|
Gross Margin
|
89.84% | 91.73% | 90.19% | 90.57% | 89.30% | 89.69% | 89.53% | 86.45% | 88.88% | 89.26% | 89.23% | 86.85% | 87.84% | 87.97% | 87.57% | 87.19% | 86.98% | 87.60% | 88.93% | 85.69% | 87.40% | 88.45% | 88.05% | 86.80% | 87.82% | 88.19% | 89.01% | 89.21% | 88.93% | 88.65% | 88.93% | 79.56% | 86.45% | 86.63% | 85.38% | 88.76% | 86.66% | 86.55% | 86.38% | 84.09% | 87.44% | 87.62% | 87.23% | 89.12% | 86.44% | 86.60% | 87.62% | 86.86% | 86.10% | 86.69% | 84.86% | 84.97% | 84.58% | 84.86% | 86.05% | 86.43% | 87.55% | 87.22% | 87.78% | 87.43% | 87.65% | 87.15% | 86.67% | 84.82% | 86.35% | 87.16% | 86.87% |
|
EBT Margin
|
-1.66% | 5.43% | 2.97% | 8.60% | 1.38% | 2.17% | 6.20% | 4.17% | 9.17% | -12.73% | 2.66% | 12.55% | 13.30% | 7.27% | 12.89% | 6.36% | 12.17% | 6.99% | 6.01% | 14.14% | 9.78% | 10.78% | 13.32% | 14.18% | 12.08% | 5.86% | 10.58% | 8.28% | 4.00% | 4.10% | 8.30% | 13.56% | 10.49% | 8.67% | 9.82% | 17.04% | 12.93% | 8.88% | 11.26% | -7.49% | 14.74% | 9.67% | 10.48% | 13.82% | 10.45% | 13.26% | 14.31% | 26.13% | 24.35% | 14.21% | 1.81% | 10.84% | 6.49% | -10.73% | -6.89% | -3.00% | -2.95% | -12.50% | -0.14% | 12.32% | 9.59% | 2.74% | 8.53% | 14.84% | 4.37% | 16.25% | 27.93% |
|
EBIT Margin
|
14.92% | 13.05% | 14.30% | 13.35% | 13.55% | 13.70% | 12.71% | 12.34% | 12.13% | 12.62% | 12.06% | 11.84% | 12.09% | 12.39% | 11.56% | 12.09% | 11.62% | 11.20% | 11.22% | 11.67% | 11.04% | 10.14% | 9.21% | 8.89% | 9.50% | 8.78% | 8.94% | 8.17% | 8.24% | 8.32% | 8.11% | 8.63% | 7.76% | 9.14% | 8.53% | 9.07% | 8.05% | 8.16% | 8.06% | 8.29% | 5.90% | 8.45% | 7.95% | -6.47% | 2.49% | 2.11% | 4.35% | 6.02% | 5.69% | 7.70% | 6.12% | 6.51% | 4.82% | 4.60% | 5.22% | 4.08% | 4.17% | 4.36% | 4.75% | 4.07% | 5.01% | 4.53% | 4.71% | 5.05% | 5.19% | 4.53% | 5.50% |
|
EBITDA Margin
|
14.92% | 13.05% | 14.30% | 13.35% | 13.55% | 13.70% | 12.71% | 12.34% | 12.13% | 12.62% | 12.06% | 11.84% | 12.09% | 12.39% | 11.56% | 12.09% | 11.62% | 11.20% | 11.22% | 11.67% | 11.04% | 10.14% | 9.21% | 8.89% | 9.50% | 8.78% | 8.94% | 8.17% | 8.24% | 8.32% | 8.11% | 8.63% | 7.76% | 9.14% | 8.53% | 9.07% | 8.05% | 8.16% | 8.06% | 8.29% | 5.90% | 8.45% | 7.95% | -6.47% | 2.49% | 2.11% | 4.35% | 6.02% | 5.69% | 7.70% | 6.12% | 6.51% | 4.82% | 4.60% | 5.22% | 4.08% | 4.17% | 4.36% | 4.75% | 4.07% | 5.01% | 4.53% | 4.71% | 5.05% | 5.19% | 4.53% | 5.50% |
|
Operating Margin
|
14.92% | 13.05% | 14.30% | 13.35% | 13.55% | 13.70% | 12.71% | 12.34% | 12.13% | 12.62% | 12.06% | 11.84% | 12.09% | 12.39% | 11.56% | 12.09% | 11.62% | 11.20% | 11.22% | 11.67% | 11.04% | 10.14% | 9.21% | 8.89% | 9.50% | 8.78% | 8.94% | 8.17% | 8.24% | 8.32% | 8.11% | 8.63% | 7.76% | 9.14% | 8.53% | 9.07% | 8.05% | 8.16% | 8.06% | 8.29% | 5.90% | 8.45% | 7.95% | -6.47% | 2.49% | 2.11% | 4.35% | 6.02% | 5.69% | 7.70% | 6.12% | 6.51% | 4.82% | 4.60% | 5.22% | 4.08% | 4.17% | 4.36% | 4.75% | 4.07% | 5.01% | 4.53% | 4.71% | 5.05% | 5.19% | 4.53% | 5.50% |
