Allstate Growth Metrics (2009-2025) | ALL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -1.71%-2.19%-1.62%-1.48%-1.37%-4.21%-4.07%-3.44%-2.70%0.02%1.40%0.54%-3.23%-3.70%-2.75%-1.83%-9.26%-11.43%-12.13%-13.06%-2.83%-2.27%-48.68%-1.96%-82.75%2.54%95.10%4.05%6.06%4.69%3.51%2.76%4.80%0.76%-0.15%2.25%6.28%5.75%6.86%0.24%7.24%1.39%5.03%11.80%16.45%8.71%-21.07%-25.16%-19.96%-26.80%-1.46%2.55%-1.10%3.58%5.48%5.63%3.66%12.42%7.99%9.43%418.08%5.85%
Assets Growth (3y) -1.93%-2.14%-1.45%-1.48%-2.44%-2.65%-1.83%-1.59%-5.11%-5.16%-4.66%-4.97%-5.15%-5.89%-24.03%-5.77%-46.62%-3.90%-4.18%-3.92%-43.77%1.61%1.20%1.59%-42.33%2.65%26.33%3.02%5.71%3.71%3.37%1.74%6.10%2.61%3.87%4.64%9.89%5.24%-3.96%-5.69%-0.02%-6.91%-6.52%-4.97%-2.68%-6.24%-6.39%-6.76%-6.38%-5.18%3.93%5.83%74.48%7.22%
Assets Growth (5y) -3.70%-4.38%-3.94%-3.98%-3.92%-4.40%-15.67%-4.07%-32.20%-3.09%-2.80%-2.63%-31.02%-2.20%-2.40%-2.20%-29.92%-1.31%-1.89%-1.40%-27.67%2.25%2.03%1.45%-26.23%3.01%17.74%4.15%8.08%4.22%-1.75%-2.50%2.17%-2.98%-2.71%-2.54%0.99%-2.44%-1.64%-1.90%0.49%-1.24%-1.43%-0.16%37.70%-0.39%
Assets (QoQ) 1.81%-2.10%-0.20%-1.19%1.32%-1.53%-0.06%-1.07%-1.60%-1.39%0.59%-0.32%1.16%-0.03%-0.26%-4.05%0.66%0.96%0.67%-11.31%-1.74%0.16%-0.38%-0.88%-1.18%-47.41%90.31%-82.56%487.32%0.07%1.50%-82.22%479.76%-1.06%0.77%-81.87%457.40%-1.96%3.19%-81.15%454.62%-0.93%-3.20%-79.84%424.35%2.64%3.04%-79.00%389.51%-25.48%-2.30%-77.54%347.64%0.32%1.68%-78.34%368.84%2.16%1.82%-78.74%408.46%-1.87%3.18%0.64%3.89%
Capital Expenditures Growth (1y) -54.72%-11.76%15.38%4.35%100.00%28.89%20.00%79.17%6.25%12.07%11.11%26.74%17.65%-126.15%21.67%-16.51%-8.33%505.88%13.70%-10.99%7.27%7.25%3.61%3.70%-11.86%-8.11%-18.60%46.43%42.31%5.88%0.00%-32.52%-16.22%-8.33%-4.29%-1.20%29.03%40.91%79.10%70.73%-18.75%8.60%-42.50%-47.86%-6.15%34.65%28.99%-19.18%113.11%-27.94%39.33%15.25%-39.23%-36.73%-55.65%4.41%-48.10%-9.68%14.55%-29.58%124.39%-101.79%-23.81%
Capital Expenditures Growth (3y) -1.27%8.42%15.44%33.32%35.72%-33.47%17.50%23.77%4.64%5.96%15.41%-1.98%4.98%4.42%12.75%-8.32%-4.66%81.71%-1.39%10.57%10.40%1.43%-5.52%0.82%1.67%-3.74%-7.98%-0.80%15.44%11.00%19.68%4.41%-4.23%11.94%-0.48%-4.19%-0.54%27.25%9.93%-10.39%17.57%1.76%1.10%-21.39%6.72%-15.01%-7.28%-0.92%-12.40%-25.60%-10.88%-5.37%-10.89%-26.21%-27.12%
Capital Expenditures Growth (5y) 0.74%6.23%16.31%11.98%19.71%10.46%13.83%11.84%1.61%3.23%5.33%7.42%7.73%2.07%3.13%-5.30%0.66%42.53%-1.70%-2.06%7.78%6.15%7.65%11.57%1.96%6.42%-4.31%-2.77%3.24%14.87%4.92%-13.66%11.93%6.36%12.12%-3.91%4.97%-1.24%-3.87%-2.84%-12.51%-9.65%-12.09%-18.61%7.20%-14.98%-7.00%
Capital Expenditures (QoQ) -3.77%-23.53%17.95%-47.83%87.50%0.00%6.67%0.00%20.83%-6.90%59.26%-40.70%27.45%-7.69%81.67%-44.95%-128.33%529.41%24.66%-39.56%25.45%20.29%-2.41%-27.16%25.42%16.22%-2.33%-38.10%30.77%2.94%75.71%-39.84%-2.70%-2.78%18.57%-25.30%6.45%1.52%22.39%-2.44%16.25%29.03%16.67%-53.57%55.38%-31.68%5.80%-16.44%122.95%-34.56%-33.71%120.34%-24.62%26.53%-45.16%16.18%-21.52%-11.29%29.09%-42.25%36.59%12.50%-20.63%84.00%-101.09%4,900.00%
Cash & Equivalents Growth (1y) -15.89%6.60%-31.22%-8.17%-8.95%-2.53%105.20%38.08%-9.98%-17.60%-37.43%3.87%42.11%11.03%66.51%-16.25%42.68%40.22%-17.21%
Cash & Equivalents Growth (3y) -11.66%-5.05%-4.06%9.61%5.22%-3.75%28.83%6.30%22.21%8.66%-4.81%
Cash & Equivalents Growth (5y) 6.93%5.91%4.01%-5.20%
Cash & Equivalents (QoQ) -20.31%9.00%-15.82%15.03%0.99%-29.68%12.40%14.06%8.11%48.05%-24.37%-25.64%-1.04%12.43%25.55%1.74%-22.68%68.61%-36.86%73.33%-24.02%-0.45%
Cash from Investing Activities Growth (1y) -28.61%-23.52%-203.80%-32.48%33.44%118.99%2,282.93%105.14%-93.85%-84.22%-91.90%-20.06%72.15%821.61%-388.97%-160.24%911.76%-114.11%329.83%44.41%-22.02%94.65%-95.74%2.75%-91.05%521.05%-2,134.15%-429.18%-391.67%321.25%-35.13%92.51%-346.79%-117.80%-1.60%626.43%78.98%-1,365.00%-82.79%-41.93%125.86%-16.72%86.38%-613.55%654.41%34.70%256.49%110.05%91.23%-67.01%-356.28%-302.26%-181.14%77.39%26.07%-147.20%-72.36%-897.63%-217.75%-51.22%5.76%52.14%-4.47%
Cash from Investing Activities Growth (3y) -61.17%-35.83%22.44%3.45%-47.92%47.13%-72.24%-44.03%2.31%-30.16%-18.67%-31.38%138.59%-27.44%-34.36%-32.49%-10.96%-68.32%-25.79%-41.96%-30.13%43.41%-46.90%27.21%-46.84%-46.71%-210.47%59.89%-67.98%-135.06%-35.89%30.63%30.90%-71.50%36.76%-150.40%34.07%-123.52%33.69%-33.07%78.94%-8.38%18.26%-44.93%-139.31%37.29%-43.66%20.49%-67.20%-55.60%-100.17%-112.24%-49.15%-2.58%-34.88%
Cash from Investing Activities Growth (5y) 0.40%-18.57%64.89%-18.84%2.19%-15.14%20.11%-20.44%-40.48%-45.92%-19.78%-27.56%-40.85%4.30%-57.76%-16.32%-62.12%-15.14%-22.27%25.62%-16.99%-19.88%-33.08%26.03%-42.41%-122.06%-55.02%-44.16%39.82%-59.66%20.44%16.20%40.65%-39.70%-0.28%-26.14%8.65%-33.35%5.90%-28.47%-39.15%-23.49%-5.11%-42.64%-83.87%-3.32%-57.99%
Cash from Investing Activities (QoQ) -23.42%-92.35%1,139.24%-1.63%-17.96%-110.38%906.10%94.40%34.63%3.47%-24.25%-94.17%245.57%-46.89%647.59%-87.45%1,750.00%-116.65%-55.85%310.72%-125.80%371.27%-137.69%395.59%-101.77%315.79%-960.98%127.20%-16.67%-1,142.50%-123.98%85.01%220.36%-434.42%87.58%-793.57%95.20%-1,808.33%164.37%-135.69%-234.22%-138.11%120.45%-84.11%-1,608.82%72.22%-671.23%123.34%-230.60%166.57%-50.45%343.89%-214.07%-2.14%60.89%-78.08%68.22%-233.99%-30.77%-24.16%-83.97%-6.38%37.77%22.62%6.57%-132.20%
Cash from Operations Growth (1y) -36.66%17.71%-10.07%-15.27%-24.69%-52.74%-55.76%-61.26%11.16%81.09%105.35%68.99%-8.30%-15.93%79.86%168.58%-35.95%-10.58%-10.14%-42.70%19.41%1.38%1.39%38.60%26.15%-12.62%0.07%34.52%20.03%-23.76%34.83%-12.07%-26.95%198.17%-7.40%23.36%14.06%-7.92%6.08%-9.06%43.84%37.17%-29.30%6.89%35.15%-17.36%2.55%-33.97%-68.88%9.49%53.95%11.37%39.12%-30.13%-39.74%26.29%177.20%101.80%159.61%39.18%17.89%-20.60%2.59%
Cash from Operations Growth (3y) -19.06%0.24%-6.51%-17.83%-8.44%-10.39%17.78%20.70%-13.25%10.83%49.16%37.52%-11.15%-8.66%17.89%28.73%-1.19%-7.47%-3.03%2.23%21.82%-12.26%11.01%17.91%3.42%25.71%7.71%13.42%0.00%27.92%9.82%-0.46%6.22%55.58%-11.44%6.24%30.40%1.44%-8.38%-13.74%-15.42%7.47%3.73%-7.71%-16.36%-14.17%-1.65%-2.43%6.27%15.58%34.05%25.09%65.66%3.84%17.08%
Cash from Operations Growth (5y) -20.81%-5.41%5.72%-3.11%-10.10%-8.19%8.28%6.91%-0.33%3.82%27.48%37.13%1.21%-12.68%17.20%20.33%-3.29%12.48%2.63%2.99%8.54%13.14%6.09%12.96%12.66%20.20%-1.29%7.24%14.22%18.86%-0.81%-6.99%-12.80%27.79%1.86%-2.48%-0.81%-4.40%-6.53%-2.03%18.47%11.84%11.80%6.68%13.85%0.26%20.44%
