|
Revenue
|
17.57M | 16.68M | 10.00M | 5.00M | 8.00M | 75.00M | 63.17M | 10.29M | 17.16M | 91.28M |
|
Gross Profit
|
17.57M | 16.68M | 10.00M | 5.00M | 8.00M | 75.00M | 63.17M | 10.29M | 17.16M | 91.28M |
|
Research & Development
|
17.30M | 15.42M | 29.44M | 56.20M | 99.34M | 80.03M | 98.50M | 88.80M | 132.28M | 163.84M |
|
Selling, General & Administrative
|
3.59M | 4.29M | 9.34M | 15.53M | 16.09M | 18.85M | 21.49M | 36.64M | 41.95M | 42.39M |
|
Other Operating Expenses
|
| | | | | | | | 7.34M | |
|
Operating Expenses
|
20.89M | 19.71M | 38.78M | 71.72M | 115.43M | 98.88M | 119.99M | 125.44M | 181.57M | 206.23M |
|
Operating Income
|
-3.32M | -3.02M | -28.78M | -66.72M | -107.43M | -23.88M | -56.81M | -115.15M | -164.41M | -114.95M |
|
EBIT
|
-3.32M | -3.02M | -28.78M | -66.72M | -107.43M | -23.88M | -56.81M | -115.15M | -164.41M | -114.95M |
|
Interest & Investment Income
|
0.02M | 0.13M | 1.62M | 6.68M | 10.98M | 3.96M | 0.43M | 7.55M | 18.87M | 19.79M |
|
Other Non Operating Income
|
-0.23M | -0.15M | 0.23M | -0.16M | 0.00M | -0.01M | 0.04M | 0.01M | -0.00M | 0.01M |
|
Non Operating Income
|
-1.94M | -1.23M | -1.29M | 4.87M | 9.94M | 3.95M | -0.98M | -13.55M | 0.79M | -30.28M |
|
EBT
|
-5.27M | -4.26M | -30.07M | -61.85M | -97.49M | -19.93M | -57.80M | -128.70M | -163.62M | -145.23M |
|
Tax Provisions
|
0.14M | | | -0.19M | -0.15M | | | 0.02M | -0.00M | 0.00M |
|
Profit After Tax
|
-5.41M | -4.26M | -30.07M | -61.66M | -97.34M | -19.93M | -57.80M | -128.72M | -163.62M | -145.23M |
|
Income from Continuing Operations
|
-5.41M | -4.26M | -30.07M | -61.66M | -97.34M | -19.93M | -57.80M | -128.72M | -163.62M | -145.23M |
|
Consolidated Net Income
|
-5.41M | -4.26M | -30.07M | -61.66M | -97.34M | -19.93M | -57.80M | -128.72M | -163.62M | -145.23M |
|
Income towards Parent Company
|
-5.41M | -4.26M | -30.07M | -61.66M | -97.34M | -19.93M | -57.80M | -128.72M | -163.62M | -145.23M |
|
Net Income towards Common Stockholders
|
-5.41M | -4.26M | -30.07M | -61.66M | -97.34M | -19.93M | -57.80M | -128.72M | -163.62M | -145.23M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 18.16M | 23.50M | 26.75M | 27.13M | 27.35M | 27.51M | 28.43M | 26.58M | 30.43M |
|
Shares Outstanding (Diluted Average)
|
| | | | 27.06M | 27.30M | 27.43M | 28.16M | 26.92M | 28.38M |
|
EBITDA
|
-5.41M | -4.26M | -30.50M | -61.45M | -96.78M | -20.27M | -58.21M | -133.55M | -159.17M | -144.13M |
|
Tax Rate
|
| | | 0.31% | 0.16% | | | | 0.00% | |