|
Net Margin
|
-3.48% | 4.58% | 2.91% | 6.43% | 1.55% | 1.89% | 4.64% | 3.45% | 6.47% | -7.64% | 2.12% | 8.64% | 9.16% | 5.11% | 8.90% | 4.61% | 8.38% | 4.94% | 3.66% | 9.21% | 6.76% | 6.93% | 8.39% | 9.08% | 7.24% | 3.63% | 6.88% | 5.29% | 2.45% | 2.64% | 5.32% | 8.74% | 6.91% | 5.60% | 6.44% | 12.12% | 10.00% | 6.71% | 9.00% | -6.17% | 11.47% | 7.37% | 8.03% | 14.88% | 5.20% | 11.77% | 10.55% | 23.70% | -11.31% | 12.61% | 4.07% | 6.07% | 5.14% | -8.51% | -5.19% | -2.22% | -2.51% | -9.94% | -0.28% | 9.84% | 7.79% | 1.92% | 6.98% | 11.51% | 3.44% | 12.50% | 21.54% |
|
FCF Margin
|
18.64% | 10.71% | 13.11% | 9.18% | 12.13% | 14.17% | 11.18% | 7.64% | 8.38% | 5.89% | 4.33% | 2.09% | 9.04% | 10.90% | 9.65% | 3.83% | 8.03% | 9.45% | 17.07% | 12.28% | 4.82% | 7.43% | 14.34% | 6.74% | 5.66% | 7.38% | 14.37% | 9.73% | 7.46% | 6.29% | 14.25% | 12.16% | 8.12% | 4.27% | 18.16% | 10.11% | 5.77% | 13.84% | 15.87% | 13.45% | 5.77% | 11.26% | 15.48% | 9.54% | 9.75% | 16.80% | 11.49% | 11.37% | 10.66% | 11.01% | 9.94% | 6.24% | 2.45% | 12.89% | 14.55% | 6.61% | 3.79% | 7.92% | 8.13% | 7.78% | 10.65% | 14.66% | 18.87% | 10.03% | 11.38% | 11.27% | 18.75% |
|
Assets Average
|
| | 134.30B | 134.08B | 132.52B | 131.60B | 131.67B | 131.52B | 130.46B | 129.72B | 127.99B | 126.08B | 125.56B | 125.73B | 126.26B | 126.97B | 126.78B | 124.05B | 121.88B | 122.87B | 123.88B | 117.26B | 109.27B | 108.39B | 108.27B | 107.59B | 106.48B | 80.76B | 80.81B | 62.21B | 63.51B | 108.57B | 109.43B | 64.92B | 66.62B | 113.03B | 112.86B | 66.91B | 67.52B | 113.37B | 114.04B | 68.83B | 71.45B | 120.51B | 118.03B | 69.76B | 73.08B | 124.37B | 127.90B | 78.54B | 80.35B | 116.44B | 98.30B | 59.48B | 59.75B | 97.83B | 98.81B | 60.61B | 61.38B | 102.27B | 104.30B | 63.81B | 68.06B | 112.68B | 113.39B | 115.53B | 118.15B |
|
Equity Average
|
| | 16.32B | 24.32B | 24.34B | 17.83B | 18.68B | 25.43B | 25.45B | 19.07B | 18.46B | 18.23B | 18.77B | 19.34B | 20.16B | 20.71B | 20.60B | 20.24B | 20.32B | 28.18B | 28.84B | 22.49B | 22.60B | 30.09B | 30.01B | 21.74B | 20.90B | 20.26B | 20.18B | 20.45B | 20.74B | 20.75B | 20.87B | 21.33B | 21.81B | 22.34B | 22.91B | 23.20B | 23.38B | 22.47B | 22.36B | 23.95B | 25.31B | 26.07B | 25.09B | 25.58B | 27.12B | 28.74B | 28.52B | 27.51B | 27.47B | 25.95B | 24.20B | 21.66B | 18.89B | 17.58B | 17.49B | 16.51B | 15.05B | 16.18B | 18.20B | 18.62B | 19.73B | 21.16B | 21.75B | 23.04B | 25.76B |
|
Invested Capital
|
