|
Gross Margin
|
| | | | | 37.39% | 22.92% | 37.62% | 34.03% | 30.54% | 31.24% | 33.75% | 34.09% | 25.99% | 33.00% | 32.83% | 35.27% | 35.08% | 35.18% | 37.32% | 36.28% | 37.92% | 39.59% | 43.42% | 41.05% | 42.66% | 49.79% | 52.51% | 54.35% | 49.60% | 48.55% | 46.61% | 42.37% | 48.37% | 47.85% | 38.61% | 43.55% | 45.40% | 49.11% | 45.01% | 47.88% | 46.74% | 51.55% | 63.52% | 44.87% | 57.87% | 52.06% | 58.90% | 52.59% | 60.05% | 59.39% | 24.48% | 50.05% | 42.62% | 47.15% | 54.21% | 50.27% | 52.89% | 48.85% | 54.50% | 50.31% | 46.43% | 50.25% | 49.34% | 44.68% | 49.86% | 49.16% |
|
EBT Margin
|
19.22% | 24.87% | 30.80% | 15.97% | 21.15% | 22.37% | 8.04% | 19.47% | 11.19% | 7.21% | 7.69% | 12.70% | 14.54% | 5.26% | 11.20% | 14.81% | 12.81% | 12.17% | 14.14% | 26.54% | 13.94% | 16.96% | 18.91% | 22.82% | 20.82% | 20.12% | 26.56% | 33.18% | 33.61% | 25.23% | 26.50% | 28.19% | 19.21% | 24.63% | 25.38% | 18.75% | 20.61% | 21.94% | 26.15% | 24.06% | 25.01% | 24.16% | 29.09% | 46.69% | 16.72% | 32.99% | 34.54% | 40.37% | 28.34% | 35.94% | 33.84% | 2.46% | 28.35% | 10.14% | 18.84% | 32.16% | 27.45% | 25.86% | 16.97% | 29.89% | 25.77% | 18.12% | 22.61% | 22.66% | 15.46% | 21.53% | 21.32% |
|
EBIT Margin
|
20.01% | 25.39% | 31.42% | 16.60% | 21.74% | 10.88% | 10.85% | 10.23% | 9.78% | 9.84% | 9.05% | 8.95% | 8.79% | 8.62% | 8.46% | 7.83% | 7.71% | 7.60% | 7.89% | 7.17% | 6.97% | 6.80% | 6.35% | 6.83% | 6.71% | 6.89% | 7.10% | 7.13% | 5.91% | 6.36% | 8.15% | 7.97% | 6.88% | 8.31% | 8.39% | 7.70% | 7.65% | 7.66% | 8.43% | 8.51% | 8.42% | 8.90% | 9.03% | 8.74% | 9.79% | 8.22% | 8.51% | 8.19% | 7.90% | 8.29% | 8.28% | 7.75% | 8.09% | 9.23% | 9.78% | 9.58% | 9.48% | 10.21% | 11.16% | 10.08% | 9.15% | 9.82% | 9.51% | 9.34% | 9.16% | 8.25% | 8.01% |
|
EBITDA Margin
|
20.01% | 25.39% | 31.42% | 16.60% | 21.74% | 10.88% | 10.85% | 10.23% | 9.78% | 9.84% | 9.05% | 8.95% | 8.79% | 8.62% | 8.46% | 7.83% | 7.71% | 7.60% | 7.89% | 7.17% | 6.97% | 6.80% | 6.35% | 6.83% | 6.71% | 6.89% | 7.10% | 7.13% | 5.91% | 6.36% | 8.15% | 7.97% | 6.88% | 8.31% | 8.39% | 7.70% | 7.65% | 7.66% | 8.43% | 8.51% | 8.42% | 8.90% | 9.03% | 8.74% | 9.79% | 8.22% | 8.51% | 8.19% | 7.90% | 8.29% | 8.28% | 7.75% | 8.09% | 9.23% | 9.78% | 9.58% | 9.48% | 10.21% | 11.16% | 10.08% | 9.15% | 9.82% | 9.51% | 9.34% | 9.16% | 8.25% | 8.01% |
|
Operating Margin
|
