Amerisafe Growth Metrics (2009-2025) | AMSF

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.33%5.01%4.31%6.73%6.72%8.56%9.12%8.85%8.80%9.58%11.80%9.65%10.04%6.56%5.80%3.08%2.81%3.95%3.07%1.12%-1.35%-2.21%-1.06%-0.04%-0.38%-0.33%0.24%-0.15%1.85%1.08%-0.78%-1.52%-2.23%-1.34%-1.76%-1.48%-1.94%-2.82%-4.32%-4.63%-6.90%-8.26%-8.14%-9.51%-7.41%-6.01%-4.62%-3.16%-3.50%-5.03%-3.23%-5.81%-6.95%-6.36%-7.16%
Assets Growth (3y) 5.93%7.70%8.36%8.40%8.51%8.22%8.88%7.15%7.17%6.67%6.83%4.55%3.73%2.70%2.57%1.38%0.34%0.44%0.73%0.31%0.03%-0.50%-0.54%-0.57%-0.27%-0.20%-0.77%-1.05%-0.79%-1.04%-2.30%-2.55%-3.72%-4.19%-4.78%-5.27%-5.45%-5.72%-5.71%-5.81%-5.96%-6.44%-5.35%-6.20%-5.97%-5.80%-5.02%
Assets Growth (5y) 6.09%6.71%6.77%5.83%5.32%5.20%5.65%4.45%3.88%3.42%3.87%2.67%2.52%1.76%1.42%0.49%0.12%0.21%-0.07%-0.42%-0.82%-1.14%-1.55%-1.58%-1.97%-2.39%-3.00%-3.52%-3.39%-3.53%-3.96%-4.11%-4.43%-4.72%-4.44%-4.96%-5.37%-5.71%-5.51%
Assets (QoQ) 0.06%-0.80%3.65%2.07%-0.62%1.50%3.64%3.83%-0.10%1.25%3.59%4.57%1.92%-0.69%3.96%1.26%1.20%-3.25%3.70%2.39%0.34%-5.08%1.16%1.49%1.52%-4.11%0.82%1.54%2.10%-4.48%2.84%0.78%0.22%-5.18%2.09%1.69%-0.20%-4.91%1.61%0.78%-1.75%-5.22%-0.81%-0.68%-1.62%-6.64%1.49%0.83%-0.18%-5.20%1.14%-0.77%1.72%-7.73%-0.09%-0.14%0.85%
Capital Expenditures Growth (1y) -64.54%-50.77%87.50%-47.39%65.12%-19.33%60.00%267.38%-83.17%4.74%44.44%-11.39%1.96%-42.02%32.69%-39.65%98.08%-11.01%-64.49%171.48%16.99%181.96%-25.51%-77.79%-14.52%-94.15%1,089.04%-18.56%-61.65%34.38%-97.47%-7.35%798.73%272.09%904.55%184.13%-88.17%61.25%76.47%-44.41%70.24%118.60%-33.85%288.94%487.41%-61.52%-87.60%-99.35%-41.67%-88.02%2,231.25%1,020.00%-95.10%-46.15%-99.73%1,832.14%3,612.50%
Capital Expenditures Growth (3y) -53.81%-25.35%63.03%19.64%-34.32%-21.17%45.29%25.24%-30.21%-18.55%-12.04%13.23%33.19%13.31%-29.46%-28.61%25.59%-47.25%46.51%-21.11%-27.35%-39.48%-39.22%-44.87%43.36%-33.62%44.66%28.94%-25.85%100.52%-23.41%13.53%21.87%135.83%127.20%83.14%5.76%10.69%-47.49%-75.92%80.01%-53.46%24.13%-34.47%-44.84%-70.83%-80.21%11.81%1.98%
Capital Expenditures Growth (5y) -27.59%-26.49%15.34%22.92%-8.07%4.21%-4.10%3.44%-19.41%-38.34%43.23%-23.47%-4.98%-35.19%-36.19%-22.78%46.84%-6.00%-4.35%5.26%-16.42%5.87%31.82%-23.35%-9.91%0.61%28.72%35.90%32.46%46.64%-48.32%-48.35%44.05%-9.57%102.33%-14.97%-49.21%-38.57%-60.98%24.76%60.37%
Capital Expenditures (QoQ) -12.66%-94.69%458.33%36.94%21.25%-79.78%56.67%329.79%-40.76%-59.89%259.72%-80.31%268.63%-44.68%120.67%-77.34%109.62%26.61%0.36%-25.63%-5.83%-49.48%667.35%-67.95%126.97%-86.65%128.77%23.35%-84.47%2,612.50%-84.33%-41.91%-45.57%-48.84%472.73%463.49%-77.46%38.13%61.99%-76.54%207.14%51.16%-48.97%-28.14%294.41%-54.26%200.00%8.53%-74.17%-85.25%-84.38%9,700.00%-94.69%2,769.23%-92.49%-57.14%-41.67%-85.71%54,000.00%-17.65%
Cash & Equivalents Growth (1y) -30.51%-38.97%-47.71%-3.52%-18.77%23.75%25.77%-25.31%22.17%23.86%0.59%103.52%18.06%8.56%68.40%32.80%41.92%18.45%1.51%-26.10%-25.39%-37.67%-15.73%-23.61%-0.55%13.91%-13.30%-15.18%-50.37%-23.07%-7.20%-5.73%-8.34%-60.76%-58.54%-27.39%-3.26%142.00%277.72%8.60%127.89%115.20%-29.95%40.96%-58.41%-47.82%39.65%14.52%-7.05%48.27%-26.13%-13.08%34.06%-60.24%-34.86%-37.07%-19.01%-9.76%7.45%13.86%34.09%58.33%-14.00%
Cash & Equivalents Growth (3y) -11.65%-2.20%-12.87%13.62%5.42%18.50%28.67%26.39%26.97%16.78%19.80%25.94%7.73%-7.11%12.94%-9.16%1.74%-5.61%-9.48%-21.76%-28.32%-18.26%-12.15%-15.15%-23.23%-29.94%-30.65%-16.57%-23.94%-9.94%13.27%-9.41%26.43%26.90%3.13%3.59%-2.85%39.54%54.60%20.58%-4.14%18.52%-10.26%11.95%-19.68%-32.50%-12.41%-14.44%0.30%-18.97%-19.74%-14.60%13.34%-17.18%-15.57%
Cash & Equivalents Growth (5y) 2.93%3.76%2.49%7.56%4.41%4.20%12.75%2.65%8.72%2.49%4.67%5.29%-9.20%-6.83%3.00%-9.73%-13.69%-23.98%-22.18%-19.99%-20.06%-12.31%1.21%-13.59%-0.05%12.36%-2.47%-2.33%-16.04%-3.89%7.29%3.71%-4.82%9.59%2.50%2.04%2.70%9.88%12.20%-0.84%-0.89%-9.79%-12.74%0.11%-10.86%-15.16%-9.09%
Cash & Equivalents (QoQ) -11.16%27.61%-39.72%1.70%-21.98%9.33%11.22%-14.38%18.85%11.11%-33.95%40.05%20.50%-9.76%33.64%-18.76%10.80%39.98%5.39%-13.18%-7.53%19.96%-23.27%-12.34%-22.75%62.20%-30.45%14.12%-11.52%23.46%-31.95%-33.23%37.14%48.94%-30.88%-35.07%-41.30%57.37%21.07%-13.51%46.86%145.62%-65.19%81.51%38.68%-20.05%-29.96%-46.44%73.98%113.98%-42.56%-56.53%177.54%6.60%-32.42%-32.96%-17.69%74.66%-34.71%-13.72%-8.28%107.97%-30.82%1.61%8.29%12.96%
Cash from Investing Activities Growth (1y) 102.70%-100.71%-116.96%21.91%-1,906.86%124.52%48.71%-130.72%102.03%-59.96%-958.15%101.23%-24,591.88%-1,692.81%46.44%-5,006.14%7.58%-28.94%-250.36%-99.20%-16.22%74.03%115.29%96.68%57.40%-232.78%-318.26%534.31%-120.12%104.67%-324.53%165.76%29.41%-2,451.35%44.57%188.60%25.29%105.54%426.99%-151.06%223.73%369.49%-144.89%230.26%-253.76%128.23%366.55%-35.07%1.40%123.87%-89.61%176.74%30.34%-115.41%282.65%-15.99%78.98%260.81%21.83%-34.16%273.95%101.26%-85.97%
Cash from Investing Activities Growth (3y) 26.20%30.00%-42.94%26.46%-350.90%-16.06%-42.72%-11.62%-66.15%-117.03%-170.80%-6.29%-542.37%-94.29%31.75%-73.78%22.94%-3.68%-5.35%31.76%-2.91%26.83%-12.31%33.58%12.85%-53.99%-92.52%228.07%-5.10%27.25%113.22%-80.86%38.43%82.82%6.64%24.28%-12.44%37.38%80.83%-24.41%-23.33%188.40%-50.09%63.13%-45.12%-40.73%45.18%14.72%47.54%-17.84%-21.46%15.25%31.13%-20.70%-13.19%
Cash from Investing Activities Growth (5y) -17.51%-32.25%-30.10%-16.69%-150.34%12.14%28.89%37.94%-17.82%-55.55%-45.97%16.80%-201.39%-3.70%-21.60%106.43%6.60%-4.10%-22.43%33.28%10.49%15.47%35.50%10.78%21.17%24.15%-57.00%89.06%-17.17%21.53%62.14%27.07%0.22%99.01%17.35%28.10%0.48%27.20%28.88%0.08%22.77%42.82%-10.33%26.93%-17.33%20.57%16.88%
Cash from Investing Activities (QoQ) 43.65%240.27%-266.94%102.05%-4,282.38%88.15%-668.74%52.58%156.75%-124.79%-3,357.88%100.42%1,021.25%-755.30%104.01%-8,402.33%27.08%77.96%-267.75%-56.40%-1.73%40.12%-109.08%8.75%77.27%135.25%-145.45%-1,069.60%-77.60%76.88%190.44%-692.79%103.77%-2,203.23%156.61%-257.45%-25.42%50.42%394.78%-140.76%109.29%2,828.85%-146.03%198.77%-64.74%-380.06%233.57%-216.59%152.33%227.09%-67.46%-277.03%218.82%-84.82%766.48%-144.56%73.72%477.14%90.23%-111.15%301.03%185.71%2.80%-70.54%132.59%-80.08%
Cash from Operations Growth (1y) -87.98%820.11%3.30%352.02%-71.73%-52.06%149.01%-42.84%3,882.16%466.75%-31.74%57.81%20.45%58.06%135.19%33.65%39.07%-20.58%5.64%28.90%6.80%-120.87%-14.02%-20.46%-6.22%516.83%-27.62%4.01%-21.56%-34.67%132.12%-9.13%-46.77%43.01%-45.13%-3.36%60.08%-20.66%-32.14%-40.61%-24.98%39.73%-62.03%-23.35%9.08%-65.13%-60.57%-31.72%-57.10%90.09%222.97%-192.02%89.18%-59.28%-53.67%150.39%-44.26%-135.62%64.63%172.93%-123.87%-225.73%26.43%
