|
Gross Margin
|
58.90% | 55.96% | 54.47% | 52.25% | 58.76% | 59.93% | 61.35% | 55.34% | 58.81% | 51.10% | 67.84% | 68.25% | 69.70% | | | 87.18% | 79.70% | 74.04% | 76.30% | 72.21% | 76.97% | 78.14% | 79.64% | 75.65% | 77.18% | 80.62% | 73.76% | 73.99% | 81.13% | 77.01% | 70.34% | 63.11% | 73.31% | 69.08% | 74.03% | 70.43% | 77.53% | 79.96% | 70.95% | 59.88% | 44.79% | 54.72% | 51.23% | 61.16% | 54.56% | 58.23% | 50.62% | 59.42% | 62.69% | 56.57% | -135.45% | 60.23% | 65.40% | 60.16% | -199.14% | 65.38% | 66.69% | 65.66% | 55.96% | 56.10% | 50.90% | 56.02% |
|
EBT Margin
|
9.05% | 14.69% | 47.78% | 4.39% | 22.50% | 25.85% | 38.19% | 20.97% | 31.01% | 18.16% | 63.66% | 32.61% | 44.95% | | | 87.18% | 90.85% | 46.68% | 59.58% | 35.62% | 54.37% | 55.61% | 56.51% | 48.38% | 50.86% | 53.44% | 44.52% | 34.48% | 53.02% | 38.74% | 41.21% | -36.39% | 37.76% | 33.95% | 49.46% | 24.19% | 40.92% | 42.20% | 24.65% | 20.83% | -31.64% | -25.73% | -55.49% | 3.54% | 23.93% | 3.17% | -18.54% | -10.11% | -8.28% | -13.32% | -598.46% | -31.68% | -6.93% | -16.98% | -871.99% | -6.59% | -3.95% | 1.10% | -4.17% | -14.79% | -14.05% | -8.04% |
|
EBIT Margin
|
9.45% | 14.98% | 16.83% | 4.74% | 22.78% | 26.10% | 26.65% | 21.33% | 31.26% | 18.47% | 34.47% | 32.87% | 45.12% | | | 87.18% | 90.85% | 46.64% | 51.98% | 35.46% | 54.27% | 55.47% | 55.24% | 48.06% | 50.67% | 53.08% | 44.35% | 34.23% | 52.97% | 37.78% | 33.10% | -36.83% | 36.81% | 32.00% | 36.21% | 22.17% | 39.17% | 40.57% | 16.13% | 20.04% | -31.08% | -25.01% | -54.92% | 3.67% | 24.07% | 3.29% | -25.47% | -9.69% | -8.53% | -14.40% | -588.55% | -33.10% | -8.20% | -18.51% | -852.09% | -8.63% | -5.89% | -0.27% | -2.30% | -16.37% | -14.81% | -11.62% |
|
EBITDA Margin
|
-10.79% | 30.76% | 4.07% | 17.67% | 17.83% | 7.59% | 8.65% | 18.58% | 10.89% | 14.92% | 22.83% | 15.21% | 29.94% | | | 87.18% | 57.10% | 20.36% | 29.74% | 8.16% | 35.96% | 36.48% | 33.86% | 34.43% | 30.39% | 35.91% | 23.91% | 24.74% | 37.83% | 27.87% | 28.34% | -28.53% | 29.92% | 27.95% | 27.53% | 16.96% | 31.49% | 28.89% | 15.02% | 16.00% | -24.44% | -18.58% | -45.59% | 6.79% | 17.64% | 1.91% | -17.29% | -8.21% | -9.30% | -12.48% | 138.28% | -26.57% | -6.16% | -16.84% | 2,151.74% | -16.84% | -0.62% | -98.80% | -74.99% | -16.02% | -9.29% | -9.03% |
|
Operating Margin
|
9.45% | 14.98% | 16.83% | 4.74% | 22.78% | 26.10% | 26.65% | 21.33% | 31.26% | 18.47% | 34.47% | 32.87% | 45.12% | | | 87.18% | 90.85% | 46.64% | 51.98% | 35.46% | 54.27% | 55.47% | 55.24% | 48.06% | 50.67% | 53.08% | 44.35% | 34.23% | 52.97% | 37.78% | 33.10% | -36.83% | 36.81% | 32.00% | 36.21% | 22.17% | 39.17% | 40.57% | 16.13% | 20.04% | -31.08% | -25.01% | -54.92% | 3.67% | 24.07% | 3.29% | -25.47% | -9.69% | -8.53% | -14.40% | -588.55% | -33.10% | -8.20% | -18.51% | -852.09% | -8.63% | -5.89% | -0.27% | -2.30% | -16.37% | -14.81% | -11.62% |
