AMSF Growth Metrics (2010-2025) | AMSF

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 2.33%5.01%4.31%6.73%6.72%8.85%9.65%3.08%1.12%-1.06%-0.04%-0.38%-0.33%0.24%-0.15%1.85%1.08%-0.78%-1.52%-2.23%-1.34%-1.76%-1.48%-1.94%-2.82%-4.32%-4.63%-6.90%-8.26%-8.14%-9.51%-7.41%-6.01%-4.62%-3.16%-3.50%-5.03%-3.23%-5.81%-6.95%-6.36%-7.16%-2.35%
Assets Growth (3y) (Quarter) 5.93%8.40%7.15%4.55%1.38%0.31%-0.54%-0.57%-0.27%-0.20%-0.77%-1.05%-0.79%-1.04%-2.30%-2.55%-3.72%-4.19%-4.78%-5.27%-5.45%-5.72%-5.71%-5.81%-5.96%-6.44%-5.35%-6.20%-5.97%-5.80%-5.02%-3.78%
Assets Growth (5y) (Quarter) 6.09%6.77%5.83%5.32%5.20%5.65%4.45%3.88%2.67%0.49%-0.42%-1.55%-1.58%-1.97%-2.39%-3.00%-3.52%-3.39%-3.53%-3.96%-4.11%-4.43%-4.72%-4.44%-4.96%-5.37%-5.71%-5.51%-5.13%
Assets (QoQ) (Quarter) 0.06%-0.80%3.65%2.07%-0.62%1.50%3.64%-5.08%1.16%1.49%1.52%-4.11%0.82%1.54%2.10%-4.48%2.84%0.78%0.22%-5.18%2.09%1.69%-0.20%-4.91%1.61%0.78%-1.75%-5.22%-0.81%-0.68%-1.62%-6.64%1.49%0.83%-0.18%-5.20%1.14%-0.77%1.72%-7.73%-0.09%-0.14%0.85%-2.95%
Capital Expenditures Growth (1y) (Quarter) -64.54%-50.77%87.50%-47.39%65.12%-19.33%60.00%181.96%-25.51%-77.79%-14.52%-94.15%1,089.04%-18.56%-61.65%34.38%-97.47%-7.35%798.73%272.09%904.55%184.13%-88.17%61.25%76.47%-44.41%70.24%118.60%-33.85%288.94%487.41%-61.52%-87.60%-99.35%-41.67%-88.02%2,231.25%1,020.00%-95.10%-46.15%-99.73%1,832.14%3,612.50%1,135.71%
Capital Expenditures Growth (3y) (Quarter) -18.55%-12.04%-39.48%-39.22%-44.87%43.36%-33.62%44.66%28.94%-25.85%100.52%-23.41%13.53%21.87%135.83%127.20%83.14%5.76%10.69%-47.49%-75.92%80.01%-53.46%24.13%-34.47%-44.84%-70.83%-80.21%11.81%1.98%-7.28%
Capital Expenditures Growth (5y) (Quarter) -26.49%15.34%22.92%-8.07%4.21%-4.10%3.44%-19.41%-38.34%43.23%5.87%31.82%-23.35%-9.91%0.61%28.72%35.90%32.46%46.64%-48.32%-48.35%44.05%-9.57%102.33%-14.97%-49.21%-38.57%-60.98%24.76%60.37%-7.68%
Capital Expenditures (QoQ) (Quarter) -12.66%-94.69%458.33%36.94%21.25%-79.78%56.67%329.79%-40.76%-59.89%-49.48%667.35%-67.95%126.97%-86.65%128.77%23.35%-84.47%2,612.50%-84.33%-41.91%-45.57%-48.84%472.73%463.49%-77.46%38.13%61.99%-76.54%207.14%51.16%-48.97%-28.14%294.41%-54.26%200.00%8.53%-74.17%-85.25%-84.38%9,700.00%-94.69%2,769.23%-92.49%-57.14%-41.67%-85.71%54,000.00%-17.65%-80.58%
Cash & Equivalents Growth (1y) (Quarter) 23.75%25.77%-25.31%22.17%23.86%0.59%103.52%18.06%32.80%-26.10%-23.61%-13.30%-15.18%-50.37%-23.07%-7.20%-5.73%-8.34%-60.76%-58.54%-27.39%-3.26%142.00%277.72%8.60%127.89%115.20%-29.95%40.96%-58.41%-47.82%39.65%14.52%-7.05%48.27%-26.13%-13.08%34.06%-60.24%-34.86%-37.07%-19.01%-9.76%7.45%13.86%34.09%58.33%-14.00%40.60%
Cash & Equivalents Growth (3y) (Quarter) 26.39%25.94%12.94%-9.16%1.74%-21.76%-15.15%-30.65%-16.57%-23.94%-9.94%13.27%-9.41%26.43%26.90%3.13%3.59%-2.85%39.54%54.60%20.58%-4.14%18.52%-10.26%11.95%-19.68%-32.50%-12.41%-14.44%0.30%-18.97%-19.74%-14.60%13.34%-17.18%-15.57%0.25%
Cash & Equivalents Growth (5y) (Quarter) 12.75%2.65%8.72%2.49%4.67%5.29%-9.20%-6.83%3.00%-9.73%-13.69%-19.99%-13.59%-2.47%-2.33%-16.04%-3.89%7.29%3.71%-4.82%9.59%2.50%2.04%2.70%9.88%12.20%-0.84%-0.89%-9.79%-12.74%0.11%-10.86%-15.16%-9.09%0.05%
Cash & Equivalents (QoQ) (Quarter) 9.33%11.22%-14.38%18.85%11.11%-33.95%40.05%20.50%-9.76%33.64%-18.76%-30.45%14.12%-11.52%23.46%-31.95%-33.23%37.14%48.94%-30.88%-35.07%-41.30%57.37%21.07%-13.51%46.86%145.62%-65.19%81.51%38.68%-20.05%-29.96%-46.44%73.98%113.98%-42.56%-56.53%177.54%6.60%-32.42%-32.96%-17.69%74.66%-34.71%-13.72%-8.28%107.97%-30.82%1.61%8.29%12.96%13.11%
Cash from Investing Activities Growth (1y) (Quarter) 48.71%-130.72%102.03%-59.96%-958.15%101.23%-24,591.88%534.31%-120.12%104.67%-324.53%165.76%29.41%-2,451.35%44.57%188.60%25.29%105.54%426.99%-151.06%223.73%369.49%-144.89%230.26%-253.76%128.23%366.55%-35.07%1.40%123.87%-89.61%176.74%30.34%-115.41%282.65%-15.99%78.98%260.81%21.83%-34.16%273.95%101.26%-85.97%-8.94%
Cash from Investing Activities Growth (3y) (Quarter) -73.78%22.94%228.07%-5.10%27.25%113.22%-80.86%38.43%82.82%6.64%24.28%-12.44%37.38%80.83%-24.41%-23.33%188.40%-50.09%63.13%-45.12%-40.73%45.18%14.72%47.54%-17.84%-21.46%15.25%31.13%-20.70%-13.19%-20.44%
Cash from Investing Activities Growth (5y) (Quarter) 37.94%-17.82%-55.55%-45.97%16.80%-201.39%-3.70%-21.60%106.43%6.60%89.06%-17.17%21.53%62.14%27.07%0.22%99.01%17.35%28.10%0.48%27.20%28.88%0.08%22.77%42.82%-10.33%26.93%-17.33%20.57%16.88%-1.98%
Cash from Investing Activities (QoQ) (Quarter) -668.74%52.58%156.75%-124.79%-3,357.88%100.42%1,021.25%-755.30%104.01%-8,402.33%-1,069.60%-77.60%76.88%190.44%-692.79%103.77%-2,203.23%156.61%-257.45%-25.42%50.42%394.78%-140.76%109.29%2,828.85%-146.03%198.77%-64.74%-380.06%233.57%-216.59%152.33%227.09%-67.46%-277.03%218.82%-84.82%766.48%-144.56%73.72%477.14%90.23%-111.15%301.03%185.71%2.80%-70.54%132.59%-80.08%567.08%
Cash from Operations Growth (1y) (Quarter) 149.01%-42.84%3,882.16%466.75%-31.74%57.81%20.45%4.01%-21.56%-34.67%132.12%-9.13%-46.77%43.01%-45.13%-3.36%60.08%-20.66%-32.14%-40.61%-24.98%39.73%-62.03%-23.35%9.08%-65.13%-60.57%-31.72%-57.10%90.09%222.97%-192.02%89.18%-59.28%-53.67%150.39%-44.26%-135.62%64.63%172.93%-123.87%-225.73%26.43%-1.88%
Cash from Operations Growth (3y) (Quarter) 11.07%11.68%-2.98%-12.57%-9.50%-4.75%-19.51%-13.85%16.60%-47.91%-23.95%9.42%-27.15%-53.34%-32.26%-29.46%-2.52%-21.51%-35.39%-3.98%-35.37%-16.13%-31.84%-23.24%-31.53%35.05%8.17%-31.07%-35.22%-1.21%49.62%
Cash from Operations Growth (5y) (Quarter) 4.33%131.73%43.99%1.09%17.60%5.65%-6.53%29.12%5.31%-10.27%-16.10%-11.37%-18.43%-33.57%-22.87%-21.44%1.00%-29.03%-17.88%1.23%-21.44%-31.39%-32.12%-18.02%-16.37%-18.09%-7.91%-16.19%-18.26%4.19%-3.25%
