|
Net Income (Quarter)
|
-0.27B | 0.39B | 0.22B | 0.52B | 0.12B | 0.14B | 0.37B | 0.28B | 0.52B | -0.62B | 0.17B | 0.87B | 0.77B | 0.42B | 0.72B | 1.10B | 0.71B | 0.43B | 0.32B | 0.82B | 0.60B | 0.65B | 0.78B | 0.82B | 0.68B | 0.35B | 0.65B | 0.49B | 0.25B | 0.27B | 0.52B | 0.84B | 0.69B | 0.58B | 0.67B | 1.61B | 1.01B | 0.72B | 0.87B | -0.36B | 1.29B | 0.85B | 0.93B | 1.25B | -0.29B | 0.14B | -0.06B | 0.35B | -3.79B | 0.20B | 0.33B | -0.32B | | | | -0.32B | -1.38B | -0.00B | 1.20B | 0.35B | 1.16B | 1.89B | 0.60B | 2.10B | 3.74B | 3.83B |
|
Gains from Investment Securities (Quarter)
|
-0.36B | 0.33B | -0.52B | -0.08B | -0.35B | -0.45B | -0.14B | -0.28B | 0.06B | 0.06B | 0.26B | 0.09B | 0.01B | 0.03B | -0.07B | -0.06B | 0.13B | 0.36B | -0.04B | 1.18B | 0.05B | 0.24B | 0.29B | -0.63B | -0.00B | 0.11B | 0.03B | 0.89B | 0.25B | 0.02B | 0.03B | 0.21B | 0.01B | 0.08B | 0.10B | -0.29B | -0.13B | -0.03B | 0.18B | 0.85B | -0.05B | 0.32B | 0.20B | -0.52B | 0.13B | 0.70B | 0.44B | 0.00B | 0.60B | -0.61B | 1.01B | | 0.19B | 0.05B | 0.27B | 0.01B | 0.13B | -0.22B | -0.12B | -0.10B | 0.24B | -0.35B | -0.07B | -0.14B | 0.25B | 0.07B |
|
Asset Writedowns and Impairment (Quarter)
|
| 0.32B | 0.39B | 0.48B | 0.26B | 0.31B | 0.17B | 0.27B | 0.18B | 0.09B | 0.20B | 0.12B | 0.08B | 0.05B | 0.05B | 0.05B | 0.04B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.05B | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.02B | | 0.00B | 0.01B | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
1.52B | 0.96B | 1.03B | 0.79B | 0.96B | 1.13B | 0.93B | 0.67B | 0.73B | 0.53B | 0.41B | 0.26B | 0.81B | 0.97B | 0.84B | 0.44B | 0.74B | 0.81B | 1.52B | 1.17B | 0.47B | 0.73B | 1.36B | 0.67B | 0.57B | 0.74B | 1.38B | 0.93B | 0.71B | 0.64B | 1.38B | 1.25B | 0.86B | 0.49B | 1.87B | 1.10B | 0.63B | 1.46B | 1.73B | 1.36B | 0.71B | 1.35B | 1.83B | 1.23B | 1.03B | 1.85B | 4.17B | | 1.39B | 1.53B | 4.25B | | 0.43B | 1.67B | 4.15B | 0.60B | 1.17B | 3.00B | 1.67B | 2.36B | 3.20B | 1.71B | 1.96B | 1.87B | 3.28B | 2.99B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
-0.07B | -0.01B | -0.00B | -0.00B | 0.02B | 0.01B | 0.03B | 0.04B | 0.03B | 0.06B | 0.06B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.09B | 0.09B | 0.07B | 0.12B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.16B | 0.16B | 0.16B | 0.17B | 0.15B | 0.16B | 0.50B | | 0.26B | 0.31B | 0.82B | | 0.24B | 0.22B | 0.65B | 0.18B | 0.19B | 0.54B | 0.13B | 0.13B | 0.14B | 0.15B | 0.13B | 0.13B | 0.12B | 0.11B |