| | | | | 10.88% | 10.85% | 10.23% | 9.78% | 9.84% | 9.05% | 8.95% | 8.79% | 8.62% | 8.46% | 7.83% | 7.71% | 7.60% | 7.89% | 7.17% | 6.97% | 6.80% | 6.35% | 6.83% | 6.71% | 6.89% | 7.10% | 7.13% | 5.91% | 6.36% | 8.15% | 7.97% | 6.88% | 8.31% | 8.39% | 7.70% | 7.65% | 7.66% | 8.43% | 8.51% | 8.42% | 8.90% | 9.03% | 8.74% | 9.79% | 8.22% | 8.51% | 8.19% | 7.90% | 8.29% | 8.28% | 7.75% | 8.09% | 9.23% | 9.78% | 9.58% | 9.48% | 10.21% | 11.16% | 10.08% | 9.15% | 9.82% | 9.51% | 9.34% | 9.16% | 8.25% | 8.01% |
|
Net Margin
|
14.27% | 18.64% | 22.42% | 12.08% | 17.52% | 18.77% | 7.20% | 13.40% | 9.90% | 6.85% | 6.81% | 10.76% | 12.15% | 4.49% | 8.85% | 10.77% | 10.21% | 8.71% | 10.99% | 18.41% | 10.97% | 12.69% | 13.17% | 16.08% | 14.86% | 14.33% | 18.41% | 22.67% | 23.70% | 17.05% | 18.22% | 19.35% | 13.86% | 17.22% | 17.86% | 0.68% | 17.17% | 17.78% | 21.06% | 19.87% | 20.38% | 19.50% | 23.38% | 37.00% | 13.64% | 26.88% | 28.13% | 32.31% | 23.17% | 29.29% | 26.20% | 4.52% | 22.94% | 8.73% | 15.92% | 26.05% | 22.11% | 20.65% | 13.71% | 23.94% | 21.03% | 14.50% | 18.20% | 17.82% | 12.33% | 17.21% | 16.86% |
|
FCF Margin
|
17.23% | -1.66% | 14.53% | 8.43% | 2.49% | 14.60% | 14.95% | 37.18% | 0.61% | 5.87% | 34.49% | 18.01% | 22.87% | 30.91% | 20.58% | 25.28% | 25.01% | 42.45% | 45.70% | 30.77% | 31.27% | 29.27% | 41.52% | 35.92% | 31.51% | -6.53% | 37.36% | 29.43% | 29.55% | 25.91% | 26.75% | 31.25% | 24.32% | 18.72% | 66.08% | 29.97% | 12.53% | 25.35% | 36.01% | 29.03% | 21.28% | 20.89% | 24.26% | 17.61% | 18.94% | 29.86% | 10.38% | 13.91% | 19.44% | 11.34% | 4.50% | 10.20% | 9.08% | 24.33% | 14.34% | -10.14% | 17.13% | 9.61% | 6.39% | 4.92% | 8.40% | -3.49% | 10.71% | 14.61% | -2.47% | -11.75% | 11.94% |
|
Assets Average
|
| | | | | | | | | | 1,152.87M | 1,148.59M | 1,164.87M | 1,198.03M | 1,206.58M | 1,211.90M | 1,243.17M | 1,289.64M | 1,313.22M | 1,320.78M | 1,352.88M | 1,408.23M | 1,453.55M | 1,462.30M | 1,486.10M | 1,524.54M | 1,543.33M | 1,527.29M | 1,529.80M | 1,576.16M | 1,597.47M | 1,559.52M | 1,527.70M | 1,548.01M | 1,571.37M | 1,550.74M | 1,524.45M | 1,542.47M | 1,570.62M | 1,551.45M | 1,537.46M | 1,565.04M | 1,572.82M | 1,533.72M | 1,508.53M | 1,537.07M | 1,548.40M | 1,508.84M | 1,482.72M | 1,500.42M | 1,493.09M | 1,441.32M | 1,397.05M | 1,386.65M | 1,370.71M | 1,314.39M | 1,278.77M | 1,293.58M | 1,297.78M | 1,262.90M | 1,236.15M | 1,238.34M | 1,244.13M | 1,206.26M | 1,157.25M | 1,155.92M | 1,160.03M |
|
Equity Average
|
| | | | | | | | | | 337.85M | 343.96M | 354.25M | 361.25M | 367.79M | 376.68M | 385.46M | 391.11M | 396.61M | 408.76M | 418.70M | 428.03M | 441.98M | 447.73M | 454.31M | 467.23M | 238.08M | 228.67M | 229.68M | 6.84M | 7.45M | 231.37M | 228.31M | 1.44M | 2.72M | 214.23M | 211.59M | 221.58M | 452.19M | 434.38M | 420.08M | 439.92M | 459.09M | 449.47M | 433.59M | 449.88M | 472.35M | 460.36M | 443.22M | 458.00M | 474.26M | 439.74M | 397.30M | 390.13M | 379.00M | 345.23M | 325.14M | 336.71M | 338.23M | 314.17M | 296.77M | 301.04M | 307.68M | 285.86M | 259.08M | 263.19M | 270.17M |