Cash from Operations (QoQ) -36.93%7.60%-23.91%22.65%17.22%-17.79%-28.31%9.01%-26.45%-23.03%-37.23%212.79%19.83%-12.72%-48.34%69.72%9.86%86.72%-22.86%-59.52%53.38%87.62%-50.81%-15.65%30.21%87.65%-32.75%-23.23%-9.80%114.91%-9.61%-31.49%-42.71%280.04%-41.05%-43.09%133.87%18.03%-21.47%-47.38%88.80%35.98%-32.68%-16.77%80.04%-29.91%1.77%5.23%10.09%-13.02%-34.46%-50.40%287.27%22.30%-52.59%-38.04%94.51%5.47%-0.65%36.00%41.60%35.69%-46.74%15.19%-4.63%75.33%
Dividends Paid - Common Growth (1y) -51.36%0.93%0.00%0.00%0.00%2.78%1.87%0.00%-0.93%-1.80%-1.83%96.30%10.28%-45.75%3.39%1.74%4.42%0.00%0.00%0.85%-2.54%0.00%1.64%3.39%6.09%8.00%8.06%9.84%8.20%20.74%19.40%18.66%19.70%1.84%3.75%2.52%0.63%3.61%1.81%3.07%3.14%42.44%42.60%39.88%40.24%-3.67%-3.73%-2.98%-2.61%-0.42%0.43%2.19%4.02%3.40%4.29%4.29%4.72%9.05%8.64%
Dividends Paid - Common Growth (3y) -21.60%0.62%0.00%25.21%3.32%2.12%1.84%4.04%3.83%2.70%3.64%4.67%4.47%-17.74%1.67%1.99%2.59%2.60%3.18%4.63%3.81%9.25%9.46%10.45%11.17%9.92%10.21%10.14%9.23%8.41%8.04%7.83%7.50%14.55%14.63%13.91%13.33%12.44%11.80%11.84%12.10%10.96%11.30%11.52%12.42%-0.27%0.28%1.12%1.99%3.94%4.40%
Dividends Paid - Common Growth (5y) -12.48%3.16%2.66%1.61%1.98%2.97%2.66%1.79%1.45%2.40%2.61%2.47%2.85%4.37%4.60%-8.77%6.28%6.69%6.93%5.84%6.35%6.86%6.15%6.59%6.73%7.32%7.36%14.41%14.21%14.01%13.52%11.82%11.60%11.22%11.16%7.59%7.81%7.94%8.08%7.92%7.92%8.31%8.94%9.03%9.33%
Dividends Paid - Common (QoQ) -51.36%0.00%0.93%-0.93%0.93%-0.93%0.93%-0.93%3.74%-1.80%-0.92%-1.85%2.83%-1.83%98.13%-2.54%-1.74%10.62%-2.40%-4.10%0.85%5.93%-2.40%-3.28%-2.54%8.70%-0.80%-1.61%0.00%10.66%-0.74%0.00%-1.49%23.48%-1.84%-0.62%-0.63%5.06%0.00%-1.81%-2.45%8.18%-1.74%-0.59%-2.38%49.39%-1.63%-2.49%-2.13%2.61%-1.69%-1.72%-1.75%4.91%-0.85%0.00%0.00%4.29%0.00%0.00%0.41%8.61%-0.38%
Dividends payables Growth (1y) 0.00%-95.41%2,520.00%
Dividends payables Growth (3y) 6.32%
EBITDA Margin Growth (1y) -137.0065.00-159.00-101.00-142.00-108.00-65.00-50.00-4.00-23.00-50.0025.00-48.00-120.00-34.00-42.00-57.00-106.00-201.00-278.00-155.00-135.00-27.00-72.00-125.00-47.00-83.0046.00-48.0083.0041.0044.0029.00-98.00-46.00-78.00-215.0029.00-11.00-1476.00-340.00-634.00-360.001,249.00319.00559.00178.0049.00-87.00-310.00-90.00-243.00-64.00-24.00-47.00-1.0084.0017.00-4.0097.0018.000.0079.00
EBITDA Margin Growth (3y) -283.00-66.00-273.00-127.00-193.00-250.00-149.00-67.00-109.00-249.00-285.00-294.00-260.00-361.00-263.00-392.00-337.00-288.00-311.00-304.00-329.00-99.00-68.0018.00-145.00-63.00-87.0012.00-234.0014.00-16.00-1510.00-526.00-703.00-418.00-305.00-236.00-46.00-194.00-178.00-108.00-385.00-273.001,055.00168.00225.0041.00-195.00-68.00-317.00-141.00-146.0038.00-7.0028.00
EBITDA Margin Growth (5y) -387.00-292.00-509.00-446.00-406.00-492.00-377.00-417.00-389.00-431.00-395.00-320.00-433.00-325.00-304.00-301.00-357.00-304.00-316.00-338.00-515.00-168.00-126.00-1536.00-700.00-667.00-459.00-215.00-255.00-61.00-199.00-212.00-294.00-454.00-330.00-499.00-387.00-380.00-331.00-422.00-89.00-392.00-324.001,151.00270.00242.00115.00
EBITDA Margin (QoQ) -187.00125.00-94.0020.0015.00-99.00-37.00-21.0049.00-56.00-22.0025.0030.00-83.0052.00-47.00-42.002.0045.00-63.00-91.00-93.00-32.0060.00-71.0015.00-77.007.007.00-20.0052.00-88.00138.00-62.0055.00-103.0011.00-9.0023.00-239.00256.00-50.00-1442.00896.00-38.00223.00168.00-33.00202.00-158.0039.00-169.00-22.0062.00-114.009.0019.0039.00-68.0093.00-48.0018.0034.0014.00-66.0097.00
EBIT Growth (1y) -10.71%-5.32%-7.29%-7.25%-6.48%-2.76%-1.09%-2.30%2.95%0.59%-5.43%5.95%-2.77%-4.09%1.06%-0.68%-2.44%-8.74%-13.37%-24.07%-11.37%-12.14%-1.94%-8.86%-14.00%-3.42%-7.31%12.82%2.33%17.72%12.70%13.98%5.08%-8.14%0.12%-13.91%-17.56%14.32%4.27%-194.40%-62.04%-76.65%-47.27%188.95%187.80%342.73%64.66%28.33%-16.10%-42.30%-9.69%-34.24%-3.20%8.54%-0.14%8.44%32.87%16.72%13.64%37.91%11.78%5.90%21.20%
EBIT Growth (3y) -4.91%-2.53%-4.64%-1.35%-2.17%-2.11%-1.86%0.93%-0.79%-4.16%-6.10%-7.21%-5.62%-8.38%-4.96%-11.75%-9.40%-8.17%-7.66%-7.92%-7.95%-0.04%0.80%5.43%-2.58%1.46%1.51%3.45%-3.94%7.32%5.57%-43.03%-30.97%-37.40%-18.05%-10.25%-3.42%5.73%-3.26%2.52%-2.86%-15.82%-7.79%40.11%32.71%40.49%14.09%-2.91%2.57%-9.92%0.82%-0.55%12.86%10.29%11.21%
EBIT Growth (5y) -4.00%-4.12%-5.36%-6.26%-4.14%-5.54%-4.29%-6.58%-5.73%-5.67%-5.53%-3.86%-5.85%-2.65%-2.15%-2.44%-4.37%-3.49%-2.34%-5.19%-7.54%0.96%1.35%-24.18%-21.96%-22.54%-10.48%-1.45%-0.64%5.03%0.42%1.12%-4.51%-8.93%-3.93%-9.41%-6.06%-5.84%-3.98%-5.13%3.35%-5.44%-2.31%25.58%28.26%27.94%15.39%
EBIT Margin Growth (1y) -137.0065.00-159.00-101.00-142.00-108.00-65.00-50.00-4.00-23.00-50.0025.00-48.00-120.00-34.00-42.00-57.00-106.00-201.00-278.00-155.00-135.00-27.00-72.00-125.00-47.00-83.0046.00-48.0083.0041.0044.0029.00-98.00-46.00-78.00-215.0029.00-11.00-1476.00-340.00-634.00-360.001,249.00319.00559.00178.0049.00-87.00-310.00-90.00-243.00-64.00-24.00-47.00-1.0084.0017.00-4.0097.0018.000.0079.00
EBIT Margin Growth (3y) -283.00-66.00-273.00-127.00-193.00-250.00-149.00-67.00-109.00-249.00-285.00-294.00-260.00-361.00-263.00-392.00-337.00-288.00-311.00-304.00-329.00-99.00-68.0018.00-145.00-63.00-87.0012.00-234.0014.00-16.00-1510.00-526.00-703.00-418.00-305.00-236.00-46.00-194.00-178.00-108.00-385.00-273.001,055.00168.00225.0041.00-195.00-68.00-317.00-141.00-146.0038.00-7.0028.00
EBIT Margin Growth (5y) -387.00-292.00-509.00-446.00-406.00-492.00-377.00-417.00-389.00-431.00-395.00-320.00-433.00-325.00-304.00-301.00-357.00-304.00-316.00-338.00-515.00-168.00-126.00-1536.00-700.00-667.00-459.00-215.00-255.00-61.00-199.00-212.00-294.00-454.00-330.00-499.00-387.00-380.00-331.00-422.00-89.00-392.00-324.001,151.00270.00242.00115.00
EBIT Margin (QoQ) -187.00125.00-94.0020.0015.00-99.00-37.00-21.0049.00-56.00-22.0025.0030.00-83.0052.00-47.00-42.002.0045.00-63.00-91.00-93.00-32.0060.00-71.0015.00-77.007.007.00-20.0052.00-88.00138.00-62.0055.00-103.0011.00-9.0023.00-239.00256.00-50.00-1442.00896.00-38.00223.00168.00-33.00202.00-158.0039.00-169.00-22.0062.00-114.009.0019.0039.00-68.0093.00-48.0018.0034.0014.00-66.0097.00
EBIT (QoQ) -5.78%-2.17%-0.74%-2.42%-0.10%-4.19%-0.70%-1.60%3.87%-2.55%-1.91%3.69%1.48%-8.38%9.89%-4.84%0.10%-3.46%8.00%-6.53%-6.36%-8.35%-5.35%9.11%-7.18%2.28%-12.02%2.96%4.24%-1.84%7.09%-6.62%19.92%-6.02%8.30%-13.91%4.83%2.43%-6.87%-17.56%45.37%-6.58%-184.32%133.15%-10.57%110.91%42.24%7.27%37.57%-21.56%10.86%-29.87%-5.39%22.78%-19.28%3.23%6.09%12.95%-12.34%26.49%-6.81%9.97%6.39%2.52%-11.71%25.86%
