|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.16M | 73.05M | 38.44M | 67.56M | 68.04M | 71.38M | 79.76M | 69.18M | 65.60M | 72.64M | 40.39M | 68.45M | 75.83M | 78.69M | 74.03M | 68.89M | 81.09M | 81.98M | 73.59M | 80.09M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.42M | 29.66M | 144.84M | 5.21M | 40.33M | 5.42M | 5.40M | 5.80M | 35.65M | 37.15M | -88.36M | 5.88M | 5.92M | 39.15M | 37.50M | 6.05M | 40.66M | 6.20M | 6.60M | 46.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.73M | 43.38M | -106.40M | 62.35M | 27.71M | 65.96M | 74.36M | 63.38M | 29.95M | 35.49M | 128.75M | 62.56M | 69.91M | 39.55M | 36.53M | 62.83M | 40.43M | 75.78M | 66.99M | 33.65M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | -159.05M | 54.14M | 60.91M | 57.93M | 54.11M | 56.90M | 56.09M | 60.31M | 56.17M | 59.74M | 62.09M | 60.90M | -180.65M | 61.38M | 63.63M | 64.50M | 68.90M | 69.93M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.99M | 48.32M | -159.05M | 54.14M | 60.91M | 57.93M | 54.11M | 56.90M | 56.09M | 60.31M | 56.17M | 59.74M | 62.09M | 60.90M | -180.65M | 61.38M | 63.63M | 64.50M | 68.90M | 69.93M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.73M | 6.05M | 6.07M | 6.11M | 6.49M | 6.98M | -5.38M | 7.43M | 7.72M | 8.11M | 8.08M | 7.37M | 7.45M | 7.49M | 6.91M | 6.65M | 6.69M | 6.57M | -7.55M | 6.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.73M | 6.05M | 6.07M | 6.11M | 6.49M | 6.98M | -5.38M | 7.43M | 7.72M | 8.11M | 8.08M | 7.37M | 7.45M | 7.49M | 6.91M | 6.65M | 6.69M | 6.57M | -7.55M | 6.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.17M | 24.72M | 1.93M | 21.42M | 7.12M | 13.45M | 25.65M | 21.54M | 19.57M | 12.33M | 23.95M | 20.75M | 13.74M | 17.79M | 16.77M | 11.22M | 17.45M | 17.48M | 12.69M | 10.16M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 5.58M | -1.61M | 4.09M | 0.99M | 2.09M | 6.01M | 4.20M | 3.94M | 2.37M | 4.77M | 3.82M | 2.75M | 3.47M | 3.58M | 2.27M | 3.50M | 3.66M | -8.31M | 2.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.77M | 19.14M | 3.54M | 17.33M | 6.13M | 11.36M | 20.78M | 17.34M | 15.63M | 9.96M | 19.18M | 16.93M | 10.99M | 14.32M | 13.19M | 8.95M | 13.96M | 13.82M | 10.42M | 8.14M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | -0.80M | 4.32M | 1.04M | -9.90M | -4.08M | 4.91M | 1.37M | 2.05M | -7.30M | 5.12M | 4.80M | -0.10M | 3.87M | 0.91M | -3.20M | 1.83M | 4.12M | 0.92M | -1.65M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.77M | 19.14M | 3.54M | 17.33M | 6.13M | 11.36M | 19.64M | 17.34M | 15.63M | 9.96M | 19.18M | 16.93M | 10.99M | 14.32M | 13.19M | 8.95M | 13.96M | 13.82M | 21.01M | 8.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.77M | 19.14M | 3.54M | 17.33M | 6.13M | 11.36M | 19.64M | 17.34M | 15.63M | 9.96M | 19.18M | 16.93M | 10.99M | 14.32M | 13.19M | 8.95M | 13.96M | 13.82M | 21.01M | 8.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.77M | 19.14M | 3.54M | 17.33M | 6.13M | 11.36M | 19.64M | 17.34M | 15.63M | 9.96M | 19.18M | 16.93M | 10.99M | 14.32M | 13.19M | 8.95M | 13.96M | 13.82M | 21.01M | 8.14M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.77M | 19.14M | 3.54M | 17.33M | 6.13M | 11.36M | 20.78M | 17.34M | 15.63M | 9.96M | 19.18M | 16.93M | 10.99M | 14.32M | 13.19M | 8.95M | 13.96M | 13.82M | 10.42M | 8.14M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | 0.99 | 0.18 | 0.90 | 0.32 | 0.59 | 1.08 | 0.91 | 0.82 | 0.52 | 1.00 | 0.89 | 0.58 | 0.75 | 0.70 | 0.47 | 0.73 | 0.73 | 0.55 | 0.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | 0.99 | 0.18 | 0.89 | 0.32 | 0.59 | 1.08 | 0.90 | 0.81 | 0.52 | 1.00 | 0.88 | 0.57 | 0.75 | 0.68 | 0.47 | 0.73 | 0.72 | 0.55 | 0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.33M | 19.34M | 19.33M | 19.33M | 19.27M | 19.27M | 19.23M | 19.13M | 19.14M | 19.15M | 19.15M | 19.12M | 19.10M | 19.04M | 19.07M | 19.04M | 19.04M | 18.98M | 18.98M | 18.76M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.73M | 6.05M | 6.07M | 6.11M | 6.49M | 6.98M | -5.38M | 7.43M | 7.72M | 8.11M | 8.08M | 7.37M | 7.45M | 7.49M | 6.91M | 6.65M | 6.69M | 6.57M | -7.55M | 6.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.53% | 22.59% | -83.28% | 19.10% | 13.91% | 15.54% | 23.42% | 19.48% | 20.14% | 19.19% | 19.90% | 18.41% | 20.02% | 19.50% | 21.34% | 20.25% | 20.05% | 20.95% | -65.50% | 19.83% |