|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.65B | 12.48B | 13.01B | 12.34B | 12.22B | 13.21B | 13.65B | 13.79B | 13.98B | 14.50B | 14.83B | 15.26B | 15.71B | 16.63B | 16.51B | 16.45B | 16.63B | 17.25B | 17.34B | 16.94B |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.80B | | 0.65B | 0.62B | 0.75B | | 0.65B | 0.68B | 0.77B | | 0.84B | 0.79B | 0.86B | 0.92B | 0.93B | 0.82B | 1.02B | 0.98B | 1.01B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.07B | | 0.08B | 0.08B | 0.09B | | 0.09B | 0.10B | 0.09B | | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 0.73B | | 0.56B | 0.54B | 0.67B | | 0.56B | 0.58B | 0.68B | | 0.74B | 0.69B | 0.76B | 0.82B | 0.82B | 0.72B | 0.92B | 0.88B | 0.91B |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.09B | | 0.09B | 0.35B | 0.10B | | 0.05B | 0.10B | 0.11B | | 0.13B | 0.10B | 0.11B | -0.90B | 0.13B | 0.50B | | -0.20B | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.40B | 0.52B | 0.66B | 0.52B | 0.44B | 0.57B | 0.56B | 0.54B |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.09B | | 0.09B | 0.35B | 0.10B | | 0.05B | 0.10B | 0.11B | | 0.42B | 0.50B | 0.63B | -0.24B | 0.65B | 0.95B | 0.57B | 0.36B | 0.54B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | | 0.09B | 0.09B | 0.09B | | 0.08B | 0.08B | 0.08B | | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.02B | | 0.01B | 0.00B | 0.01B | | 0.03B | 0.03B | 0.09B | | 0.01B | 0.01B | 0.03B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.78B | 12.23B | | 11.52B | 13.53B | 14.10B | | 14.16B | 15.70B | 14.43B | | 13.79B | | | | 15.72B | 0.89B | 0.72B | -0.01B | 13.83B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.85B | 12.25B | | 11.54B | 13.53B | 14.12B | | 14.19B | 15.73B | 14.52B | | 13.79B | 15.28B | 15.21B | 14.06B | 15.73B | 14.82B | 13.16B | 12.42B | 13.83B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.76B | | 0.59B | 0.56B | 0.69B | | 0.57B | 0.61B | 0.69B | | 0.76B | 0.71B | 0.78B | 0.83B | 0.85B | 0.75B | 0.95B | 0.89B | 0.94B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.76B | | 0.59B | 0.56B | 0.69B | | 0.57B | 0.61B | 0.69B | | 0.76B | 0.71B | 0.78B | 0.83B | 0.85B | 0.75B | 0.95B | 0.89B | 0.94B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | -0.04B | | 0.25B | -0.26B | -0.08B | | 0.05B | 0.04B | -0.15B | | 0.00B | 0.01B | -0.03B | 0.05B | -0.08B | | 0.11B | 0.01B | -0.02B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 0.23B | | 0.80B | -1.31B | -0.91B | | -0.41B | -1.75B | -0.02B | | 1.46B | 0.43B | 1.42B | 2.45B | 0.72B | 2.70B | 4.82B | 4.92B | 3.11B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.02B | | 0.15B | -0.29B | -0.24B | | -0.09B | -0.37B | -0.02B | | 0.27B | 0.08B | 0.25B | 0.56B | 0.12B | 0.60B | 1.07B | 1.09B | 0.65B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 0.21B | | 0.66B | -1.01B | -0.67B | | -0.32B | -1.35B | -0.00B | | 1.22B | 0.33B | 1.19B | 1.86B | 0.59B | 2.11B | 3.75B | 3.83B | 2.46B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | | -0.01B | -0.01B | -0.01B | | -0.00B | -0.02B | 0.00B | | -0.02B | 0.02B | -0.03B | -0.04B | 0.00B | -0.01B | -0.00B | -0.01B | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 0.21B | | 0.65B | -1.02B | -0.67B | | -0.32B | -1.38B | -0.00B | | 1.20B | 0.35B | 1.16B | 1.89B | 0.60B | 2.10B | 3.74B | 3.83B | 2.46B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.33B | -0.32B | | | | | -0.32B | -1.38B | -0.00B | | 1.20B | 0.35B | 1.16B | 1.89B | 0.60B | 2.10B | 3.74B | 3.83B | 2.46B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.33B | -0.32B | | | | | -0.32B | -1.38B | -0.00B | | 1.20B | 0.35B | 1.16B | 1.89B | 0.60B | 2.10B | 3.74B | 3.83B | 2.46B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.04B | 0.04B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 0.51B | 0.79B | 0.63B | -1.04B | -0.69B | -0.30B | -0.35B | -1.39B | -0.04B | 1.46B | 1.19B | 0.30B | 1.16B | 1.90B | 0.57B | 2.08B | 3.72B | 3.80B | 2.43B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68 | 1.73 | 2.77 | 2.28 | -3.80 | -2.55 | -1.15 | -1.31 | -5.29 | -0.16 | 5.57 | 4.51 | 1.14 | 4.39 | 7.16 | 2.13 | 7.86 | 14.13 | 14.55 | 9.36 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26 | 0.62 | 3.84 | 2.25 | -3.80 | -2.55 | -1.15 | -1.31 | -5.29 | -0.16 | 5.52 | 4.46 | 1.13 | 4.33 | 7.07 | 2.11 | 7.76 | 13.95 | 14.37 | 9.25 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.29B | 0.29B | 0.28B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.30B | 0.28B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.26B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.76B | | 0.59B | 0.56B | 0.69B | | 0.57B | 0.61B | 0.69B | | 0.76B | 0.71B | 0.78B | 0.83B | 0.85B | 0.75B | 0.95B | 0.89B | 0.94B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.14% | 8.85% | | 18.85% | 22.04% | 25.93% | | 20.94% | 21.34% | 80.95% | | 18.17% | 19.30% | 17.91% | 22.83% | 17.11% | 22.35% | 22.31% | 22.14% | 20.91% |