|
Net Margin
|
5.73% | 8.54% | 40.43% | 2.76% | 14.14% | 16.13% | 27.44% | 13.31% | 19.04% | 11.14% | 46.82% | 20.12% | 28.30% | | | 87.18% | 57.20% | 27.98% | 41.03% | 22.65% | 34.14% | 35.39% | 33.78% | 30.94% | 32.41% | 34.71% | 27.36% | 23.49% | 33.98% | 25.33% | 31.72% | -31.44% | 33.04% | 28.37% | 31.13% | 18.23% | 31.02% | 30.98% | 20.92% | 16.31% | -25.12% | -20.23% | -48.01% | 8.28% | 17.12% | 1.40% | -9.03% | -7.93% | -7.17% | -10.34% | -361.32% | -27.20% | -6.19% | -15.77% | -558.26% | -8.81% | 7.98% | -94.97% | -63.33% | -3.50% | 2.40% | 3.04% |
|
FCF Margin
|
| 18.02% | 19.03% | 10.30% | -12.24% | 14.51% | 37.20% | -13.33% | 21.93% | 13.91% | 20.35% | 39.57% | 16.76% | | | | | 32.39% | 60.73% | 24.02% | 43.76% | 33.12% | 29.43% | 7.30% | -16.68% | 33.26% | 16.24% | 57.21% | 13.25% | 34.99% | 15.34% | 33.15% | 12.21% | 35.96% | 36.54% | 30.06% | 14.36% | 32.40% | 42.84% | 0.91% | 11.03% | 17.65% | 6.54% | -8.75% | 5.59% | 1.97% | 9.34% | -8.71% | 2.89% | 2.53% | 73.48% | -13.20% | -22.01% | 13.85% | -62.02% | -6.66% | -14.56% | 12.86% | 0.90% | -11.29% | -5.87% | 17.91% |
|
Inventory Average
|
| | | | | 8.52M | 7.59M | 8.19M | 9.93M | 9.85M | 8.61M | 9.12M | 10.15M | 10.97M | 11.29M | 11.99M | 13.42M | 13.72M | 12.99M | 12.46M | 12.12M | 11.90M | 13.51M | 15.35M | 16.51M | 17.64M | 17.00M | 16.08M | 16.88M | 18.92M | 21.14M | 22.40M | 23.41M | 23.94M | 22.56M | 21.96M | 22.80M | 24.11M | 23.62M | 32.36M | 44.60M | 47.18M | 47.05M | 44.46M | 42.79M | 38.94M | 35.51M | 35.62M | 35.28M | 36.29M | 38.50M | 40.54M | 41.96M | 43.16M | 34.08M | 36.92M | 50.44M | 45.55M | 31.72M | 22.57M | 19.13M | 16.60M |
|
Assets Average
|
| | | | | 130.59M | 131.31M | 133.04M | 134.80M | 135.62M | 138.47M | 141.71M | 144.88M | 152.64M | 156.46M | 165.05M | 176.58M | 182.30M | 189.15M | 195.25M | 202.85M | 215.43M | 229.30M | 225.10M | 218.60M | 226.90M | 235.65M | 243.81M | 256.19M | 269.07M | 277.87M | 283.48M | 274.87M | 267.34M | 274.13M | 292.83M | 297.01M | 303.47M | 325.14M | 364.81M | 419.72M | 428.43M | 390.97M | 363.93M | 362.69M | 358.03M | 350.23M | 344.89M | 348.18M | 350.93M | 348.44M | 344.10M | 333.98M | 328.52M | 299.39M | 267.19M | 263.20M | 247.03M | 217.07M | 196.67M | 189.14M | 188.56M |
|
Equity Average
|
| | | | | 91.99M | 93.81M | 96.51M | 99.50M | 102.11M | 106.20M | 110.88M | 116.13M | 123.82M | 131.92M | 146.10M | 159.48M | 166.05M | 173.90M | 179.96M | 186.19M | 195.16M | 205.30M | 203.11M | 199.89M | 209.48M | 218.66M | 226.40M | 237.08M | 248.71M | 258.39M | 263.63M | 255.18M | 250.93M | 259.44M | 266.34M | 260.01M | 266.31M | 285.03M | 291.04M | 291.07M | 286.45M | 278.43M | 274.53M | 281.73M | 288.43M | 288.57M | 286.44M | 285.97M | 285.55M | 285.25M | 281.58M | 275.80M | 272.25M | 241.38M | 210.40M | 209.44M | 195.10M | 166.93M | 151.19M | 148.03M | 147.24M |