Cash from Operations Growth (3y) 10.61%178.35%20.64%59.76%138.46%62.55%58.71%6.43%305.57%92.33%19.26%39.57%21.40%-31.27%28.79%11.07%11.68%-11.59%-13.05%2.16%-7.73%-17.16%13.04%-9.07%-26.84%80.64%-2.68%-2.98%-12.57%-9.50%-4.75%-19.51%-13.85%16.60%-47.91%-23.95%9.42%-27.15%-53.34%-32.26%-29.46%-2.52%-21.51%-35.39%-3.98%-35.37%-16.13%-31.84%-23.24%-31.53%35.05%8.17%-31.07%-35.22%-1.21%
Cash from Operations Growth (5y) 17.79%92.69%34.26%47.68%82.31%-22.08%29.42%4.33%131.73%43.99%1.09%17.60%5.65%-6.53%29.12%5.31%-10.27%-8.38%-3.49%-1.31%-7.71%-8.40%-11.66%-15.48%-14.00%44.58%-24.99%-16.10%-11.37%-18.43%-33.57%-22.87%-21.44%1.00%-29.03%-17.88%1.23%-21.44%-31.39%-32.12%-18.02%-16.37%-18.09%-7.91%-16.19%-18.26%4.19%
Cash from Operations (QoQ) -109.12%901.56%-44.75%-70.23%446.14%14.98%141.76%-98.14%826.21%497.22%-44.50%29.72%31.82%-28.07%28.30%-0.99%72.98%7.03%-27.09%3.03%-1.22%42.38%-11.04%-14.63%-119.30%686.50%-17.71%0.65%-14.20%1.84%18.25%-24.09%-28.54%261.85%-53.71%-55.53%91.99%38.82%-18.47%-26.34%-4.85%18.74%-28.65%-6.94%77.22%-67.73%44.06%32.43%-43.34%-63.51%149.42%-16.80%151.05%-38.01%-171.06%271.06%-45.96%-29.48%-22.70%89.21%-134.53%425.96%28.15%-116.55%-371.15%226.52%
Dividends Paid - Common Growth (1y) 683.53%52.00%51.96%100.63%-75.28%27.92%26.94%183.72%22.46%21.20%21.15%9.45%12.20%11.51%11.87%7.89%11.56%9.37%9.70%0.66%12.77%13.78%13.82%41.40%6.65%8.21%8.17%-27.97%8.03%7.59%7.61%80.37%5.70%6.55%5.95%-37.15%8.82%8.67%9.71%-10.87%8.96%8.86%8.27%-12.62%4.97%5.37%5.11%
Dividends Paid - Common Growth (3y) 33.36%33.07%32.70%84.01%-30.23%20.02%19.82%49.63%15.30%13.91%14.14%5.93%12.18%11.54%11.79%15.37%10.30%10.43%10.54%0.83%9.12%9.82%9.83%22.47%6.79%7.45%7.24%-6.54%7.51%7.60%7.75%0.34%7.82%8.02%7.97%-21.19%7.57%7.62%7.68%
Dividends Paid - Common Growth (5y) 24.31%23.51%23.46%46.58%-15.64%16.56%16.52%36.67%13.01%12.72%12.85%3.90%10.21%10.07%10.21%14.81%8.91%9.07%9.02%3.05%8.37%8.93%9.02%0.57%7.62%7.97%7.93%-8.66%7.28%7.40%7.32%
Dividends Paid - Common (QoQ) 0.41%0.20%615.70%8.81%-80.52%0.18%844.92%-86.59%0.81%-0.59%2,012.03%-94.21%-0.23%-0.63%1,808.11%-94.07%-0.84%-0.31%1,740.17%-93.87%-2.80%0.00%1,588.37%-93.13%-1.93%0.04%1,997.41%-94.82%-0.50%0.00%1,296.69%-92.23%-0.90%0.02%2,241.08%-95.44%-0.10%-0.55%1,288.67%-92.11%-0.23%0.40%1,028.08%-90.36%-0.32%-0.14%810.46%-88.42%0.05%-0.39%
EBITDA Margin Growth (1y) 172.00-1451.00-2056.00-637.00-1196.00-104.00-180.00-128.00-99.00-122.00-59.00-112.00-108.00-102.00-57.00-66.00-73.00-80.00-155.00-34.00-26.009.0076.0030.00-81.00-54.00105.0084.0097.00195.0024.00-27.0078.00-65.004.0081.0077.00125.0060.0023.00137.00-68.00-52.00-55.00-189.007.00-23.00-45.0019.0093.00150.00183.00139.0098.00137.0050.00-32.00-39.00-165.00-74.001.00-157.00-150.00
EBITDA Margin Growth (3y) -1122.00-1677.00-2295.00-877.00-1403.00-328.00-296.00-306.00-280.00-304.00-271.00-211.00-208.00-172.00-136.00-70.00-180.00-124.0026.0080.00-10.00151.00205.0087.0094.0076.00133.00138.00251.00255.0088.0077.00291.00-9.0012.0049.0024.0064.00-15.00-76.00-33.0032.0075.0084.00-31.00199.00265.00189.00125.00153.00123.00159.00107.00-98.00-177.00
EBITDA Margin Growth (5y) -1304.00-1859.00-2507.00-977.00-1502.00-399.00-375.00-310.00-387.00-348.00-90.00-98.00-191.00-31.00-7.00-12.00-6.006.0054.00134.00145.00210.00269.00191.00307.00133.00141.00106.00199.00194.0013.00-22.00121.0092.00139.00188.00182.00255.00273.00157.0073.0092.0048.0060.00-63.003.00-50.00
EBITDA Margin (QoQ) 538.00603.00-1482.00514.00-1085.00-3.00-62.00-45.006.00-79.00-11.00-16.00-17.00-16.00-64.00-12.00-11.0030.00-72.00-20.00-17.00-46.0049.00-12.0018.0021.003.00-122.0045.00180.00-18.00-109.00143.008.00-69.00-5.000.0077.008.00-9.0048.0013.00-29.00105.00-157.0029.00-32.00-30.0039.00-1.00-53.0034.00114.0056.00-20.00-10.0073.0095.00-108.00-93.0067.00-31.00-17.00-18.00-91.00-24.00
EBIT Growth (1y) -9.81%-64.95%-68.89%-39.18%-53.22%0.87%-1.13%3.78%5.62%0.12%4.71%-0.06%-3.53%0.67%2.15%0.97%0.57%2.95%-6.51%5.96%1.86%0.66%6.59%1.26%-11.55%-10.00%15.64%8.26%11.02%20.48%-2.72%-6.91%7.44%-2.25%1.23%10.18%11.18%11.86%4.82%-0.26%-3.32%-10.34%-14.53%-10.04%-15.05%-8.11%-14.36%-15.98%-7.14%-3.64%15.44%25.84%21.59%19.11%16.07%5.69%-0.90%-3.59%-7.65%-14.40%-9.69%-10.15%-12.28%
EBIT Growth (3y) -23.62%-29.26%-31.45%-14.24%-21.89%0.55%1.88%1.55%0.82%1.24%0.00%2.26%-0.39%1.42%0.59%2.70%-3.23%-2.30%4.84%5.12%0.01%2.96%6.24%0.67%1.80%1.96%4.43%3.55%9.87%9.62%1.06%0.76%4.92%-0.66%-3.20%-0.38%-2.98%-2.69%-8.45%-8.99%-8.63%-7.41%-5.46%-1.66%-1.38%1.79%4.69%3.77%3.82%3.43%7.36%4.42%2.86%1.05%-2.03%
EBIT Growth (5y) -15.44%-18.17%-21.00%-7.56%-13.36%1.05%1.06%2.36%-1.58%-1.23%4.27%3.23%-0.60%2.49%2.75%1.77%1.57%1.89%2.56%3.56%3.62%3.60%4.94%2.32%2.55%1.23%0.40%-0.08%1.72%1.65%-5.45%-5.02%-1.85%-2.79%-2.16%0.89%0.61%1.13%0.55%0.05%-1.67%-1.83%-1.96%-2.96%-3.01%-1.79%-1.45%
EBIT Margin Growth (1y) 172.00-1451.00-2056.00-637.00-1196.00-104.00-180.00-128.00-99.00-122.00-59.00-112.00-108.00-102.00-57.00-66.00-73.00-80.00-155.00-34.00-26.009.0076.0030.00-81.00-54.00105.0084.0097.00195.0024.00-27.0078.00-65.004.0081.0077.00125.0060.0023.00137.00-68.00-52.00-55.00-189.007.00-23.00-45.0019.0093.00150.00183.00139.0098.00137.0050.00-32.00-39.00-165.00-74.001.00-157.00-150.00
EBIT Margin Growth (3y) -1122.00-1677.00-2295.00-877.00-1403.00-328.00-296.00-306.00-280.00-304.00-271.00-211.00-208.00-172.00-136.00-70.00-180.00-124.0026.0080.00-10.00151.00205.0087.0094.0076.00133.00138.00251.00255.0088.0077.00291.00-9.0012.0049.0024.0064.00-15.00-76.00-33.0032.0075.0084.00-31.00199.00265.00189.00125.00153.00123.00159.00107.00-98.00-177.00
EBIT Margin Growth (5y) -1304.00-1859.00-2507.00-977.00-1502.00-399.00-375.00-310.00-387.00-348.00-90.00-98.00-191.00-31.00-7.00-12.00-6.006.0054.00134.00145.00210.00269.00191.00307.00133.00141.00106.00199.00194.0013.00-22.00121.0092.00139.00188.00182.00255.00273.00157.0073.0092.0048.0060.00-63.003.00-50.00
EBIT Margin (QoQ) 538.00603.00-1482.00514.00-1085.00-3.00-62.00-45.006.00-79.00-11.00-16.00-17.00-16.00-64.00-12.00-11.0030.00-72.00-20.00-17.00-46.0049.00-12.0018.0021.003.00-122.0045.00180.00-18.00-109.00143.008.00-69.00-5.000.0077.008.00-9.0048.0013.00-29.00105.00-157.0029.00-32.00-30.0039.00-1.00-53.0034.00114.0056.00-20.00-10.0073.0095.00-108.00-93.0067.00-31.00-17.00-18.00-91.00-24.00
