.31% | 0.63% | -8.28% | 23.04% | -2.37% | 0.25% | 18.89% | -13.33% | 3.31% | 3.14% | 4.91% | 11.24% | 3.65% | -9.40% | 2.43% | 8.08% | 1.53% | -106.92% | 1,460.75% | 16.82% | -6.40% | -106.99% | 1,101.10% | 5.86% | -3.79% | 3.53% | -14.49% | 7.84% | -1.42% |
|
Share-based Compensation Growth (1y)
|
| | | | 26.44% | 21.53% | 6.74% | 10.83% | -12.02% | -17.95% | 31.96% | 16.89% | | | | 17.09% | | | | 19.06% | 27.62% | 61.46% | 47.21% | 29.77% | 59.90% | 68.33% | 44.68% | 94.25% | 84.94% | 67.29% | 540.02% | 2.96% | -20.15% | -47.40% | -81.68% | 9.15% | 11.38% | 98.27% | -114.94% | 55.23% | 46.45% | -26.45% | 1,191.30% | 24.87% | 49.11% | 121.09% | 12.66% | 45.91% | 35.38% | 20.44% | 46.05% | 1.69% | -8.13% | 0.05% | -3.42% | -6.24% | -4.69% | -40.89% | -16.57% | -34.52% | -38.63% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | 14.90% | 6.95% | 12.41% | 20.08% | 17.68% | 21.06% | 40.86% | 24.54% | 21.85% | | | | 44.24% | 55.69% | 65.66% | 138.88% | 37.43% | 33.16% | 13.99% | 19.27% | 29.72% | 18.05% | 20.38% | -29.57% | 20.38% | 9.21% | -8.46% | -33.16% | 28.38% | 34.49% | 47.73% | 22.45% | 41.42% | 43.52% | 25.11% | 171.24% | 22.82% | 22.86% | 38.63% | 16.70% | 11.63% | 5.84% | -10.69% | 5.58% | -14.53% | -18.70% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.57% | 22.75% | 22.16% | 18.57% | 20.07% | 31.02% | 29.82% | 32.66% | 39.31% | 51.08% | 78.03% | 29.33% | | | | 27.53% | 27.40% | 36.52% | -18.87% | 34.48% | 30.96% | 16.65% | 22.56% | 33.44% | 29.14% | 23.19% | 16.58% | 26.02% | 21.33% | 15.35% | -13.25% | 25.71% | 24.78% | 31.18% | 20.97% | 21.94% | 20.95% | 2.98% | 75.12% | 2.61% | 1.64% |
|
Share-based Compensation (QoQ)
|
| -5.81% | 26.23% | -6.08% | 13.22% | -9.47% | 10.87% | -2.48% | -10.12% | -15.57% | 78.32% | -13.62% | | | | | -8.71% | 5.14% | 35.16% | -8.22% | -2.14% | 33.01% | 23.23% | -19.09% | 20.57% | 40.03% | 5.91% | 8.63% | 14.80% | 26.66% | 305.20% | -82.52% | -10.97% | -16.57% | 41.14% | 4.11% | -9.15% | 48.51% | -110.63% | 1,182.13% | -14.29% | -25.42% | 57.75% | 23.82% | 2.36% | 10.58% | -19.61% | 60.35% | -5.02% | -1.63% | -2.52% | 11.65% | -14.19% | 7.13% | -5.90% | 8.38% | -12.77% | -33.56% | 32.82% | -14.92% | -18.25% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 11.24% | | 10.55% | 11.44% | 14.94% | 14.83% | 18.55% | 23.90% | 24.52% | 38.77% | 35.97% | 32.37% | 31.31% | 16.12% | 17.35% | 17.71% | 18.39% | 7.45% | 7.27% | 7.40% | 5.66% | 17.74% | 19.43% | 18.06% | 18.28% | 14.67% | 1.01% | 0.78% | 0.05% | 2.01% | 1.76% | 10.35% | 9.39% | 9.15% | 14.94% | 0.98% | -5.54% | -5.80% | -0.57% | 1.97% | 5.39% | 3.30% | -0.23% | -1.77% | -0.53% | -2.87% | -4.24% | -5.07% | -25.67% | -24.88% | -23.24% | -33.50% | -27.45% | -28.84% | -29.79% | -18.38% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 16.77% | | 21.24% | 22.26% | 23.41% | 22.77% | 23.67% | 24.52% | 24.63% | 20.08% | 19.62% | 18.72% | 17.99% | 13.68% | 14.56% | 14.28% | 13.95% | 13.20% | 8.97% | 8.52% | 7.73% | 11.26% | 7.08% | 9.50% | 8.98% | 8.49% | 5.72% | 3.94% | 1.11% | 1.60% | 5.16% | 4.35% | 2.88% | 2.03% | 4.47% | 0.38% | -0.33% | -1.86% | -1.70% | -1.66% | -7.98% | -8.99% | -9.82% | -14.73% | -18.75% | -19.62% | -19.79% | -19.83% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 