|
Invested Capital
|
| | 86.79M | | 92.73M | 94.45M | 105.96M | 99.86M | 111.15M | 113.47M | 118.53M | 122.03M | 128.23M | 136.61M | 135.63M | 156.57M | 162.39M | 169.70M | 178.10M | 181.82M | 190.57M | 199.75M | 210.85M | 195.37M | 204.42M | 214.54M | 222.77M | 230.03M | 244.14M | 253.29M | 263.49M | 263.77M | 246.60M | 255.26M | 263.61M | 269.07M | 250.95M | 281.68M | 288.38M | 293.69M | 288.44M | 284.45M | 285.49M | 301.49M | 303.67M | 294.36M | 291.40M | 290.09M | 290.47M | 284.94M | 285.56M | 277.59M | 274.01M | 270.49M | 212.26M | 208.54M | 210.34M | 179.86M | 153.99M | 148.40M | 147.67M | 146.81M |
|
Asset Utilization Ratio
|
| | | | | 0.47 | 0.49 | 0.51 | 0.53 | 0.50 | 0.52 | 0.51 | 0.51 | | | 0.56 | 0.55 | 0.57 | 0.56 | 0.45 | 0.41 | 0.40 | 0.41 | 0.44 | 0.47 | 0.47 | 0.44 | 0.43 | 0.43 | 0.42 | 0.41 | 0.39 | 0.39 | 0.40 | 0.39 | 0.37 | 0.37 | 0.37 | 0.35 | 0.34 | 0.30 | 0.30 | 0.33 | 0.36 | 0.38 | 0.40 | 0.42 | 0.44 | 0.44 | 0.43 | 0.33 | 0.33 | 0.36 | 0.37 | 0.40 | 0.42 | 0.37 | 0.35 | 0.55 | 0.60 | 0.61 | 0.60 |
|
Debt to Equity
|
| | 0.15 | | 0.13 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.08 | 0.07 | 0.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.09 | 0.05 | 0.09 | 0.06 | 0.01 | 0.02 | 0.02 | 0.02 | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.10 | | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.06 | 0.04 | 0.07 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.66 | | 0.69 | 0.72 | 0.71 | 0.74 | 0.74 | 0.77 | 0.77 | 0.80 | 0.80 | 0.82 | 0.87 | 0.90 | 0.91 | 0.91 | 0.92 | 0.92 | 0.92 | 0.90 | 0.89 | 0.91 | 0.92 | 0.93 | 0.93 | 0.93 | 0.92 | 0.93 | 0.93 | 0.93 | 0.93 | 0.95 | 0.94 | 0.88 | 0.87 | 0.88 | 0.87 | 0.74 | 0.65 | 0.68 | 0.75 | 0.76 | 0.79 | 0.82 | 0.83 | 0.84 | 0.81 | 0.82 | 0.82 | 0.82 | 0.83 | 0.82 | 0.78 | 0.79 | 0.80 | 0.78 | 0.76 | 0.78 | 0.79 | 0.77 |
|
Enterprise Value
|
55.73M | 55.26M | 61.72M | 91.71M | 69.26M | 45.05M | 97.75M | 137.41M | 149.14M | 167.46M | 93.23M | 151.14M | 183.80M | 262.33M | 464.25M | 486.07M | 583.26M | 439.30M | 483.99M | 486.57M | 360.69M | 335.26M | 420.12M | 525.01M | 657.21M | 586.81M | 591.19M | 497.29M | 580.18M | 697.48M | 633.16M | 567.54M | 332.55M | 466.13M | 318.63M | 263.02M | 435.63M | 583.34M | 554.92M | 317.31M | 391.48M | 378.04M | 545.03M | 489.91M | 525.82M | 522.87M | 393.04M | 243.63M | 201.05M | 225.53M | 311.49M | 309.89M | 281.58M | 167.24M | 236.66M | 276.48M | 279.01M | 274.75M | 161.84M | 137.71M | 74.61M | 55.35M |
|
Market Capitalization
|