|
Invested Capital
|
| | | 306.13M | | | | 328.72M | | 337.21M | 338.49M | 349.44M | 359.05M | 363.45M | 372.14M | 381.22M | 389.70M | 392.51M | 400.71M | 416.81M | 420.58M | 435.48M | 448.48M | 446.97M | 461.65M | 472.80M | 3.36M | 453.98M | 5.38M | 8.31M | 6.60M | 456.15M | 0.46M | 2.42M | 3.03M | 425.42M | -2.24M | 445.39M | 459.00M | 409.76M | 430.40M | 449.44M | 468.73M | 430.21M | 436.96M | 462.80M | 481.91M | 438.82M | 447.63M | 468.37M | 480.16M | 399.32M | 395.27M | 384.99M | 373.02M | 317.43M | 332.86M | 340.57M | 335.88M | 292.45M | 301.09M | 300.99M | 314.37M | 257.34M | 260.81M | 265.57M | 274.77M |
|
Asset Utilization Ratio
|
| | | | | | | | | | 0.23 | 0.24 | 0.25 | 0.25 | 0.26 | 0.27 | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.27 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.26 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.22 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.27 | 0.27 |
|
Interest Coverage Ratio
|
25.39 | 48.72 | 50.63 | 26.61 | 37.32 | 16.99 | 16.42 | 16.64 | 17.27 | 17.36 | 23.45 | 24.37 | 24.78 | 31.91 | 85.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | 0.11 | | 0.11 | 0.08 | 0.07 | 0.07 | 0.04 | 0.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | 0.03 | | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | | | | | 0.29 | | 0.29 | 0.29 | 0.31 | 0.30 | 0.30 | 0.31 | 0.31 | 0.31 | 0.30 | 0.31 | 0.31 | 0.31 | 0.30 | 0.31 | 0.31 | 0.30 | 0.31 | 0.00 | 0.30 | 0.00 | 0.01 | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.29 | 0.29 | 0.27 | 0.28 | 0.29 | 0.30 | 0.29 | 0.29 | 0.30 | 0.31 | 0.30 | 0.30 | 0.31 | 0.32 | 0.28 | 0.28 | 0.28 | 0.27 | 0.25 | 0.26 | 0.26 | 0.26 | 0.24 | 0.24 | 0.24 | 0.25 | 0.22 | 0.23 | 0.23 | 0.24 |
|
Times Interest Earned
|
25.39 | 48.72 | 50.63 | 26.61 | 37.32 | 16.99 | 16.42 | 16.64 | 17.27 | 17.36 | 23.45 | 24.37 | 24.78 | 31.91 | 85.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | 0.07 | 0.04 | 0.04 | 0.36 | 0.38 | 0.08 | 0.05 | 0.56 | 0.09 | -0.44 | 0.08 | 2.01 | 0.12 | 0.14 | 0.13 | 2.14 | 0.16 | 0.23 | 0.06 | 2.50 | 0.37 | 0.18 | 0.13 | 2.60 | 0.24 | 0.25 | 0.22 | 6.25 | 0.35 | 0.20 | 0.61 | 5.94 | 0.35 | 0.61 | 1.71 | 16.45 | 0.87 | 0.35 | 0.58 | -10.21 | 0.49 | 0.89 | 1.41 | 18.69 | 1.05 | -2.67 | 0.84 | 5.95 | -4.15 | -0.78 | 0.76 |
|
Enterprise Value
|