Cash from Operations (QoQ) (Quarter) 141.76%-98.14%826.21%497.22%-44.50%29.72%31.82%-28.07%28.30%-0.99%0.65%-14.20%1.84%18.25%-24.09%-28.54%261.85%-53.71%-55.53%91.99%38.82%-18.47%-26.34%-4.85%18.74%-28.65%-6.94%77.22%-67.73%44.06%32.43%-43.34%-63.51%149.42%-16.80%151.05%-38.01%-171.06%271.06%-45.96%-29.48%-22.70%89.21%-134.53%425.96%28.15%-116.55%-371.15%226.52%-0.55%
Dividends Paid - Common Growth (1y) (Quarter) 9.45%12.20%11.51%11.87%7.89%11.56%9.37%9.70%-26.19%12.77%13.78%13.82%93.28%5.98%8.21%8.17%-28.15%7.56%7.59%7.61%14.02%6.72%6.55%5.95%-0.52%8.72%8.67%9.71%-10.94%8.76%8.86%8.27%-12.81%4.93%5.37%5.11%-59.19%
Dividends Paid - Common Growth (3y) (Quarter) 33.36%-4.48%12.18%11.54%11.79%15.46%10.06%10.43%10.54%0.82%8.73%9.82%9.83%16.55%6.75%7.45%7.24%-6.59%7.67%7.60%7.75%0.34%8.07%8.02%7.97%-8.24%7.46%7.62%7.68%-31.82%
Dividends Paid - Common Growth (5y) (Quarter) 24.31%3.89%9.98%10.07%10.21%4.74%8.89%9.07%9.02%3.06%8.33%8.93%9.02%7.00%7.54%7.97%7.93%-8.75%7.33%7.40%7.32%-18.51%
Dividends Paid - Common (QoQ) (Quarter) -94.21%-0.23%-0.63%1,808.11%-94.07%-0.84%-0.31%1,740.17%-93.87%-2.80%0.00%1,138.00%-90.63%-1.93%0.04%2,002.24%-94.86%0.13%0.00%1,296.40%-92.31%0.16%0.02%1,379.56%-92.80%0.00%-0.55%1,289.24%-92.13%-0.05%0.40%1,027.71%-90.39%0.04%-0.14%808.16%-88.43%0.46%-0.39%252.59%
EBITDA Margin Growth (1y) (Quarter) -127.00-77.00-128.00-210.00-122.00-69.00-112.00-108.00-51.00-150.00-3.00-19.00-79.00-112.00-42.00-31.00-43.0088.00-25.00-130.00-6.0050.00140.00147.00219.00100.00-16.0088.00-82.0011.0014.00118.00164.0074.00126.0035.00-21.00-148.00-157.00-48.00-1.00-23.0077.00-121.00-40.00202.00451.00265.0098.00186.00-2415.00-159.0064.00-265.00-1121.0051.00-260.00-150.003,683.00
EBITDA Margin Growth (3y) (Quarter) -300.00-296.00-243.00-338.00-252.00-331.00-156.00-158.00-172.00-174.00-70.00-180.00-128.0026.0073.00-14.00171.00238.0099.00105.00131.00161.00138.00353.00301.00184.00124.00241.0061.00-64.00-18.00105.00142.00-97.0046.00-134.00-62.0031.00371.0096.0057.00365.00-1887.00-15.00122.00123.00-3085.00157.00-98.00-229.00147.00
EBITDA Margin Growth (5y) (Quarter) -421.00-320.00-310.00-499.00-300.00-192.00-42.00-141.0041.00-24.0054.0055.0010.00136.0071.00192.00253.00322.00238.00258.00275.0086.00106.00340.00279.0013.0044.0071.0020.00115.00510.00249.00200.00291.00-1918.00-28.00100.00-48.00-3165.00-13.00-139.00-50.00675.00
EBITDA Margin (QoQ) (Quarter) -26.00-62.0067.00-106.0024.00-113.00-16.00-17.0077.00-156.00-12.0040.00-22.00-9.00-28.00-20.00-55.0061.00-17.00-31.0075.00-52.00-122.0093.00132.0038.00-115.00165.0012.00-78.00-11.00-5.00105.00-75.0093.0041.0014.00-23.002.00-15.00-113.00-32.00111.0032.00-135.0068.00-88.00114.00107.00317.00-273.00-54.00195.00-2284.001,982.00170.00-134.00-3139.003,154.00-141.00-24.00694.00
EBIT Growth (1y) (Quarter) -1.17%-1.13%3.78%5.62%0.12%4.71%-0.06%-3.53%0.67%2.15%0.97%0.57%2.95%-6.51%5.96%1.86%0.66%6.59%1.26%-11.55%-10.00%15.64%8.26%11.02%20.48%-2.72%-6.91%7.44%-2.25%1.23%10.18%11.18%11.86%4.82%-0.26%-3.32%-10.34%-14.53%-10.04%-15.05%-8.11%-14.36%-15.98%-7.14%-3.64%15.44%25.84%21.59%19.11%16.07%-191.77%-0.90%-3.59%-7.65%-11.16%-9.69%-10.15%-12.28%190.87%
EBIT Growth (3y) (Quarter) -0.13%1.88%1.55%0.82%1.24%0.00%2.26%-0.39%1.42%0.59%2.70%-3.23%-2.30%4.84%5.12%0.01%2.96%6.24%0.67%1.80%1.96%4.43%3.55%9.87%9.62%1.06%0.76%4.92%-0.66%-3.20%-0.38%-2.98%-2.69%-8.45%-8.99%-8.63%-7.41%-5.46%-1.66%-1.38%1.79%4.69%-43.75%3.82%3.43%7.36%-48.64%2.86%1.05%-2.03%-2.50%
EBIT Growth (5y) (Quarter) 0.64%1.06%2.36%-1.58%-1.23%4.27%3.23%-0.60%2.49%2.75%1.77%1.57%1.89%2.56%3.56%3.62%3.60%4.94%2.32%2.55%1.23%0.40%-0.08%1.72%1.65%-5.45%-5.02%-1.85%-2.79%-2.16%0.89%0.61%1.13%0.55%-23.48%-1.67%-1.83%-1.96%-24.33%-3.01%-1.79%-1.45%-0.40%
EBIT Margin Growth (1y) (Quarter) -127.00-77.00-128.00-210.00-122.00-69.00-112.00-108.00-51.00-150.00-3.00-19.00-79.00-112.00-42.00-31.00-43.0088.00-25.00-130.00-6.0050.00140.00147.00219.00100.00-16.0088.00-82.0011.0014.00118.00164.0074.00126.0035.00-21.00-148.00-157.00-48.00-1.00-23.0077.00-121.00-40.00202.00451.00265.0098.00186.00-2415.00-159.0064.00-265.00-1121.0051.00-260.00-150.003,683.00
EBIT Margin Growth (3y) (Quarter) -300.00-296.00-243.00-338.00-252.00-331.00-156.00-158.00-172.00-174.00-70.00-180.00-128.0026.0073.00-14.00171.00238.0099.00105.00131.00161.00138.00353.00301.00184.00124.00241.0061.00-64.00-18.00105.00142.00-97.0046.00-134.00-62.0031.00371.0096.0057.00365.00-1887.00-15.00122.00123.00-3085.00157.00-98.00-229.00147.00
EBIT Margin Growth (5y) (Quarter) -421.00-320.00-310.00-499.00-300.00-192.00-42.00-141.0041.00-24.0054.0055.0010.00136.0071.00192.00253.00322.00238.00258.00275.0086.00106.00340.00279.0013.0044.0071.0020.00115.00510.00249.00200.00291.00-1918.00-28.00100.00-48.00-3165.00-13.00-139.00-50.00675.00
EBIT Margin (QoQ) (Quarter) -26.00-62.0067.00-106.0024.00-113.00-16.00-17.0077.00-156.00-12.0040.00-22.00-9.00-28.00-20.00-55.0061.00-17.00-31.0075.00-52.00-122.0093.00132.0038.00-115.00165.0012.00-78.00-11.00-5.00105.00-75.0093.0041.0014.00-23.002.00-15.00-113.00-32.00111.0032.00-135.0068.00-88.00114.00107.00317.00-273.00-54.00195.00-2284.001,982.00170.00-134.00-3139.003,154.00-141.00-24.00694.00
EBIT (QoQ) (Quarter) -1.59%-1.69%1.36%0.78%-1.55%3.19%3.16%-4.47%2.97%-1.51%-0.42%-0.31%4.48%-2.65%-0.81%2.04%-5.11%10.33%-4.65%0.83%0.48%4.81%-16.70%2.60%29.11%-1.89%-14.58%11.34%4.24%-6.11%-1.41%1.30%7.96%2.18%-0.51%1.92%1.16%-2.77%-3.56%-5.48%-3.56%2.34%-8.92%2.23%-10.12%0.40%0.66%6.09%7.68%9.44%-2.73%3.91%4.93%-186.53%205.03%1.10%0.51%-204.15%185.33%0.59%-1.87%7.89%
EBT Growth (1y) (Quarter) -64.05%13.33%-22.58%52.64%-16.54%63.16%33.17%-3.09%164.00%38.25%97.49%20.97%60.24%55.44%-4.37%58.14%17.88%33.81%41.08%62.26%22.39%0.53%-17.72%-45.54%-10.01%-9.49%-35.93%3.64%-5.51%3.84%27.96%22.64%5.92%8.80%88.46%-44.39%32.58%7.73%-17.02%78.42%-0.75%-13.77%-94.58%-9.32%-75.58%-45.59%1,227.64%0.53%174.72%-8.36%-6.64%-3.67%-29.76%44.34%-29.95%-45.91%27.00%-1.75%-24.32%