|
Change in Receivables (Quarter)
|
-0.07B | 0.02B | 0.16B | -0.13B | -0.02B | 0.01B | 0.15B | -0.15B | -0.00B | 0.03B | 0.14B | -0.19B | -0.02B | 0.03B | 0.17B | -0.05B | 0.02B | 0.06B | 0.22B | -0.10B | 0.05B | 0.11B | 0.23B | -0.13B | 0.07B | 0.09B | 0.13B | -0.16B | -0.01B | 0.04B | 0.21B | -0.19B | 0.02B | 0.03B | 0.22B | -0.14B | 0.06B | 0.13B | 0.24B | -0.03B | 0.04B | 0.17B | 0.18B | -0.09B | -0.03B | -0.06B | 0.15B | | 0.12B | 0.21B | 0.61B | | 0.50B | 0.16B | 1.02B | 0.32B | 0.21B | 0.93B | 0.55B | 0.20B | 0.35B | -0.39B | 0.44B | 0.18B | 0.49B | -0.28B |
|
Change in Account Payables (Quarter)
|
-0.33B | 0.18B | -0.31B | 0.21B | -0.26B | 0.13B | 0.31B | 0.07B | -0.25B | 0.91B | -0.12B | -0.51B | -0.35B | 0.37B | 0.39B | -0.21B | -0.51B | 0.68B | 0.51B | -0.07B | -0.02B | 0.30B | 0.54B | -0.28B | -0.12B | 0.36B | 0.26B | -0.03B | -0.20B | 0.78B | 0.40B | -0.35B | -0.25B | 0.28B | 0.49B | -0.06B | -0.20B | 0.18B | 0.81B | 0.13B | -0.20B | 0.41B | 0.60B | -0.01B | -0.27B | 0.41B | 0.71B | | 0.03B | 0.57B | 1.49B | | 0.39B | 0.81B | 2.25B | 0.20B | 0.83B | 0.00B | 0.27B | 0.99B | 0.00B | -0.08B | 0.26B | 0.78B | 1.17B | -0.09B |
|
Change in Taxes (Quarter)
|
1.44B | -0.08B | -0.18B | 0.48B | 0.07B | 0.00B | 0.10B | 0.01B | 0.20B | -0.43B | 0.04B | 0.32B | 0.33B | 0.01B | 0.33B | 0.03B | 0.28B | 0.01B | 0.17B | 0.12B | -0.07B | -0.13B | 0.37B | 0.03B | 0.06B | -0.34B | 0.22B | -0.06B | -0.03B | -0.15B | 0.21B | 0.39B | 0.28B | -0.33B | 0.16B | -0.17B | 0.19B | -0.43B | 0.01B | -0.15B | 0.30B | -0.14B | 0.10B | 0.23B | 0.03B | 0.23B | -0.62B | | 0.18B | -0.02B | 0.03B | | 0.09B | -0.38B | -0.56B | -0.12B | -0.41B | -0.53B | 0.22B | -0.13B | 0.26B | 0.41B | 0.01B | -0.45B | 0.72B | 0.30B |
|
Capital Expenditures (Quarter)
|
0.05B | 0.05B | 0.04B | 0.05B | 0.02B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.09B | 0.05B | 0.07B | 0.06B | 0.11B | 0.06B | -0.02B | 0.07B | 0.09B | 0.06B | 0.07B | 0.08B | 0.08B | 0.06B | 0.07B | 0.09B | 0.08B | 0.05B | 0.07B | 0.07B | 0.12B | 0.07B | 0.07B | 0.07B | 0.08B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.12B | 0.14B | 0.07B | 0.10B | 0.23B | | 0.06B | 0.14B | 0.29B | | 0.13B | 0.10B | 0.35B | 0.08B | 0.06B | 0.20B | 0.04B | 0.06B | 0.06B | 0.05B | 0.09B | -0.00B | 0.05B | 0.09B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | | | | | | | |
|
Acquisitions (Quarter)
|