EBIT (QoQ) 20.27%13.15%-49.71%31.80%-53.27%0.44%-1.69%1.36%0.78%-1.55%3.19%3.16%-4.47%2.97%-1.51%-0.42%-0.31%4.48%-2.65%-0.81%2.04%-5.11%10.33%-4.65%0.83%0.48%4.81%-16.70%2.60%29.11%-1.89%-14.58%11.34%4.24%-6.11%-1.41%1.30%7.96%2.18%-0.51%1.92%1.16%-2.77%-3.56%-5.48%-3.56%2.34%-8.92%2.23%-10.12%0.40%0.66%6.09%7.68%9.44%-2.73%3.91%4.93%-0.35%-8.80%1.10%0.51%-7.63%-3.79%0.59%-1.87%
EBT Growth (1y) -8.63%-26.46%-76.47%20.29%-45.00%-64.05%13.33%-22.58%52.64%-16.54%63.16%33.17%-3.09%164.00%38.25%97.49%20.97%60.24%55.44%-4.37%58.14%17.88%33.81%41.08%62.26%22.39%0.53%-17.72%-45.54%-10.01%-9.49%-35.93%3.64%-5.51%3.84%27.96%22.64%5.92%8.80%88.46%-44.39%32.58%7.73%-17.02%78.42%-0.75%-13.77%-94.58%-9.32%-75.58%-45.59%1,227.64%0.53%174.72%-8.36%-6.64%-3.67%-29.76%44.34%-29.95%-45.91%27.00%-1.75%
EBT Growth (3y) -8.46%-39.57%-24.23%7.44%-6.65%-7.48%36.73%26.75%21.41%52.27%51.92%35.99%22.85%70.85%42.21%38.63%45.88%32.23%27.88%3.54%11.80%9.09%6.78%-9.40%-2.89%1.34%-1.88%-12.30%-11.54%-3.43%0.74%15.60%-10.92%9.89%6.77%26.01%6.76%11.70%0.35%-56.06%-3.46%-31.51%-20.34%-15.77%17.60%-12.68%-24.52%-12.40%-4.24%-22.19%-10.38%105.53%-19.39%34.82%9.13%
EBT Growth (5y) -2.10%-1.37%-1.34%18.56%9.25%8.39%39.68%22.40%35.64%38.49%36.37%23.90%10.38%40.59%21.21%7.03%11.87%14.47%14.47%-1.87%12.18%5.38%6.58%12.39%-8.98%7.88%2.06%1.07%-7.24%3.45%-1.02%-41.33%2.72%-20.30%-10.60%7.58%2.10%-1.34%-12.81%1.01%-2.72%-9.12%-7.74%-17.13%-3.26%-9.90%-9.42%
EBT Margin Growth (1y) 193.00-250.00-2275.00349.00-997.00-1516.00-35.00-676.00335.00-194.00351.00210.00-173.00690.00294.001,173.00113.00479.00476.00-372.00689.00317.00766.001,036.001,279.00510.00-6.00-499.00-1441.00-60.00-112.00-944.00141.00-269.0077.00531.00440.00222.00294.002,263.00-829.00883.00545.00-632.001,162.00295.00-70.00-3791.001.00-2581.00-1500.002,969.00-90.001,573.00-187.00-227.00-168.00-774.00564.00-723.00-1032.00340.00-129.00
EBT Margin Growth (3y) -469.00-1961.00-1959.00-117.00-835.00-1020.00610.00707.00275.00975.001,122.001,012.00629.001,486.001,536.001,837.002,080.001,306.001,236.00165.00527.00768.00648.00-407.00-21.00182.00-41.00-912.00-860.00-107.00259.001,850.00-248.00836.00916.002,162.00773.001,400.00769.00-2159.00334.00-1403.00-1024.00-1453.001,073.00-713.00-1757.00-1048.00-257.00-1782.00-1123.002,019.00-1289.001,139.00248.00
EBT Margin Growth (5y) -529.00-791.00-1189.00685.00-33.00-224.001,852.001,372.002,242.001,802.001,881.001,549.00467.001,937.001,418.00394.00781.00978.001,201.00-248.001,107.00721.001,018.002,387.00-410.001,287.00798.00719.00-527.001,071.00734.00-2573.00915.00-1450.00-654.001,341.00684.00392.00-918.00583.0076.00-604.00-648.00-2403.00-127.00-1147.00-1321.00
EBT Margin (QoQ) 565.00593.00-1482.00518.00121.00-1433.001,142.00-828.00-398.0048.00501.00183.00-927.00594.00361.00-200.00-64.00198.001,240.00-1260.00302.00195.00391.00-200.00-70.00644.00662.0043.00-838.00127.00169.00-899.00543.0075.00-663.00187.00133.00421.00-209.0095.00-85.00493.001,760.00-2996.001,627.00155.00583.00-1203.00760.00-210.00-3138.002,589.00-1822.00871.001,331.00-470.00-159.00-889.001,292.00-412.00-765.00449.005.00-720.00607.00-20.00
EBT (QoQ) 22.63%13.23%-50.63%33.27%-1.30%-63.78%152.45%-39.07%-35.49%14.20%72.47%20.13%-64.72%123.23%40.78%-12.58%-3.91%16.91%101.09%-46.45%27.28%13.40%23.71%-11.44%-5.12%28.73%30.43%1.86%-28.43%5.74%6.75%-32.58%18.25%6.34%-24.44%9.07%7.81%16.87%-6.88%4.53%-6.89%20.05%61.30%-69.15%121.97%-2.46%24.24%-33.67%23.48%-15.25%-92.18%1,008.80%-66.75%88.84%90.69%-16.04%-9.13%-37.00%94.26%-13.37%-33.75%29.46%-5.73%-33.10%55.56%0.15%
Enterprise Value Growth (1y) 33.10%40.50%-10.49%-48.71%40.78%-10.15%-3.29%79.13%-10.37%20.60%66.49%1.96%49.45%22.74%21.29%71.89%24.68%33.66%26.46%17.17%25.16%43.46%46.57%33.00%16.72%31.80%22.92%24.12%28.64%-8.50%-5.86%-0.57%-16.44%-1.03%8.81%-6.40%6.36%12.54%6.48%16.38%8.80%-6.41%-12.38%-16.44%1.43%0.40%-7.80%-9.70%-25.26%-17.47%-17.09%-3.91%-3.34%7.31%12.40%-8.09%3.79%-18.06%-5.43%9.69%4.18%-3.08%-9.87%
Enterprise Value Growth (3y) 18.87%15.04%12.96%-2.16%23.55%9.97%25.00%46.43%18.65%25.54%36.69%27.11%32.62%33.02%31.00%38.88%22.13%36.21%31.58%24.60%23.40%20.05%19.25%17.96%7.85%6.07%7.98%4.92%4.56%0.63%2.94%2.69%-1.11%1.40%0.50%-3.09%5.48%1.88%-4.90%-4.24%-6.22%-8.13%-12.51%-10.16%-9.85%-3.84%-4.93%-7.26%-9.15%-10.14%-4.13%-1.05%1.48%-5.19%-1.42%
Enterprise Value Growth (5y) 25.63%20.09%17.19%13.54%24.10%20.59%29.34%37.37%19.53%30.20%35.70%27.65%28.49%23.20%21.07%27.01%14.38%18.01%18.47%12.47%10.80%14.02%14.46%12.32%7.74%4.68%3.27%2.35%4.76%-0.86%-2.50%-3.96%-6.02%-2.89%-4.95%-4.61%-3.25%-1.30%-4.33%-4.96%-3.72%-7.37%-6.57%-6.07%-4.55%-6.72%-6.04%
Enterprise Value (QoQ) 15.13%12.43%37.80%-25.37%21.53%-28.38%-21.04%104.85%-22.44%-22.91%46.25%2.50%4.36%6.42%-10.43%50.25%-14.30%5.17%26.93%8.98%-8.12%-0.50%17.60%16.42%5.31%1.66%6.71%2.17%18.91%-5.19%7.76%5.89%-15.42%-2.46%13.81%-11.01%0.18%7.24%-2.10%1.12%6.00%1.46%7.00%-5.46%-8.81%-5.01%2.05%14.75%-9.74%-12.77%-0.06%-5.02%-0.33%-12.37%15.83%-4.46%10.65%-8.21%-5.28%7.89%-12.64%5.93%9.87%2.47%-18.73%-1.49%
EPS (Basic) Growth (1y) 1.67%-18.78%-69.96%12.37%-39.64%-57.63%12.50%-2.17%47.22%-24.00%44.44%13.33%-9.43%121.05%35.90%84.31%18.75%64.29%35.85%-4.26%40.35%10.14%31.94%34.44%58.75%14.47%-1.05%-17.36%-44.09%-6.90%-8.51%-97.00%18.31%8.64%19.77%3,166.67%20.24%5.68%7.77%80.61%-44.55%33.33%9.01%-16.38%78.57%-0.81%-18.18%-87.84%-10.00%-73.98%-40.40%500.00%1.11%156.25%-11.86%-7.41%-2.20%-29.27%44.23%-30.00%-47.19%25.86%-2.67%
EPS (Basic) Growth (3y) -3.33%-36.05%-21.26%7.60%-6.99%-10.71%30.22%26.90%16.55%40.27%38.67%25.99%14.71%58.74%34.55%33.37%38.31%27.47%21.05%2.08%7.60%5.49%6.10%-67.82%1.64%5.01%2.73%-6.79%-7.35%2.25%5.70%20.96%-7.61%15.25%12.05%266.76%5.98%11.81%-1.31%-43.16%-3.77%-29.93%-19.00%-15.18%17.57%-12.88%-24.54%-12.25%-3.81%-22.17%-8.84%57.26%-19.47%31.64%7.36%
EPS (Basic) Growth (5y) -0.57%-1.02%-2.06%17.06%6.05%5.19%31.67%21.34%28.68%28.33%28.34%17.32%6.02%33.64%17.14%-43.26%11.84%15.94%14.21%0.84%12.12%6.15%9.04%14.48%-6.89%10.29%4.96%4.11%-4.67%7.17%1.04%-29.03%4.86%-16.95%-7.26%104.77%1.61%-1.40%-12.78%0.40%-2.50%-9.01%-7.54%-16.93%-3.44%-10.05%-9.61%