EBT Growth (3y) (Quarter) -7.48%36.73%26.75%21.41%52.27%51.92%35.99%22.85%70.85%42.21%38.63%45.88%32.23%27.88%3.54%11.80%9.09%6.78%-9.40%-2.89%1.34%-1.88%-12.30%-11.54%-3.43%0.74%15.60%-10.92%9.89%6.77%26.01%6.76%11.70%0.35%-56.06%-3.46%-31.51%-20.34%-15.77%17.60%-12.68%-24.52%-12.40%-4.24%-22.19%-10.38%105.53%-19.39%34.82%9.13%-20.90%
EBT Growth (5y) (Quarter) 8.39%39.68%22.40%35.64%38.49%36.37%23.90%10.38%40.59%21.21%7.03%11.87%14.47%14.47%-1.87%12.18%5.38%6.58%12.39%-8.98%7.88%2.06%1.07%-7.24%3.45%-1.02%-41.33%2.72%-20.30%-10.60%7.58%2.10%-1.34%-12.81%1.01%-2.72%-9.12%-7.74%-17.13%-3.26%-9.90%-9.42%-18.64%
EBT Margin Growth (1y) (Quarter) -1516.0052.00-676.00207.00-194.00387.00210.00-173.00772.00171.001,406.00221.00526.00603.00-421.00734.00188.00844.00853.001,125.00701.00-210.00-302.00-1300.00-36.00117.00-980.00163.00-325.00104.00369.00579.00321.00346.002,811.00-1130.001,197.00236.00-1180.001,667.00305.00-70.00-3752.00-504.00-3160.00-1400.004,237.00278.001,573.00-134.00-878.00-535.00-584.00411.001,064.00-948.00150.00-129.00-2030.00
EBT Margin Growth (3y) (Quarter) -938.00610.00940.00256.001,104.001,161.001,195.00783.001,486.001,618.001,837.002,080.001,414.001,236.00130.00558.00852.00751.00-429.00-13.00339.0011.00-912.00-558.00-41.00567.002,200.00-388.001,192.00686.002,000.001,116.001,822.00513.00-2121.0032.00-1659.00-1233.00-695.001,440.00-1283.00-1604.00-393.00-762.00-2171.00-1123.004,423.00-1206.001,139.00148.00-1844.00
EBT Margin Growth (5y) (Quarter) -224.002,056.001,372.002,115.001,992.001,794.001,746.00607.002,151.001,524.00556.00943.001,053.001,457.00-481.001,301.00848.001,201.002,751.00-564.001,857.00593.00719.00-22.001,461.00734.00-2732.00775.00-1663.00-783.002,485.00889.00235.00-1021.001,238.00-225.00-670.00-957.00-509.00-44.00-1716.00-1321.00-1359.00
EBT Margin (QoQ) (Quarter) -1433.001,142.00-700.00-526.00135.00414.00183.00-927.00717.00238.00-200.0018.00116.001,473.00-1385.00322.00193.00449.00-230.00-224.00848.00458.0043.00-648.00-63.00367.00-956.00616.0091.00-730.00186.00128.00520.00-465.00397.00-130.00545.002,000.00-3545.002,197.00-415.00583.00-698.00835.00-790.00-3099.002,550.00-1822.00971.002,538.00-1409.00-527.00-736.001,794.00-1067.00-575.00258.002,447.00-3080.00524.00-20.00546.00
EBT (QoQ) (Quarter) -63.78%152.45%-39.07%-35.49%14.20%72.47%20.13%-64.72%123.23%40.78%-12.58%-3.91%16.91%101.09%-46.45%27.28%13.40%23.71%-11.44%-5.12%28.73%30.43%1.86%-28.43%5.74%6.75%-32.58%18.25%6.34%-24.44%9.07%7.81%16.87%-6.88%4.53%-6.89%20.05%61.30%-69.15%121.97%-2.46%24.24%-33.67%23.48%-15.25%-92.18%1,008.80%-66.75%88.84%90.69%-16.04%-9.13%-37.00%94.26%-13.37%-33.75%29.46%-5.73%-33.10%55.56%0.15%-27.38%
Enterprise Value Growth (1y) (Quarter) -150.41%-110.02%-39.79%-116.97%3.94%-4.83%-57.38%-32.18%-28.40%39.93%38.06%1.79%-14.66%9.00%-43.40%-52.80%8.12%-11.94%65.44%7.79%27.46%30.04%-116.64%-9.83%-21.56%-90.11%-90.88%18.32%-46.68%21.89%21.46%-44.75%-28.20%-19.04%-29.13%17.36%8.40%-4.67%31.88%23.02%68.69%8.86%14.98%-6.31%-165.43%-5.17%-19.50%8.29%-16.31%
Enterprise Value Growth (3y) (Quarter) -41.36%-6.67%6.11%21.83%19.09%24.72%13.26%-11.43%8.57%10.68%-2.39%-15.66%6.78%-14.19%-12.64%6.13%-8.96%-1.28%-48.09%-9.10%-31.73%-20.91%-24.63%0.77%-19.87%0.90%11.60%2.71%28.36%-4.33%9.23%12.22%8.69%-0.11%11.54%9.12%1.12%
Enterprise Value Growth (5y) (Quarter) -12.75%-1.00%-8.72%10.99%3.15%2.93%8.62%3.56%-4.43%12.83%11.61%22.24%10.47%-4.42%-6.38%-1.14%-9.99%-12.84%-8.79%-6.72%-7.70%0.21%-8.72%-5.30%-23.36%3.75%8.10%-11.02%-2.32%4.38%-7.44%1.38%6.83%2.13%-2.57%
Enterprise Value (QoQ) (Quarter) -9.33%-34.01%28.94%-140.51%8.30%10.81%-10.30%-6.48%-0.08%-33.90%7.36%22.72%-2.71%11.52%-39.84%9.78%18.48%-39.42%-49.01%45.75%0.68%56.96%-297.57%57.32%4.21%-33.28%-101.56%52.76%-49.80%-33.81%13.75%15.16%20.23%-34.56%-58.95%24.86%25.93%-45.95%-1.73%16.72%15.35%5.01%-14.95%66.12%-146.36%11.38%-43.72%15.41%2.38%-0.69%-10.30%-7.28%
EPS (Basic) Growth (1y) (Quarter) -55.36%12.50%-2.17%47.22%-24.00%44.44%13.33%-9.43%121.05%35.90%84.31%18.75%64.29%35.85%-4.26%40.35%10.14%31.94%34.44%58.75%14.47%-1.05%-17.36%-44.09%-6.90%-8.51%-97.00%18.31%8.64%19.77%3,166.67%20.24%5.68%7.77%80.61%-44.55%33.33%9.01%-16.38%78.57%-0.81%-18.18%-87.84%-10.00%-73.98%-40.40%500.00%1.11%156.25%-11.86%-7.41%-2.20%-29.27%44.23%-30.00%-47.19%25.86%-2.67%-21.43%
EPS (Basic) Growth (3y) (Quarter) -9.14%30.22%26.90%16.55%40.27%38.67%25.99%14.71%58.74%34.55%33.37%38.31%27.47%21.05%2.08%7.60%5.49%6.10%-67.82%1.64%5.01%2.73%-6.79%-7.35%2.25%5.70%20.96%-7.61%15.25%12.05%266.76%5.98%11.81%-1.31%-43.16%-3.77%-29.93%-19.00%-15.18%17.57%-12.88%-24.54%-12.25%-3.81%-22.17%-8.84%57.26%-19.47%31.64%7.36%-20.14%
EPS (Basic) Growth (5y) (Quarter) 6.30%31.67%21.34%28.68%28.33%28.34%17.32%6.02%33.64%17.14%-43.26%11.84%15.94%14.21%0.84%12.12%6.15%9.04%14.48%-6.89%10.29%4.96%4.11%-4.67%7.17%1.04%-29.03%4.86%-16.95%-7.26%104.77%1.61%-1.40%-12.78%0.40%-2.50%-9.01%-7.54%-16.93%-3.44%-10.05%-9.61%-17.96%