-0.01B | | | | | | | | 0.00B | | -0.00B | 0.92B | 0.00B | | | | | | | | 0.00B | -0.38B | | | | | | | | | | | 1.36B | | | | 0.01B | 0.01B | | 0.55B | 0.02B | | | | | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
0.15B | 0.06B | 0.08B | 0.08B | 0.15B | 0.13B | 0.11B | 0.12B | 0.11B | 0.22B | 0.43B | 0.24B | 0.40B | 0.39B | 0.27B | 0.33B | 0.16B | 0.28B | 0.24B | 0.37B | 0.24B | 0.56B | 0.28B | 0.39B | 0.30B | 0.29B | 0.20B | 0.31B | 0.18B | 0.18B | 0.27B | 0.25B | 0.21B | 0.27B | 0.29B | 0.36B | 0.05B | 0.13B | 0.31B | 0.27B | 0.24B | 0.15B | | | | | | | | | | | | | | | | | | | | | | | 1.16B | |
|
Change in Acquisitions & Divestments (Quarter)
|
0.03B | 0.03B | 4.57B | -4.52B | 0.02B | 0.04B | -0.17B | 0.24B | 1.20B | -1.09B | 1.01B | -3.30B | 0.97B | -0.57B | -0.32B | 1.43B | 0.81B | -0.64B | 0.37B | 2.63B | 6.48B | 7.72B | -14.47B | 0.46B | 0.06B | 2.01B | 20.72B | -18.36B | 0.95B | 1.19B | -2.23B | 25.16B | -1.57B | 1.91B | -2.59B | 2.53B | 1.53B | 2.04B | -3.21B | 0.12B | 0.04B | 17.77B | -14.08B | -3.43B | 1.92B | 4.56B | 0.16B | | 0.33B | 0.31B | -0.85B | | 0.21B | 0.05B | 25.58B | 2.67B | 1.51B | 1.38B | 0.54B | -0.60B | 0.10B | 3.13B | 0.00B | 0.35B | 57.12B | -56.66B |
|
Cash from Investing Activities (Quarter)
|
1.35B | 1.03B | 0.08B | 0.98B | 0.96B | 0.79B | -0.08B | 0.66B | 1.28B | 1.73B | 1.79B | 1.36B | 0.08B | 0.27B | 0.14B | 1.08B | 0.14B | 2.52B | -0.42B | -0.65B | 1.38B | -0.35B | 0.96B | -0.36B | 1.07B | -0.02B | 0.04B | -0.35B | 0.10B | 0.08B | -0.83B | -1.87B | -0.28B | 0.34B | -1.13B | -0.14B | -1.25B | -0.06B | -1.15B | 0.74B | -0.26B | -0.88B | -2.09B | 0.43B | 0.07B | -1.03B | -1.24B | | 0.51B | -0.67B | 0.29B | | 0.98B | -1.12B | -1.28B | -0.80B | -0.25B | -1.89B | -1.37B | -2.52B | -2.69B | -1.67B | -1.29B | -1.21B | -2.81B | -1.95B |
|
Other financing activities (Quarter)
|
0.06B | -0.07B | | 0.00B | 0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | -0.03B | 0.01B | 0.05B | -0.01B | -0.00B | 0.03B | -0.04B | -0.00B | 0.04B | 0.00B | 0.00B | 0.03B | -0.01B | 0.01B | 0.00B | 0.00B | -0.06B | 0.01B | -0.01B | 0.06B | 0.03B | | -0.00B | -0.00B | 0.05B | 0.03B | 0.05B | 0.01B | 0.02B | 0.06B | | -0.03B | 0.01B | -0.01B | | -0.03B | -0.03B | -0.05B | | -0.00B | 0.01B | -0.01B | 0.00B | 0.01B | -0.02B | 0.01B | 0.00B | 0.01B | 0.02B |
|
Long-Term Debt Issuances (Quarter)
|