EBT Growth (1y) 181.68%-63.99%117.78%-51.37%593.46%-719.88%-55.31%206.82%49.87%158.50%378.54%-47.39%-7.37%1.99%-51.43%128.49%-17.57%55.54%133.79%-0.08%27.33%-44.92%-19.75%-42.03%-67.16%-28.52%-19.90%74.72%185.07%126.33%26.93%36.33%24.80%5.41%21.32%-141.40%28.27%20.18%-1.53%323.24%-36.36%27.92%31.72%80.69%194.08%30.31%-85.21%-50.73%-73.58%-172.95%-502.65%-129.06%-150.69%-33.33%97.69%545.61%460.59%124.60%6,852.38%34.04%-50.89%528.60%239.84%
EBT Growth (3y) 118.90%9.30%67.00%-7.75%112.72%54.65%1.28%54.51%4.59%43.06%75.81%6.30%-0.94%-4.40%-3.05%9.79%-29.89%-15.08%14.55%0.40%6.03%-3.77%-6.55%11.36%5.32%19.47%7.25%-44.00%65.87%42.06%14.89%8.01%0.62%17.46%16.31%18.64%33.90%26.06%-42.32%58.57%-20.93%-47.61%-40.69%-31.21%-33.77%-48.39%-26.28%-13.92%-21.55%-37.92%84.44%20.18%-3.54%59.55%93.95%
EBT Growth (5y) 53.35%15.68%39.53%12.38%58.81%25.94%14.28%16.40%-13.71%18.79%28.42%4.00%-1.87%7.17%-1.51%25.82%4.16%7.88%18.27%-20.79%13.79%2.45%-0.51%5.00%-0.94%21.26%9.86%31.80%53.57%36.73%-21.64%2.32%-4.57%-28.77%-24.05%-17.49%-18.35%-31.61%-15.07%35.53%-2.00%-16.79%4.10%9.09%-6.95%14.41%25.82%
EBT Margin Growth (1y) 304.00-326.00323.00-443.00779.00-1490.00-354.00839.00413.002,001.001,024.00-619.00-113.00-28.00-688.00777.00-239.00379.00730.004.00230.00-492.00-274.00-590.00-807.00-175.00-228.00527.00649.00457.00152.00349.00243.0021.00144.00-2453.00181.0079.00-78.002,130.00-429.00358.00383.001,231.001,390.0095.00-1250.00-1528.00-1786.00-2494.00-870.00-1385.00-944.00-178.00674.001,532.001,254.001,524.00867.00252.00-522.001,351.001,940.00
EBT Margin Growth (3y) 1,496.00184.00993.00-224.001,079.00482.00-18.00997.0061.002,351.001,066.00163.00-122.00-142.00-232.00192.00-817.00-288.00228.00-58.0072.00-211.00-350.00286.0085.00303.0068.00-1577.001,074.00557.00218.0026.00-4.00458.00449.00908.001,142.00533.00-945.001,833.00-825.00-2040.00-1737.00-1682.00-1340.00-2576.00-1445.00-1381.00-1476.00-1147.00672.00399.00-212.002,698.003,482.00
EBT Margin Growth (5y) 1,144.00535.001,035.00558.001,069.00369.00438.00412.00-516.001,684.00564.00100.00-280.00140.00-307.001,068.0076.00189.00524.00-2163.00496.00-111.00-284.00-36.00-163.00740.00373.001,784.002,035.001,011.00-649.00-271.00-400.00-1940.00-1671.00-2005.00-1587.00-2139.00-1140.001,981.00-515.00-694.00-195.00102.00-608.00300.001,362.00
EBT Margin (QoQ) 709.00-246.00563.00-722.0079.00403.00-203.00500.00-2190.001,539.00990.0074.00-603.00562.00-653.00581.00-518.00-97.00812.00-436.00100.00254.0086.00-210.00-622.00472.00-229.00-428.0010.00419.00526.00-307.00-182.00115.00722.00-412.00-405.00237.00-1875.002,223.00-507.0081.00334.00-337.00281.00105.001,182.00-178.00-1014.00-1240.00903.00-435.00-1722.00384.00389.006.00-956.001,236.001,246.00-272.00-686.00579.00631.00-1047.001,188.001,168.00
EBT (QoQ) 451.91%-51.19%208.00%-84.56%55.14%195.18%-31.22%120.18%-238.68%121.28%372.15%7.54%-45.86%74.09%-48.09%89.34%-40.39%-17.10%144.20%-31.70%12.49%24.61%4.37%-12.96%-51.34%81.56%-24.61%-50.69%5.92%103.46%64.44%-19.55%-15.91%14.10%76.62%-26.36%-28.98%31.33%-160.27%328.17%-33.46%7.61%36.64%-34.95%33.75%10.80%87.43%5.87%-40.73%-87.42%524.34%-43.23%-263.67%30.59%54.95%0.98%-330.54%98.80%8,800.00%-19.87%-70.63%229.77%72.71%-70.64%275.94%78.28%
Enterprise Value Growth (1y) -277.30%53.82%22.07%-2,079.72%17.73%-3.33%-2,207.02%6.55%-2,771.79%-2,228.00%2.48%1.90%3.80%7.23%94.85%95.78%94.79%94.50%11.03%17.21%33.29%25.82%9.32%16.46%-41.21%-1.03%38.64%-102.07%21.92%23.68%-17.98%-68.80%-24.37%-216.69%-216.88%30.42%-69.45%-14.78%-17.82%-62.11%2.26%32.41%44.43%16.59%-6.63%-3.57%-41.49%-4.45%10.88%13.79%25.06%34.04%-26.98%-10.75%27.28%-12.62%34.55%-0.47%-100.03%12.66%-46.10%-81.81%-24.54%
Enterprise Value Growth (3y) -346.71%-123.12%-159.78%-171.37%-183.26%-181.53%-5.03%66.18%-12.94%-5.92%64.52%67.52%67.77%66.42%65.37%69.21%63.38%65.45%20.89%-11.81%9.73%16.99%13.09%-41.77%-11.10%-34.66%-31.89%-33.39%-18.06%-40.51%-63.92%-23.94%-27.24%-34.94%-27.54%2.01%-20.87%7.03%2.52%-12.20%2.43%15.49%16.17%16.86%-6.46%0.37%8.30%8.11%9.52%1.37%-2.92%13.43%-6.69%-26.47%-21.90%
Enterprise Value Growth (5y) -34.93%10.73%4.29%6.94%4.59%1.85%1.34%51.53%-6.30%2.29%52.24%43.45%48.31%50.68%50.38%36.96%45.59%36.95%-13.10%-10.42%-9.16%-15.76%-19.64%-26.30%-17.83%-13.63%-8.48%-26.26%-11.39%-14.20%-28.20%-10.65%-14.38%-17.02%-17.08%8.30%-14.85%5.16%12.78%-0.97%5.04%7.65%3.04%10.78%-2.91%-12.56%-13.95%
Enterprise Value (QoQ) -701.31%37.86%12.69%13.22%1.93%-4.88%-2,342.12%96.72%-23.17%-2,241.63%1.07%-0.65%0.15%1.91%0.48%1.30%3.72%94.55%18.47%-22.00%-1.60%11.96%24.13%1.69%-12.98%-7.62%30.11%-66.16%19.17%34.63%-130.17%35.80%21.00%-1.06%-229.30%52.69%-101.17%-1.12%27.70%-15.21%-36.26%-3.79%0.51%30.54%5.77%14.67%-49.34%11.20%8.47%-16.57%-10.24%24.24%11.45%-1.32%2.96%-45.84%22.77%33.47%-50.28%15.23%-18.55%-32.45%34.38%-41.80%-47.52%9.27%
EPS (Basic) Growth (1y) 143.14%-62.50%65.85%-42.71%350.00%-540.74%-50.00%156.36%55.56%172.27%338.24%-41.84%-3.25%8.14%-55.03%112.71%-12.08%51.61%164.18%5.66%19.08%-43.26%-11.86%-37.77%-63.46%-18.75%-15.38%89.69%219.30%132.31%33.33%54.92%51.65%28.48%54.55%-149.91%37.32%27.32%-0.37%409.22%-33.51%57.89%40.96%60.30%212.70%36.92%-54.71%-67.86%-71.07%-171.16%-247.40%-141.69%-157.46%-39.21%93.73%598.54%444.27%121.55%2,843.75%29.06%-52.77%589.47%221.87%
EPS (Basic) Growth (3y) 71.22%6.10%53.74%-5.12%89.20%51.02%-0.49%46.92%9.79%47.13%73.31%9.33%0.43%-2.38%1.54%11.83%-27.41%-11.26%25.36%7.64%11.58%2.31%-0.19%22.29%20.95%34.35%20.36%-51.35%88.04%56.05%27.10%33.72%11.46%37.20%29.47%35.25%41.86%40.15%-14.00%53.17%-15.58%-52.38%-43.27%-30.35%-36.08%-49.72%-26.87%-12.58%-16.97%-40.23%36.40%38.95%-2.24%59.64%96.10%
EPS (Basic) Growth (5y) 35.51%14.39%33.98%13.93%47.96%24.26%18.07%15.83%-10.45%20.55%31.17%9.06%3.40%11.92%3.39%32.67%13.12%15.84%32.34%-24.28%23.67%11.87%8.89%23.06%10.07%37.28%19.62%48.70%69.09%52.38%5.56%4.26%4.61%-35.20%-28.10%-18.45%-19.87%-36.43%-15.54%39.65%3.54%-14.33%10.13%6.69%-3.31%15.05%29.90%
EPS (Basic) (QoQ) 241.18%-43.06%134.14%-77.08%22.73%151.85%-19.12%80.00%-220.20%128.57%314.71%9.22%-44.16%73.26%-44.97%81.71%-37.58%-27.96%160.33%-24.89%7.63%25.53%4.12%-15.35%-48.72%95.00%-26.48%-50.30%14.04%103.08%64.81%-16.34%-17.03%16.56%91.49%-18.10%-29.71%40.21%-161.84%325.33%-34.83%9.72%91.92%-51.55%54.76%-2.05%118.26%-5.49%-32.23%-67.60%54.90%-14.92%-266.67%32.89%56.19%-17.25%-303.82%96.98%3,581.25%-19.03%-74.72%285.09%63.75%-70.37%269.01%79.77%