EPS (Basic) (QoQ) (Quarter) -57.14%91.67%-21.74%-30.56%8.00%66.67%17.78%-64.15%105.26%30.77%-5.88%-12.50%26.19%77.36%-39.36%21.05%4.35%25.00%-11.11%-5.00%25.00%27.37%4.96%-31.50%8.05%6.38%-29.00%14.08%6.17%-96.51%2,700.00%4.76%17.05%-4.85%3.06%-7.92%19.35%59.46%-68.36%121.43%-2.42%22.31%-32.43%23.00%-19.51%-81.82%400.00%-64.44%84.37%83.05%-15.74%-9.89%-36.59%92.31%-11.00%-34.83%29.31%-6.67%-32.86%55.32%0.00%-24.66%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -55.56%13.04%-2.22%48.57%-20.83%46.15%13.64%-9.62%115.79%36.84%84.00%19.15%65.85%36.54%-3.26%41.07%10.29%32.39%35.96%60.76%16.00%-1.06%-18.18%-44.88%-6.90%-7.53%-96.97%-97.14%8.64%18.60%3,166.67%4,950.00%5.68%8.82%79.59%-44.55%33.33%9.01%-16.48%76.79%-0.81%-18.18%-87.76%-10.10%-73.98%-40.40%500.00%1.12%153.13%-11.86%-7.41%-2.22%-29.63%44.23%-32.00%-46.59%28.07%-4.00%-19.12%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -8.77%31.25%26.92%16.96%41.50%39.77%26.47%14.96%58.04%35.24%34.26%39.28%28.50%21.38%2.47%7.72%6.00%6.60%-67.70%-70.64%5.47%2.76%-6.79%-7.35%2.25%6.08%21.14%-7.17%15.25%12.05%265.93%267.17%11.81%-0.99%-43.16%-4.13%-29.93%-19.00%-15.02%17.13%-13.23%-24.54%-12.05%-3.85%-22.62%-8.84%55.74%-19.17%31.64%6.86%-20.14%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 6.79%32.52%21.87%29.40%29.38%29.03%17.61%6.13%33.64%17.75%-43.03%-46.82%16.50%14.42%1.27%12.52%6.46%9.35%14.61%-6.65%10.58%5.18%3.97%-4.86%7.17%1.26%-28.89%4.92%-16.95%-7.26%104.77%114.11%-1.64%-12.61%0.40%-2.72%-9.33%-7.54%-17.32%-3.44%-10.05%-9.86%-17.85%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -57.41%95.65%-22.22%-31.43%8.33%69.23%18.18%-63.46%100.00%31.58%-6.00%-12.77%26.83%76.92%-39.13%21.43%4.41%25.35%-11.24%-5.06%25.33%28.72%4.96%-31.50%6.90%6.45%-29.29%15.71%6.17%-96.51%-33.33%4,300.00%15.91%-3.92%3.06%-7.92%19.35%58.56%-68.18%121.43%-2.42%21.49%-32.65%24.24%-19.51%-81.82%394.44%-64.04%84.37%83.05%-16.67%-10.00%-35.80%92.31%-12.00%-35.23%31.58%-9.33%-30.88%55.32%-1.37%-23.61%
FCF Margin Growth (1y) (Quarter) 2,344.00-1917.002,220.002,504.00-1556.00727.00213.00401.00-345.00-751.004,530.00-88.00-1258.00683.00-3251.00-353.001,033.00-407.00-1270.00-936.00-491.001,191.00-1646.00-576.00397.00-2185.00-588.00-211.00-1382.001,116.001,060.00-2606.001,034.00-1471.00-814.002,026.00-1102.00-1347.00374.002,435.00-1100.00-789.00124.00-830.00
FCF Margin Growth (3y) (Quarter) 415.00454.00-40.00-570.00-475.009.00-1377.00-716.001,467.00-6167.00-1865.00939.00-1401.00-3504.00-1723.00-1476.00122.00-1174.00-3393.0048.00-2541.00-341.00-791.00-1450.00-1702.00621.001,855.00-1168.00-3607.00-316.003,631.00
FCF Margin Growth (5y) (Quarter) -776.002,887.002,199.00-1165.001,543.00322.00-1057.004,921.00728.00-1149.00-1551.00-664.00-1469.00-2225.00-2164.00-1701.00398.00-5694.00-4682.00591.00-1756.00-3257.00-2303.00-1544.00-2696.00-1613.001,068.00-2154.00-4676.00157.00814.00
FCF Margin (QoQ) (Quarter) 2,223.00-3651.00520.003,252.00-2038.00486.00804.00-808.00245.00-27.0012.00-169.00-111.00669.00-735.00-575.005,170.00-3948.00-1905.001,366.001,237.00-1051.00-519.00-74.00373.00-717.00-74.001,608.00-2464.00353.00899.00-974.00-867.00730.00-272.001,525.00-922.00-2936.003,368.00-981.00-265.00-97.00240.00-1226.001,456.001,965.00-3296.00-914.002,369.001,010.00
FCF Payout Ratio Growth (1y) (Quarter) 6.42%43.01%67.39%-52.08%16.78%124.31%-23.85%99.75%-23.59%-34.31%43.55%72.69%228.17%43.18%-22.03%178.75%-5.24%-0.49%211.00%182.00%75.10%152.08%-42.65%-65.98%-198.27%-44.48%155.49%141.98%282.80%116.14%-398.95%-40.34%-68.22%-495.40%70.71%-9.56%-57.77%
FCF Payout Ratio Growth (3y) (Quarter) 19.28%-1.71%28.21%22.31%18.23%43.07%28.26%-5.19%112.65%33.44%-2.18%51.55%138.55%75.93%53.15%11.62%38.80%-53.70%11.68%65.79%32.40%46.52%44.62%-85.47%-21.11%-17.04%-88.94%-61.82%9.30%30.95%
FCF Payout Ratio Growth (5y) (Quarter) 40.34%24.18%24.60%34.71%67.01%37.19%39.55%8.74%55.95%-43.52%5.55%38.52%62.05%57.79%33.94%-66.05%31.01%-1.08%-69.29%-43.05%4.60%-15.84%
FCF Payout Ratio (QoQ) (Quarter) -94.27%19.35%-4.38%1,527.38%-92.30%39.70%-72.63%3,866.27%-85.21%-52.58%-28.20%1,417.21%-87.28%3.63%-13.62%2,783.21%-94.45%-43.57%208.80%880.16%-94.17%76.36%180.00%508.60%-91.61%-59.87%66.06%-1,858.32%104.74%84.65%57.28%1,228.30%-94.40%-355.40%131.39%607.60%-169.71%81.08%196.90%230.36%
Free Cash Flow Growth (1y) (Quarter) 173.44%-42.53%4,330.79%501.75%-33.17%60.35%20.26%2.85%-21.55%-33.38%133.47%-7.62%-50.26%43.62%-45.08%-3.41%71.67%-20.74%-34.09%-41.10%-25.98%38.78%-61.20%-24.18%8.08%-65.41%-61.84%-34.88%-57.66%85.79%211.47%-201.23%95.83%-57.46%-54.66%148.72%-49.68%-136.41%81.50%174.37%-126.54%-259.71%16.21%-3.36%
Free Cash Flow Growth (3y) (Quarter) 11.44%11.81%-2.82%-12.50%-8.81%-5.45%-19.30%-14.18%16.47%-48.02%-24.44%11.16%-27.53%-53.96%-33.75%-30.29%-3.74%-22.74%-35.72%-3.59%-35.10%-18.62%-31.52%-25.28%-31.77%36.85%10.61%-31.26%-36.75%-1.48%48.76%
Free Cash Flow Growth (5y) (Quarter) 4.98%136.81%45.05%1.20%17.95%5.69%-6.60%29.97%5.63%-11.42%-16.34%-11.73%-18.30%-34.01%-23.65%-21.97%0.31%-30.09%-17.96%2.63%-21.36%-32.72%-32.19%-19.71%-16.41%-17.62%-7.75%-16.21%-18.72%2.59%-3.16%
Free Cash Flow (QoQ) (Quarter) 159.43%-98.27%869.70%528.55%-45.48%33.33%31.70%-30.20%30.83%-0.01%0.98%-16.41%3.92%17.25%-22.98%-29.02%264.22%-53.60%-58.53%104.97%39.28%-18.40%-26.30%-5.37%15.82%-27.09%-7.38%77.44%-67.62%42.47%32.03%-43.21%-64.28%143.11%-14.15%149.21%-40.11%-179.01%266.08%-45.87%-36.17%-15.10%71.53%-139.17%418.16%28.34%-116.59%-430.94%202.79%6.73%
Gross Margin Growth (1y) (Quarter) -1337.00-6978.00-39610.006,679.006,242.006,907.00-302.00-5800.00-55.00-5736.0023,037.00-395.00-5920.0038.0037.006,129.00945.005,705.0014,374.0067.005,019.0092.00-19348.00-33.00-4895.00-61.0020,159.00-39.004,867.00-45.00-1065.00-6.00-9.009.00936.00-4764.00-12.0068.00-30158.00-73.00-3874.00-33.0027,699.00591.00-1099.00-4857.004,769.004,156.004,965.004,668.00-17513.00-4130.00-5146.00-4078.00-9641.004,090.00905.004,219.00518.00
Gross Margin Growth (3y) (Quarter) 4,850.00-5807.00-16875.00484.00267.001,208.0022,772.00-66.00-5030.006.0037,448.005,801.0044.005,834.00-4937.006,163.001,069.005,736.0015,185.00-5.004,991.00-13.00-253.00-78.00-37.00-96.0020,030.00-4808.004,846.0033.00-30287.00-4842.00-3896.0045.00-1523.00-4245.00-4985.00-4821.002,309.004,674.00-7.00-221.0014,955.00617.00-1280.00-4267.00-22385.004,116.00724.004,809.00-26636.00