| | 0.00B | | | | | | | | | | 0.49B | | | | 0.49B | 0.99B | 0.79B | 0.00B | | | | | | | | | | | | | | | | | 0.50B | | | | | 0.49B | -0.00B | | | | | | | | | | | | | 0.74B | -0.00B | 0.74B | | 0.49B | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | 0.75B | | | | 0.00B | | | | 0.01B | 0.35B | 0.00B | | 0.00B | | | 0.07B | 0.02B | 0.00B | 0.35B | 0.65B | | | 0.01B | 0.01B | | 0.02B | | | 0.00B | | | | | | | | -0.00B | | | | | | | | | 0.42B | | 0.42B | | | | | 0.25B | 0.50B | 0.75B | | 0.35B | | | | | | 0.60B |
|
Short-Term Debt issuances (Quarter)
|
1.30B | 1.15B | 0.80B | 0.90B | 0.83B | 0.74B | 0.73B | 0.68B | 0.60B | 0.52B | 0.49B | 0.57B | 0.48B | 0.52B | 0.57B | 0.59B | 0.59B | 0.53B | 0.49B | 0.57B | 0.40B | 0.26B | 0.26B | 0.26B | 0.26B | 0.27B | 0.26B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.26B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.24B | 0.25B | 0.25B | 0.75B | | 0.25B | 0.25B | 0.74B | | 0.03B | 0.04B | 0.10B | 0.03B | 0.03B | 0.10B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | |
|
Shares Issued (Quarter)
|
| | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.03B | 0.02B | 0.04B | 0.05B | 0.06B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.04B | 0.01B | 0.01B | 0.03B | 0.04B | 0.05B | 0.04B | 0.07B | 0.04B | 0.02B | 0.00B | 0.01B | 0.02B | 0.04B | 0.01B | -0.01B | 0.05B | 0.05B | 0.02B | 0.01B | 0.04B | 0.05B | | 0.00B | 0.08B | 0.11B | | 0.02B | 0.04B | 0.06B | 0.01B | 0.00B | 0.02B | 0.08B | 0.01B | 0.06B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Shares Repurchased (Quarter)
|
0.00B | | | 0.00B | 0.01B | | | 0.15B | 0.30B | 0.24B | 0.31B | 0.10B | 0.31B | 0.27B | 0.15B | 0.18B | 0.74B | 0.16B | 0.49B | 0.45B | 1.11B | 0.14B | 0.93B | 0.11B | 1.01B | 0.41B | 0.79B | 0.59B | 0.46B | 0.45B | 0.25B | 0.18B | 0.26B | 0.39B | 0.19B | 0.65B | 0.27B | 0.57B | 0.22B | 1.24B | | 0.33B | 0.60B | 0.80B | 0.41B | 0.41B | 1.74B | | 0.47B | 0.56B | 2.26B | | 0.80B | 0.68B | 2.15B | 0.15B | 0.15B | 0.34B | | | | 0.00B | 0.10B | 0.34B | 0.36B | 0.43B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.37B | 0.13B | 0.72B | 0.24B | | | | | | | | | | | | | | | 0.56B | -0.00B | | | | | | | | | | | | | | | | | | | | 0.59B | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 0.29B | -0.29B | | -0.29B | | -0.25B | | -0.45B | | | | | | | -0.57B | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
0.22B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.21B | | | 0.12B | -0.23B | 0.11B | 0.12B | -0.18B | 0.03B | 0.03B | 0.21B | -0.16B | 0.40B | 0.03B | 0.21B | -0.15B | 0.03B | 0.03B | 0.03B | 0.33B | 0.13B | 0.13B | -0.07B | 0.04B | 0.52B | 0.16B | -0.10B | 0.43B | -0.36B | 0.16B | 0.17B | 0.08B | | 0.16B | -0.11B | 0.65B | | 0.03B | 0.03B | 0.08B | 0.03B | 0.43B | 0.07B | 0.23B | -0.17B | 0.66B | -0.60B | 0.24B | 0.27B | -0.42B | 0.03B |