EPS (Weighted Average and Diluted) Growth (1y) 143.14%-62.50%65.85%-42.57%345.45%-540.74%-50.00%154.55%56.12%172.27%335.29%-42.14%-3.92%6.98%-55.41%112.63%-11.56%51.09%163.64%5.34%17.69%-43.17%-11.49%-37.67%-62.75%-18.99%-14.94%90.09%214.04%132.81%32.82%54.32%51.40%28.19%54.02%-149.93%38.01%27.75%-0.37%409.03%-33.69%58.20%41.57%60.88%213.71%36.27%-54.76%-67.92%-71.08%-172.24%-249.12%-142.30%-158.22%-39.21%93.73%594.07%440.46%121.36%2,806.25%28.53%-52.69%586.73%222.17%
EPS (Weighted Average and Diluted) Growth (3y) 71.00%6.10%53.40%-5.43%88.35%50.48%-0.99%46.30%9.88%46.87%72.33%9.02%0.00%-2.79%1.33%11.76%-27.08%-11.39%25.67%7.67%11.25%2.34%0.00%22.28%20.99%34.22%20.28%-51.32%87.21%56.22%26.79%33.54%11.48%37.34%29.51%35.40%42.12%40.17%-13.91%53.19%-15.58%-52.65%-43.50%-30.42%-36.23%-49.93%-26.87%-12.48%-16.93%-40.11%36.30%39.01%-2.12%59.30%95.49%
EPS (Weighted Average and Diluted) Growth (5y) 35.39%14.06%33.52%13.63%47.39%23.95%17.76%15.51%-10.27%20.47%30.97%8.95%3.19%11.62%3.29%32.57%13.01%15.73%32.35%-24.25%23.53%11.91%8.94%23.05%10.14%37.34%19.67%48.75%68.66%52.39%5.47%4.21%4.68%-35.40%-28.22%-18.50%-19.95%-36.68%-15.55%39.76%3.58%-14.27%10.15%6.75%-3.18%14.99%29.84%
EPS (Weighted Average and Diluted) (QoQ) 241.18%-43.06%133.58%-77.03%22.73%151.85%-19.12%78.18%-221.43%128.57%311.76%9.29%-43.79%72.09%-45.27%81.48%-37.41%-28.26%160.96%-24.52%6.92%25.18%4.27%-15.67%-48.37%94.94%-26.57%-49.59%12.28%104.69%64.08%-16.72%-16.76%16.78%90.63%-18.30%-29.52%40.31%-161.80%325.81%-34.76%9.43%91.70%-51.55%55.65%-2.07%117.85%-5.52%-32.39%-67.49%54.46%-14.81%-268.89%32.89%56.19%-17.25%-303.82%96.98%3,550.00%-19.20%-74.66%283.19%63.85%-70.26%267.77%79.77%
FCF Margin Growth (1y) -650.00347.00-193.00-154.00-376.00-828.00-685.00-555.0067.00501.00531.00174.00-101.00-145.00742.00846.00-321.00-202.00-274.00-555.0084.00-5.003.00300.00180.00-110.00-12.00242.0066.00-202.00391.00-205.00-235.00957.00-229.00334.000.00-258.00-40.00-391.00398.00554.00-398.00183.0091.00-580.00-156.00-513.00-821.00188.00462.0037.00134.00-497.00-643.00117.00686.00674.001,075.00225.0073.00-339.00-12.00
FCF Margin Growth (3y) -959.0019.00-346.00-536.00-410.00-473.00589.00464.00-355.00154.001,000.00465.00-338.00-351.00472.00591.00-57.00-316.00-282.00-13.00329.00-316.00383.00337.0011.00646.00151.00371.00-169.00498.00123.00-262.00163.001,253.00-667.00126.00489.00-284.00-594.00-721.00-332.00163.00-92.00-293.00-596.00-888.00-337.00-359.00-1.00365.00894.00379.00893.00-162.00420.00
FCF Margin Growth (5y) -1381.00-328.00123.00-245.00-647.00-679.00319.00209.00-91.0040.00992.001,007.00-92.00-663.00852.00628.00-226.00440.00-120.00116.0094.00384.00114.00280.00409.00942.00-288.00163.00320.00472.00-431.00-592.00-567.00862.00-361.00-350.00-199.00-592.00-775.00-567.00488.00339.00340.0049.00163.00-554.00726.00
FCF Margin (QoQ) -793.00240.00-393.00295.00204.00-299.00-354.0073.00-249.00-156.00-224.00695.00186.00-125.00-582.00421.00141.00762.00-479.00-746.00260.00691.00-760.00-107.00172.00698.00-463.00-227.00-118.00796.00-209.00-404.00-385.001,389.00-806.00-433.00807.00203.00-242.00-768.00549.00421.00-594.0021.00705.00-531.00-12.00-71.0035.00-107.00-370.00-379.001,044.00166.00-794.00-282.00413.0021.00-35.00287.00401.00422.00-885.00135.00-11.00749.00
FCF Payout Ratio Growth (1y) -23.99%-15.44%12.44%19.74%38.64%134.27%152.25%259.30%-11.16%-48.18%-55.30%3.25%-40.17%-83.58%16.63%86.23%-13.70%-0.75%-1.23%-29.66%-25.36%15.10%0.32%-22.46%-10.31%48.47%-20.94%21.82%50.21%-63.81%29.11%-5.35%6.48%13.44%0.60%19.48%-33.68%-25.61%42.13%-9.51%-25.23%78.87%41.11%114.64%516.24%-14.87%-37.89%-12.66%-43.65%41.67%63.86%-20.12%-66.59%-50.30%-60.85%-27.28%-9.10%34.02%5.35%
FCF Payout Ratio Growth (3y) -2.17%0.88%8.23%64.39%-12.29%-15.22%19.56%-6.61%-32.18%-31.90%18.40%15.98%-11.67%-40.08%4.94%0.52%-16.71%19.26%-7.81%-12.74%0.19%-14.80%0.80%-3.66%12.78%-15.21%0.89%11.27%1.99%-32.66%22.67%0.77%-19.17%14.71%26.36%32.40%45.12%4.25%7.60%19.27%37.44%29.21%12.82%14.41%5.08%-15.68%-26.42%-20.24%-44.48%-1.91%-12.24%
FCF Payout Ratio Growth (5y) 12.48%10.05%-2.42%6.32%15.38%13.63%-4.92%-4.41%1.94%-1.43%-20.93%-29.66%2.13%21.67%-11.38%-27.29%3.36%3.21%-1.57%-6.98%0.35%-5.56%-6.62%-12.20%7.93%-0.68%-6.58%-4.10%15.55%21.76%37.35%-14.20%10.10%13.92%12.89%12.73%15.48%10.12%-10.47%-4.42%-4.39%-0.29%-4.64%7.52%-9.94%
FCF Payout Ratio (QoQ) -21.40%-8.55%35.58%-22.01%-12.55%21.60%44.38%-9.69%47.76%30.93%105.65%-77.67%-13.81%12.94%375.03%30.39%153.27%-29.56%-49.87%108.22%17.37%-18.99%-50.11%48.28%24.55%24.92%-56.52%14.61%44.06%106.79%-76.84%76.60%77.63%-50.18%-17.38%29.46%99.84%-46.92%-26.74%53.75%10.93%-40.47%39.98%-2.11%-8.34%42.41%10.43%48.91%163.15%-80.33%-19.44%109.41%69.77%-50.53%-6.83%2.08%-28.98%-26.41%-26.61%89.61%-11.23%8.49%-42.31%
Free Cash Flow Growth (1y) -36.01%19.36%-11.07%-16.49%-27.87%-56.13%-59.62%-72.17%11.50%89.50%119.61%90.12%-10.05%-7.98%84.31%230.28%-38.38%-20.72%-11.35%-45.37%21.00%0.76%1.25%43.39%30.57%-13.12%1.31%33.33%18.28%-27.26%36.68%-9.84%-27.97%233.65%-7.52%25.37%12.41%-10.23%3.13%-14.20%51.74%39.28%-28.37%13.89%37.94%-20.37%1.06%-34.83%-77.24%13.15%55.00%11.08%72.85%-29.71%-38.71%27.94%211.30%108.04%166.38%43.41%15.20%-18.63%3.12%
Free Cash Flow Growth (3y) -19.86%-0.26%-7.61%-23.83%-10.23%-8.54%17.80%20.45%-14.82%11.40%53.09%50.81%-12.47%-9.75%18.27%37.28%-0.89%-11.47%-3.12%1.46%23.17%-13.97%11.92%19.90%3.62%28.23%8.60%14.65%-1.43%29.64%9.24%-1.01%7.10%60.98%-11.93%7.00%33.00%-0.14%-9.28%-13.96%-21.90%7.86%3.91%-6.23%-18.44%-14.12%-1.35%-2.52%6.99%18.27%36.27%26.79%83.70%5.97%18.96%
Free Cash Flow Growth (5y) -22.19%-6.26%5.20%-4.43%-11.62%-9.38%7.97%6.48%-0.48%3.89%29.77%45.67%0.70%-14.22%18.03%25.47%-3.67%10.99%2.83%3.38%8.64%13.78%5.98%13.14%13.67%21.40%-1.10%8.05%14.92%19.30%-1.15%-6.36%-17.35%30.32%1.37%-2.37%-1.54%-4.56%-6.64%-1.97%20.71%12.91%12.87%8.63%14.24%1.40%21.40%
Free Cash Flow (QoQ) -38.12%9.35%-25.55%27.03%15.43%-18.53%-30.09%9.71%-29.79%-25.00%-51.82%339.53%19.31%-13.08%-58.29%107.95%22.06%74.10%-25.26%-61.20%57.04%94.68%-53.94%-14.07%30.77%95.63%-34.77%-21.75%-12.99%128.13%-14.16%-30.59%-46.49%328.64%-43.37%-44.54%147.87%18.81%-23.24%-50.27%97.95%36.49%-36.14%-12.07%81.70%-29.81%1.55%6.50%4.90%-10.92%-34.52%-62.81%421.52%22.03%-53.07%-42.13%112.07%6.41%-2.04%40.81%41.72%36.26%-47.26%13.11%0.11%72.68%