199.91M | 230.16M | 258.76M | 356.56M | 266.09M | 323.37M | 231.61M | 182.88M | 374.61M | 290.56M | 223.99M | 327.58M | 335.77M | 350.40M | 372.91M | 334.00M | 501.83M | 430.09M | 452.32M | 574.12M | 625.70M | 574.87M | 572.02M | 672.69M | 783.14M | 824.72M | 838.40M | 894.68M | 914.11M | 1,086.99M | 1,030.53M | 1,110.48M | 1,175.88M | 994.55M | 970.10M | 1,104.10M | 982.56M | 984.33M | 1,055.56M | 1,033.42M | 1,045.03M | 1,107.77M | 1,124.00M | 1,202.68M | 1,137.00M | 1,036.80M | 984.84M | 1,004.99M | 1,153.27M | 1,040.95M | 908.01M | 907.51M | 861.92M | 859.05M | 752.81M | 872.00M | 833.11M | 921.84M | 846.17M | 801.49M | 864.71M | 755.39M | 800.20M | 879.16M | 900.87M | 732.15M | 721.24M |
|
Market Capitalization
|
288.88M | 293.47M | 325.45M | 339.27M | 309.50M | 330.64M | 350.12M | 322.61M | 402.31M | 416.11M | 339.12M | 420.06M | 449.04M | 471.00M | 493.60M | 495.60M | 651.54M | 595.45M | 655.23M | 781.62M | 817.59M | 759.49M | 732.97M | 797.33M | 875.06M | 893.14M | 945.36M | 971.87M | 1,005.12M | 1,174.31M | 1,128.64M | 1,199.00M | 1,248.04M | 1,095.16M | 1,120.00M | 1,185.43M | 1,063.34M | 1,112.32M | 1,193.78M | 1,092.42M | 1,144.64M | 1,229.17M | 1,275.81M | 1,274.40M | 1,244.44M | 1,180.56M | 1,108.83M | 1,110.18M | 1,237.19M | 1,153.87M | 1,087.49M | 1,042.37M | 961.81M | 1,004.86M | 901.14M | 995.53M | 937.68M | 1,021.16M | 960.34M | 897.32M | 960.00M | 839.84M | 921.57M | 981.84M | 1,001.09M | 833.07M | 832.55M |
|
Return on Sales
|
0.14% | 0.15% | 0.16% | 0.17% | 0.18% | 0.17% | 0.14% | 0.14% | 0.12% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.12% | 0.12% | 0.13% | 0.14% | 0.13% | 0.14% | 0.14% | 0.16% | 0.18% | 0.20% | 0.21% | 0.20% | 0.19% | 0.17% | 0.17% | 0.16% | 0.12% | 0.13% | 0.13% | 0.14% | 0.19% | 0.19% | 0.20% | 0.20% | 0.25% | 0.24% | 0.26% | 0.27% | 0.26% | 0.28% | 0.28% | 0.28% | 0.21% | 0.21% | 0.16% | 0.13% | 0.18% | 0.18% | 0.21% | 0.20% | 0.20% | 0.20% | 0.18% | 0.19% | 0.18% | 0.16% | 0.16% | 0.16% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.08% | 0.09% | 0.08% | 2.66% | 2.54% | 0.08% | 0.08% | 14.06% | 7.41% | 0.08% | 0.08% | 0.08% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% |
|
Return on Assets
|
| | | | | | | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% |
|
Return on Equity
|
| | | | | | | | | | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.26% | 0.31% | 0.35% | 11.97% | 10.98% | 0.33% | 0.28% | 44.32% | 22.91% | 0.22% | 0.23% | 0.23% | 0.12% | 0.16% | 0.17% | 0.17% | 0.17% | 0.21% | 0.19% | 0.20% | 0.20% | 0.19% | 0.21% | 0.21% | 0.19% | 0.15% | 0.16% | 0.12% | 0.10% | 0.16% | 0.17% | 0.19% | 0.18% | 0.20% | 0.21% | 0.19% | 0.20% | 0.19% | 0.18% | 0.19% | 0.18% |