EPS (Basic) (QoQ) 23.83%9.97%-48.75%45.70%-1.08%-59.32%91.67%-21.74%-30.56%8.00%66.67%17.78%-64.15%105.26%30.77%-5.88%-12.50%26.19%77.36%-39.36%21.05%4.35%25.00%-11.11%-5.00%25.00%27.37%4.96%-31.50%8.05%6.38%-29.00%14.08%6.17%-96.51%2,700.00%4.76%17.05%-4.85%3.06%-7.92%19.35%59.46%-68.36%121.43%-2.42%22.31%-32.43%23.00%-19.51%-81.82%400.00%-64.44%84.37%83.05%-15.74%-9.89%-36.59%92.31%-11.00%-34.83%29.31%-6.67%-32.86%55.32%0.00%
EPS (Weighted Average and Diluted) Growth (1y) -17.14%-70.59%12.18%-59.32%13.04%-2.22%48.57%-20.83%46.15%13.64%-9.62%115.79%36.84%84.00%19.15%65.85%36.54%-3.26%41.07%10.29%32.39%35.96%60.76%16.00%-1.06%-18.18%-44.88%-6.90%-7.53%-96.97%20.00%8.64%18.60%3,166.67%20.24%5.68%8.82%79.59%-44.55%33.33%9.01%-16.48%76.79%-0.81%-18.18%-87.76%-10.10%-73.98%-40.40%500.00%1.12%153.13%-11.86%-7.41%-2.22%-29.63%44.23%-32.00%-46.59%28.07%-4.00%
EPS (Weighted Average and Diluted) Growth (3y) -3.30%-35.62%-21.38%7.62%-11.43%31.25%26.92%16.96%41.50%39.77%26.47%14.96%58.04%35.24%34.26%39.28%28.50%21.38%2.47%7.72%6.00%6.60%-67.70%2.07%5.47%2.76%-6.79%-7.35%2.25%6.08%21.14%-7.17%15.25%12.05%265.93%5.63%11.81%-0.99%-43.16%-4.13%-29.93%-19.00%-15.02%17.13%-13.23%-24.54%-12.05%-3.85%-22.62%-8.84%55.74%-19.17%31.64%6.86%
EPS (Weighted Average and Diluted) Growth (5y) -0.53%-0.92%-1.91%17.28%4.92%32.52%21.87%29.40%29.38%29.03%17.61%6.13%33.64%17.75%-43.03%12.31%16.50%14.42%1.27%12.52%6.46%9.35%14.61%-6.65%10.58%5.18%3.97%-4.86%7.17%1.26%-28.89%4.92%-16.95%-7.26%104.77%1.39%-1.64%-12.61%0.40%-2.72%-9.33%-7.54%-17.32%-3.44%-10.05%-9.86%
EPS (Weighted Average and Diluted) (QoQ) 23.81%9.82%-48.70%-61.02%95.65%-22.22%-31.43%8.33%69.23%18.18%-63.46%100.00%31.58%-6.00%-12.77%26.83%76.92%-39.13%21.43%4.41%25.35%-11.24%-5.06%25.33%28.72%4.96%-31.50%6.90%6.45%-29.29%15.71%6.17%-96.51%2,700.00%4.76%15.91%-3.92%3.06%-7.92%19.35%58.56%-68.18%121.43%-2.42%21.49%-32.65%24.24%-19.51%-81.82%394.44%-64.04%84.37%83.05%-16.67%-10.00%-35.80%92.31%-12.00%-35.23%31.58%-9.33%-30.88%55.32%-1.37%
FCF Margin Growth (1y) -1474.001,625.0042.002,875.00-189.00-872.001,954.00-1917.002,226.002,504.00-1392.00727.00213.001,154.002,512.00549.00627.00-1318.00-418.00515.0023.00-3580.00-416.00-649.00-196.003,243.00-1061.00182.00-523.00-718.003,933.00-128.00-1179.00663.00-3007.00-94.00875.00-446.00-1175.00-1142.00-234.00897.00-1389.00-369.0050.00-1852.00-588.00-372.00-1036.001,299.00984.00-2034.00805.00-1471.00-795.001,506.00-873.00-1310.00432.00969.00-1087.00-825.00124.00
FCF Margin Growth (3y) 564.003,257.00605.001,685.002,251.002,786.003,075.00-641.003,067.002,340.00703.001,791.00863.00-3744.001,679.00415.00454.00-1655.00-1895.0048.00-696.00-1055.002,456.00-595.00-1898.003,188.00-135.00-40.00-827.00-502.00-248.00-1364.00-538.001,114.00-5570.00-1606.00691.00-1401.00-3151.00-1883.00-1220.00344.00-992.00-2775.00-181.00-2025.00-399.00-899.00-1104.00-1483.00621.00441.00-1155.00-3607.00-240.00
FCF Margin Growth (5y) 1,405.003,093.002,699.002,749.002,901.00-2112.002,241.00-776.002,894.002,003.00-775.001,324.00145.00-1219.004,550.00469.00-1248.00-1710.00-969.00-174.00-1000.00-838.00-1725.00-1831.00-1257.003,639.00-2698.00-1551.00-1011.00-1457.00-2225.00-2105.00-1524.00560.00-5174.00-4011.00460.00-1574.00-2962.00-2411.00-1288.00-2438.00-1356.00-300.00-2141.00-4161.00157.00
FCF Margin (QoQ) -1889.001,618.00-609.00-594.001,210.0035.002,223.00-3658.00527.002,862.00-1648.00486.00804.00-1034.00470.00-27.001,745.00325.00-1493.0050.00-200.001,225.00-560.00-441.00-3803.004,389.00-794.0012.00-364.0084.00450.00-693.00-560.004,735.00-3611.00-1744.001,283.001,066.00-698.00-775.00-39.00337.00-666.00133.001,092.00-1948.00353.00553.00-810.00-684.00570.00-112.001,525.00-998.00-2448.002,727.00-752.00-322.00-147.00348.00-1189.001,420.00390.00-1708.00-928.002,369.00
FCF Payout Ratio Growth (1y) 463.54%91.71%43.83%54.55%-76.82%-677.83%48.11%256.96%29.88%131.27%67.96%6.42%43.01%67.39%-52.08%16.78%124.31%-23.85%99.75%4.20%-34.31%43.55%72.69%140.08%44.09%-22.03%178.75%-5.00%-0.05%211.00%182.00%176.99%149.66%-42.65%-65.98%-162.08%-44.43%155.49%141.98%282.93%116.54%-398.95%-40.34%-68.15%-495.54%70.71%-9.56%
FCF Payout Ratio Growth (3y) 19.28%51.31%52.95%80.40%-24.48%44.62%6.03%64.31%60.91%33.86%17.15%9.00%28.21%22.31%18.23%42.96%28.53%-5.19%112.65%33.45%-1.83%51.55%138.55%84.86%53.20%11.62%38.80%-53.74%11.51%65.79%32.40%46.53%44.29%-85.47%-21.11%-28.75%-89.07%-61.82%9.30%
FCF Payout Ratio Growth (5y) 40.34%34.58%27.92%48.18%-8.70%27.02%32.68%61.83%31.58%19.59%50.57%24.19%24.86%34.71%67.01%50.37%39.58%8.74%55.95%-43.51%5.59%38.52%62.05%48.31%34.04%-66.05%31.01%-0.98%-69.22%-43.05%4.60%
FCF Payout Ratio (QoQ) -41.53%-7.43%891.85%4.98%-80.11%-30.55%965.75%-84.25%-595.76%117.80%2,468.53%-94.27%19.35%-4.38%1,527.38%-92.30%39.70%-72.63%3,866.27%-85.21%-52.58%-28.20%1,969.15%-90.68%3.63%-13.62%2,776.58%-94.40%-43.92%208.80%880.37%-94.11%74.50%180.00%862.97%-94.69%-59.91%66.06%-1,857.60%104.75%84.31%57.28%1,228.73%-94.38%-354.46%131.39%609.39%-169.82%81.16%196.90%
Free Cash Flow Growth (1y) -87.98%820.11%-7.30%335.26%-74.72%-55.11%173.44%-42.53%4,330.79%501.75%-33.17%60.35%20.26%56.81%143.19%34.13%39.04%-20.71%5.65%29.82%6.62%-122.14%-14.30%-20.52%-5.72%487.59%-27.87%2.85%-21.55%-33.38%133.47%-7.62%-50.26%43.62%-45.08%-3.41%71.67%-20.74%-34.09%-41.10%-25.98%38.78%-61.20%-24.18%8.08%-65.41%-61.84%-34.88%-57.66%85.79%211.47%-201.23%95.83%-57.46%-54.66%148.72%-49.68%-136.41%81.50%174.37%-126.54%-259.71%16.21%
Free Cash Flow Growth (3y) 10.43%177.85%19.20%58.88%137.93%61.80%64.41%7.32%319.99%95.59%19.74%40.81%21.25%-31.53%30.10%11.44%11.81%-12.05%-13.24%2.00%-7.61%-17.01%13.01%-8.93%-28.35%78.72%-2.57%-2.82%-12.50%-8.81%-5.45%-19.30%-14.18%16.47%-48.02%-24.44%11.16%-27.53%-53.96%-33.75%-30.29%-3.74%-22.74%-35.72%-3.59%-35.10%-18.62%-31.52%-25.28%-31.77%36.85%10.61%-31.26%-36.75%-1.48%
Free Cash Flow Growth (5y) 17.62%92.14%34.20%47.51%82.00%-22.37%32.11%4.98%136.81%45.05%1.20%17.95%5.69%-6.60%29.97%5.63%-11.42%-8.23%-3.49%-1.08%-7.60%-8.24%-12.18%-15.55%-14.11%43.47%-25.05%-16.34%-11.73%-18.30%-34.01%-23.65%-21.97%0.31%-30.09%-17.96%2.63%-21.36%-32.72%-32.19%-19.71%-16.41%-17.62%-7.75%-16.21%-18.72%2.59%
Free Cash Flow (QoQ) -109.12%901.56%-44.75%-70.23%446.14%3.18%159.43%-98.27%869.70%528.55%-45.48%33.33%31.70%-30.20%30.83%-0.01%71.73%8.25%-27.84%3.65%-2.07%44.25%-11.34%-14.87%-120.33%658.43%-17.77%0.98%-16.41%3.92%17.25%-22.98%-29.02%264.22%-53.60%-58.53%104.97%39.28%-18.40%-26.30%-5.37%15.82%-27.09%-7.38%77.44%-67.62%42.47%32.03%-43.21%-64.28%143.11%-14.15%149.21%-40.11%-179.01%266.08%-45.87%-36.17%-15.10%71.53%-139.17%418.16%28.34%-116.59%-430.94%202.79%
