Alkermes Growth Metrics (2010-2025) | ALKS

Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 217.21%-8.88%-6.25%2.44%2.23%10.35%11.75%24.84%25.70%21.52%21.65%4.86%3.07%2.35%-3.30%-6.75%-6.76%-9.23%-6.97%-3.62%-3.02%2.40%4.10%0.39%1.16%0.71%1.55%1.15%0.02%-0.15%-1.07%3.95%2.89%6.76%7.99%2.86%7.50%6.32%3.83%5.30%1.02%-2.68%-2.99%-2.79%11.74%17.37%8.77%10.46%0.90%-5.44%-3.78%-1.97%2.08%8.08%
Assets Growth (3y) 59.49%6.91%8.42%10.28%9.82%11.13%9.54%6.88%6.50%4.12%3.05%-1.96%-2.32%-1.65%-2.16%-3.37%-2.93%-2.18%-0.56%-0.72%-0.63%0.98%1.50%1.82%1.35%2.39%2.75%2.65%3.42%4.26%3.52%4.03%3.77%3.37%2.85%1.74%6.66%6.69%3.09%4.18%4.43%2.60%0.51%1.73%4.80%6.25%
Assets Growth (5y) 31.73%2.57%2.77%3.80%3.67%4.99%4.95%3.38%3.46%3.09%2.96%-0.88%-1.17%-0.88%-1.21%-1.05%-1.20%-0.04%0.99%0.91%1.65%3.17%3.24%2.72%2.48%2.12%1.79%2.06%4.54%5.30%3.20%3.87%4.73%4.16%2.63%2.66%4.56%4.42%
Assets (QoQ) 0.11%-4.69%0.73%-5.20%3.01%4.15%0.51%2.34%4.31%16.35%1.20%-1.06%4.42%0.30%-0.52%-1.76%-1.34%-3.28%-0.53%-4.36%1.12%0.20%0.09%0.98%2.80%-3.38%0.86%0.53%3.65%-3.75%-0.27%0.36%2.70%1.14%-1.29%4.13%3.88%-3.67%3.16%2.99%1.46%-2.30%-1.03%-0.79%1.14%-2.10%13.75%4.21%-6.27%-0.58%3.91%-2.34%-4.63%1.28%8.21%3.40%
Capital Expenditures Growth (1y) 297.33%492.49%628.68%-8.55%1.60%-46.16%300.29%-31.17%58.70%-49.09%-30.07%88.39%144.13%34.72%21.19%12.13%-26.87%-3.90%-38.88%-21.88%9.77%11.46%80.53%97.03%50.21%28.03%-1.28%27.88%-6.09%18.32%81.75%-16.24%-33.52%-67.02%-82.99%-59.66%-37.96%-24.89%59.24%-2.44%51.86%117.62%15.78%-11.95%-2.58%37.99%69.82%21.60%-26.73%-42.86%-42.61%21.19%83.04%109.66%
Capital Expenditures Growth (3y) 144.10%60.62%83.97%48.21%36.80%9.63%27.77%50.26%13.29%41.50%-12.97%-19.69%18.17%25.14%13.00%10.17%19.95%6.44%11.10%2.89%25.33%15.69%19.08%47.96%28.27%-2.12%-20.65%-32.67%-24.40%-27.10%-33.57%-21.04%-30.92%-14.44%-18.61%-32.06%-29.76%-2.82%31.14%46.30%1.46%2.72%19.72%4.11%9.07%9.32%18.24%
Capital Expenditures Growth (5y) 65.26%54.32%61.88%33.34%13.65%2.91%10.86%30.21%17.48%36.11%-1.22%-1.59%32.98%22.55%16.93%19.13%13.08%-5.52%-11.75%-19.56%-7.84%-8.58%-16.00%-2.58%-3.65%-2.44%-3.97%-10.86%-17.98%-10.54%-2.52%-0.64%-18.81%-14.87%-15.73%-21.10%-12.58%4.25%21.99%
Capital Expenditures (QoQ) 4.73%-32.65%195.45%90.66%56.18%-17.17%73.51%-56.11%381.57%9.15%-70.16%1.20%54.49%49.92%-19.62%31.14%-14.75%34.86%-25.63%-14.47%12.03%-14.23%-4.94%20.17%13.77%38.92%3.74%-8.39%-3.04%7.12%34.39%-32.73%22.18%64.54%-38.07%-46.60%-39.39%-15.12%46.83%-17.86%-26.63%79.95%-10.05%27.87%5.14%-4.26%-31.59%41.47%48.92%17.83%-51.02%-14.76%16.13%18.35%3.45%28.74%33.02%
Cash & Equivalents Growth (1y) 139.52%119.57%117.74%138.13%48.39%59.25%15.98%35.98%31.03%23.31%61.22%61.79%-21.51%33.72%33.90%4.55%63.27%-19.17%-4.46%-0.23%-9.04%2.91%-9.34%-19.51%-18.35%2.64%2.87%-1.43%30.84%39.45%20.77%25.73%21.01%-23.61%-21.83%-3.55%-7.86%33.95%16.45%36.69%28.89%23.66%37.81%-1.43%-14.97%-13.35%13.75%161.46%145.39%56.41%30.91%-19.62%-38.82%-36.36%-4.98%-2.61%55.55%