Gross Margin Growth (1y) -54.00-204.00-66.00-412.00-42.00-44.00-30.0040.00-104.00-129.00-165.0034.00-86.00-37.00136.00-150.0042.0086.00-88.00111.0042.00-27.0096.00241.00111.0046.00-8.00-964.00-248.00-202.00-355.00920.0022.00-8.00101.00-467.0078.00106.0084.00503.00-100.00-102.0039.00-226.00-34.009.00-276.00-190.00-152.00-183.00120.00146.00297.00236.00173.00100.009.00-7.00-112.00-261.00-129.001.0021.00
Gross Margin Growth (3y) -200.00-376.00-261.00-338.00-232.00-210.00-60.00-76.00-148.00-81.00-118.00-5.00-1.0022.00144.00202.00195.00106.000.00-613.00-95.00-182.00-267.00196.00-116.00-163.00-263.00-511.00-149.00-103.00-170.00956.00-1.00-3.00224.00-190.00-57.0014.00-153.0087.00-286.00-276.00-117.00-269.00111.0062.0016.0057.00155.0046.00181.00-14.00177.00230.0082.00
Gross Margin Growth (5y) -244.00-328.00-214.00-377.00-148.00-151.00-52.00276.005.00-61.00-30.00-729.00-139.00-134.00-220.00157.00-32.00-104.00-255.00-160.004.00-84.00-82.00232.00-139.00-159.00-139.00-234.00-283.00-196.00-407.00540.00-187.00-177.0068.00-233.0089.0067.00140.00334.0020.00-47.00-56.00-430.00-8.0056.00-75.00
Gross Margin (QoQ) 189.00-154.0038.00-127.0039.00-16.00-308.00243.0038.00-3.00-238.0099.0013.00-39.00-39.00-21.0062.00134.00-324.00171.00105.00-41.00-125.00102.0036.0082.0020.00-28.00-28.0028.00-936.00688.0018.00-125.00338.00-210.00-11.00-17.00-229.00335.0017.00-39.00190.00-268.0016.00102.00-76.00-77.0059.00-184.0011.00-38.0028.00119.0038.00112.00-33.0056.00-35.0021.00-50.00-49.00-184.00153.0081.00-29.00
Gross Profit Growth (1y) -2.29%-11.83%3.54%-4.21%3.97%5.04%3.87%2.32%2.08%0.96%-3.21%4.18%0.22%5.70%5.76%1.10%3.11%1.82%4.52%0.92%3.58%1.07%2.14%1.97%0.34%2.56%2.04%-4.79%5.68%4.64%2.95%20.98%1.56%2.82%7.08%-10.73%13.50%11.70%6.80%28.23%-11.26%-7.73%-3.10%-6.87%25.70%21.69%13.19%16.10%-2.67%-5.42%7.33%6.70%15.68%17.59%11.97%9.94%10.80%12.32%13.23%7.97%6.23%5.86%4.02%
Gross Profit Growth (3y) 1.22%-2.21%1.35%0.70%2.08%3.88%2.07%2.52%1.80%2.80%2.28%2.05%2.29%2.84%4.13%1.33%2.34%1.82%2.89%-0.68%3.18%2.75%2.37%5.51%2.50%3.34%4.00%0.94%6.80%6.32%5.60%11.47%0.76%1.95%3.49%2.16%8.18%7.84%5.42%11.51%2.78%2.02%5.59%4.88%12.28%10.61%10.80%10.84%7.65%7.70%10.81%8.19%10.84%11.82%9.66%
Gross Profit Growth (5y) 1.40%0.13%2.85%0.82%2.59%2.90%2.57%2.09%1.86%2.41%2.20%0.63%2.57%3.14%3.47%3.69%2.84%2.58%3.73%1.14%4.83%4.50%4.18%6.10%1.64%2.61%3.09%4.20%6.32%6.18%5.25%8.41%4.59%4.05%6.13%5.72%7.35%6.88%7.08%10.22%6.83%7.00%8.34%6.49%10.75%9.98%9.89%
Gross Profit (QoQ) 9.97%-12.20%6.73%-5.18%-0.77%3.10%-1.26%2.92%0.25%1.95%-2.73%2.68%-0.86%-2.25%4.69%-1.22%4.56%-2.20%0.08%0.74%3.25%0.40%-3.37%3.41%0.75%1.45%-3.52%1.75%2.98%0.94%-9.98%12.94%1.97%-0.69%5.79%-5.20%3.24%3.42%-11.80%20.53%1.60%-1.12%5.89%-16.59%5.64%3.85%1.77%12.58%2.27%-3.40%4.39%-5.62%-0.62%9.62%3.78%2.32%1.02%4.37%1.90%3.13%2.40%5.22%-2.84%1.47%2.05%3.39%
Interest Coverage Ratio Growth (1y) 11.66%18.03%3.34%1.22%3.59%4.93%8.67%8.31%13.85%14.60%78.14%20.19%6.53%12.87%-31.46%16.26%9.63%33.88%38.70%14.64%36.74%0.69%0.08%0.61%-9.93%-3.42%-1.74%22.89%12.38%24.44%18.53%13.98%12.91%-2.57%6.88%-12.34%-18.07%20.92%0.56%-2.65%-24.07%-53.88%14.24%77.90%171.07%284.35%86.13%22.22%-13.07%-36.74%-26.69%-34.24%-6.58%-8.07%-3.55%-14.87%17.80%16.72%-3.84%46.11%8.43%3.78%24.80%
Interest Coverage Ratio Growth (3y) 9.61%12.38%26.00%9.63%7.91%10.72%9.89%14.81%9.96%20.09%19.20%17.01%16.89%15.01%-1.65%10.27%10.53%9.19%10.90%12.33%11.44%6.56%5.24%12.11%4.55%5.40%7.57%7.08%1.31%13.60%8.40%-0.92%-11.11%-18.40%7.08%14.93%19.03%28.93%28.83%28.40%21.40%3.89%15.95%12.66%30.09%30.75%9.59%-11.88%-1.46%-12.12%-12.07%-6.48%6.07%3.65%5.00%
Interest Coverage Ratio Growth (5y) 8.99%16.49%13.72%11.92%13.50%12.84%12.99%11.79%10.37%10.98%10.74%14.64%10.08%12.83%2.07%13.43%11.37%9.56%11.56%7.21%5.07%7.35%4.61%3.76%-6.59%-8.17%7.42%16.29%16.43%21.05%22.06%16.16%10.60%5.73%10.87%4.06%6.49%4.50%8.62%3.45%14.51%3.77%7.65%12.20%22.97%22.04%9.57%
Interest Coverage Ratio (QoQ) -2.76%10.65%0.48%3.27%2.79%-3.12%-1.58%5.69%4.12%0.34%-1.91%11.10%4.81%55.96%-33.82%-1.53%11.05%-5.28%12.25%-7.14%35.60%-1.87%-7.22%10.76%-0.15%-2.46%-6.73%-0.84%7.06%-0.76%16.65%-9.32%18.55%-5.48%12.17%-10.17%2.29%3.68%-8.00%-16.03%50.96%-13.77%-10.94%-34.51%-8.31%113.61%38.69%-0.21%30.01%3.45%-8.93%-29.03%-5.39%19.89%-18.31%0.83%-6.90%25.79%-27.90%39.53%-7.76%3.63%9.55%3.55%-11.71%24.62%
Net Cash Flow Growth (1y) -78.20%104.12%-451.67%153.91%-14.13%642.86%257.82%-503.23%-351.90%-111.54%-78.68%165.60%107.04%-3,000.00%530.99%-348.17%5,164.29%-181.18%-100.89%43.98%-64.86%78.78%2,600.00%-79.82%-86.10%23.42%-157.00%111.46%-83.33%147.06%464.91%-255.32%-2,883.33%-2.50%-113.94%153.42%131.14%23.08%58.62%-738.46%335.42%-1,375.00%102.81%-92.34%118.08%-1,285.71%-12.83%-2,375.00%-37.50%39.76%-120.16%110.16%705.00%-176.00%272.97%-778.38%105.59%-63.77%163.28%117.93%-146.83%
Net Cash Flow Growth (3y) -35.20%67.20%5.77%50.75%-46.61%-205.71%60.35%-104.60%110.51%-129.31%-26.24%3.02%48.90%-164.48%12.09%-65.10%37.00%22.97%-28.61%28.37%-79.88%27.58%277.98%31.59%-38.29%32.98%-31.81%27.96%13.04%36.88%40.51%-93.97%73.53%-41.80%27.97%65.35%-25.69%45.86%-60.42%91.82%-112.41%54.20%41.44%-43.85%42.76%-178.99%-32.76%-160.55%117.88%-39.64%-2.80%28.54%-113.63%
Net Cash Flow Growth (5y) 11.80%-25.20%-15.63%-14.67%23.00%-77.98%19.86%-53.83%-14.55%-29.45%-16.77%16.95%15.21%54.02%23.98%-19.58%-69.35%17.18%-15.60%15.95%-41.16%15.91%-24.57%-1.78%31.17%-30.40%15.07%63.53%16.96%20.70%-30.37%127.67%-61.83%-37.40%7.29%15.02%-1.05%49.83%-40.82%19.74%-48.53%96.88%1.92%-26.44%2.62%
Net Cash Flow (QoQ) -140.28%135.29%-291.67%180.00%-92.39%-3,114.29%129.38%27.42%-34.18%540.38%-175.08%20.40%96.98%1,283.33%130.99%-91.46%-1,428.57%340.86%-190.85%281.08%-170.96%99.24%-5,600.00%213.60%-142.86%190.09%-510.00%108.78%-336.11%32.94%182.46%-87.23%566.67%420.00%-135.10%-128.77%123.35%-174.36%234.48%33.33%-7.69%-125.00%-1,975.00%-184.69%103.95%5,914.29%-96.20%100.00%-359.38%542.17%-199.18%105.49%-350.00%-48.00%150.00%335.14%-185.71%192.75%-296.09%231.87%-168.28%249.12%-86.65%-444.44%
Net Income Growth (1y) 143.80%-62.72%66.06%-46.14%336.67%-525.52%-52.32%155.20%46.18%168.56%313.14%-44.66%-7.44%2.60%-56.29%108.38%-15.37%48.62%147.15%0.37%12.83%-44.96%-16.77%-40.66%-63.66%-23.66%-20.00%71.78%182.52%113.65%28.08%92.14%44.75%23.83%47.00%-133.58%28.43%18.69%-4.90%331.18%-122.29%-83.08%-106.77%-71.75%-1,217.01%36.11%615.87%-190.68%473.21%125.24%29,200.00%27.10%-50.25%504.90%221.65%