Gross Margin Growth (5y) (Quarter) -124.00-65.00-2464.006,680.006,231.007,005.0017,798.00-32.00-4906.0038.0038,260.005,729.0016.005,729.0014,158.006,118.005,927.005,701.0015,056.00-4774.004,969.0064.00-29475.00-4914.00-3924.00-60.0017,571.00-4290.00-127.00-4857.002,180.00-95.00-29.00-143.00-14267.00-4219.00-5166.00-4231.00-24844.004,634.00-4249.00-81.005,832.00
Gross Margin (QoQ) (Quarter) 4,935.0016,774.00-23450.00405.00-707.00-15858.0022,838.00-31.00-42.00-23067.0017,340.005,713.00-5722.005,706.00-6091.00189.00235.005,705.000.00-4995.004,994.0014,374.00-14306.00-43.0068.00-5066.005,008.00-4906.004,902.0015,155.00-15190.000.00-10.0014,134.00-14131.00-3.009.0015,061.00-19830.004,748.0089.00-15165.0010,255.00946.003,931.0012,566.00-16853.00-743.00173.0022,192.00-17465.0066.00-124.0011.00-4082.00-951.00944.00-5552.009,648.00-4135.004,258.00-9253.00
Gross Profit Growth (1y) (Quarter) -22.40%-73.20%-161.42%361.00%247.93%343.05%-16.80%-58.41%6.34%-53.81%167.64%-8.40%-59.01%10.17%12.42%214.09%37.29%145.73%167.54%8.74%97.59%9.59%-83.58%-11.48%-56.88%-13.89%441.05%-4.36%126.81%-0.40%3.62%-2.77%-6.88%-2.80%-9.61%-54.80%-8.55%1.09%-125.76%-12.09%-46.59%-12.31%387.31%21.10%-20.05%-55.70%2.01%67.58%133.08%101.76%-60.35%-36.10%-59.88%-34.81%-103.13%55.14%44.34%91.62%97.71%
Gross Profit Growth (3y) (Quarter) 42.13%-18.15%-21.42%20.65%14.89%31.13%42.41%6.17%-15.73%7.74%59.19%46.26%3.60%43.69%-20.96%44.60%5.36%32.36%33.44%-2.72%24.55%-2.05%-2.73%-6.28%-3.07%-5.89%71.77%-25.09%24.54%-0.72%-30.87%-27.16%-23.10%-4.84%-12.55%-21.63%-26.91%-26.77%-8.95%21.29%-0.16%-7.80%46.78%9.05%-9.24%-16.48%-26.26%18.44%10.51%36.09%-26.00%
Gross Profit Growth (5y) (Quarter) 10.07%8.22%7.85%43.09%32.70%43.44%19.04%2.87%-12.60%3.37%30.65%21.51%1.69%20.54%22.59%22.97%19.82%17.55%17.35%-16.55%10.47%-1.58%-17.23%-20.03%-14.96%-5.87%30.26%-14.85%-3.78%-17.59%-6.70%-4.74%-3.26%-5.09%-23.01%-12.42%-18.25%-12.38%-14.98%12.08%-10.44%-0.42%75.77%
Gross Profit (QoQ) (Quarter) 113.96%191.92%-90.34%28.67%-26.12%-769.09%172.48%-2.89%-5.92%-276.40%125.81%148.28%-59.13%158.30%-65.05%11.11%9.83%163.57%-2.35%-51.43%96.58%186.97%-60.31%-11.75%9.03%-57.02%114.04%-57.02%117.75%170.08%-62.17%1.93%-4.38%181.01%-64.50%-2.38%-0.19%161.33%-82.25%97.49%10.33%-166.58%160.60%19.97%81.16%118.13%-74.46%-20.80%0.37%402.35%-58.04%10.15%-13.11%-1.27%-32.38%-30.84%41.19%-104.75%3,447.36%-35.65%87.44%-100.06%
Interest Coverage Ratio Growth (1y) (Quarter) 0.13%42.78%46.42%43.48%83.80%262.56%
Interest Coverage Ratio (QoQ) (Quarter) -5.28%1.35%3.77%0.51%35.06%3.94%1.68%28.76%166.43%
Net Cash Flow Growth (1y) (Quarter) 47.41%-480.55%308.11%160.37%-208.80%199.69%-195.30%9.01%-299.64%259.98%60.48%10.32%0.49%-201.93%-54.00%128.28%72.04%209.77%514.29%-1,268.90%755.35%88.11%-129.63%67.81%-180.32%-20.45%396.60%-98.42%-39.39%123.06%-91.41%43.74%49.33%-113.35%349.54%30.24%73.80%62.07%30.50%4.61%113.34%234.30%-80.99%136.59%
Net Cash Flow Growth (3y) (Quarter) -48.94%36.87%30.66%-36.72%55.91%65.52%-43.66%56.37%28.15%-41.57%-2.09%-13.75%53.86%75.43%-111.53%-94.32%49.45%-57.74%28.91%-36.93%-30.78%46.52%8.00%43.02%-28.32%-20.42%27.93%26.36%-59.18%3.70%30.91%
Net Cash Flow Growth (5y) (Quarter) -47.35%25.55%-23.97%19.00%-3.41%-25.18%-10.62%40.73%-25.10%-2.31%2.79%-37.55%36.15%31.85%-13.62%-15.34%30.15%-26.58%-3.50%-0.78%13.32%15.83%-37.58%0.53%-16.75%-15.03%24.89%-54.35%-34.49%17.96%17.84%
Net Cash Flow (QoQ) (Quarter) 31.47%-242.50%212.30%-29.93%-439.39%177.93%40.50%-129.28%410.96%-174.50%132.25%-193.13%280.15%-268.17%29.24%174.63%80.72%-193.97%21.48%23.56%181.55%-42.21%-177.62%400.07%356.39%-209.96%143.52%-13.87%-171.89%-19.44%-8.60%185.30%168.06%-179.90%23.71%236.51%-89.68%-623.30%31.29%64.03%447.52%-181.21%74.20%47.92%1,295.80%-159.35%103.61%424.29%69.23%14.28%
Net Income Growth (1y) (Quarter) -55.93%12.07%-4.59%44.21%-25.01%45.80%15.71%-7.43%121.89%36.20%86.74%19.18%67.10%38.97%-3.31%43.43%12.10%33.10%45.38%60.32%16.20%-0.25%-22.21%-44.25%-6.96%-7.37%-96.60%19.56%9.53%18.85%2,797.69%19.98%5.51%8.55%85.50%-44.33%33.86%9.20%-18.30%78.81%-0.76%-18.06%-83.12%-10.26%-74.20%-40.63%331.89%0.05%154.84%-12.32%61.02%-2.39%-29.65%43.80%-56.37%-47.13%26.94%-3.53%43.93%
Net Income Growth (3y) (Quarter) -9.82%30.56%27.27%16.74%40.62%40.27%27.84%16.53%60.78%36.07%37.94%39.94%29.60%22.65%3.02%8.63%6.62%7.14%-66.24%2.24%5.80%3.17%-8.46%-7.18%2.45%6.12%22.30%-7.22%15.65%12.10%252.81%6.10%11.91%-0.97%-36.52%-3.69%-30.02%-19.01%-15.86%17.09%-13.26%-24.72%5.49%-4.30%-22.66%-9.20%44.77%-19.77%31.54%6.74%0.37%
Net Income Growth (5y) (Quarter) 6.56%32.71%23.71%29.62%29.36%29.66%18.76%7.18%35.06%18.41%-41.34%12.81%17.27%15.23%1.52%12.96%6.97%9.67%15.65%-6.52%10.83%5.42%3.06%-4.46%7.39%1.35%-24.08%5.09%-16.91%-7.28%100.02%1.41%-1.62%-12.75%12.21%-2.69%-9.28%-7.70%-15.99%-3.69%-10.24%-9.96%-5.92%
Net Income (QoQ) (Quarter) -58.19%94.15%-21.64%-30.71%6.31%65.29%18.43%-63.97%106.71%31.18%-5.25%-13.64%26.88%79.84%-39.52%21.08%5.53%25.12%-10.29%-5.36%25.29%36.67%-1.07%-31.41%7.55%6.58%-29.09%14.47%7.08%-96.08%2,391.37%4.87%16.19%-4.54%3.16%-7.78%19.54%63.13%-69.04%121.74%-2.48%22.04%-32.24%23.07%-19.49%-74.86%260.24%-64.62%85.27%82.89%-16.55%-9.87%-36.26%235.88%-49.41%-35.05%30.30%1.90%-38.69%55.94%-0.98%52.03%
Net Income towards Common Stockholders Growth (1y) (Quarter) -55.93%12.07%-4.75%44.13%-25.05%45.70%14.36%-7.53%121.26%35.93%88.41%19.39%67.67%39.35%-2.87%43.43%12.10%33.10%36.81%60.32%16.20%-0.25%-17.34%-44.25%-6.96%-7.37%-96.60%19.56%9.53%18.85%2,797.69%19.98%5.51%8.55%80.87%-44.33%33.86%9.20%-16.21%78.81%-0.76%-18.06%-87.58%-10.26%-74.20%-40.63%486.78%0.05%154.84%-12.32%-7.69%-2.39%-29.65%43.80%-31.21%-47.13%26.94%-3.53%-21.00%
