|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.54M | 123.13M | 70.72M | 30.74M | 85.32M | 90.95M | 61.47M | 41.21M | 33.92M | 59.25M | 38.68M | 33.38M | 30.61M | 63.66M | 44.05M | 44.75M | 48.47M | 54.75M | 61.93M | 34.23M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.38M | 56.35M | 64.14M | 69.16M | 60.48M | 57.38M | 62.06M | 63.36M | 65.41M | 54.93M | | 61.92M | 53.84M | 57.71M | 58.63M | 55.48M | 52.45M | 56.57M | 57.49M | 55.84M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.92M | 179.48M | 134.86M | 99.90M | 145.80M | 148.33M | 123.53M | 104.57M | 99.33M | 114.17M | 38.68M | 95.30M | 84.45M | 121.38M | 102.67M | 100.23M | 100.92M | 111.31M | 119.42M | 90.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.16M | 154.52M | 135.10M | 140.60M | 143.31M | 137.01M | 121.71M | 137.05M | 141.94M | 144.44M | 132.86M | 143.99M | 150.91M | 152.94M | 142.66M | 156.75M | 166.34M | 167.88M | 160.94M | 175.21M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.91M | 108.39M | 7.90M | 116.23M | 118.58M | 117.97M | 8.60M | 118.14M | 122.72M | 127.69M | 9.90M | 127.50M | 123.33M | 128.96M | 117.02M | 114.28M | 115.77M | 113.92M | 108.10M | 104.80M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.07M | 262.91M | 143.00M | 256.83M | 261.88M | 254.98M | 130.31M | 255.19M | 264.66M | 272.13M | 142.76M | 271.49M | 274.25M | 281.91M | 259.68M | 271.02M | 282.12M | 281.80M | 269.04M | 280.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | 6.16M | 6.46M | 6.42M | 6.89M | 7.38M | 7.22M | 6.91M | 6.56M | 6.68M | 6.35M | 6.77M | 6.38M | 6.13M | 5.89M | 5.67M | 6.56M | 7.27M | 7.29M | 7.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,112.81M | 1,034.19M | 1,012.57M | 1,030.32M | 966.40M | 934.80M | 888.99M | 919.86M | 928.73M | 889.02M | 857.79M | 866.56M | 853.60M | 835.53M | 788.78M | 781.01M | 758.89M | 762.28M | 734.86M | 739.35M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.22M | 14.74M | 14.38M | 17.60M | 21.93M | 26.23M | 22.79M | 21.66M | 23.44M | 25.68M | 20.40M | 21.18M | 21.78M | 19.50M | 19.45M | 19.11M | 20.07M | 18.85M | 17.57M | 18.32M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.16M | 11.07M | 11.37M | 19.66M | 12.88M | 15.95M | 14.13M | 16.16M | 14.29M | 15.98M | 15.09M | 16.52M | 17.67M | 16.89M | 11.30M | 6.88M | 8.01M | 7.74M | 8.72M | 13.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,506.26M | 1,479.92M | 1,402.72M | 1,391.38M | 1,381.92M | 1,359.50M | 1,269.28M | 1,288.25M | 1,298.91M | 1,296.64M | 1,229.16M | 1,243.14M | 1,233.53M | 1,254.73M | 1,157.79M | 1,156.72M | 1,155.11M | 1,164.94M | 1,130.54M | 1,122.96M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.83M | 39.87M | 37.88M | 38.44M | 37.87M | 38.78M | 38.06M | 38.63M | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.83M | 39.87M | 37.88M | 38.44M | 37.87M | 38.78M | 38.06M | 38.63M | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 744.97M | 720.79M | 745.28M | 728.56M | 724.89M | 716.20M | 696.04M | 686.65M | 684.61M | 684.35M | 673.99M | 668.06M | 663.99M | 663.49M | 651.31M | 639.97M | 624.10M | 617.86M | 613.58M | 601.86M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 2.69M | | | | | | 2.53M | 2.30M | | | 2.36M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.86M | 136.01M | 121.09M | 128.77M | 130.22M | 128.09M | 114.98M | 124.10M | 126.24M | 126.34M | 116.58M | 124.29M | 128.06M | 131.99M | 121.93M | 132.65M | 138.78M | 143.57M | 135.50M | 144.86M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.06M | | 37.97M | 41.58M | 41.02M | 39.88M | 38.77M | 39.90M | 38.41M | 37.86M | 39.29M | 39.63M | 39.18M | 37.77M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 913.79M | | 920.38M | 919.17M | 895.69M | 902.17M | 893.77M | 900.46M | 862.04M | 858.05M | 850.25M | 850.54M | 839.77M | 838.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,037.90M | 999.77M | 1,003.40M | 996.11M | 996.93M | 986.48M | 951.85M | 955.40M | 958.35M | 960.75M | 936.71M | 942.05M | 932.54M | 940.36M | 900.45M | 895.90M | 889.54M | 890.17M | 878.95M | 876.36M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 468.37M | 480.16M | 399.32M | 395.27M | 384.99M | 373.02M | 317.43M | 332.86M | 340.57M | 335.88M | 292.45M | 301.09M | 300.99M | 314.37M | 257.34M | 260.81M | 265.57M | 274.77M | 251.60M | 246.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 468.37M | 480.16M | 399.32M | 395.27M | 384.99M | 373.02M | 317.43M | 332.86M | 340.57M | 335.88M | 292.45M | 301.09M | 300.99M | 314.37M | 257.34M | 260.81M | 265.57M | 274.77M | 251.60M | 246.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,506.26M | 1,479.92M | 1,402.72M | 1,391.38M | 1,381.92M | 1,359.50M | 1,269.28M | 1,288.25M | 1,298.91M | 1,296.64M | 1,229.16M | 1,243.14M | 1,233.53M | 1,254.73M | 1,157.79M | 1,156.72M | 1,155.11M | 1,164.94M | 1,130.54M | 1,122.96M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | | 0.01M | 0.04M | 0.08M | 0.26M | 0.01M | | | 1.52M | 0.05M | 1.57M | 1.66M | 1.68M | 1.68M | 1.68M | 1.75M | 1.78M | 1.97M | 2.09M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.50M | 270.02M | 13.54M | 201.83M | -8.87M | -19.96M | -13.83M | 156.33M | 165.46M | -20.36M | 114.29M | 124.11M | -9.56M | -2.67M | 84.11M | -7.27M | -7.56M | 98.49M | -3.22M | 83.30M |