Gross Margin Growth (1y) -685.00832.00-386.006.00-455.00175.00-92.00118.00909.00218.00449.00101.00285.00441.00610.00477.00473.001,020.00910.001,330.00694.00-124.00-590.00-1198.00-123.00-70.00-801.00118.00-297.00126.00641.00433.00134.00244.001,851.00-301.001,113.0051.00-463.00772.00218.00733.00-3442.00-254.00-1743.00-1224.002,973.0022.001,027.00170.0029.005.00-646.00140.00-516.00-563.00343.00-109.00
Gross Margin Growth (3y) -231.001,225.00-30.00225.00739.00834.00967.00696.001,667.001,679.001,969.001,908.001,452.001,337.00929.00609.001,045.00826.00-481.00250.00274.00-68.00-750.00-647.00-286.00300.001,691.00250.00950.00421.002,029.00904.001,465.001,028.00-2054.00217.00-412.00-440.00-932.00540.00-498.00-321.00-440.00-227.00-1362.00-914.002,487.00-537.00724.00201.00
Gross Margin Growth (5y) 527.002,686.001,490.002,032.001,906.001,731.001,286.00828.002,238.001,485.00578.00828.001,032.001,393.00769.001,160.00882.001,196.002,011.00382.001,521.00228.00638.00-176.001,045.001,084.00-2214.00768.00-575.00-70.001,560.00672.00749.00-26.00948.00244.00-31.00-130.00-1418.00-19.00-801.00-291.00
Gross Margin (QoQ) -1446.001,469.00-359.00-349.0071.00251.0034.00-810.00701.00-17.00244.00-19.0010.00214.00-104.00165.00166.00383.00-237.00161.00713.00273.00184.00-475.00-105.00-194.00-424.00600.00-52.00-925.00494.00185.00371.00-410.00287.00-114.00481.001,197.00-1866.001,300.00-581.00683.00-631.00746.00-66.00-3492.002,558.00-743.00453.00706.00-394.00262.00-404.00565.00-418.00-389.00382.00-91.00-466.00517.00-70.00
Gross Profit Growth (1y) -8.87%61.52%6.45%17.68%-2.73%18.32%11.12%13.80%54.13%16.72%25.28%14.35%24.31%30.87%29.39%19.76%11.72%19.78%17.35%33.12%13.51%-1.75%-14.03%-25.70%-10.12%-6.86%-20.22%-0.76%-0.44%3.42%16.27%11.13%-0.97%2.68%37.05%-22.06%20.21%-8.37%-11.03%23.40%-5.47%0.39%-63.08%-13.72%-38.54%-22.43%125.38%4.26%33.59%5.44%0.98%2.71%-12.02%11.44%-16.34%-19.90%14.83%1.90%
Gross Profit Growth (3y) 10.96%30.66%14.01%15.26%23.06%21.81%21.67%15.94%28.88%22.31%23.90%22.16%16.38%15.49%9.29%5.81%4.46%3.11%-6.98%-0.62%0.52%-1.82%-7.27%-6.42%-3.95%-0.36%8.33%-4.92%5.83%-0.90%12.34%2.24%4.02%-1.88%-23.36%-6.03%-11.28%-10.64%-9.54%3.54%-8.10%-6.36%-5.64%-2.60%-10.27%-3.04%23.94%-4.99%10.51%6.19%
Gross Profit Growth (5y) 13.67%28.45%17.61%19.54%18.77%16.29%12.69%9.04%16.91%10.86%5.46%6.09%7.12%8.21%3.90%5.49%2.36%3.09%5.10%-3.19%3.87%-2.29%-0.56%-4.65%0.14%-1.87%-16.03%-1.76%-7.19%-5.40%3.36%-0.78%-1.57%-5.03%0.49%-2.33%-3.87%-3.46%-8.96%-1.80%-4.75%-1.39%
Gross Profit (QoQ) -38.23%71.14%-4.08%-10.13%9.48%12.79%6.04%-25.71%33.17%5.92%8.60%0.61%0.84%13.69%-0.88%9.38%6.17%12.41%-8.25%2.03%13.83%10.12%4.08%-12.99%-1.47%-3.65%-10.04%5.25%2.10%-17.47%11.90%5.59%6.07%-7.22%6.95%-5.90%9.98%23.83%-39.18%45.13%-16.17%20.24%-15.64%11.18%-10.98%-55.78%97.14%-20.80%12.36%28.47%-8.81%1.48%-11.32%23.04%-7.24%-13.07%12.32%-7.63%-11.19%24.63%-0.32%
Interest Coverage Ratio Growth (1y) 46.95%-65.14%-67.57%-37.45%-53.72%2.20%42.78%46.42%43.48%83.80%262.56%
Interest Coverage Ratio Growth (3y) -0.81%-13.16%18.85%
Interest Coverage Ratio (QoQ) 91.87%3.92%-47.44%40.23%-54.48%-3.32%1.35%3.77%0.51%35.06%3.94%1.68%28.76%166.43%
Net Cash Flow Growth (1y) 138.79%-36.80%-79.37%114.77%-916.78%169.69%47.41%-480.55%308.11%160.37%-208.80%199.69%-195.30%-68.27%544.54%-73.00%6.70%-198.92%-40.86%-537.97%30.78%-125.59%94.21%-10.26%187.39%49.65%-57.04%9.01%-299.64%259.98%60.48%10.32%0.49%-201.93%-54.00%128.28%72.04%209.77%514.29%-1,268.90%755.35%88.11%-129.63%67.81%-180.32%-20.45%396.60%-98.42%-39.39%123.06%-91.41%43.74%49.33%-113.35%349.54%30.24%73.80%62.07%30.50%4.61%113.34%234.30%-80.99%
Net Cash Flow Growth (3y) 104.83%64.88%-32.59%36.80%-163.04%37.08%92.47%0.80%-22.77%-41.23%41.95%-5.64%-37.78%-39.38%92.25%-48.94%36.87%-46.18%-20.98%-85.60%-6.49%56.28%10.22%3.46%-20.19%6.36%-31.81%30.66%-36.72%55.91%65.52%-43.66%56.37%28.15%-41.57%-2.09%-13.75%53.86%75.43%-111.53%-94.32%49.45%-57.74%28.91%-36.93%-30.78%46.52%8.00%43.02%-28.32%-20.42%27.93%26.36%-59.18%3.70%
Net Cash Flow Growth (5y) -42.44%4.87%-2.75%7.90%-65.62%-5.14%52.28%-47.35%25.55%-23.97%19.00%-3.41%-25.18%-10.62%40.73%-25.10%-2.31%-30.82%-18.29%2.19%19.60%32.17%30.49%-24.36%38.96%29.88%-20.85%2.79%-37.55%36.15%31.85%-13.62%-15.34%30.15%-26.58%-3.50%-0.78%13.32%15.83%-37.58%0.53%-16.75%-15.03%24.89%-54.35%-34.49%17.96%
Net Cash Flow (QoQ) -273.25%319.66%-283.62%102.58%-1,416.22%133.12%31.47%-242.50%212.30%-29.93%-439.39%177.93%40.50%-129.28%410.96%-174.50%146.77%310.26%-81.11%-357.45%50.41%345.29%-239.86%59.31%-61.62%311.17%-179.40%132.25%-193.13%280.15%-268.17%29.24%174.63%80.72%-193.97%21.48%23.56%181.55%-42.21%-177.62%400.07%356.39%-209.96%143.52%-13.87%-171.89%-19.44%-8.60%185.30%168.06%-179.90%23.71%236.51%-89.68%-623.30%31.29%64.03%447.52%-181.21%74.20%47.92%1,295.80%-159.35%103.61%424.29%69.23%
Net Income Growth (1y) 1.94%-23.92%-71.08%9.47%-41.21%-55.93%12.07%-4.59%44.21%-25.01%45.80%14.28%-7.43%121.89%36.20%86.82%19.18%67.10%38.97%-10.34%43.43%12.10%33.10%49.31%60.32%16.20%-0.25%-27.08%-44.25%-6.96%-7.37%-96.14%19.56%9.53%18.85%2,572.42%19.98%5.51%8.55%96.11%-44.33%33.86%9.20%-16.21%78.81%-0.76%-18.06%-87.58%-10.26%-74.20%-40.63%454.70%0.05%154.84%-12.32%-2.35%-2.39%-29.65%43.80%-31.21%-47.13%26.94%-3.53%
Net Income Growth (3y) -4.74%-36.88%-22.11%6.08%-7.76%-9.82%30.56%26.77%16.74%40.62%40.27%24.16%16.53%60.78%36.07%35.74%39.94%29.60%22.65%-0.80%8.63%6.62%7.14%-65.24%2.24%5.80%3.17%-9.08%-7.18%2.45%6.12%26.45%-7.22%15.65%12.10%252.81%6.10%11.91%-0.97%-41.12%-3.69%-30.02%-19.01%-16.73%17.09%-13.26%-24.72%-12.37%-4.30%-22.66%-9.20%55.03%-19.77%31.54%6.74%
Net Income Growth (5y) -0.95%-1.39%-2.21%14.86%6.05%6.56%32.71%22.22%29.62%29.36%29.66%15.82%7.18%35.06%18.41%-41.19%12.81%17.27%15.23%0.13%12.96%6.97%9.67%17.09%-6.52%10.83%5.42%4.32%-4.46%7.39%1.35%-26.78%5.09%-16.91%-7.28%97.78%1.41%-1.62%-12.75%2.03%-2.69%-9.28%-7.70%-17.25%-3.69%-10.24%-9.96%
Net Income (QoQ) 23.86%10.00%-48.72%45.91%-7.56%-58.19%94.15%-21.64%-30.71%6.31%65.29%18.43%-63.97%106.71%29.56%-4.06%-13.64%26.88%77.71%-38.80%21.08%5.53%14.65%-2.09%-5.36%25.29%28.61%5.13%-31.41%7.55%-5.99%-19.61%14.47%7.08%-96.08%2,391.37%4.87%16.19%-11.96%11.85%-7.78%19.54%59.05%-68.25%121.74%-2.48%22.04%-32.24%23.07%-19.49%-81.50%389.44%-64.62%85.27%72.89%-11.72%-9.87%-36.26%92.56%-11.76%-35.05%30.30%-7.89%-32.17%55.94%-0.98%
