|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52B | 6.43B | 4.01B | 4.34B | 4.38B | 4.03B | 4.17B | 6.72B | 5.14B | 3.37B | 2.41B | 4.32B | 5.29B | 6.99B | 4.54B | 6.54B | 9.64B | 5.34B | 4.89B | 4.71B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52B | 6.43B | 4.01B | 4.34B | 4.38B | 4.03B | 4.17B | 6.72B | 5.14B | 3.37B | 2.41B | 4.32B | 5.29B | 6.99B | 4.54B | 6.54B | 9.64B | 5.34B | 4.89B | 4.71B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.15B | 8.41B | 15.06B | 8.87B | 8.82B | 9.15B | 15.88B | 9.48B | 9.71B | 10.10B | 16.46B | 10.57B | 10.76B | 11.04B | 17.09B | 11.05B | 11.27B | 11.74B | 17.30B | 11.65B |
|
Securities - Mortgage Backed Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.83B | 39.99B | 42.14B | 40.74B | 41.28B | 41.72B | 42.48B | 44.10B | 45.55B | 46.77B | 48.87B | 50.78B | 52.58B | 53.96B | 52.75B | 51.99B | 54.44B | 57.19B | 59.12B | 59.06B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 0.96B | 0.94B | 0.97B | 0.97B | 1.01B | 0.99B | 0.97B | 0.94B | 0.91B | 0.86B | 0.80B | 0.78B | 0.71B | 0.67B | 0.63B | 0.62B | 0.60B | 0.63B | 0.61B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.74B | 0.56B | 0.68B | 0.68B | 0.65B | 0.62B | 0.60B | 0.62B | 0.65B | 0.68B | 0.69B | 0.68B | 0.72B | 0.80B | 0.84B | 0.77B | 82.33B | 1.11B | 85.16B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 3.39B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.21B | 3.25B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 3.39B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.50B | 3.21B | 3.25B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.49B | 0.38B | 0.34B | 0.48B | 0.82B | 0.22B | 0.16B | 0.21B | | 0.23B | 0.23B | 0.12B | | | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.97B | 36.80B | 6.09B | 6.06B | 6.35B | 6.11B | 5.90B | 5.76B | 6.28B | 6.20B | 6.05B | 6.25B | 6.46B | 5.83B | 5.14B | 4.96B | 5.42B | 5.45B | 5.25B | 7.58B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.26B | 133.44B | 99.44B | 97.15B | 21.82B | 97.68B | 97.99B | 99.63B | 21.58B | 101.18B | 103.36B | 105.24B | 22.37B | 113.74B | 111.62B | 115.16B | 23.19B | 120.40B | 119.76B | 123.97B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.30B | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.64B | 33.29B | 33.06B | 32.99B | 34.28B | 36.53B | 37.54B | 38.64B | 40.53B | 40.66B | 39.86B | 40.14B | 41.55B | 42.74B | 41.92B | 43.84B | 44.14B | 43.10B | 41.08B | 41.32B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.76B | 19.63B | 19.84B | 20.25B | 21.03B | 22.03B | 22.30B | 22.50B | 23.36B | 24.52B | 24.71B | 24.95B | 25.93B | 27.06B | 26.91B | 27.17B | 28.00B | 29.16B | 29.08B | 28.86B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 1.26B | 6.50B | 1.27B | 1.29B | 1.28B | 4.51B | 1.34B | 1.34B | 1.31B | 4.58B | 1.32B | 1.34B | 0.27B | 0.27B | 0.09B | 0.30B | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.02B | -0.05B | -0.07B | -0.09B | -0.11B | -0.12B | -0.12B | -0.14B | -0.15B | -0.14B | -0.16B | -0.02B | -0.04B | -0.07B | -0.00B | -0.01B | -0.02B | -0.02B | -0.02B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.77B | 32.42B | | | | | | | | | | | | 2.16B | 2.11B | 2.38B | 0.01B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.71B | 0.83B | 0.40B | | | 1.79B | | | | | | | 0.21B | 2.06B | | | 0.31B | 0.23B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.48B | | | | | | 0.02B | | 0.01B | | | | | | | 0.00B | | 0.02B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.96B | 106.25B | 74.31B | 74.01B | 76.33B | 80.11B | 80.63B | 82.24B | 85.14B | 86.72B | 85.73B | 86.76B | 89.80B | 92.91B | 90.25B | 93.11B | 91.89B | 92.91B | 89.15B | 92.38B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.45B | 106.73B | 74.31B | 74.01B | 76.33B | 80.11B | 80.63B | 82.26B | 85.14B | 86.73B | 85.73B | 86.76B | 89.80B | 92.91B | 90.25B | 93.11B | 91.89B | 92.91B | 89.17B | 92.39B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67B | 26.71B | 53.29B | -0.14B | 52.41B | 17.68B | -36.86B | 1.97B | -37.13B | 14.45B | 17.77B | -0.88B | 3.93B | 20.88B | -37.00B | 22.05B | -0.06B | 27.50B | 30.61B | 31.61B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.39B | 26.71B | 53.29B | 53.69B | | 17.68B | -36.86B | 50.39B | 3.79B | 14.45B | 17.77B | -0.16B | -0.02B | 20.88B | 4.03B | 22.05B | 4.08B | 27.50B | 30.61B | 31.59B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.26B | 133.44B | 99.44B | 97.15B | 21.82B | 97.68B | 97.99B | 99.63B | 21.58B | 101.18B | 103.36B | 105.24B | 22.37B | 113.74B | 111.62B | 115.16B | 23.19B | 120.40B | 119.76B | 123.97B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.61B | 0.00B | 0.62B | 0.63B | 0.63B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04B | 52.74B | 0.66B | -0.95B | 3.68B | 51.49B | 50.97B | -1.67B | 2.05B | 48.49B | 49.72B | 50.66B | 2.10B | 0.25B | 53.29B | -0.51B | 1.76B | 58.85B | 62.39B | -0.29B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 1.97B | 1.97B | 1.97B | 1.97B | 1.97B | 1.97B | 1.97B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.90B | 0.90B | 0.28B | 0.27B | 0.27B | 0.90B | 0.26B | 0.90B | 0.26B | 0.90B | 0.26B | 0.90B | 0.90B | 0.27B | 0.27B | 0.26B | 0.26B | 0.90B | 0.26B |