Net Income Growth (3y) 68.64%2.83%48.45%-8.72%80.78%44.11%-4.86%43.30%4.62%44.95%64.64%4.99%-4.03%-5.67%-3.49%7.47%-29.73%-14.53%18.06%0.77%5.02%-3.53%-5.17%25.12%14.11%26.40%14.63%-45.94%73.82%46.44%21.43%14.26%-34.15%-37.11%-27.95%-39.69%-79.36%-35.10%-30.76%16.02%-3.68%-126.04%60.11%61.35%32.30%20.97%53.00%99.06%
Net Income Growth (5y) 33.18%10.64%28.72%9.73%41.35%19.61%12.11%11.88%-14.04%19.52%24.33%3.36%-1.93%6.48%-1.63%32.58%7.25%10.56%25.38%-21.61%16.58%5.70%3.58%8.74%-19.39%-16.51%-15.96%-6.26%-77.09%-6.27%-8.97%-18.96%-18.32%-31.40%-14.92%36.53%-1.50%-16.42%4.57%8.57%32.41%70.90%127.86%
Net Income (QoQ) 241.97%-43.19%134.39%-76.83%20.83%153.10%-23.98%87.81%-217.75%128.36%306.86%7.58%-44.78%70.92%-45.50%79.95%-38.79%-27.19%159.81%-26.92%7.50%21.09%5.51%-17.84%-47.56%83.10%-24.77%-49.69%10.16%91.88%61.54%-17.26%-16.69%15.03%142.34%-37.67%-28.73%36.54%-155.36%338.38%-34.13%9.40%34.59%-122.98%150.00%-143.75%661.90%-1,171.47%105.17%65.82%-198.77%-328.35%99.71%37,275.00%-19.44%-71.04%235.45%62.37%-68.47%252.18%78.37%
Net Income towards Common Stockholders Growth (1y) 143.80%-62.72%66.06%-46.14%336.67%-525.52%-52.32%155.20%46.18%168.56%313.14%-44.66%-7.44%2.60%-57.12%105.58%-17.21%41.47%141.94%-1.85%10.39%-46.91%-17.20%-42.14%-66.51%-25.77%-20.93%76.30%206.91%127.27%29.74%50.43%46.70%23.27%47.88%-147.95%29.07%21.09%-5.63%391.79%-59.32%49.09%26.66%52.20%-374.46%30.31%-54.88%-69.59%145.03%-165.20%-234.84%-138.35%-154.57%-33.56%94.01%581.85%443.64%121.67%2,931.71%30.14%-52.40%590.70%220.16%
Net Income towards Common Stockholders Growth (3y) 68.64%2.83%48.45%-8.72%80.78%44.11%-5.47%42.66%3.86%44.15%62.43%3.74%-5.42%-8.32%-4.94%5.30%-32.61%-17.69%16.57%0.04%4.30%-3.60%-5.30%15.34%14.67%27.65%14.90%-48.45%79.78%50.26%21.88%28.16%-8.33%30.56%20.91%28.65%-50.97%33.00%-18.60%49.64%-20.48%-48.38%-40.45%-29.61%-38.81%-46.35%-26.75%-17.48%41.69%-42.64%31.72%33.98%-3.71%58.73%95.10%
Net Income towards Common Stockholders Growth (5y) 32.88%9.56%27.68%8.95%40.11%17.59%11.09%10.52%-16.16%19.06%22.92%2.64%-2.76%5.39%-2.50%25.36%6.62%9.33%24.89%-22.18%16.52%5.98%3.46%16.51%-4.56%30.29%12.64%41.38%-53.38%45.81%0.68%-0.52%-0.98%-31.22%-25.19%-17.59%-18.68%-32.27%-15.37%35.07%-1.17%-18.18%5.48%2.17%1.99%11.18%26.98%
Net Income towards Common Stockholders (QoQ) 241.97%-43.19%134.39%-76.83%20.83%153.10%-23.98%87.81%-217.75%128.36%306.86%7.58%-44.78%70.92%-45.50%79.95%-38.79%-28.57%161.29%-27.53%4.60%22.15%6.00%-18.49%-49.69%90.49%-25.93%-52.83%11.52%102.89%65.17%-17.88%-17.42%15.82%91.52%-19.92%-30.60%38.94%-162.10%315.56%-34.89%8.28%92.01%-69.95%138.60%-8.01%130.73%-154.20%213.28%-68.15%55.51%-19.75%-264.04%34.13%55.77%-14.19%-301.45%97.05%3,660.98%-18.56%-74.68%285.71%63.65%-70.21%267.31%78.79%
Net Margin Growth (1y) 502.00-269.00173.00-298.00492.00-953.00-252.00519.00269.001,275.00677.00-404.00-78.00-17.00-523.00460.00-162.00199.00473.00-14.0048.00-330.00-151.00-378.00-479.00-99.00-155.00345.00446.00296.00112.00338.00309.00111.00256.00-1830.00147.0065.00-97.002,105.00-627.00440.00251.00882.00-1651.0085.00-647.00-1763.001,645.00-2112.00-926.00-829.00-765.00-142.00490.001,206.001,030.001,185.00727.00167.00-435.001,058.001,456.00
Net Margin Growth (3y) 1,264.0053.00598.00-182.00683.00305.00-98.00576.0029.001,457.00627.0043.00-192.00-148.00-202.0068.00-593.00-230.00166.00-47.0015.00-133.00-195.00305.00276.00308.00212.00-1146.00903.00473.00271.00614.00-171.00616.00410.001,158.00-2131.00590.00-493.001,224.00-633.00-1588.00-1322.00-1710.00-771.00-2170.00-1083.00-1386.001,910.00-1070.00291.00544.00-170.002,101.002,673.00
Net Margin Growth (5y) 1,024.00235.00548.00265.00569.00174.00224.00184.00-403.001,028.00320.0010.00-225.0049.00-245.00752.00162.00177.00534.00-1538.00471.0044.00-36.00580.00-204.00814.00367.001,841.00-1375.00997.00-125.00-267.00-177.00-1412.00-1163.00-1434.00-1251.00-1665.00-928.001,601.00-368.00-545.00-105.00-337.00-176.0073.001,100.00
Net Margin (QoQ) 806.00-167.00351.00-488.0035.00275.00-119.00302.00-1411.00976.00652.0052.00-405.00379.00-429.00377.00-344.00-128.00555.00-245.0017.00146.0068.00-184.00-361.00325.00-159.00-285.0019.00268.00342.00-184.00-130.0084.00568.00-212.00-329.00229.00-1517.001,764.00-411.0066.00685.00-968.00657.00-122.001,316.00-3501.002,392.00-854.00200.00-93.00-1365.00333.00297.00-29.00-743.00965.001,013.00-205.00-588.00507.00453.00-807.00906.00904.00
Operating Income Growth (1y) -10.71%-5.32%-7.29%-7.25%-6.48%-2.76%-1.09%-2.30%2.95%0.59%-5.43%5.95%-2.77%-4.09%1.06%-0.68%-2.44%-8.74%-13.37%-24.07%-11.37%-12.14%-1.94%-8.86%-14.00%-3.42%-7.31%12.82%2.33%17.72%12.70%13.98%5.08%-8.14%0.12%-13.91%-17.56%14.32%4.27%-194.40%-62.04%-76.65%-47.27%188.95%187.80%342.73%64.66%28.33%-16.10%-42.30%-9.69%-34.24%-3.20%8.54%-0.14%8.44%32.87%16.72%13.64%37.91%11.78%5.90%21.20%
Operating Income Growth (3y) -4.91%-2.53%-4.64%-1.35%-2.17%-2.11%-1.86%0.93%-0.79%-4.16%-6.10%-7.21%-5.62%-8.38%-4.96%-11.75%-9.40%-8.17%-7.66%-7.92%-7.95%-0.04%0.80%5.43%-2.58%1.46%1.51%3.45%-3.94%7.32%5.57%-43.03%-30.97%-37.40%-18.05%-10.25%-3.42%5.73%-3.26%2.52%-2.86%-15.82%-7.79%40.11%32.71%40.49%14.09%-2.91%2.57%-9.92%0.82%-0.55%12.86%10.29%11.21%
Operating Income Growth (5y) -4.00%-4.12%-5.36%-6.26%-4.14%-5.54%-4.29%-6.58%-5.73%-5.67%-5.53%-3.86%-5.85%-2.65%-2.15%-2.44%-4.37%-3.49%-2.34%-5.19%-7.54%0.96%1.35%-24.18%-21.96%-22.54%-10.48%-1.45%-0.64%5.03%0.42%1.12%-4.51%-8.93%-3.93%-9.41%-6.06%-5.84%-3.98%-5.13%3.35%-5.44%-2.31%25.58%28.26%27.94%15.39%
Operating Income (QoQ) -5.78%-2.17%-0.74%-2.42%-0.10%-4.19%-0.70%-1.60%3.87%-2.55%-1.91%3.69%1.48%-8.38%9.89%-4.84%0.10%-3.46%8.00%-6.53%-6.36%-8.35%-5.35%9.11%-7.18%2.28%-12.02%2.96%4.24%-1.84%7.09%-6.62%19.92%-6.02%8.30%-13.91%4.83%2.43%-6.87%-17.56%45.37%-6.58%-184.32%133.15%-10.57%110.91%42.24%7.27%37.57%-21.56%10.86%-29.87%-5.39%22.78%-19.28%3.23%6.09%12.95%-12.34%26.49%-6.81%9.97%6.39%2.52%-11.71%25.86%
Operating Margin Growth (1y) -137.0065.00-159.00-101.00-142.00-108.00-65.00-50.00-4.00-23.00-50.0025.00-48.00-120.00-34.00-42.00-57.00-106.00-201.00-278.00-155.00-135.00-27.00-72.00-125.00-47.00-83.0046.00-48.0083.0041.0044.0029.00-98.00-46.00-78.00-215.0029.00-11.00-1476.00-340.00-634.00-360.001,249.00319.00559.00178.0049.00-87.00-310.00-90.00-243.00-64.00-24.00-47.00-1.0084.0017.00-4.0097.0018.000.0079.00
Operating Margin Growth (3y) -283.00-66.00-273.00-127.00-193.00-250.00-149.00-67.00-109.00-249.00-285.00-294.00-260.00-361.00-263.00-392.00-337.00-288.00-311.00-304.00-329.00-99.00-68.0018.00-145.00-63.00-87.0012.00-234.0014.00-16.00-1510.00-526.00-703.00-418.00-305.00-236.00-46.00-194.00-178.00-108.00-385.00-273.001,055.00168.00225.0041.00-195.00-68.00-317.00-141.00-146.0038.00-7.0028.00