Net Income towards Common Stockholders Growth (1y) 1.94%-17.69%-71.08%9.47%-41.21%-59.26%12.07%-4.75%44.13%-25.05%45.70%14.36%-7.53%121.26%35.93%88.41%19.39%67.67%39.35%-2.87%43.43%12.10%33.10%36.81%60.32%16.20%-0.25%-17.34%-44.25%-6.96%-7.37%-96.60%19.56%9.53%18.85%2,797.69%19.98%5.51%8.55%80.87%-44.33%33.86%9.20%-16.21%78.81%-0.76%-18.06%-87.58%-10.26%-74.20%-40.63%486.78%0.05%154.84%-12.32%-7.69%-2.39%-29.65%43.80%-31.21%-47.13%26.94%-3.53%
Net Income towards Common Stockholders Growth (3y) -4.76%-36.90%-22.13%6.04%-7.81%-12.26%30.44%27.08%16.74%40.62%40.27%27.91%16.55%60.81%36.10%35.79%40.02%29.75%22.76%3.18%8.63%6.62%7.14%-66.24%2.24%5.80%3.17%-6.59%-7.18%2.45%6.12%21.27%-7.22%15.65%12.10%252.81%6.10%11.91%-0.97%-42.68%-3.69%-30.02%-19.01%-15.15%17.09%-13.26%-24.72%-12.37%-4.30%-22.66%-9.20%55.03%-19.77%31.54%6.74%
Net Income towards Common Stockholders Growth (5y) -0.95%-1.39%-2.21%16.89%6.05%4.89%32.71%22.22%29.62%29.36%29.66%18.80%7.19%35.07%18.43%-41.18%12.85%17.35%15.29%1.61%12.96%6.97%9.67%15.06%-6.52%10.83%5.42%4.32%-4.46%7.39%1.35%-28.59%5.09%-16.91%-7.28%100.02%1.41%-1.62%-12.75%0.40%-2.69%-9.28%-7.70%-17.25%-3.69%-10.24%-9.96%
Net Income towards Common Stockholders (QoQ) 23.86%10.00%-48.72%45.91%0.00%-61.35%94.15%-21.64%-30.71%6.31%65.01%18.58%-63.97%106.68%29.51%-4.12%-13.78%26.98%79.51%-39.25%21.08%5.53%25.12%-10.29%-5.36%25.29%28.61%5.13%-31.41%7.55%6.58%-29.09%14.47%7.08%-96.08%2,391.37%4.87%16.19%-4.54%3.16%-7.78%19.54%59.05%-68.25%121.74%-2.48%22.04%-32.24%23.07%-19.49%-81.50%389.44%-64.62%85.27%82.89%-16.55%-9.87%-36.26%92.56%-11.76%-35.05%30.30%-7.89%-32.17%55.94%-0.98%
Net Margin Growth (1y) 325.0012.00-1523.00132.00-761.00-1191.00-39.00-264.00225.00-236.00205.001.00-194.00421.00214.00764.0076.00399.00218.00-233.00390.00163.00523.00659.00884.00273.00-18.00-332.00-984.0016.00-36.00-1867.00330.0056.00320.001,918.00321.00172.00231.001,713.00-674.00739.00476.00-469.00953.00240.00-194.00-2779.00-23.00-2056.00-1028.002,153.00-83.001,193.00-220.00-211.00-108.00-616.00449.00-612.00-870.00271.00-135.00
Net Margin Growth (3y) -212.00-1415.00-1357.00-131.00-730.00-1006.00379.00501.00107.00584.00636.00532.00271.00984.00955.001,191.001,349.00835.00723.0094.00290.00452.00469.00-1540.00230.00345.00266.00-281.00-332.00244.00515.001,764.00-22.00967.001,027.003,162.00600.001,151.00513.00-1535.00256.00-1077.00-746.00-1095.00846.00-623.00-1442.00-836.00-214.00-1479.00-800.001,331.00-1061.00848.0094.00
Net Margin Growth (5y) -330.00-595.00-925.00400.00-265.00-444.001,121.00927.001,380.001,020.001,142.00859.00172.001,272.00901.00-1008.00696.00907.001,007.00145.00941.00680.001,020.002,092.00-122.001,255.00973.00963.00-53.001,223.00797.00-1483.00907.00-849.00-195.002,537.00494.00288.00-735.00408.0065.00-500.00-517.00-1917.00-131.00-967.00-1128.00
Net Margin (QoQ) 437.00378.00-1034.00543.00125.00-1157.00620.00-350.00-305.00-4.00395.00139.00-766.00436.00191.00-55.00-151.00229.00742.00-744.00173.0048.00291.00-122.00-54.00408.00427.00103.00-665.00117.00113.00-549.00335.0065.00-1718.001,649.0061.00329.00-120.0052.00-88.00388.001,362.00-2335.001,324.00125.00417.00-914.00612.00-309.00-2168.001,842.00-1421.00719.001,013.00-394.00-145.00-694.001,023.00-291.00-653.00371.00-38.00-550.00488.00-35.00
Operating Income Growth (1y) 0.87%-1.13%3.78%5.62%0.12%4.71%-0.06%-3.53%0.67%2.15%0.97%0.57%2.95%-6.51%5.96%1.86%0.66%6.59%1.26%-11.55%-10.00%15.64%8.26%11.02%20.48%-2.72%-6.91%7.44%-2.25%1.23%10.18%11.18%11.86%4.82%-0.26%-3.32%-10.34%-14.53%-10.04%-15.05%-8.11%-14.36%-15.98%-7.14%-3.64%15.44%25.84%21.59%19.11%16.07%5.69%-0.90%-3.59%-7.65%-14.40%-9.69%-10.15%-12.28%
Operating Income Growth (3y) 0.55%1.88%1.55%0.82%1.24%0.00%2.26%-0.39%1.42%0.59%2.70%-3.23%-2.30%4.84%5.12%0.01%2.96%6.24%0.67%1.80%1.96%4.43%3.55%9.87%9.62%1.06%0.76%4.92%-0.66%-3.20%-0.38%-2.98%-2.69%-8.45%-8.99%-8.63%-7.41%-5.46%-1.66%-1.38%1.79%4.69%3.77%3.82%3.43%7.36%4.42%2.86%1.05%-2.03%
Operating Income Growth (5y) 1.05%1.06%2.36%-1.58%-1.23%4.27%3.23%-0.60%2.49%2.75%1.77%1.57%1.89%2.56%3.56%3.62%3.60%4.94%2.32%2.55%1.23%0.40%-0.08%1.72%1.65%-5.45%-5.02%-1.85%-2.79%-2.16%0.89%0.61%1.13%0.55%0.05%-1.67%-1.83%-1.96%-2.96%-3.01%-1.79%-1.45%
Operating Income (QoQ) 0.44%-1.69%1.36%0.78%-1.55%3.19%3.16%-4.47%2.97%-1.51%-0.42%-0.31%4.48%-2.65%-0.81%2.04%-5.11%10.33%-4.65%0.83%0.48%4.81%-16.70%2.60%29.11%-1.89%-14.58%11.34%4.24%-6.11%-1.41%1.30%7.96%2.18%-0.51%1.92%1.16%-2.77%-3.56%-5.48%-3.56%2.34%-8.92%2.23%-10.12%0.40%0.66%6.09%7.68%9.44%-2.73%3.91%4.93%-0.35%-8.80%1.10%0.51%-7.63%-3.79%0.59%-1.87%
Operating Margin Growth (1y) -104.00-180.00-128.00-99.00-122.00-59.00-112.00-108.00-102.00-57.00-66.00-73.00-80.00-155.00-34.00-26.009.0076.0030.00-81.00-54.00105.0084.0097.00195.0024.00-27.0078.00-65.004.0081.0077.00125.0060.0023.00137.00-68.00-52.00-55.00-189.007.00-23.00-45.0019.0093.00150.00183.00139.0098.00137.0050.00-32.00-39.00-165.00-74.001.00-157.00-150.00
Operating Margin Growth (3y) -328.00-296.00-306.00-280.00-304.00-271.00-211.00-208.00-172.00-136.00-70.00-180.00-124.0026.0080.00-10.00151.00205.0087.0094.0076.00133.00138.00251.00255.0088.0077.00291.00-9.0012.0049.0024.0064.00-15.00-76.00-33.0032.0075.0084.00-31.00199.00265.00189.00125.00153.00123.00159.00107.00-98.00-177.00
Operating Margin Growth (5y) -399.00-375.00-310.00-387.00-348.00-90.00-98.00-191.00-31.00-7.00-12.00-6.006.0054.00134.00145.00210.00269.00191.00307.00133.00141.00106.00199.00194.0013.00-22.00121.0092.00139.00188.00182.00255.00273.00157.0073.0092.0048.0060.00-63.003.00-50.00
Operating Margin (QoQ) -3.00-62.00-45.006.00-79.00-11.00-16.00-17.00-16.00-64.00-12.00-11.0030.00-72.00-20.00-17.00-46.0049.00-12.0018.0021.003.00-122.0045.00180.00-18.00-109.00143.008.00-69.00-5.000.0077.008.00-9.0048.0013.00-29.00105.00-157.0029.00-32.00-30.0039.00-1.00-53.0034.00114.0056.00-20.00-10.0073.0095.00-108.00-93.0067.00-31.00-17.00-18.00-91.00-24.00
Profit After Tax Growth (1y) 1.94%-23.92%-71.08%9.47%-41.21%-55.93%12.07%-4.59%44.21%-25.01%45.80%14.28%-7.43%121.89%36.20%89.06%19.18%67.10%38.97%-3.31%43.43%12.10%33.10%36.81%60.32%16.20%-0.25%-17.34%-44.25%-6.96%-7.37%-96.60%19.56%9.53%18.85%2,797.69%19.98%5.51%8.55%80.87%-44.33%33.86%9.20%-16.21%78.81%-0.76%-18.06%-87.58%-10.26%-74.20%-40.63%486.78%0.05%154.84%-12.32%-7.69%-2.39%-29.65%43.80%-31.21%-47.13%26.94%-3.53%