| 21.76B | 24.20B | 37.01B | 23.50B | 23.98B | 25.21B | 37.47B | 25.25B | 24.70B | 24.04B | 24.23B | 25.27B | 25.53B | 26.89B | 26.64B | 27.18B | 25.34B | 27.00B | 41.78B | 28.30B | 28.72B | 27.52B | 42.98B | 27.37B | 26.48B | 25.68B | 25.15B | 25.45B | 25.66B | 26.04B | 26.92B | 27.50B | 27.85B | 28.47B | 28.90B | 30.12B | 29.57B | 30.08B | 27.76B | 29.87B | 31.10B | 32.77B | 32.63B | 30.81B | 33.62B | 33.90B | 38.04B | 34.81B | 36.20B | 34.71B | 33.16B | 31.18B | 28.09B | 25.64B | 25.45B | 25.95B | 23.47B | 22.54B | 25.71B | 26.58B | 26.68B | 28.96B | 29.53B | 30.14B | 32.11B | 35.59B |
|
Asset Utilization Ratio
|
| | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.28 | 0.28 | 0.28 | 0.30 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.44 | 0.44 | 0.57 | 0.57 | 0.34 | 0.34 | 0.58 | 0.58 | 0.35 | 0.35 | 0.60 | 0.60 | 0.35 | 0.36 | 0.61 | 0.60 | 0.37 | 0.37 | 0.61 | 0.58 | 0.34 | 0.35 | 0.60 | 0.60 | 0.43 | 0.51 | 0.84 | 0.85 | 0.53 | 0.53 | 0.90 | 0.91 | 0.56 | 0.56 | 0.95 | 0.92 | 0.57 | 0.58 | 0.57 | 0.57 |
|
Interest Coverage Ratio
|
2.03 | 1.98 | 2.19 | 2.20 | 2.27 | 2.33 | 2.26 | 2.22 | 2.35 | 2.45 | 2.45 | 2.41 | 2.67 | 2.80 | 4.37 | 2.89 | 2.85 | 3.16 | 3.00 | 3.36 | 3.12 | 4.24 | 4.16 | 3.86 | 4.27 | 4.26 | 4.16 | 3.88 | 3.85 | 4.12 | 4.09 | 4.77 | 4.32 | 5.13 | 4.84 | 5.43 | 4.88 | 4.99 | 5.18 | 4.76 | 4.00 | 6.04 | 5.21 | 4.64 | 3.04 | 2.78 | 5.95 | 8.25 | 8.23 | 10.70 | 11.07 | 10.08 | 7.16 | 6.77 | 8.12 | 6.63 | 6.69 | 6.22 | 7.83 | 5.64 | 7.88 | 7.27 | 7.53 | 8.25 | 8.54 | 7.54 | 9.40 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | 0.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| 0.11 | 0.13 | 0.23 | 0.13 | 0.14 | 0.15 | 0.24 | 0.15 | 0.15 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.29 | 0.18 | 0.21 | 0.21 | 0.35 | 0.21 | 0.20 | 0.19 | 0.36 | 0.19 | 1.11 | 0.19 | 0.19 | 0.19 | 1.10 | 0.19 | 0.20 | 0.21 | 1.13 | 0.21 | 0.19 | 0.20 | 1.12 | 0.22 | 0.22 | 0.21 | 1.15 | 0.22 | 0.24 | 0.21 | 1.03 | 0.20 | 0.25 | 0.24 | 0.92 | 0.18 | 0.18 | 0.18 | 0.72 | 0.14 | 0.17 | 0.18 | 0.83 | 0.18 | 0.19 | 0.19 | 0.21 | 0.23 |
|
Times Interest Earned
|
2.03 | 1.98 | 2.19 | 2.20 | 2.27 | 2.33 | 2.26 | 2.22 | 2.35 | 2.45 | 2.45 | 2.41 | 2.67 | 2.80 | 4.37 | 2.89 | 2.85 | 3.16 | 3.00 | 3.36 | 3.12 | 4.24 | 4.16 | 3.86 | 4.27 | 4.26 | 4.16 | 3.88 | 3.85 | 4.12 | 4.09 | 4.77 | 4.32 | 5.13 | 4.84 | 5.43 | 4.88 | 4.99 | 5.18 | 4.76 | 4.00 | 6.04 | 5.21 | 4.64 | 3.04 | 2.78 | 5.95 | 8.25 | 8.23 | 10.70 | 11.07 | 10.08 | 7.16 | 6.77 | 8.12 | 6.63 | 6.69 | 6.22 | 7.83 | 5.64 | 7.88 | 7.27 | 7.53 | 8.25 | 8.54 | 7.54 | 9.40 |
|
FCF Payout Ratio
|
0.15 | 0.12 | 0.11 | 0.15 | 0.11 | 0.10 | 0.12 | 0.17 | 0.16 | 0.23 | 0.31 | 0.63 | 0.14 | 0.12 | 0.14 | 0.65 | | | 0.08 | 0.11 | 0.27 | 0.19 | 0.10 | 0.20 | 0.23 | 0.19 | 0.09 | 0.14 | 0.17 | 0.22 | 0.09 | 0.11 | 0.16 | 0.32 | 0.07 | 0.13 | 0.23 | 0.12 | 0.10 | 0.12 | 0.25 | 0.13 | 0.10 | 0.15 | 0.17 | 0.10 | 0.14 | 0.13 | 0.12 | 0.18 | 0.19 | 0.29 | 0.76 | 0.15 | 0.12 | 0.25 | 0.43 | 0.21 | 0.20 | 0.20 | 0.14 | 0.11 | 0.08 | 0.15 | 0.13 | 0.14 | 0.08 |