Cash & Equivalents Growth (3y) 67.00%62.76%59.68%73.68%15.13%37.96%35.79%32.00%18.86%10.05%27.29%19.06%5.24%3.61%5.07%-5.66%6.63%-5.13%-3.77%-7.50%-0.95%13.78%4.04%-0.08%8.93%3.02%-0.97%6.13%13.41%12.58%3.21%18.35%12.85%8.16%7.85%9.13%0.32%12.80%22.21%52.16%39.06%18.78%27.08%27.48%8.48%-4.81%12.27%26.97%32.67%
Cash & Equivalents Growth (5y) 42.94%36.05%39.11%40.45%17.78%16.91%16.75%13.06%4.51%7.08%13.98%6.01%4.48%9.75%7.58%0.80%13.93%-1.88%-3.40%-0.81%1.61%8.55%0.50%5.63%8.95%12.61%9.28%10.00%9.84%8.86%11.50%33.70%24.56%11.39%13.31%22.25%8.68%7.40%17.82%22.49%20.68%
Cash & Equivalents (QoQ) 4.31%-1.20%-6.37%148.25%-4.38%-2.03%2.39%54.70%2.62%-28.65%20.05%49.06%-3.43%-6.71%20.47%-27.69%64.53%-6.58%-5.93%12.92%-18.54%10.42%-1.77%2.95%-7.84%-2.72%-12.80%4.44%15.85%-2.50%-16.44%38.62%23.48%-15.57%-13.00%33.41%-22.05%-13.60%7.35%27.44%13.32%-24.89%26.00%20.17%8.73%-16.29%-9.88%3.66%10.80%9.89%107.15%-2.72%-29.37%-8.03%27.19%-25.95%-26.53%37.32%30.36%18.28%
Cash from Investing Activities Growth (1y) 78.79%37.02%2,147.11%-157.76%-226.31%-183.28%596.95%46.88%170.57%89.44%-111.14%147.90%-191.52%352.51%1,051.42%54.02%50.55%-78.73%-121.17%-128.95%32.03%63.93%-994.24%292.19%45.01%-355.30%88.99%20.83%-1,200.41%127.03%297.86%-126.04%65.41%-315.71%-72.29%-285.40%97.89%-60.72%-1,119.31%128.06%3,838.54%220.13%398.11%-1,441.41%-175.64%-154.84%-57.09%8.40%33.87%122.78%-156.34%93.84%
Cash from Investing Activities Growth (3y) -76.35%-187.25%57.85%45.79%172.56%-32.38%-41.21%-39.45%93.68%33.74%31.64%27.17%-30.54%40.22%-32.15%42.28%-180.38%-5.01%43.04%-42.44%-31.13%-12.39%-69.39%4.20%63.66%15.44%-35.24%-51.67%27.25%-47.55%54.36%2.14%-77.47%-34.45%31.49%60.89%103.45%-143.90%15.76%-1.92%135.36%-51.08%-165.43%29.07%10.34%-40.22%
Cash from Investing Activities Growth (5y) -28.78%52.76%33.04%16.19%-52.54%-21.46%-17.86%-40.06%-64.92%17.27%34.63%25.00%-17.82%20.07%-33.24%21.13%46.73%-17.81%3.63%-20.29%-32.53%-21.75%48.70%-42.73%-46.43%21.56%31.65%23.51%30.84%-45.69%-21.88%9.19%55.69%-40.43%32.83%-12.25%-32.19%3.92%
Cash from Investing Activities (QoQ) 3.48%159.32%-5,959.83%99.37%532.70%-101.65%-2,119.94%45.48%-317.15%109.84%-337.31%172.43%-162.41%89.62%1,120.71%-238.38%272.19%-60.88%65.23%-144.43%174.05%-138.95%-125.96%-4.30%278.60%-359.96%139.69%-129.84%-729.21%88.79%535.60%-421.17%117.24%-17.96%-157.33%-326.61%-7.51%110.54%-897.26%97.66%-8,072.64%33.15%121.95%211.76%162.62%65.89%-198.77%82.42%-90.41%229.78%-310.86%87.31%165.60%-420.96%76.94%
