|
Cash & Equivalents
|
22.19M | 51.74M | 51.29M | 81.19M | 113.60M | 171.02M | 250.46M | 495.73M | 71.31M | 35.97M | 123.08M |
|
Short-term Investments
|
0.03M | 0.03M | | 167.22M | 313.49M | 203.21M | 143.20M | 52.37M | 369.93M | 354.94M | 262.29M |
|
Cash & Current Investments
|
22.21M | 51.77M | 51.29M | 248.41M | 427.08M | 374.23M | 393.65M | 548.10M | 441.24M | 390.90M | 385.37M |
|
Receivables - Net
|
-1.46M | 0.23M | 1.23M | | | | | 0.88M | 1.42M | 6.85M | 40.77M |
|
Receivables
|
-1.46M | 0.23M | 1.23M | | | | | 0.88M | 1.42M | 6.85M | 40.77M |
|
Prepaid Assets
|
-0.51M | 0.20M | 1.63M | 2.69M | 6.96M | 3.51M | 2.91M | 4.90M | 4.54M | 9.08M | 5.74M |
|
Current Assets
|
| 53.46M | 58.21M | 252.70M | 434.22M | 377.73M | 396.56M | 553.88M | 447.20M | 406.83M | 431.88M |
|
Property, Plant & Equipment (Net)
|
-0.14M | -0.24M | 0.47M | 0.67M | 1.45M | 1.62M | 1.78M | 2.28M | 2.09M | 2.10M | 1.85M |
|
Long-Term Investments
|
| | | 75.90M | 73.13M | 54.30M | 17.55M | 67.10M | 142.94M | 27.03M | 35.47M |
|
Other Non-Current Assets
|
| | 0.06M | 0.06M | 0.15M | 1.48M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M |
|
Non-Current Assets
|
| -53.46M | 3.97M | 76.67M | 74.78M | 57.46M | 19.99M | 89.19M | 163.18M | 45.55M | 51.96M |
|
Assets
|
| | 62.18M | 329.36M | 509.00M | 435.20M | 416.55M | 643.07M | 610.38M | 452.39M | 483.83M |
|
Accounts Payables
|
| 1.52M | 2.28M | 2.32M | 5.44M | 16.24M | 4.22M | 1.74M | 2.78M | 4.70M | 4.00M |
|
Notes Payables
|
| | | 6.88M | 7.57M | 1.38M | | | | | |
|
Payables
|
| 1.52M | 2.28M | 9.20M | 13.02M | 17.61M | 4.22M | 1.74M | 2.78M | 4.70M | 4.00M |
|
Accumulated Expenses
|
| 2.75M | 3.43M | 4.88M | 8.76M | 11.05M | 15.26M | 12.85M | 21.63M | 30.97M | 39.50M |
|
Other Accumulated Expenses
|
0.60M | 0.02M | 0.00M | 0.02M | 0.06M | 0.87M | 0.34M | | | | |
|
Current Leases
|
| | | | | | 0.34M | 1.50M | 1.64M | 1.78M | 1.93M |
|
Current Taxes
|
| 0.14M | -0.14M | | | | | | | | |
|
Current Deferred Revenue
|
10.73M | -9.08M | -2.94M | | | | | | | | |
|
Total Current Liabilities
|
| 7.38M | 5.71M | 14.09M | 21.84M | 29.54M | 19.82M | 16.10M | 26.05M | 37.44M | 45.43M |
|
Non-Current Debt
|
| 4.90M | 13.81M | 7.55M | 0.62M | | | | | | |
|
Non-Current Deffered Revenue
|
| 0.12M | 0.15M | 0.14M | 0.17M | | | | | | |
|
Preferred Stock Liabilities
|
| 8.58M | 40.69M | | | | | | | | |
|
Operating Leases
|
15.84M | 17.57M | 16.68M | | | | | 19.45M | 17.81M | 16.04M | 14.11M |
|
Other Non-Current Liabilities
|
0.02M | 1.55M | 3.24M | | 0.80M | 0.65M | | 251.09M | 304.41M | 310.81M | 353.43M |
|
Total Non-Current Liabilities
|
-0.02M | -1.55M | -3.24M | | -0.80M | -0.65M | | -251.09M | -304.41M | -310.81M | -353.43M |
|
Total Debt
|
| 4.90M | 13.81M | 7.55M | 0.62M | | | | | | |
|
Common Equity
|
| | -38.25M | 307.58M | 486.37M | 405.01M | 396.73M | 356.43M | 262.10M | 88.10M | 70.87M |
|
Shareholder's Equity
|
-45.26M | -50.66M | -38.25M | 307.58M | 486.37M | 405.01M | 396.73M | 356.43M | 262.10M | 88.10M | 70.87M |
|
Liabilities and Shareholders Equity
|
| | 62.18M | 329.36M | 509.00M | 435.20M | 416.55M | 643.07M | 610.38M | 452.39M | 483.83M |
|
Retained Earnings
|
| -50.66M | -54.92M | -85.03M | -146.69M | -244.03M | -263.96M | -321.75M | -450.48M | -614.10M | -759.33M |
|
Treasury Shares
|
| | 0.00M | | | | | | 1.03M | 2.12M | 1.23M |