|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.58B | 13.01B | 12.34B | 12.22B | 37.76B | 13.65B | 13.79B | 13.98B | 42.26B | 14.83B | 15.26B | 15.71B | 16.63B | 16.51B | 16.45B | 16.63B | 17.25B | 17.34B | 16.94B | 18.60B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30B | | 1.90B | 1.85B | 5.59B | | 1.72B | 1.79B | 5.27B | | 1.89B | 2.02B | 2.22B | 2.50B | 2.25B | 2.13B | 2.27B | 2.33B | 2.23B | 2.31B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.27B | | 10.43B | 10.37B | 32.17B | | 12.07B | 12.19B | 36.99B | | 13.37B | 13.70B | 14.41B | 14.00B | 14.21B | 14.50B | 14.99B | 15.01B | 14.72B | 16.28B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | 0.09B | 0.09B | 0.26B | | 0.08B | 0.08B | 0.25B | | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | 0.01B | 0.00B | 0.03B | | 0.03B | 0.03B | 0.14B | | 0.01B | 0.01B | 0.03B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.38B | | 11.52B | 13.53B | 39.16B | | 14.16B | 15.70B | 44.30B | | 13.79B | | | | 15.72B | 0.89B | 0.72B | -0.01B | 13.83B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.52B | | 11.54B | 13.53B | 39.18B | | 14.19B | 15.73B | 44.44B | | 13.79B | 15.28B | 15.21B | 14.06B | 15.73B | 14.82B | 13.16B | 12.42B | 13.83B | 14.45B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45B | | 0.59B | 0.56B | 1.85B | | 0.57B | 0.61B | 1.87B | | 0.76B | 0.71B | 0.78B | 0.83B | 0.85B | 0.75B | 0.95B | 0.89B | 0.94B | 1.01B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45B | | 0.59B | 0.56B | 1.85B | | 0.57B | 0.61B | 1.87B | | 0.76B | 0.71B | 0.78B | 0.83B | 0.85B | 0.75B | 0.95B | 0.89B | 0.94B | 1.01B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27B | -0.73B | -1.17B | | 0.01B | -0.15B | -0.22B | | -0.12B | -0.10B | 0.24B | -0.20B | -0.35B | -0.14B | 0.25B | 0.07B | -0.41B | 1.05B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | | 0.25B | -0.26B | -0.09B | | 0.05B | 0.04B | -0.15B | | 0.00B | 0.01B | -0.03B | 0.05B | -0.08B | | 0.11B | 0.01B | -0.02B | 0.15B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.05B | | 0.80B | -1.31B | -1.42B | | -0.41B | -1.75B | -2.17B | | 1.46B | 0.43B | 1.42B | 2.45B | 0.72B | 2.70B | 4.82B | 4.92B | 3.11B | 4.14B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | | 0.15B | -0.29B | -0.37B | | -0.09B | -0.37B | -0.47B | | 0.27B | 0.08B | 0.25B | 0.56B | 0.12B | 0.60B | 1.07B | 1.09B | 0.65B | 0.87B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05B | | 0.63B | -1.04B | -1.01B | -0.30B | -0.35B | -1.39B | -1.68B | 1.46B | 1.19B | 0.30B | 1.16B | 1.90B | 0.59B | 2.08B | 3.72B | 3.80B | 2.43B | 3.27B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | -0.01B | -0.01B | -0.03B | | -0.00B | -0.02B | -0.02B | | -0.02B | 0.02B | -0.03B | -0.04B | 0.00B | -0.01B | -0.00B | -0.01B | 0.00B | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05B | | 0.65B | -1.02B | -1.05B | | -0.32B | -1.38B | -1.70B | | 1.20B | 0.35B | 1.16B | 1.89B | 0.60B | 2.10B | 3.74B | 3.83B | 2.46B | 3.27B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.27B | -0.32B | | | | | -0.32B | -1.38B | -1.70B | | 1.20B | 0.35B | 1.16B | 1.89B | 0.60B | 2.10B | 3.74B | 3.83B | 2.46B | 3.27B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.27B | -0.32B | | | | | -0.32B | -1.38B | -1.70B | | 1.20B | 0.35B | 1.16B | 1.89B | 0.60B | 2.10B | 3.74B | 3.83B | 2.46B | 3.27B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | 0.03B | 0.03B | 0.08B | | 0.03B | 0.04B | 0.10B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.79B | 0.63B | -1.04B | -1.09B | -0.30B | -0.35B | -1.39B | -1.78B | 1.46B | 1.19B | 0.30B | 1.16B | 1.90B | 0.57B | 2.08B | 3.72B | 3.80B | 2.43B | 3.24B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37 | 2.68 | 2.28 | -3.80 | -4.06 | -1.12 | -1.31 | -5.29 | -6.78 | 5.56 | 4.51 | 1.14 | 4.39 | 7.19 | 2.13 | 7.86 | 14.13 | 14.42 | 9.36 | 12.66 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33 | 2.64 | 2.25 | -3.80 | -4.06 | -1.12 | -1.31 | -5.29 | -6.78 | 5.56 | 4.46 | 1.13 | 4.33 | 7.09 | 2.11 | 7.76 | 13.95 | 14.23 | 9.25 | 12.51 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.29B | 0.28B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.28B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.29B | 0.28B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45B | | 0.59B | 0.56B | 1.85B | | 0.57B | 0.61B | 1.87B | | 0.76B | 0.71B | 0.78B | 0.83B | 0.85B | 0.75B | 0.95B | 0.89B | 0.94B | 1.01B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.11B | 0.08B | 0.08B | 0.25B | 0.13B | 0.09B | 2.46B | 0.27B | 0.14B | 0.10B | 0.10B | 0.10B | 0.31B | 0.10B | 0.58B | 0.10B | 0.10B | 0.68B | 0.54B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.94% | | 18.85% | 22.04% | 26.34% | | 20.94% | 21.34% | 21.84% | | 18.17% | 19.30% | 17.91% | 22.83% | 17.11% | 22.35% | 22.31% | 22.14% | 20.91% | 21.03% |