Cash from Operations Growth (1y) -117.12%74.26%875.91%371.27%438.30%-102.41%-31.14%-107.14%-85.21%159.82%-275.53%-277.08%-82.30%-2,854.65%-87.45%150.03%212.96%75.97%22.26%32.22%375.11%-95.23%243.09%71.88%68.52%182.76%-172.14%-7.49%-30.48%-281.31%80.88%94.38%60.07%-12.10%846.01%37.50%-53.94%148.02%-106.97%-99.24%-96.62%-198.27%9,454.29%15,853.28%10,142.31%199.09%-32.30%-18.17%77.55%368.12%2.86%24.61%
Cash from Operations Growth (3y) 92.66%-34.25%35.37%-69.72%101.48%-48.56%-47.96%-33.82%-62.18%-48.75%-56.56%-58.20%-65.80%65.03%38.07%-146.19%59.86%46.39%192.62%33.67%7.07%28.11%77.22%-43.09%41.77%45.66%23.32%-18.93%0.96%35.22%-19.97%-0.81%53.66%-72.77%-70.80%19.13%270.04%18.31%16.78%35.13%64.07%-0.48%83.09%65.80%306.43%445.89%
Cash from Operations Growth (5y) -28.47%-54.89%-9.60%40.37%40.23%-36.72%15.95%-16.93%20.31%-21.09%-8.08%53.05%-35.93%42.94%25.26%-84.52%22.06%32.24%94.57%4.63%25.75%41.23%32.63%29.03%36.57%-49.74%-50.69%4.52%46.35%24.39%12.12%-1.01%52.69%21.38%35.25%34.82%104.64%11.05%
Cash from Operations (QoQ) -35.85%-320.66%114.81%-181.69%742.36%-91.17%758.39%-15.72%-103.76%352.79%-188.97%274.71%-84.78%-841.74%-91.13%108.20%-2,469.11%49.53%151.01%-48.70%-281.89%-63.32%186.76%84.35%-174.74%219.70%4.21%80.74%-63.29%-204.34%233.63%35.83%-195.73%88.99%1,458.37%11.86%-167.04%173.24%150.36%-62.52%-30.12%-110.64%127.10%67.52%-2,134.57%1,112.63%-53.78%7.55%-80.32%591.82%-44.13%133.36%-48.10%52.01%-32.31%
EBITDA Margin Growth (1y) 1,289.002,313.004,355.003,558.002,254.00-1136.00-2070.00-1501.00-4778.00-2464.00-1769.00-1254.00-473.00-1982.00-3025.00-3216.00-3210.001,055.001,680.003,009.001,209.00380.001,726.00-2587.00904.00-4466.00293.003,394.00-1495.005,032.00-700.00161.002,729.00336.002,043.00-1410.00641.001,201.00-964.001,532.00-535.00-101288.00-206265.00-852.0092.00105,070.00208,549.003,930.002,396.00-1562.001,260.00285.00-287.00-58.00-441.00
EBITDA Margin Growth (3y) 2,777.003,066.001,439.00756.00-281.00-500.00-5581.00-6864.00-5970.00-8461.00-3390.00-3114.00-1460.00-2475.00-546.00381.00-2793.00-1097.00-3030.003,699.003,816.00618.00946.001,319.00968.002,138.00901.001,635.002,145.001,876.006,569.00378.00284.002,835.00-99750.00-205187.00-729.00198.004,983.001,319.004,610.001,953.002,220.003,543.003,363.002,200.00103,450.00209,368.00
EBITDA Margin Growth (5y) -2017.00-1403.00-2244.00-171.00-1626.00-707.00-4145.00-3457.00-5548.00-6348.00-7476.00-1095.00-653.00-3066.0019.00-26.00762.00137.002,337.005,041.002,567.003,989.002,483.002,397.001,091.002,245.00-99185.00-205594.002,826.001,432.0010,351.002,662.003,362.005,323.003,758.004,622.003,486.002,307.003,363.002,138.00
EBITDA Margin (QoQ) 347.0048.00416.00478.001,370.00-319.0066.001,699.00-2581.00-1253.00635.00-1578.00-267.00-559.001,151.00-798.00-1776.00-1602.00960.00-793.002,490.00-977.002,289.00-2593.001,662.00369.00-2024.00898.00-3709.005,128.001,077.00-3991.002,818.00-604.001,939.00-1423.00425.001,103.00-1514.00628.00984.00-1063.00982.00-1439.00-99768.00-106041.00206,396.00-496.005,210.00-2561.001,777.00-2029.001,252.00260.00802.00-2602.001,481.00-123.00