Profit After Tax Growth (3y) -4.74%-36.88%-22.11%6.08%-7.76%-9.82%30.56%27.27%16.74%40.62%40.27%27.84%16.53%60.78%36.07%35.74%39.94%29.60%22.65%3.02%8.63%6.62%7.14%-66.24%2.24%5.80%3.17%-6.59%-7.18%2.45%6.12%21.27%-7.22%15.65%12.10%252.81%6.10%11.91%-0.97%-42.68%-3.69%-30.02%-19.01%-15.15%17.09%-13.26%-24.72%-12.37%-4.30%-22.66%-9.20%55.03%-19.77%31.54%6.74%
Profit After Tax Growth (5y) -0.95%-1.39%-2.21%16.89%6.05%6.56%32.71%22.22%29.62%29.36%29.66%18.76%7.18%35.06%18.41%-41.19%12.81%17.27%15.23%1.52%12.96%6.97%9.67%15.06%-6.52%10.83%5.42%4.32%-4.46%7.39%1.35%-28.59%5.09%-16.91%-7.28%100.02%1.41%-1.62%-12.75%0.40%-2.69%-9.28%-7.70%-17.25%-3.69%-10.24%-9.96%
Profit After Tax (QoQ) 23.86%10.00%-48.72%45.91%-7.56%-58.19%94.15%-21.64%-30.71%6.31%65.29%18.43%-63.97%106.71%29.56%-4.06%-13.64%26.88%79.84%-39.52%21.08%5.53%25.12%-10.29%-5.36%25.29%28.61%5.13%-31.41%7.55%6.58%-29.09%14.47%7.08%-96.08%2,391.37%4.87%16.19%-4.54%3.16%-7.78%19.54%59.05%-68.25%121.74%-2.48%22.04%-32.24%23.07%-19.49%-81.50%389.44%-64.62%85.27%82.89%-16.55%-9.87%-36.26%92.56%-11.76%-35.05%30.30%-7.89%-32.17%55.94%-0.98%
Property, Plant & Equipment (Net) Growth (1y) -25.00%-112.23%-138.06%227.99%91.35%678.85%423.72%1.07%15,633.33%0.03%2.86%1.09%1.03%5.33%-2.09%-2.10%-1.43%-1.79%-1.91%-4.09%-3.30%-6.38%-5.66%-14.63%-16.60%-9.42%-8.03%7.36%7.57%-1.41%-1.05%-7.66%5.17%4.71%2.25%2.12%-10.82%-10.34%-0.50%1.17%4.37%7.18%-3.16%-2.35%-0.05%-1.97%-1.11%4.48%1.92%10.07%19.84%11.86%7.54%-4.76%-9.51%-12.12%-2.03%-2.70%-8.19%-7.28%-16.14%2.80%18.58%
Property, Plant & Equipment (Net) Growth (3y) 165.87%142.66%114.91%49.65%149.72%100.82%73.91%0.01%439.11%1.15%-0.40%-1.73%-1.25%-1.06%-3.23%-7.11%-7.37%-5.91%-5.23%-4.21%-4.63%-5.79%-4.96%-5.41%-1.92%-2.21%-2.37%0.41%0.29%-2.55%0.22%-1.56%-0.71%0.21%-0.49%0.29%-2.38%-1.97%-1.59%1.06%2.06%4.96%4.70%4.50%3.09%0.91%2.36%0.89%2.40%0.66%-0.15%-3.04%-4.04%-1.60%-0.50%
Property, Plant & Equipment (Net) Growth (5y) 79.67%71.21%57.24%25.77%71.73%50.06%38.07%-3.91%163.38%-2.58%-3.04%-2.75%-2.88%-2.86%-3.79%-4.49%-2.10%-2.97%-2.95%-3.68%-4.04%-4.73%-2.67%-2.65%-2.57%-2.11%-2.16%0.00%1.03%-0.56%-0.73%-0.54%-0.06%1.66%3.15%3.35%0.39%-0.25%0.66%0.29%2.30%1.39%-0.95%-1.44%-2.08%0.55%3.15%
Property, Plant & Equipment (Net) (QoQ) -34.46%-61.98%337.95%-124.12%-128.29%-81.69%427.85%-100.64%15,379.17%1.61%2.36%-2.25%-1.61%4.48%0.60%-2.31%2.58%-2.87%0.59%-1.64%2.21%-2.99%-1.66%-0.83%-1.04%-2.25%-11.00%-3.12%7.48%-0.76%3.90%-2.94%-1.49%-0.39%-3.04%10.54%-1.92%-2.74%-3.16%-3.47%-1.39%7.94%-1.54%-0.41%1.27%-2.47%-0.72%1.94%-0.68%-1.61%4.89%-0.56%7.26%7.13%-2.10%-4.40%-5.01%1.78%-4.93%6.58%-5.66%-3.96%-3.98%-3.60%15.65%10.77%
Return on Assets Growth (1y) 0.000.000.000.000.001.001.001.001.000.000.000.000.001.001.001.001.000.00-1.00-1.00-1.00-2.00-1.00-1.00-1.002.002.001.001.002.001.001.001.000.001.000.000.00-1.00-2.00-3.00-3.000.000.002.002.001.001.000.000.000.00-1.000.00-1.00
Return on Assets Growth (3y) 2.001.001.002.002.002.003.003.002.002.001.001.000.00-1.00-1.00-1.00-1.000.000.000.000.001.001.002.002.003.003.003.003.000.000.00-1.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-2.00-1.000.000.001.002.00
Return on Assets Growth (5y) 3.003.002.002.002.001.001.001.001.001.001.001.001.002.002.002.002.001.001.001.001.000.000.00-1.00-1.001.001.002.001.000.000.000.000.00-1.00-1.00-2.00-2.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.001.001.000.000.000.00-1.000.000.00-1.000.000.000.001.000.000.000.001.000.000.000.000.001.000.000.00-2.000.00-1.00-1.001.000.001.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 0.001.000.001.001.003.003.003.003.001.002.001.0014.0019.0022.001,184.001,072.002.00-6.003,235.001,192.00-11.00-5.00-4409.00-2279.00-5.00-6.00-6.005.004.002.003.003.00-2.002.001.000.00-4.00-5.00-9.00-9.001.001.007.008.004.004.000.001.000.00-2.000.00-1.00
Return on Equity Growth (3y) 5.005.005.005.0019.0023.0027.001,188.001,090.0022.0018.004,420.002,278.0010.0011.0010.00-15.00-15.00-17.00-1180.00-1082.00-12.00-9.00-4411.00-2271.00-3.00-2.00-2.007.00-1.00-1.00-5.00-6.00-5.00-3.00-1.00-1.001.00-1.00-2.001.004.002.007.008.00
Return on Equity Growth (5y) 1,091.0026.0021.004,424.002,283.0014.0016.0014.003.006.007.005.004.009.007.008.00-7.00-12.00-13.00-1176.00-1079.00-18.00-12.00-4420.00-2280.00-6.00-6.00-4.007.004.003.002.003.00-1.00-1.00-1.00-1.00
Return on Equity (QoQ) 0.001.000.000.000.000.001.001.002.000.001.000.00-1.001.000.0014.004.004.001,162.00-98.00-1066.00-4.004,403.00-2141.00-2269.002.000.00-11.004.001.00-1.000.004.00-1.001.00-1.00-1.003.00-1.00-2.00-4.001.00-4.00-2.006.001.002.000.001.001.00-2.001.00-1.00-1.001.00-1.00
Return on Invested Capital Growth (1y) 0.00-1.00-1.00-1.00-1.00-1.00-1.000.00-1.00-1.00-1.00-1.004.004.004.00262.00246.000.000.001,139.00486.000.000.00-1398.00-736.00-2.00-2.00-2.001.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.001.002.002.002.001.002.001.001.001.000.000.000.000.00
Return on Invested Capital Growth (3y) -2.00-2.00-2.00-2.002.003.003.00261.00249.003.004.001,401.00736.003.004.004.00-4.00-3.00-2.00-261.00-249.00-2.00-2.00-1400.00-736.00-3.00-3.00-3.000.00-1.00-1.00-1.000.001.001.001.002.003.003.003.003.003.004.003.002.00
Return on Invested Capital Growth (5y) 248.001.002.001,400.00735.002.003.003.00-1.001.001.001.001.001.002.002.00-3.00-3.00-3.00-262.00-250.00-3.00-3.00-1401.00-735.00-1.00-1.00-1.003.002.003.002.002.002.003.003.003.00
Return on Invested Capital (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.000.000.00258.00-12.00-246.000.001,397.00-665.00-733.001.000.00-4.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.001.000.000.001.000.000.000.000.001.000.00-1.00
Return on Sales Growth (1y) 3.002.00-3.00-3.00-6.00-8.00-4.00-5.00-3.00-1.000.001.00-1.001.001.003.004.004.004.001.002.001.002.005.006.006.005.001.00-3.00-4.00-4.00-7.00-3.00-3.00-2.006.006.006.006.006.004.006.006.000.004.003.001.00-5.00-7.00-13.00-15.00-2.00-3.005.007.002.002.00-2.00-1.00-2.00-4.00-2.00-3.00
Return on Sales Growth (3y) -5.00-6.00-7.00-8.00-9.00-8.00-3.00-2.000.004.005.004.005.006.006.008.0011.0011.0010.007.004.003.003.00-1.00-1.00-1.00-1.001.000.00-1.000.006.007.009.0010.0013.0015.0015.0014.002.001.00-4.00-7.00-7.00-6.00-5.00-6.00-5.00-8.00-10.00-8.00-3.00-5.001.003.00