Net Income towards Common Stockholders Growth (3y) (Quarter) -9.93%30.44%27.08%16.74%40.62%40.27%27.91%16.55%60.81%36.10%35.79%40.02%29.75%22.76%3.18%8.63%6.62%7.14%-66.24%2.24%5.80%3.17%-6.59%-7.18%2.45%6.12%21.27%-7.22%15.65%12.10%252.81%6.10%11.91%-0.97%-42.68%-3.69%-30.02%-19.01%-15.15%17.09%-13.26%-24.72%-12.37%-4.30%-22.66%-9.20%55.03%-19.77%31.54%6.74%-20.54%
Net Income towards Common Stockholders Growth (5y) (Quarter) 6.56%32.71%22.22%29.62%29.36%29.66%18.80%7.19%35.07%18.43%-41.18%12.85%17.35%15.29%1.61%12.96%6.97%9.67%15.06%-6.52%10.83%5.42%4.32%-4.46%7.39%1.35%-28.59%5.09%-16.91%-7.28%100.02%1.41%-1.62%-12.75%0.40%-2.69%-9.28%-7.70%-17.25%-3.69%-10.24%-9.96%-18.22%
Net Income towards Common Stockholders (QoQ) (Quarter) -58.19%94.15%-21.64%-30.71%6.31%65.01%18.58%-63.97%106.68%29.51%-4.12%-13.78%26.98%79.51%-39.25%21.08%5.53%25.12%-10.29%-5.36%25.29%28.61%5.13%-31.41%7.55%6.58%-29.09%14.47%7.08%-96.08%2,391.37%4.87%16.19%-4.54%3.16%-7.78%19.54%59.05%-68.25%121.74%-2.48%22.04%-32.24%23.07%-19.49%-81.50%389.44%-64.62%85.27%82.89%-16.55%-9.87%-36.26%92.56%-11.76%-35.05%30.30%-7.89%-32.17%55.94%-0.98%-24.57%
Net Margin Growth (1y) (Quarter) -1049.0038.00-264.00112.00-236.00225.001.00-194.00480.00117.00926.00161.00437.00306.00-265.00414.0067.00577.00530.00774.00401.00-160.00-196.00-883.0037.00125.00-1997.00364.0034.00365.001,912.00432.00251.00273.002,148.00-920.00996.00228.00-903.001,366.00248.00-194.00-2708.00-436.00-2528.00-944.003,140.00213.001,193.00-181.00-744.00-404.00-464.00325.00785.00-804.00119.00-135.00-1504.00
Net Margin Growth (3y) (Quarter) -805.00379.00663.0079.00681.00647.00662.00381.00984.001,000.001,191.001,349.00905.00723.0068.00305.00505.00542.00-1663.00256.00472.00331.00-281.00-87.00323.00763.002,063.00-123.001,282.00866.003,156.00878.001,495.00307.00-1464.0010.00-1284.00-910.00-471.001,142.00-1087.00-1319.00-312.00-627.00-1799.00-800.003,181.00-995.00848.0010.00-1464.00
Net Margin Growth (5y) (Quarter) -302.001,262.00927.001,267.001,149.001,065.00995.00273.001,422.00965.00-1003.00831.00976.001,214.00-16.001,102.00791.001,180.002,397.00-232.001,720.00831.00963.00359.001,567.00797.00-1548.00806.00-998.00-272.003,589.00654.00160.00-818.00932.00-181.00-555.00-765.00-431.00-65.00-1432.00-1128.00-1032.00
Net Margin (QoQ) (Quarter) -1015.00620.00-237.00-418.0073.00318.00139.00-766.00533.0094.00-55.00-92.00170.00904.00-821.00184.0039.00332.00-141.00-163.00549.00285.00103.00-536.00-12.00249.00-583.00383.0077.00-1873.001,778.0053.00407.00-326.00297.00-127.00429.001,548.00-2770.001,788.00-339.00417.00-501.00671.00-781.00-2097.001,771.00-1421.00803.001,987.00-1157.00-441.00-571.001,424.00-816.00-501.00218.001,883.00-2404.00422.00-35.00514.00
Operating Income Growth (1y) (Quarter) -1.17%-1.13%3.78%5.62%0.12%4.71%-0.06%-3.53%0.67%2.15%0.97%0.57%2.95%-6.51%5.96%1.86%0.66%6.59%1.26%-11.55%-10.00%15.64%8.26%11.02%20.48%-2.72%-6.91%7.44%-2.25%1.23%10.18%11.18%11.86%4.82%-0.26%-3.32%-10.34%-14.53%-10.04%-15.05%-8.11%-14.36%-15.98%-7.14%-3.64%15.44%25.84%21.59%19.11%16.07%-191.77%-0.90%-3.59%-7.65%-11.16%-9.69%-10.15%-12.28%190.87%
Operating Income Growth (3y) (Quarter) -0.13%1.88%1.55%0.82%1.24%0.00%2.26%-0.39%1.42%0.59%2.70%-3.23%-2.30%4.84%5.12%0.01%2.96%6.24%0.67%1.80%1.96%4.43%3.55%9.87%9.62%1.06%0.76%4.92%-0.66%-3.20%-0.38%-2.98%-2.69%-8.45%-8.99%-8.63%-7.41%-5.46%-1.66%-1.38%1.79%4.69%-43.75%3.82%3.43%7.36%-48.64%2.86%1.05%-2.03%-2.50%
Operating Income Growth (5y) (Quarter) 0.64%1.06%2.36%-1.58%-1.23%4.27%3.23%-0.60%2.49%2.75%1.77%1.57%1.89%2.56%3.56%3.62%3.60%4.94%2.32%2.55%1.23%0.40%-0.08%1.72%1.65%-5.45%-5.02%-1.85%-2.79%-2.16%0.89%0.61%1.13%0.55%-23.48%-1.67%-1.83%-1.96%-24.33%-3.01%-1.79%-1.45%-0.40%
Operating Income (QoQ) (Quarter) -1.59%-1.69%1.36%0.78%-1.55%3.19%3.16%-4.47%2.97%-1.51%-0.42%-0.31%4.48%-2.65%-0.81%2.04%-5.11%10.33%-4.65%0.83%0.48%4.81%-16.70%2.60%29.11%-1.89%-14.58%11.34%4.24%-6.11%-1.41%1.30%7.96%2.18%-0.51%1.92%1.16%-2.77%-3.56%-5.48%-3.56%2.34%-8.92%2.23%-10.12%0.40%0.66%6.09%7.68%9.44%-2.73%3.91%4.93%-186.53%205.03%1.10%0.51%-204.15%185.33%0.59%-1.87%7.89%
Operating Margin Growth (1y) (Quarter) -127.00-77.00-128.00-210.00-122.00-69.00-112.00-108.00-51.00-150.00-3.00-19.00-79.00-112.00-42.00-31.00-43.0088.00-25.00-130.00-6.0050.00140.00147.00219.00100.00-16.0088.00-82.0011.0014.00118.00164.0074.00126.0035.00-21.00-148.00-157.00-48.00-1.00-23.0077.00-121.00-40.00202.00451.00265.0098.00186.00-2415.00-159.0064.00-265.00-1121.0051.00-260.00-150.003,683.00
Operating Margin Growth (3y) (Quarter) -300.00-296.00-243.00-338.00-252.00-331.00-156.00-158.00-172.00-174.00-70.00-180.00-128.0026.0073.00-14.00171.00238.0099.00105.00131.00161.00138.00353.00301.00184.00124.00241.0061.00-64.00-18.00105.00142.00-97.0046.00-134.00-62.0031.00371.0096.0057.00365.00-1887.00-15.00122.00123.00-3085.00157.00-98.00-229.00147.00
Operating Margin Growth (5y) (Quarter) -421.00-320.00-310.00-499.00-300.00-192.00-42.00-141.0041.00-24.0054.0055.0010.00136.0071.00192.00253.00322.00238.00258.00275.0086.00106.00340.00279.0013.0044.0071.0020.00115.00510.00249.00200.00291.00-1918.00-28.00100.00-48.00-3165.00-13.00-139.00-50.00675.00
Operating Margin (QoQ) (Quarter) -26.00-62.0067.00-106.0024.00-113.00-16.00-17.0077.00-156.00-12.0040.00-22.00-9.00-28.00-20.00-55.0061.00-17.00-31.0075.00-52.00-122.0093.00132.0038.00-115.00165.0012.00-78.00-11.00-5.00105.00-75.0093.0041.0014.00-23.002.00-15.00-113.00-32.00111.0032.00-135.0068.00-88.00114.00107.00317.00-273.00-54.00195.00-2284.001,982.00170.00-134.00-3139.003,154.00-141.00-24.00694.00
Profit After Tax Growth (1y) (Quarter) -55.93%12.07%-4.59%44.21%-25.01%45.80%14.28%-7.43%121.89%36.20%89.06%19.18%67.10%38.97%-3.31%43.43%12.10%33.10%36.81%60.32%16.20%-0.25%-17.34%-44.25%-6.96%-7.37%-96.60%19.56%9.53%18.85%2,797.69%19.98%5.51%8.55%80.87%-44.33%33.86%9.20%-16.21%78.81%-0.76%-18.06%-87.58%-10.26%-74.20%-40.63%486.78%0.05%154.84%-12.32%-7.69%-2.39%-29.65%43.80%-31.21%-47.13%26.94%-3.53%-21.00%