19.87% | | 17.53% | 18.23% | 18.64% | 18.54% | 19.37% | 19.61% | 19.32% | 18.51% | 15.60% | 14.77% | 14.21% | 11.44% | 9.09% | 10.67% | 10.12% | 10.07% | 8.64% | 7.33% | 5.26% | 7.21% | 7.01% | 6.22% | 5.20% | 4.44% | 3.23% | 2.38% | 1.62% | 1.03% | 2.13% | 1.17% | -4.24% | -4.97% | -3.47% | -8.58% | -11.79% | -12.76% | -12.53% | -12.39% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.89% | 2.06% | 3.69% | 2.53% | 2.70% | 5.27% | 3.58% | 5.85% | 7.34% | 5.79% | 15.43% | 3.72% | 4.50% | 4.95% | 2.09% | 4.81% | 4.82% | 5.55% | -7.34% | 4.63% | 4.95% | 3.84% | 3.26% | 6.13% | 3.75% | 4.03% | 0.10% | -6.51% | 3.51% | 3.27% | 2.07% | -6.74% | 12.25% | 2.38% | 1.84% | -1.79% | -1.38% | -4.24% | 1.56% | 3.67% | 1.14% | -1.03% | -0.45% | 0.13% | -0.42% | 0.22% | -2.79% | -1.29% | -1.29% | -21.52% | -1.76% | 0.86% | -14.49% | -14.39% | -3.63% | -0.49% | -0.59% |
|
Tax Rate Growth (1y)
|
| | | 49.00 | -427.00 | 1,277.00 | -59.00 | 143.00 | 103.00 | -169.00 | 178.00 | -155.00 | | | | 0.00 | | | | 18.00 | -370.00 | 909.00 | -35.00 | -94.00 | -132.00 | -167.00 | -416.00 | -35.00 | -45.00 | -1552.00 | -1830.00 | -2340.00 | -1815.00 | 1,404.00 | 1,105.00 | 1,169.00 | 1,013.00 | -2193.00 | -293.00 | -360.00 | -520.00 | -167.00 | | 787.00 | 3,452.00 | 3,784.00 | | -1502.00 | -3353.00 | -1168.00 | -742.00 | -274.00 | -1528.00 | -365.00 | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 36.00 | | | | -12.00 | 245.00 | 298.00 | -12.00 | -137.00 | -228.00 | 1,376.00 | -225.00 | -76.00 | | | | -112.00 | -547.00 | -810.00 | -2281.00 | -2469.00 | -1992.00 | -315.00 | -1141.00 | -1207.00 | -846.00 | -2341.00 | -1018.00 | -1531.00 | -1321.00 | -957.00 | | 1,596.00 | 3,946.00 | 1,424.00 | -306.00 | -1075.00 | -420.00 | 2,449.00 | -755.00 | -989.00 | -1428.00 | 2,251.00 | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.00 | -552.00 | 2,484.00 | -106.00 | -89.00 | -257.00 | 1,040.00 | -463.00 | -267.00 | -405.00 | -343.00 | -2471.00 | -2452.00 | | | | -1283.00 | -1348.00 | -1599.00 | -1470.00 | -1660.00 | -1498.00 | -2675.00 | | -779.00 | 2,086.00 | 1,275.00 | -1031.00 | -2247.00 | -1222.00 | 1,659.00 | 57.00 | -180.00 | -935.00 | -109.00 | | | | | | | |
|
Tax Rate (QoQ)
|
521.00 | -2650.00 | 2,172.00 | 6.00 | 46.00 | -946.00 | 836.00 | 207.00 | 6.00 | -1219.00 | 1,184.00 | -126.00 | | | | | 303.00 | -894.00 | 527.00 | 82.00 | -85.00 | 385.00 | -417.00 | 23.00 | -122.00 | 350.00 | -667.00 | 404.00 | -132.00 | -1157.00 | -945.00 | -107.00 | 393.00 | 2,062.00 | -1243.00 | -43.00 | 238.00 | -1145.00 | 656.00 | -109.00 | 78.00 | -792.00 | | | 2,743.00 | -461.00 | -2973.00 | -812.00 | 892.00 | 1,724.00 | -2547.00 | -343.00 | -361.00 | 2,888.00 | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | -12.50% | | -13.33% | -13.79% | -14.29% | -14.81% | -15.38% | -16.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.26% | -82.80% | -67.04% | -82.68% | -74.42% | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | -3.33% | -3.45% | -3.57% | -3.70% | -3.85% | -4.00% | -4.17% | -4.35% | -4.55% | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.00% | -47.64% | 89.69% | -32.06% | -74.51% | 0.35% | -0.35% | 0.35% | | | | | | | | | | | | | |