EBIT Growth (1y) 10.12%58.29%331.54%146.11%608.56%-57.91%-171.50%-38.66%-114.14%-268.71%-744.20%-201.25%-71.82%-130.10%-136.47%-327.44%-181.54%10.29%21.04%64.90%7.82%5.54%37.25%124.79%12.67%99.77%3.12%-99.66%-22.80%-35,118.63%-44.31%-49,770.00%50.83%6.30%80.11%-209.33%56.03%113.13%-84.30%521.15%-61.79%-879.39%-208.46%-10.68%58.73%916.29%247.09%-52.74%494.72%-60.93%17.45%197.79%-68.15%-15.38%-14.96%
EBIT Growth (3y) 33.33%48.90%-5.33%-18.03%-40.66%-46.72%-53.74%-153.41%-66.97%-38.97%-76.33%-150.73%-52.11%-64.60%-24.93%-5.42%33.36%-31.35%87.52%21.70%26.00%0.38%8.65%4.27%24.99%19.21%8.89%34.73%-93.69%35.73%256.59%19.12%1,763.46%29.54%1.38%-4.19%138.91%33.54%117.97%118.01%55.75%66.74%191.83%94.24%7.93%36.06%67.49%51.38%
EBIT Growth (5y) -42.69%-41.29%-41.40%-27.68%-39.04%-36.50%-27.62%-55.43%-25.40%-20.59%-14.96%-57.14%-73.57%-36.75%-9.49%-10.37%8.73%-6.47%8.51%32.73%14.45%26.55%15.93%20.30%49.62%17.81%4.99%-9.59%81.71%29.25%387.72%34.49%386.72%20.78%38.30%31.64%79.00%18.83%36.63%59.59%
EBIT Margin Growth (1y) 1,461.002,313.004,355.002,072.002,254.00-1136.00-715.00-1501.00-4778.00-2464.00-1769.00-1254.00-473.00-1982.00-3025.00-3216.00-3210.001,055.001,680.003,009.001,209.00380.001,627.003,186.00947.002,013.00270.00-2083.00-658.00-1263.00-607.00-241.001,889.00-76.001,698.00-857.00864.001,505.00-266.005,086.00-301.00-107824.00-188835.00-195.00573.00112,234.00191,845.00-2347.001,618.00-1803.00429.002,336.00-786.00-373.00-510.00
EBIT Margin Growth (3y) 2,818.003,066.001,439.00756.00-412.00-500.00-5581.00-5509.00-5970.00-8461.00-3390.00-3114.00-1460.00-2475.00-546.00282.002,980.00-1055.003,449.003,577.004,112.001,498.001,131.001,291.00862.002,178.00674.001,362.00-3181.002,095.00166.00826.003,988.002,452.00-106395.00-187402.004,035.001,136.005,916.002,744.002,545.001,890.002,607.003,439.00-205.001,404.00110,058.00191,763.00
EBIT Margin Growth (5y) -1976.00-1403.00-2244.00-171.00-1757.00-707.00-4145.00-2202.00225.00-6306.00-996.00-1217.00-357.00-2186.00204.00-55.00655.00176.002,110.004,669.003,014.004,251.002,560.002,723.005,091.002,741.00-105644.00-187739.001,710.002,367.004,576.003,835.001,447.004,643.004,037.004,871.004,024.001,968.003,740.002,662.00
EBIT Margin (QoQ) 387.0048.00416.00609.001,239.00-1674.001,421.001,699.00-2581.00-1253.00635.00-1578.00-267.00-559.001,151.00-798.00-1776.00-1602.00960.00-793.002,490.00-977.002,289.00-2593.001,662.00269.003,848.00-4833.002,728.00-1474.001,495.00-3407.002,123.00-817.001,860.00-1277.00158.00957.00-695.00444.00799.00-814.004,657.00-4943.00-106724.00-81825.00193,297.00-4176.004,937.00-2214.00-894.00-211.001,517.0017.001,013.00-3334.001,930.00-120.00