|
Cash from Financing Activities (Quarter)
|
-2.45B | -2.16B | -1.05B | -1.88B | -1.83B | -1.91B | -1.06B | -1.26B | -1.93B | -2.21B | -1.87B | -1.86B | -1.08B | -1.25B | -0.92B | -1.36B | -0.86B | -3.52B | -0.65B | -0.93B | -1.11B | -0.90B | -2.33B | -0.54B | -1.38B | -0.83B | -1.32B | -0.99B | -0.77B | -0.81B | -0.61B | 0.66B | -0.57B | -0.79B | -0.53B | -1.03B | 0.46B | -1.36B | -0.61B | -2.06B | -0.40B | -0.42B | 0.25B | -1.91B | -1.09B | -0.61B | -2.90B | | -1.48B | -0.84B | -4.07B | | -1.05B | -0.92B | -2.85B | 0.12B | -0.88B | -0.98B | -0.17B | -0.09B | -0.18B | -0.26B | -0.33B | -0.62B | -0.63B | -1.29B |
|
Change in Cash (Quarter)
|
0.42B | -0.17B | 0.06B | -0.12B | 0.09B | 0.01B | -0.21B | 0.06B | 0.08B | 0.05B | 0.33B | -0.25B | -0.20B | -0.01B | 0.07B | 0.16B | 0.01B | -0.19B | 0.43B | -0.39B | 0.49B | -0.28B | -0.00B | -0.23B | 0.26B | -0.11B | 0.10B | -0.41B | 0.04B | -0.09B | -0.06B | 0.05B | 0.01B | 0.04B | 0.21B | -0.07B | -0.17B | 0.04B | -0.03B | 0.04B | 0.05B | 0.05B | -0.01B | -0.25B | | 0.21B | 0.03B | | 0.42B | 0.02B | 0.47B | | 0.37B | -0.36B | 0.02B | -0.07B | 0.04B | 0.12B | 0.13B | -0.25B | 0.33B | -0.23B | 0.34B | 0.04B | -0.15B | -0.25B |
|
Free Cash Flow (Quarter)
|
1.47B | 0.91B | 0.99B | 0.74B | 0.94B | 1.08B | 0.88B | 0.62B | 0.68B | 0.48B | 0.36B | 0.17B | 0.76B | 0.90B | 0.78B | 0.33B | 0.68B | 0.83B | 1.45B | 1.08B | 0.42B | 0.66B | 1.28B | 0.59B | 0.51B | 0.66B | 1.30B | 0.85B | 0.66B | 0.58B | 1.31B | 1.13B | 0.78B | 0.42B | 1.80B | 1.02B | 0.56B | 1.40B | 1.66B | 1.27B | 0.63B | 1.25B | 1.71B | 1.09B | 0.96B | 1.75B | 3.94B | | 1.33B | 1.39B | 3.96B | | 0.30B | 1.57B | 3.80B | 0.52B | 1.11B | 2.81B | 1.62B | 2.30B | 3.14B | 1.66B | 1.87B | 1.87B | 3.24B | 2.90B |
|
Net Cash Flow (Quarter)
|
0.42B | -0.17B | 0.06B | -0.12B | 0.09B | 0.01B | -0.21B | 0.06B | 0.08B | 0.05B | 0.33B | -0.25B | -0.20B | -0.01B | 0.07B | 0.16B | 0.01B | -0.19B | 0.45B | -0.41B | 0.74B | -0.52B | -0.00B | -0.23B | 0.26B | -0.11B | 0.10B | -0.41B | 0.04B | -0.09B | -0.06B | 0.05B | 0.01B | 0.04B | 0.21B | -0.07B | -0.17B | 0.04B | -0.03B | 0.04B | 0.05B | 0.05B | -0.01B | -0.25B | | 0.21B | 0.03B | | 0.42B | 0.02B | 0.47B | | 0.37B | -0.36B | 0.02B | -0.07B | 0.04B | 0.12B | 0.13B | -0.25B | 0.33B | -0.23B | 0.34B | 0.04B | -0.15B | -0.25B |