Return on Sales Growth (5y) -2.00-2.00-2.00-4.00-4.00-3.002.004.008.0011.0011.0010.007.008.007.003.004.004.004.006.007.007.007.0012.0010.0011.0011.008.008.008.007.002.004.00-1.00-3.006.005.008.006.002.001.00-1.00-1.00-7.00-8.00-9.00-11.00
Return on Sales (QoQ) 1.001.001.001.000.00-4.000.00-2.00-3.000.00-1.001.00-1.000.000.000.001.001.002.000.001.000.00-1.001.000.001.002.002.001.000.00-1.00-3.000.000.00-4.001.000.001.004.001.000.001.005.00-1.002.001.00-1.002.001.000.00-7.000.00-5.00-3.005.000.003.00-1.000.000.00-2.001.00-2.00-2.001.000.00
Revenue Growth (1y) -16.96%-18.23%-9.92%-1.30%4.00%11.58%18.51%18.64%17.47%14.30%12.03%14.25%9.99%14.19%9.49%10.20%11.17%14.98%16.29%11.22%5.84%-0.68%-4.75%-2.98%0.54%-2.37%0.76%-3.15%-4.68%-7.83%-5.50%-3.67%-3.45%6.07%0.78%-0.28%1.08%-3.80%-2.18%-2.88%-16.83%-2.91%-9.27%-4.04%5.28%-8.90%-12.00%-11.15%-9.35%-13.40%-2.28%1.76%3.81%7.66%1.77%0.45%2.61%0.23%8.34%-7.60%-9.81%6.93%4.17%
Revenue Growth (3y) 0.48%1.40%6.14%10.19%10.35%13.35%13.28%14.31%12.83%14.49%12.57%11.87%8.97%9.25%6.64%5.94%5.76%3.69%3.72%1.48%0.47%-3.68%-3.21%-3.27%-2.56%-1.54%-1.37%-2.38%-2.38%-2.03%-2.33%-2.29%-6.72%-0.31%-3.65%-2.42%-3.99%-5.24%-7.91%-6.10%-7.41%-8.50%-7.94%-4.63%-0.31%-5.30%-4.35%-3.16%-1.16%-2.24%2.51%-1.89%-1.32%4.88%4.72%
Revenue Growth (5y) 4.40%6.48%8.77%10.39%9.59%10.71%9.99%10.02%8.85%7.79%6.48%5.64%4.40%3.25%2.92%2.10%1.71%1.74%1.23%0.08%-0.21%-1.83%-2.22%-2.60%-4.90%-2.27%-3.16%-2.82%-4.02%-3.62%-5.75%-4.48%-4.98%-4.81%-5.11%-3.42%-3.59%-4.53%-4.93%-3.28%-3.30%-3.74%-2.97%-4.24%-1.72%-1.86%-0.25%
Revenue (QoQ) -5.21%-8.56%-4.81%0.64%-6.66%0.74%4.30%6.05%0.14%7.00%4.41%5.00%-2.56%4.88%6.48%1.09%1.15%0.56%7.17%1.98%4.63%1.70%2.49%-2.95%-1.82%-2.47%4.40%0.57%-4.66%0.66%0.36%-1.03%-7.81%3.20%2.30%-0.80%1.28%-1.94%1.22%0.55%-3.61%-0.29%0.49%-13.89%12.52%-6.82%6.28%-5.52%-2.63%-10.00%7.31%-3.60%-6.99%1.57%11.74%-1.66%-3.54%-3.99%10.29%0.47%-5.79%3.78%-5.93%-1.93%11.70%1.10%
Share-based Compensation Growth (1y) -75.49%-95.11%-17.56%0.00%100.00%195.77%177.78%300.00%100.00%85.24%100.00%-144.25%44.25%33.42%-33.33%-48.01%0.77%-42.25%0.00%-12.05%80.09%0.00%0.00%56.09%-95.67%60.00%0.00%34.40%3,233.33%-112.50%33.33%50.36%33.33%1,100.00%100.00%-52.03%-25.00%-30.00%-50.00%-15.95%-101.50%14.29%75.00%65.30%2,500.00%-50.00%-28.57%-54.40%224.07%75.00%60.00%67.57%57.14%0.00%0.00%
Share-based Compensation Growth (3y) -0.66%-35.55%66.07%-55.64%79.36%94.08%54.72%14.47%35.55%-8.34%7.72%-9.14%5.75%-11.49%68.98%-19.59%11.43%-64.43%0.00%22.65%37.46%-30.06%10.06%46.66%24.36%25.99%38.67%-1.03%221.83%-4.35%10.06%-15.37%-26.31%115.44%20.51%-12.65%-35.37%-26.32%-14.50%-14.11%5.27%0.00%25.99%8.10%398.96%-4.35%4.55%
Share-based Compensation Growth (5y) -5.96%-18.48%12.01%37.97%24.57%45.31%30.96%37.97%8.45%27.87%-43.03%14.87%-5.59%19.93%0.00%10.79%-7.07%22.83%14.87%21.67%5.88%21.03%6.96%5.92%4.93%-15.12%9.86%18.47%6.14%64.38%-12.94%10.76%-14.50%3.13%55.18%14.87%-12.62%6.58%-6.89%0.00%
Share-based Compensation (QoQ) 256.13%-90.98%-23.66%0.00%-29.00%52.11%-7.41%100.00%5.00%42.86%33.33%0.00%-2.75%54.24%-129.50%425.99%-10.05%-22.93%74.33%-55.83%116.45%-40.00%53.33%-9.57%20.19%-40.00%139.33%-97.49%4,344.44%-62.50%221.67%-37.82%-116.67%500.00%262.75%-44.87%25.00%-20.00%-13.00%-13.79%16.67%-42.86%46.25%-101.54%8,988.89%-12.50%38.14%-77.66%85.19%25.00%-11.80%58.73%0.00%14.29%-7.63%48.85%-36.36%14.29%
Shareholder's Equity Growth (1y) 7.38%6.30%7.78%9.94%9.10%8.53%8.00%7.68%9.34%7.92%10.95%11.92%7.23%9.77%8.57%-99.25%1.57%-98.83%-98.24%96.31%0.48%-91.45%-70.92%-54.02%-6.74%-586.09%18,335.06%15,033.40%-3.68%19,348.88%0.91%2.12%4.99%1.52%2.97%2.81%2.00%2.44%1.20%-0.36%-9.00%-11.70%-17.80%-22.31%-20.51%-15.79%-11.54%-9.96%-7.87%-9.54%-11.62%-6.40%-12.01%-13.38%-11.77%-12.60%
Shareholder's Equity Growth (3y) 7.59%8.24%8.90%9.83%8.55%8.74%9.16%-79.18%6.00%-76.01%-72.34%-74.56%3.05%-89.70%-82.30%-81.09%-1.63%-26.09%-1.97%415.02%-3.36%330.89%278.19%314.20%-1.93%883.01%476.45%441.62%1.04%486.93%1.69%1.51%-0.86%-2.80%-5.03%-7.33%-9.64%-8.67%-9.72%-11.34%-12.65%-12.38%-13.70%-13.17%-13.62%-12.94%-11.64%-9.69%
Shareholder's Equity Growth (5y) 7.86%6.67%-52.32%-54.51%5.47%-73.61%-63.31%-61.79%2.22%-14.94%2.56%2.75%-0.34%0.46%0.63%0.89%-0.76%-1.09%-0.43%169.98%-0.68%142.12%123.98%135.73%-2.63%286.21%175.72%161.80%-5.69%172.72%-5.23%-6.05%-6.52%-6.90%-7.71%-7.68%-9.77%-9.81%-10.51%-10.63%
Shareholder's Equity (QoQ) 0.38%3.24%2.75%1.22%2.39%2.44%2.22%0.72%2.09%4.02%0.90%3.54%2.98%-0.34%3.29%2.41%-99.29%13,411.34%-98.81%54.44%-20.62%6,815.55%-99.90%425.22%25.54%13,926.48%-100.53%20,019.10%3.05%-10.73%5.04%4.42%4.29%-8.22%1.57%5.91%4.13%-8.94%2.01%4.63%2.52%-16.83%-1.01%-2.60%-3.11%-14.90%4.86%2.32%-1.38%-12.93%2.96%-0.03%4.44%-18.14%1.35%1.82%3.47%
Tax Rate Growth (1y) -859.00-259.00-1669.00680.00-571.00-1753.0099.00-1599.00489.00965.00941.001,203.00374.001,363.00117.00393.00118.00-307.00826.00430.00732.00367.0037.00-377.0085.00360.0053.00778.00-167.00-229.00-161.005,691.00-1109.00-1112.00-1017.00-7250.00180.0031.0018.00-309.00-8.00-78.00-110.00-78.00-18.001.00405.0084.00-461.00-705.0039.00623.00366.00-352.00-107.00-12.0030.00144.00183.004.00146.00
Tax Rate Growth (3y) -941.00-1046.00-628.00284.00292.00575.001,158.00-3.00982.002,021.001,884.002,027.001,225.001,422.00980.00447.00936.00420.00916.00831.00651.00498.00-71.006,091.00-1191.00-982.00-1125.00-782.00-1096.00-1310.00-1160.00-1869.00-937.00-1159.00-1108.00-7637.00154.00-46.00314.0058.00-539.00-410.00266.00105.00162.0065.00-8.0016.00149.00-310.00115.00614.00542.00
Tax Rate Growth (5y) -448.009.00315.001,107.001,143.00635.002,021.0051.001,799.002,748.001,975.002,427.001,143.001,553.00872.006,915.00-340.00-922.00-262.00-729.00-278.00-583.00-1069.00-1468.00-1019.00-1028.00-1216.00-1169.00-1122.00-1388.00-865.00-871.00-1620.00-1409.00-7293.00277.00115.00-26.00-395.00-10.0071.00-14.0058.00181.00153.00241.00
Tax Rate (QoQ) -74.00214.00-282.00-717.00526.00-1196.002,067.00-1968.00-656.00656.00368.00120.00-179.00632.00630.00-709.00809.00-613.00906.00-984.00383.00520.00511.00-682.0018.00190.0097.00-220.00293.00-116.00821.00-1164.00230.00-48.006,673.00-7964.00227.0047.00440.00-533.0078.0034.00112.00-233.008.002.00144.00-173.0027.00407.00-518.00163.00789.00-394.0066.00-95.0071.00-149.00160.00-52.00185.00-109.00-20.0090.00
Total Debt Growth (1y) -28.57%-64.28%0.08%
Total Debt (QoQ) -28.57%0.00%0.00%-50.00%100.16%