79.38M | 81.02M | 89.92M | 120.79M | 96.09M | 74.10M | 133.52M | 171.42M | 187.05M | 207.31M | 137.30M | 202.11M | 237.94M | 326.39M | 527.58M | 568.23M | 668.14M | 531.07M | 590.89M | 598.87M | 483.12M | 465.74M | 558.57M | 640.85M | 768.84M | 707.11M | 715.95M | 635.91M | 723.06M | 850.19M | 790.42M | 730.58M | 471.84M | 615.14M | 477.65M | 429.76M | 577.09M | 756.54M | 739.87M | 409.60M | 535.85M | 502.80M | 643.35M | 584.51M | 623.00M | 613.84M | 517.27M | 363.27M | 324.62M | 347.48M | 432.45M | 420.26M | 383.39M | 272.58M | 331.76M | 377.19M | 375.60M | 365.48M | 241.07M | 213.07M | 151.73M | 135.53M |
|
Return on Sales
|
| | | 0.15% | 0.17% | 0.19% | 0.16% | 0.18% | 0.19% | 0.18% | 0.25% | 0.26% | 0.29% | | | 0.53% | 0.56% | 0.55% | 0.57% | 0.39% | 0.32% | 0.34% | 0.32% | 0.34% | 0.33% | 0.33% | 0.31% | 0.30% | 0.30% | 0.28% | 0.29% | 0.19% | 0.18% | 0.19% | 0.18% | 0.28% | 0.27% | 0.28% | 0.26% | 0.24% | 0.11% | -0.02% | -0.18% | -0.21% | -0.09% | -0.04% | 0.05% | 0.01% | -0.06% | -0.09% | 0.00% | -0.06% | -0.06% | -0.08% | -0.03% | 0.04% | 0.10% | -0.14% | -0.40% | -0.39% | -0.42% | -0.17% |
|
Return on Capital Employed
|
| | | | | 0.10% | 0.12% | 0.14% | 0.16% | 0.14% | 0.16% | 0.17% | 0.19% | | | 0.33% | 0.40% | 0.42% | 0.41% | 0.27% | 0.21% | 0.21% | 0.23% | 0.25% | 0.26% | 0.25% | 0.22% | 0.21% | 0.21% | 0.19% | 0.17% | 0.11% | 0.09% | 0.08% | 0.08% | 0.12% | 0.12% | 0.13% | 0.11% | 0.11% | 0.04% | -0.01% | -0.08% | -0.11% | -0.05% | -0.02% | 0.01% | -0.01% | -0.05% | -0.07% | 0.01% | -0.02% | -0.02% | -0.02% | 0.00% | 0.05% | 0.05% | 0.09% | -0.03% | -0.04% | -0.05% | -0.07% |
|
Return on Invested Capital
|
| | | | | 0.09% | 0.09% | 0.11% | 0.12% | 0.10% | 0.12% | 0.12% | 0.13% | | | | 0.31% | 0.33% | 0.32% | 0.18% | 0.14% | 0.14% | 0.15% | 0.16% | 0.17% | 0.16% | 0.15% | 0.14% | 0.14% | 0.13% | 0.12% | 0.07% | 0.07% | 0.07% | 0.06% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.04% | -0.01% | -0.08% | -0.09% | -0.04% | -0.02% | | | -0.03% | -0.05% | 0.00% | | | | | 0.02% | 0.02% | 0.05% | | | | |
|
Return on Assets
|
| | | | | 0.09% | 0.08% | 0.09% | 0.10% | 0.09% | 0.13% | 0.13% | 0.15% | | | 0.30% | 0.30% | 0.31% | 0.32% | 0.18% | 0.13% | 0.14% | 0.13% | 0.15% | 0.16% | 0.15% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.07% | 0.07% | 0.08% | 0.07% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.03% | 0.00% | -0.06% | -0.07% | -0.04% | -0.02% | 0.02% | 0.00% | -0.02% | -0.04% | 0.00% | -0.02% | -0.02% | -0.03% | -0.01% | 0.02% | 0.04% | -0.05% | -0.22% | -0.23% | -0.25% | -0.10% |
|
Return on Equity
|
| | | | | 0.13% | 0.11% | 0.13% | 0.14% | 0.12% | 0.17% | 0.17% | 0.18% | | | 0.34% | 0.34% | 0.34% | 0.35% | 0.19% | 0.15% | 0.15% | 0.15% | 0.17% | 0.17% | 0.17% | 0.15% | 0.14% | 0.14% | 0.13% | 0.13% | 0.08% | 0.08% | 0.08% | 0.07% | 0.11% | 0.12% | 0.12% | 0.10% | 0.11% | 0.05% | -0.01% | -0.09% | -0.10% | -0.05% | -0.02% | 0.02% | 0.00% | -0.03% | -0.05% | 0.00% | -0.03% | -0.03% | -0.03% | -0.01% | 0.02% | 0.05% | -0.06% | -0.28% | -0.30% | -0.32% | -0.13% |