Profit After Tax Growth (3y) (Quarter) -9.82%30.56%27.27%16.74%40.62%40.27%27.84%16.53%60.78%36.07%35.74%39.94%29.60%22.65%3.02%8.63%6.62%7.14%-66.24%2.24%5.80%3.17%-6.59%-7.18%2.45%6.12%21.27%-7.22%15.65%12.10%252.81%6.10%11.91%-0.97%-42.68%-3.69%-30.02%-19.01%-15.15%17.09%-13.26%-24.72%-12.37%-4.30%-22.66%-9.20%55.03%-19.77%31.54%6.74%-20.54%
Profit After Tax Growth (5y) (Quarter) 6.56%32.71%22.22%29.62%29.36%29.66%18.76%7.18%35.06%18.41%-41.19%12.81%17.27%15.23%1.52%12.96%6.97%9.67%15.06%-6.52%10.83%5.42%4.32%-4.46%7.39%1.35%-28.59%5.09%-16.91%-7.28%100.02%1.41%-1.62%-12.75%0.40%-2.69%-9.28%-7.70%-17.25%-3.69%-10.24%-9.96%-18.22%
Profit After Tax (QoQ) (Quarter) -58.19%94.15%-21.64%-30.71%6.31%65.29%18.43%-63.97%106.71%29.56%-4.06%-13.64%26.88%79.84%-39.52%21.08%5.53%25.12%-10.29%-5.36%25.29%28.61%5.13%-31.41%7.55%6.58%-29.09%14.47%7.08%-96.08%2,391.37%4.87%16.19%-4.54%3.16%-7.78%19.54%59.05%-68.25%121.74%-2.48%22.04%-32.24%23.07%-19.49%-81.50%389.44%-64.62%85.27%82.89%-16.55%-9.87%-36.26%92.56%-11.76%-35.05%30.30%-7.89%-32.17%55.94%-0.98%-24.57%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 1.07%0.03%2.86%1.09%1.03%-2.10%-4.09%-14.63%7.36%-1.05%-7.66%5.17%4.71%2.25%2.12%-10.82%-10.34%-0.50%1.17%4.37%7.18%-3.16%-2.35%-0.05%-1.97%-1.11%4.48%1.92%10.07%19.84%11.86%7.54%-4.76%-9.51%-12.12%-2.03%-2.70%-8.19%-7.28%-16.14%2.80%18.58%23.88%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 0.01%-1.73%-7.11%-4.21%-5.41%0.41%0.22%-1.56%-0.71%0.21%-0.49%0.29%-2.38%-1.97%-1.59%1.06%2.06%4.96%4.70%4.50%3.09%0.91%2.36%0.89%2.40%0.66%-0.15%-3.04%-4.04%-1.60%-0.50%0.31%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -3.91%-3.04%-2.75%-2.88%-2.86%-3.79%-4.49%-2.10%-3.68%-2.65%0.00%-0.73%-0.54%-0.06%1.66%3.15%3.35%0.39%-0.25%0.66%0.29%2.30%1.39%-0.95%-1.44%-2.08%0.55%3.15%3.36%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 1.61%2.36%-2.25%-1.61%4.48%0.60%-2.31%3.90%-2.94%-1.49%-0.39%-3.04%10.54%-1.92%-2.74%-3.16%-3.47%-1.39%7.94%-1.54%-0.41%1.27%-2.47%-0.72%1.94%-0.68%-1.61%4.89%-0.56%7.26%7.13%-2.10%-4.40%-5.01%1.78%-4.93%6.58%-5.66%-3.96%-3.98%-3.60%15.65%10.77%0.32%
Return on Assets Growth (1y) (Quarter) 0.000.000.00-2.00-1.00-1.00-1.002.002.002.002.001.001.001.001.000.001.000.000.00-1.00-2.00-3.00-3.000.000.002.002.002.002.001.001.00-1.00-2.00-1.00-2.000.00
Return on Assets Growth (3y) (Quarter) 1.001.002.002.003.003.003.003.000.000.00-1.00-2.00-2.00-1.00-1.00-1.000.000.00-1.000.000.000.001.002.001.00
Return on Assets Growth (5y) (Quarter) 3.002.002.002.001.001.000.000.00-1.00-1.001.001.002.002.001.001.001.001.00-1.00-1.00-1.00-2.00-1.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.00-1.000.000.00-1.000.000.000.001.000.000.000.001.000.000.000.000.001.000.000.00-1.000.00-1.00-1.001.000.001.000.001.000.000.000.00-1.000.000.000.001.00
Return on Equity Growth (1y) (Quarter) 0.001.000.00-1257.002.00-6.003,370.001,255.00-12.00-18.00-4576.00-2361.00-5.006.006.005.004.002.003.003.00-2.002.000.00-1.00-4.00-5.00-9.00-9.001.001.007.008.008.008.004.006.00-4.00-7.00-4.00-6.002.00
Return on Equity Growth (3y) (Quarter) 2,367.0024.0028.00-2363.00-15.00-17.00-1201.00-1101.00-13.00-10.00-4568.00-2353.00-3.0010.009.007.00-1.00-1.00-5.00-6.00-5.00-2.00-1.00-1.006.004.003.005.005.002.008.009.006.00
Return on Equity Growth (5y) (Quarter) 1,111.0027.0022.004,581.002,365.0014.004.00-2355.00-13.00-14.00-1197.00-1099.00-18.00-13.00-4576.00-2363.00-5.006.008.007.008.008.006.008.00-1.00-1.00-1.00-1.003.00
Return on Equity (QoQ) (Quarter) 0.001.000.000.000.000.00-2343.004.001,183.00-100.00-1084.00-4.004,558.00-2215.00-2352.00-10.000.000.005.001.00-1.000.004.00-1.001.00-1.00-1.003.00-1.00-2.00-4.001.00-4.00-2.006.001.002.00-1.005.001.00-2.001.00-5.00-1.001.00-1.003.00
Return on Invested Capital Growth (1y) (Quarter) 0.00-1.00-1.00-466.000.000.001,184.00509.00-1.00-5.00-1451.00-763.00-2.002.002.001.000.000.000.00-1.00-1.00-1.00-1.00-1.000.000.001.002.002.002.002.001.00-1.00-2.00-2.00-2.00-1.00-1.00-1.00-1.006.00
Return on Invested Capital Growth (3y) (Quarter) 719.003.003.00-720.00-3.00-2.00-265.00-253.00-3.00-3.00-1450.00-762.00-3.001.001.000.00-1.00-1.000.000.001.001.002.002.000.000.000.000.00-1.00-1.00-1.00-2.004.00
Return on Invested Capital Growth (5y) (Quarter) 253.002.002.001,449.00761.002.00-1.00-719.00-4.00-3.00-266.00-254.00-4.00-3.00-1450.00-761.00-1.003.003.003.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.005.00
Return on Invested Capital (QoQ) (Quarter) 0.000.000.000.000.000.00-716.000.00263.00-12.00-250.000.001,447.00-688.00-760.00-4.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.001.000.000.00-2.000.000.000.00-1.000.000.000.006.00
Return on Sales Growth (1y) (Quarter) -10.000.00-3.001.00-2.002.000.00-2.005.001.009.002.004.003.00-3.004.001.006.007.008.004.00-2.00-3.00-9.000.001.00-20.004.000.004.0019.004.003.003.0023.00-9.0010.002.00-10.0014.002.00-2.00-25.00-4.00-25.00-9.0030.002.0012.00-2.0014.00-4.00-5.003.00-10.00-8.001.00-1.003.00
Return on Sales Growth (3y) (Quarter) -8.004.007.001.007.006.007.004.0010.0010.0013.0013.009.007.001.003.005.005.00-17.003.005.003.00-4.00-1.003.008.0022.00-1.0013.009.0032.009.0015.003.00-13.000.00-13.00-9.00-6.0011.00-11.00-13.0019.00-6.00-18.00-8.0034.00-10.008.000.008.00
Return on Sales Growth (5y) (Quarter) -3.0013.0011.0013.0011.0011.0010.003.0014.0010.00-10.008.0010.0012.000.0011.008.0012.0025.00-2.0017.008.008.004.0016.008.00-14.008.00-10.00-3.0036.007.002.00-8.0031.00-2.00-6.00-8.00-1.00-1.00-14.00-11.0012.00