|
Enterprise Value
|
-0.84B | -6.71B | -4.17B | -3.64B | -3.16B | -3.10B | -3.25B | -79.32B | -2.60B | -3.20B | -74.93B | -74.13B | -74.61B | -74.50B | -73.07B | -72.72B | -71.78B | -69.11B | -3.76B | -3.07B | -3.74B | -3.80B | -3.35B | -2.54B | -2.50B | -2.82B | -3.04B | -2.12B | -3.53B | -2.85B | -1.86B | -4.29B | -2.75B | -2.17B | -2.20B | -7.24B | -3.42B | -6.89B | -6.96B | -5.04B | -5.80B | -7.91B | -8.21B | -8.16B | -5.67B | -5.34B | -4.56B | -6.81B | -6.05B | -5.54B | -6.45B | -7.11B | -5.39B | -4.77B | -4.83B | -4.69B | -6.84B | -5.29B | -3.52B | -5.28B | -4.48B | -5.31B | -7.03B | -4.62B | -6.54B | -9.65B | -8.76B |
|
Return on Sales
|
-0.03% | 0.05% | 0.03% | 0.06% | 0.02% | 0.02% | 0.05% | 0.03% | 0.06% | -0.08% | 0.02% | 0.09% | 0.09% | 0.05% | 0.09% | 0.05% | 0.08% | 0.05% | 0.04% | 0.09% | 0.07% | 0.07% | 0.09% | 0.09% | 0.08% | 0.04% | 0.07% | 0.06% | 0.03% | 0.03% | 0.06% | 0.09% | 0.07% | 0.06% | 0.07% | 0.16% | 0.10% | 0.07% | 0.09% | -0.06% | 0.12% | 0.08% | 0.08% | 0.11% | -0.03% | 0.01% | -0.01% | 0.03% | -0.30% | 0.02% | 0.03% | -0.02% | 0.00% | 0.00% | -0.01% | | -0.02% | -0.10% | 0.00% | 0.10% | 0.08% | 0.02% | 0.07% | 0.11% | 0.04% | 0.13% | 0.22% |
|
Return on Invested Capital
|
| | 0.13% | 0.10% | 0.12% | 0.15% | 0.13% | 0.11% | 0.10% | 0.16% | 0.22% | 0.14% | 0.13% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.08% | 0.08% | 0.09% | 0.09% | 0.07% | 0.06% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.04% | 0.03% | 0.02% | 0.00% | 0.04% | 0.04% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | -0.90% | 0.07% | 0.07% | 0.08% | 0.08% | 0.06% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% |
|
Return on Assets
|
| | -0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.03% | 0.03% | 0.06% | 0.06% | 0.02% | 0.02% | 0.04% | 0.04% | 0.04% | 0.02% | 0.03% | 0.01% | 0.00% | -0.03% | -0.04% | -0.04% | -0.03% | 0.00% | 0.00% | -0.01% | | 0.00% | -0.03% | -0.03% | 0.00% | 0.01% | 0.05% | 0.06% | 0.04% | 0.04% | 0.05% | 0.07% |
|
Return on Equity
|
| | -0.05% | 0.04% | 0.05% | 0.06% | 0.06% | 0.04% | 0.05% | 0.03% | 0.02% | 0.04% | 0.06% | 0.11% | 0.13% | 0.11% | 0.11% | 0.11% | 0.09% | 0.08% | 0.08% | 0.11% | 0.13% | 0.09% | 0.10% | 0.12% | 0.12% | 0.11% | 0.09% | 0.08% | 0.07% | 0.09% | 0.11% | 0.12% | 0.13% | 0.16% | 0.17% | 0.17% | 0.18% | 0.10% | 0.11% | 0.11% | 0.10% | 0.17% | 0.11% | 0.08% | 0.04% | 0.01% | -0.12% | -0.12% | -0.11% | -0.14% | 0.01% | 0.00% | -0.02% | | -0.02% | -0.10% | -0.11% | -0.01% | 0.07% | 0.16% | 0.21% | 0.22% | 0.18% | 0.25% | 0.32% |