Operating Margin Growth (5y) -387.00-292.00-509.00-446.00-406.00-492.00-377.00-417.00-389.00-431.00-395.00-320.00-433.00-325.00-304.00-301.00-357.00-304.00-316.00-338.00-515.00-168.00-126.00-1536.00-700.00-667.00-459.00-215.00-255.00-61.00-199.00-212.00-294.00-454.00-330.00-499.00-387.00-380.00-331.00-422.00-89.00-392.00-324.001,151.00270.00242.00115.00
Operating Margin (QoQ) -187.00125.00-94.0020.0015.00-99.00-37.00-21.0049.00-56.00-22.0025.0030.00-83.0052.00-47.00-42.002.0045.00-63.00-91.00-93.00-32.0060.00-71.0015.00-77.007.007.00-20.0052.00-88.00138.00-62.0055.00-103.0011.00-9.0023.00-239.00256.00-50.00-1442.00896.00-38.00223.00168.00-33.00202.00-158.0039.00-169.00-22.0062.00-114.009.0019.0039.00-68.0093.00-48.0018.0034.0014.00-66.0097.00
Profit After Tax Growth (1y) 143.80%-62.72%66.06%-42.86%336.67%-530.34%-52.32%140.54%46.18%167.79%313.14%-44.66%-7.44%2.60%-56.29%108.38%-15.37%48.62%147.15%0.37%12.83%-44.96%-16.77%-40.66%-63.66%-23.66%-20.00%71.78%182.52%113.65%28.08%92.14%44.75%23.83%47.00%-133.58%28.43%18.69%-4.90%427.12%-35.22%46.89%30.61%36.32%188.17%30.48%-55.76%-52.30%-72.64%-162.66%-225.28%-125.67%-148.64%-34.54%99.26%602.36%479.44%125.24%23,900.00%29.66%-51.07%507.78%214.79%
Profit After Tax Growth (3y) 68.64%2.83%48.45%-8.72%80.78%44.11%-4.86%40.50%4.62%44.76%64.64%4.99%-4.03%-5.67%-3.49%7.47%-29.73%-14.53%18.06%0.77%5.02%-3.53%-5.17%25.12%14.11%26.40%14.63%-45.94%73.82%46.44%21.43%28.28%6.39%29.24%22.22%14.41%33.84%31.52%-18.09%60.41%-20.06%-47.38%-39.66%-29.40%-33.58%-45.81%-26.08%-14.95%-20.37%-40.30%30.29%18.69%-3.34%59.58%96.25%
Profit After Tax Growth (5y) 33.18%10.64%28.72%9.73%41.35%19.61%12.11%10.56%-14.04%19.47%24.33%3.36%-1.93%6.48%-1.63%32.58%7.25%10.56%25.38%-21.61%16.58%5.70%3.58%16.56%4.33%28.63%13.35%37.66%57.87%43.18%0.68%6.54%-1.03%-30.36%-24.67%-16.90%-18.32%-31.40%-14.93%36.53%-1.17%-16.42%5.03%1.69%-6.57%11.03%25.24%
Profit After Tax (QoQ) 241.97%-43.19%134.39%-76.83%20.83%153.10%-19.35%77.03%-219.08%128.04%306.86%7.58%-44.78%70.92%-45.50%79.95%-38.79%-27.19%159.81%-26.92%7.50%21.09%5.51%-17.84%-47.56%83.10%-24.77%-49.69%10.16%91.88%61.54%-17.26%-16.69%15.03%142.34%-37.67%-28.73%36.54%-155.36%338.38%-34.13%9.40%90.44%-52.79%49.34%-2.72%98.77%-0.21%-32.38%-67.01%114.31%-42.76%-254.85%34.05%56.08%-8.45%-328.35%99.64%29,840.00%-18.09%-71.51%242.94%62.02%-69.09%253.86%77.62%
Property, Plant & Equipment (Net) Growth (1y) -9.31%-8.98%-6.97%-4.40%-2.25%-1.52%-0.76%0.00%-0.55%2.20%8.21%9.43%6.82%7.00%3.54%2.61%1.96%1.91%0.68%0.20%4.85%3.75%-0.68%-1.46%-2.60%-3.52%4.00%5.54%6.03%5.33%0.66%-0.66%-2.99%-3.28%-2.52%-1.23%1.73%5.81%9.57%7.26%3.97%-1.47%-7.69%-10.77%-6.73%-10.32%-11.16%-3.59%-4.97%4.46%5.11%0.52%-3.08%-9.82%-12.97%-17.40%-17.78%-21.45%-22.12%-21.20%-20.33%-15.83%
Property, Plant & Equipment (Net) Growth (3y) -4.11%-2.88%-0.03%1.51%1.27%2.50%3.60%3.94%2.70%3.68%4.10%4.00%4.52%4.20%1.17%0.43%1.35%0.67%1.32%1.38%2.69%1.78%1.31%1.09%0.06%-0.57%0.68%1.17%1.53%2.53%2.44%1.72%0.86%0.28%-0.47%-1.86%-0.45%-2.21%-3.50%-2.65%-2.69%-2.63%-4.83%-4.73%-4.94%-5.47%-6.68%-7.15%-8.85%-9.55%-10.69%-13.19%-14.05%-15.83%
Property, Plant & Equipment (Net) Growth (5y) -0.81%-0.02%0.81%1.47%2.11%2.63%2.14%2.08%2.04%2.21%3.11%3.19%3.35%2.83%1.62%1.21%1.38%0.77%0.41%0.45%1.34%1.53%2.12%1.82%1.17%0.49%0.64%-0.18%0.29%-0.97%-2.49%-1.97%-1.88%-1.13%-1.64%-1.74%-1.90%-2.51%-3.84%-5.19%-5.99%-8.15%-10.19%-10.86%-10.86%-11.00%
Property, Plant & Equipment (Net) (QoQ) -1.75%-2.27%-3.64%-1.99%-1.39%-0.11%-0.98%0.22%-0.66%0.66%-0.22%-0.33%2.09%6.57%0.91%-2.71%2.27%3.12%0.00%-3.32%2.22%1.88%-0.48%1.17%1.16%-2.48%-1.27%0.00%0.20%5.13%0.19%0.47%-0.47%0.47%-1.12%-1.89%-0.77%1.26%0.19%1.05%3.21%4.85%-1.92%-2.05%-2.18%-1.77%-5.20%2.40%-5.95%-2.69%2.88%0.93%3.38%-2.08%-1.62%-2.68%-3.81%-5.50%-6.64%-3.12%-8.11%-6.30%-5.53%-2.06%-2.91%
Return on Assets Growth (1y) 1.000.000.000.00-1.000.000.001.002.001.001.000.00-1.000.000.000.001.001.001.000.000.000.00-1.000.000.00-1.000.001.002.001.001.002.002.00-1.00-1.00-2.00-3.002.000.00-1.00-2.00-3.00-5.00-7.00-5.00-3.003.004.003.00-1.00-3.00-2.002.008.009.004.002.000.001.00
Return on Assets Growth (3y) 3.001.001.001.001.001.001.002.002.002.002.001.000.001.000.001.001.000.000.002.002.001.001.004.004.00-1.000.001.001.002.000.00-1.00-3.00-3.00-6.00-10.00-10.00-5.00-2.00-4.00-4.00-3.00-6.00-4.000.004.009.0010.007.003.005.008.00
Return on Assets Growth (5y) 3.002.002.002.001.002.001.002.002.001.001.002.002.001.002.004.005.000.000.002.001.001.000.000.00-1.00-3.00-5.00-7.00-6.00-5.00-2.00-4.00-5.00-4.00-9.00-9.00-2.00-1.001.003.000.001.002.006.00
Return on Assets (QoQ) 1.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.001.000.000.000.000.000.00-1.001.000.00-1.000.002.000.00-1.000.003.000.00-4.000.002.000.000.00-1.001.00-1.00-1.00-3.00-2.001.001.003.000.00-1.00-2.000.003.001.003.001.00-2.00-1.001.002.00
Return on Equity Growth (1y) 11.000.000.00-3.00-4.001.000.008.0011.007.005.000.00-4.00-3.00-3.00-1.003.001.002.002.00-1.001.00-1.00-4.00-5.00-2.003.004.005.007.006.005.006.00-6.00-6.00-6.00-8.007.000.00-3.00-6.00-16.00-23.00-20.00-14.00-14.0013.0012.009.00-3.00-10.00-10.009.0027.0033.0023.0011.009.0011.00
Return on Equity Growth (3y) 18.008.006.006.003.005.002.008.0011.005.004.001.00-1.000.00-2.00-3.00-2.001.004.002.000.006.007.005.006.00-1.002.003.003.008.000.00-4.00-9.00-15.00-29.00-29.00-29.00-23.00-10.00-11.00-12.00-13.00-18.00-15.00-2.0019.0028.0032.0036.0018.0025.0034.00
Return on Equity Growth (5y) 17.006.005.006.006.007.003.005.005.005.006.002.000.005.006.006.009.002.003.000.00-3.007.001.00-4.00-8.00-10.00-20.00-20.00-18.00-23.00-10.00-12.00-14.00-19.00-28.00-30.00-11.00-4.005.0011.005.007.0017.0028.00
Return on Equity (QoQ) 8.002.001.001.00-3.002.00-2.00-1.002.001.005.002.00-2.000.000.00-2.00-1.00-1.003.002.00-3.000.002.000.00-1.00-2.00-1.00-1.002.002.001.000.003.001.000.001.00-9.001.000.00-1.007.00-6.00-3.00-4.00-3.00-12.000.001.00-3.0015.00-1.00-2.00-8.00-1.0010.008.009.005.000.00-3.007.007.00
Return on Invested Capital Growth (1y) 1.001.00-2.001.009.003.003.00-5.00-12.00-3.00-2.00-1.000.00-3.00-3.00-1.00-2.00-1.00-1.00-1.00-1.002.002.000.000.000.00-1.000.000.001.002.001.002.000.00-1.00-1.00-1.00-5.00-5.00-7.00-8.00-1.001.005.007.004.003.002.00-97.00-1.00-1.000.0098.00-1.002.001.000.002.000.000.00-1.00