Return on Sales (QoQ) (Quarter) -10.006.00-2.00-4.001.003.001.00-8.005.001.00-1.00-1.002.009.00-8.002.000.003.00-1.00-2.005.004.000.00-5.000.002.00-6.004.001.00-19.0018.001.004.00-3.003.00-1.004.0017.00-29.0018.00-3.004.00-5.007.00-8.00-19.0016.00-14.008.0020.00-12.00-4.00-6.0036.00-30.00-5.002.0023.00-28.004.000.0027.00
Revenue Growth (1y) (Quarter) 11.58%6.47%18.64%30.90%14.30%12.37%14.25%9.99%6.98%21.51%1.30%3.15%14.07%9.01%11.97%6.22%6.87%-5.65%4.83%7.96%-9.21%8.51%-9.50%-11.16%-8.79%-13.33%-5.13%-3.96%7.55%0.08%8.35%-2.71%-6.79%-2.90%-13.09%-6.80%-8.42%0.35%7.22%-10.64%-8.00%-12.00%-23.22%6.80%0.56%-7.19%-16.26%-8.44%7.66%-1.71%15.85%16.35%-9.29%18.10%-45.79%-14.42%18.15%4.17%33.04%
Revenue Growth (3y) (Quarter) 10.91%13.28%11.15%14.09%11.73%14.17%9.02%6.42%9.25%7.71%5.94%5.76%3.44%3.72%2.04%0.62%-4.00%-3.91%-3.45%-2.70%-3.79%-2.00%-2.38%-6.02%-2.94%-5.56%-3.69%-4.51%-2.81%-0.83%0.32%-6.77%-7.74%-5.00%-10.56%-3.83%-5.38%-6.42%-11.66%-4.40%-0.13%-7.06%-9.35%4.39%-0.60%2.51%-19.28%-3.04%4.88%6.54%-5.81%
Revenue Growth (5y) (Quarter) 10.71%8.37%10.02%11.24%6.23%8.79%4.22%2.94%1.55%3.28%0.42%0.18%1.65%-0.65%1.78%-0.98%-2.37%-2.92%-3.25%-3.54%-5.34%-1.71%-2.82%-7.12%-5.09%-5.75%-5.96%-3.63%-3.21%-4.45%-8.28%-4.55%-3.19%-4.79%-7.04%-1.07%-3.72%-0.99%-15.41%-2.74%1.31%-0.25%-11.69%
Revenue (QoQ) (Quarter) 0.74%4.30%-4.83%11.59%-3.87%16.22%5.00%-2.56%-5.50%18.17%1.09%-5.24%7.34%-1.49%2.93%4.80%2.58%1.19%-2.35%5.43%-9.44%12.44%0.57%-11.34%8.24%-6.22%-1.29%-8.98%2.86%2.65%-0.08%1.93%-4.28%11.13%-10.27%-2.35%-0.29%-0.53%-3.78%-4.05%9.27%6.28%-19.81%-1.21%4.52%-7.27%11.56%-6.99%-3.54%-16.33%21.97%9.36%-11.93%-1.38%22.49%-14.73%14.66%-54.73%93.36%17.72%1.10%-42.18%
Share-based Compensation Growth (1y) (Quarter) -75.49%-95.11%-23.66%0.00%100.00%195.77%190.00%0.00%-5.45%108.00%0.00%0.00%-214.12%-95.72%60.00%0.00%272.65%3,270.79%-112.50%33.33%46.42%26.67%1,100.00%100.00%-52.03%-24.87%-30.00%-50.00%-15.95%-101.58%14.29%75.00%67.35%2,500.00%-50.00%-28.57%-54.95%224.07%75.00%60.00%76.42%57.14%0.00%0.00%-63.24%
Share-based Compensation Growth (3y) (Quarter) 14.47%36.32%-11.65%0.00%23.04%44.22%-30.06%10.06%42.35%22.25%25.99%38.67%47.55%217.74%-4.35%10.06%-16.11%-26.31%115.44%20.51%-12.29%-34.25%-26.32%-14.50%-14.11%7.03%0.00%25.99%9.97%398.96%-4.35%4.55%-33.65%
Share-based Compensation Growth (5y) (Quarter) -5.96%-18.20%8.83%37.97%24.57%47.93%32.99%37.97%8.45%-36.47%-42.77%21.67%5.52%23.34%6.96%5.92%3.07%-15.12%9.86%18.47%29.95%64.74%-12.94%10.76%-14.95%3.13%55.18%14.87%-11.72%7.68%-6.89%0.00%-16.30%
Share-based Compensation (QoQ) (Quarter) 256.13%-90.98%-23.66%0.00%-29.00%40.85%0.00%100.00%5.00%38.10%77.33%-62.41%150.00%-40.00%67.67%-17.30%20.19%-40.00%-291.33%103.10%4,394.38%-62.50%230.33%-39.46%-116.67%500.00%262.75%-47.62%31.58%-20.00%-13.00%-17.96%22.59%-42.86%46.25%-101.54%8,988.89%-12.50%39.86%-77.94%85.19%25.00%-11.80%58.73%0.00%14.29%-2.75%41.39%-36.36%14.29%-64.25%
Shareholder's Equity Growth (1y) (Quarter) 6.30%7.78%9.94%9.10%8.53%9.34%7.23%1.57%304.92%96.31%0.48%-91.45%-70.92%-54.02%-6.74%93,827.83%18,335.06%15,033.40%-3.68%-0.38%0.91%2.12%4.99%1.52%2.97%2.81%2.00%2.44%1.20%-0.36%-9.00%-11.70%-17.80%-22.31%-20.51%-15.79%-11.54%-9.96%-7.87%-9.54%-11.62%-6.40%-12.01%-13.38%-11.77%-12.60%-2.23%
Shareholder's Equity Growth (3y) (Quarter) 8.24%8.55%-82.19%-79.18%6.00%-76.01%3.05%-1.63%500.97%415.02%-3.36%330.89%278.19%314.20%-1.93%883.01%476.45%441.62%1.04%1.19%1.69%1.51%-0.86%-2.80%-5.03%-7.33%-9.64%-8.67%-9.72%-11.34%-12.65%-12.38%-13.70%-13.17%-13.62%-12.94%-11.64%-9.69%-7.46%
Shareholder's Equity Growth (5y) (Quarter) 6.67%-52.32%-54.51%5.47%-73.61%-63.31%-61.79%2.22%2.09%-0.34%-0.76%195.56%169.98%-0.68%142.12%123.98%135.73%-2.63%286.21%175.72%161.80%-5.69%-5.08%-5.23%-6.05%-6.52%-6.90%-7.71%-7.68%-9.77%-9.81%-10.51%-10.63%-10.53%
Shareholder's Equity (QoQ) (Quarter) 0.38%3.24%2.75%1.22%2.39%2.44%2.22%63.74%13,411.34%-98.81%54.44%-20.62%6,815.55%-99.90%425.22%25.54%13,926.48%1.56%3.08%3.05%-10.73%5.04%4.42%4.29%-8.22%1.57%5.91%4.13%-8.94%2.01%4.63%2.52%-16.83%-1.01%-2.60%-3.11%-14.90%4.86%2.32%-1.38%-12.93%2.96%-0.03%4.44%-18.14%1.35%1.82%3.47%-8.43%
Tax Rate Growth (1y) (Quarter) -1753.0099.00-1599.00489.00965.00941.001,113.00374.001,363.00117.00401.00118.00-307.00826.00-77.00732.00367.0037.00-215.0085.00360.0053.00396.00-167.00-229.00-161.006,500.00-1109.00-1112.00-1017.00-7892.00180.0031.0018.00130.00-8.00-78.00-110.00125.00-18.001.00405.00-16900.0084.00-461.00-705.0016,801.0039.00623.00366.00-5871.00-107.00-12.0030.005,270.00183.004.00146.00-7848.00
Tax Rate Growth (3y) (Quarter) 575.001,158.00-85.00982.002,021.001,884.001,437.001,225.001,422.00980.00109.00936.00420.00916.00104.00651.00498.00-71.006,681.00-1191.00-982.00-1125.00-996.00-1096.00-1310.00-1160.00-1262.00-937.00-1159.00-1108.00-7637.00154.00-46.00314.00-16645.0058.00-539.00-410.0026.00105.00162.0065.00-5969.0016.00149.00-310.0016,200.00115.00614.00542.00-8449.00
Tax Rate Growth (5y) (Quarter) 635.002,021.00-378.001,799.002,748.001,975.001,618.001,143.001,553.00872.007,006.00-340.00-922.00-262.00-1288.00-278.00-583.00-1069.00-1081.00-1019.00-1028.00-1216.00-741.00-1122.00-1388.00-865.00-18037.00-871.00-1620.00-1409.00-7736.00277.00115.00-26.00-5715.00-10.0071.00-14.00-575.00181.00153.00241.00-8548.00
Tax Rate (QoQ) (Quarter) -1196.002,067.00-1968.00-656.00656.00368.00120.00-179.00632.00539.00-618.00809.00-613.00823.00-901.00383.00520.00-79.00-92.0018.00190.00-332.00209.00293.00-116.0011.00-355.00230.00-48.006,673.00-7964.00227.0047.00-202.00108.0078.0034.00-91.00-29.008.002.00144.00-173.0027.00407.00-17161.0016,811.00-518.00163.00346.0049.0066.00-95.00-5891.005,813.00160.00-52.00-651.00726.00-20.0090.00-8645.00
Total Debt Growth (1y) (Quarter) -28.57%-64.28%0.08%
Total Debt (QoQ) (Quarter) -28.57%0.00%0.00%-50.00%100.16%