Return on Invested Capital Growth (3y) -2.001.00-2.00-5.00-3.00-3.00-2.00-7.00-13.00-7.00-6.00-3.00-2.00-2.00-2.00-2.00-3.000.000.00-1.00-1.003.003.001.001.001.001.000.000.00-4.00-4.00-6.00-7.00-6.00-5.00-3.00-3.00-1.00-1.00-1.00-98.003.004.006.008.003.004.002.001.001.001.000.0098.00
Return on Invested Capital Growth (5y) -4.00-3.00-6.00-7.00-5.00-3.00-2.00-8.00-14.00-6.00-5.00-3.00-2.00-1.00-1.00-1.00-1.002.001.000.00-1.00-2.00-3.00-6.00-8.00-5.00-4.00-2.00-1.000.000.000.00-98.00-2.00-2.00-2.00-1.00-3.000.000.000.004.005.007.007.00
Return on Invested Capital (QoQ) -3.002.003.00-2.00-3.00-1.007.006.00-8.00-1.00-1.00-1.000.000.000.000.00-3.000.001.000.00-2.000.002.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00-4.00-1.00-2.00-1.003.001.002.001.001.000.000.00-98.0097.000.000.001.00-2.002.000.000.000.000.000.000.00
Return on Sales Growth (1y) 5.00-3.002.00-3.005.00-10.00-3.005.003.0013.007.00-4.00-1.000.00-5.005.00-1.002.005.000.001.00-3.00-2.00-4.00-5.00-1.00-2.003.004.003.001.007.003.001.003.00-22.001.001.00-1.0017.00-15.00-6.00-9.00-8.00-28.000.003.00-6.0031.00-2.00-3.00-3.00-10.001.0010.0012.007.001.00-4.0010.0015.00
Return on Sales Growth (3y) 13.001.006.00-2.007.003.00-1.006.000.0015.007.001.00-2.00-1.00-2.001.00-6.00-2.002.000.000.00-1.00-2.007.003.003.002.00-11.009.005.003.002.00-10.00-5.00-7.00-13.00-41.00-6.00-7.003.00-11.00-8.00-9.001.00-11.001.007.0038.001.004.0014.003.0013.0022.00
Return on Sales Growth (5y) 10.003.006.003.006.002.003.002.00-4.0011.004.000.00-2.001.00-2.0011.002.002.006.00-15.005.000.000.002.00-10.00-3.00-8.00-2.00-33.00-1.00-3.00-12.00-7.00-6.00-7.00-13.00-17.00-9.0016.00-4.00-5.00-1.001.007.0011.0022.00
Return on Sales (QoQ) 8.00-2.004.00-5.000.003.00-1.003.00-14.0010.007.001.00-4.004.00-4.004.00-3.00-1.006.00-2.000.001.001.00-2.00-4.003.00-2.00-3.000.003.003.00-2.00-1.001.009.00-6.00-3.002.00-15.0017.00-4.001.003.00-14.004.00-2.004.00-34.0032.001.00-5.003.000.00-1.00-8.0010.0010.00-2.00-6.005.004.00-8.009.009.00
Revenue Growth (1y) -1.70%-9.82%4.30%0.36%4.47%5.55%4.22%1.84%3.30%2.44%-1.38%3.78%1.21%6.15%4.15%2.87%2.61%0.83%5.56%-0.38%3.09%1.38%1.03%-0.78%-0.90%2.03%2.14%6.75%8.71%7.08%7.23%8.45%1.31%2.91%5.84%-5.77%12.49%10.35%5.77%21.00%-10.23%-6.65%-3.53%-4.45%26.20%21.56%16.88%18.69%-0.92%-3.38%5.83%4.90%11.75%14.40%9.76%8.68%10.68%12.41%14.69%11.29%7.82%5.85%3.78%
Revenue Growth (3y) 1.99%-0.84%2.35%1.98%2.98%4.70%2.29%2.83%2.37%3.12%2.73%2.07%2.30%2.76%3.56%0.56%1.58%1.41%2.89%1.81%3.56%3.46%3.43%4.73%2.96%3.98%5.05%2.94%7.40%6.74%6.28%7.33%0.76%1.97%2.60%2.90%8.42%7.78%6.05%11.13%3.93%3.12%6.07%5.96%11.80%10.35%10.73%10.60%7.01%7.51%10.04%8.25%10.07%10.83%9.32%
Revenue Growth (5y) 1.95%0.86%3.34%1.68%2.93%3.25%2.68%1.45%1.85%2.55%2.27%2.41%2.89%3.46%4.00%3.32%2.91%2.82%4.33%1.52%4.82%4.69%4.37%5.54%1.96%2.98%3.41%4.75%7.02%6.65%6.24%7.00%5.05%4.48%5.96%6.29%7.13%6.72%6.74%9.36%6.78%7.11%8.48%7.55%10.77%9.84%10.07%
Revenue (QoQ) 7.70%-10.69%6.28%-3.83%-1.20%3.29%2.26%0.10%-0.17%1.99%-0.07%1.53%-1.00%-1.81%5.16%-0.98%3.83%-3.66%3.86%-1.23%2.03%0.86%-1.98%2.20%0.34%0.51%-3.73%2.07%3.30%0.62%0.62%3.94%1.75%0.76%1.76%-2.90%3.37%3.62%-9.40%15.92%1.40%-0.67%3.64%-14.00%5.44%2.64%2.66%13.58%1.57%-1.31%4.25%-5.19%-0.95%8.09%3.33%1.01%1.40%3.71%2.31%2.88%2.98%5.81%-0.73%-0.33%1.10%3.74%
Shareholder's Equity Growth (1y) 19.66%10.08%1.48%9.97%4.02%-6.08%-41.93%-0.68%3.63%14.94%12.30%7.33%2.02%-0.27%72.89%7.21%15.11%7.45%6.36%0.33%-6.88%-8.17%-47.08%-8.29%-3.50%2.10%2.74%4.02%4.61%5.66%9.61%10.02%7.54%6.84%-5.49%0.61%5.86%10.61%21.99%3.22%10.25%4.30%16.23%10.95%4.52%-1.96%-16.67%-13.45%-28.69%-33.88%-30.55%-24.63%-22.86%-17.43%1.61%6.55%19.82%43.06%20.66%18.33%29.18%31.75%
Shareholder's Equity Growth (3y) 8.86%5.92%-12.86%5.44%3.22%2.49%4.08%4.55%6.77%7.19%27.34%4.91%3.03%-0.54%-0.91%-0.45%1.13%0.25%-16.69%-1.45%-2.04%-0.31%-15.85%1.62%2.78%4.85%2.10%4.81%6.00%7.68%8.11%4.54%7.87%7.22%10.25%4.83%6.85%4.19%5.72%-0.29%-6.33%-12.23%-12.38%-10.22%-16.84%-18.81%-16.22%-11.42%-12.97%-7.91%-5.21%-1.69%6.09%15.89%
Shareholder's Equity Growth (5y) 8.66%4.95%4.00%4.75%3.35%1.22%-8.70%1.01%1.81%2.92%2.34%1.95%2.00%1.20%1.85%2.45%3.08%2.61%-9.74%1.16%1.36%3.20%-7.23%1.74%4.85%5.86%8.58%5.69%6.54%5.01%4.12%1.87%-1.32%-4.39%-4.96%-5.55%-7.67%-9.19%-3.57%-4.46%-5.35%-4.40%-3.78%-1.82%-2.30%0.18%
Shareholder's Equity (QoQ) 16.13%77.36%-43.44%2.72%6.84%63.50%-38.71%-2.83%-3.53%1.09%4.82%1.38%6.99%-1.23%0.19%-3.64%4.59%71.22%-37.87%3.47%-2.37%69.47%-41.39%-3.97%-3.73%-2.34%1.57%1.05%1.85%-1.72%2.84%1.62%2.87%1.95%3.22%-0.67%2.21%-9.82%9.88%4.52%6.80%-0.54%-7.02%11.64%1.03%10.84%-11.25%5.18%-5.24%-5.80%-7.81%-13.34%-12.14%-1.05%0.03%-11.30%-5.95%21.77%4.89%-0.25%12.28%2.71%2.86%8.91%14.51%
Tax Rate Growth (1y) 9,701.00-297.002,332.00-804.004,153.002,739.00-501.001,393.00174.00-1030.001,092.00-357.005.00-42.00691.00638.00-184.00314.00-355.00-29.00804.005.00-243.00-157.00-667.00-458.009.00114.0062.00404.00-62.00-2734.00-1098.00-1190.00-1452.001,777.00-10.0099.00285.00-272.00-143.00-126.0068.00-21.00183.0035.00-1157.00-61.00-180.00190.001,708.00768.00208.00-71.005,502.00-920.00-277.00-204.00-6304.00422.00-106.00304.00439.00
Tax Rate Growth (3y) 14,028.001,412.002,923.00232.004,331.001,667.001,282.001,674.00-5.00-758.001,428.00251.00626.00278.0093.00451.00-46.00-139.00-589.00-72.00200.00-50.00-296.00-2777.00-1702.00-1244.00-1504.00-842.00-1046.00-687.00-1228.00-1228.00-1251.00-1217.00-1099.001,485.0030.008.00-804.00-353.00-140.0099.00619.00686.00212.00154.006,053.00-213.00-248.00-84.00906.00270.00-174.0030.00-363.00
Tax Rate Growth (5y) 13,849.001,684.003,259.00840.004,952.001,986.00684.001,487.00132.00-1211.001,193.00209.0021.00223.0040.00-2168.00-1082.00-925.00-2102.00-1029.00-908.00-1140.00-1463.00-1271.00-1856.00-1271.00-1152.00-1134.00-1006.00-778.00-2318.00-1310.00-1247.00-992.00-548.002,192.0059.00127.006,406.00-505.00-208.00-176.00-183.00188.00-171.00255.00189.00
Tax Rate (QoQ) 12,478.00-1384.002,347.00-3740.002,480.001,245.00-789.001,217.001,066.00-1995.001,105.00-3.00-138.00128.00-344.00359.00-185.00860.00-397.00-462.00313.00191.00-71.00372.00-486.00-57.0015.00-138.00-278.00410.00120.00-190.0064.00-55.00-2552.001,446.00-28.00-317.00677.00-342.0081.00-132.00120.00-213.0098.0062.0032.00-9.00-50.00-1130.001,128.00-128.00319.00389.00187.00-687.0040.005,961.00-6234.00-44.00113.00-139.00491.00-572.00524.00-4.00