EBIT (QoQ) 9.01%-14.22%-2.07%15.27%57.77%-83.13%365.71%345.08%-87.97%-128.66%499.54%-202.58%-43.62%-43.43%52.08%-74.07%-92.33%-47.40%13.38%-14.65%38.72%-29.73%61.49%-201.10%37.20%13.82%115.21%-1,160.63%99.84%-36,329.41%100.05%-380,105.00%52.73%-49.27%81.47%-276.18%9.93%68.31%-188.08%46.53%126.90%-544.67%758.30%-120.54%-29.61%-75.99%290.62%-109.49%2,663.52%-68.29%-38.75%-20.72%153.72%-4.67%55.30%-91.52%574.14%-4.19%
EBT Growth (1y) -38.15%-29.87%274.52%12.47%240.28%-56.67%53.77%-73.88%-125.09%-77.99%-383.90%655.60%-46.43%-2,045.98%-114.15%-278.50%-155.48%-10.84%16.25%66.60%5.75%4.26%45.23%144.36%7.70%46.49%5.47%-115.68%-49.63%-65.21%-59.20%-51.21%68.75%36.22%104.07%-1,528.71%40.45%121.95%-1,310.54%405.58%-141.24%-687.98%-153.88%-10.04%74.81%947.61%237.61%-49.06%513.94%-58.59%18.90%191.32%-45.67%-10.18%-8.60%
EBT Growth (3y) 17.62%35.28%-16.34%29.39%-25.11%68.32%-56.81%-68.58%-76.76%-43.23%-88.96%-105.50%-86.67%-52.20%-182.94%0.59%-35.81%-30.50%17.19%24.31%71.47%-9.19%5.41%6.24%52.80%24.43%17.38%27.27%-80.30%34.70%30.67%7.78%325.91%23.43%6.28%-7.74%260.30%28.74%134.78%248.41%50.37%65.28%174.31%83.25%10.11%36.91%72.72%51.76%
EBT Growth (5y) -42.10%-45.04%-42.58%-29.12%-28.56%-10.54%-31.75%-17.06%-12.19%-23.01%-34.68%-35.06%-18.26%-37.24%-82.52%-8.13%-15.58%-0.77%9.76%15.19%10.57%24.69%16.20%16.49%48.55%9.12%6.15%-13.48%60.39%29.91%68.37%36.51%105.32%19.80%37.36%32.26%132.84%22.99%43.43%115.02%
EBT Margin Growth (1y) 600.001,407.003,672.001,271.002,693.00-799.00775.00-1396.00-4178.00-581.00-1739.002,203.00-289.00-2988.00-2834.00-6791.00-3043.00399.001,486.003,324.001,128.00357.001,979.004,991.00809.00-2802.00286.00-3906.00-1518.003,446.00-750.00-8.003,221.00402.002,193.00-1425.00530.001,227.00-985.005,410.00-874.00-104092.00-209623.00-164.001,221.00108,471.00212,959.00-2213.001,733.00-1640.00481.002,406.00-507.00-241.00-359.00
EBT Margin Growth (3y) 2,647.002,704.00975.002,292.00308.003,501.00-4367.00-3797.00-5984.00-7509.00-3170.00-3087.00-1263.00-2204.00-2232.00631.001,524.00-1106.00-2045.003,751.004,410.00419.001,002.001,515.001,077.002,513.001,047.001,729.00-5340.002,234.005,075.00458.003,976.002,878.00-102463.00-208415.003,820.00878.005,605.002,351.003,032.002,081.002,738.003,817.0029.002,447.00106,590.00213,081.00
EBT Margin Growth (5y) -1926.00-1884.00-2356.00-297.00-1040.0034.00-3611.00-333.002,332.00-5572.00-5614.00-822.00-178.00-2912.00-1587.00167.00-2390.00598.001,803.005,194.002,976.004,171.002,631.002,723.005,061.002,170.00-101819.00-208879.00-94.002,582.009,454.003,794.001,598.005,832.004,367.005,025.004,013.002,104.003,724.002,473.00
EBT Margin (QoQ) 606.0023.00408.00-437.001,412.00-2837.002,834.001,076.00-1872.00-1264.00663.00-1706.001,725.00-2421.004,605.00-4198.00-974.00-2267.00648.00-450.002,468.00-1181.002,487.00-2646.001,698.00441.005,499.00-6828.00-1913.003,529.001,307.00-4440.003,051.00-667.002,048.00-1210.00232.001,123.00-1570.00746.00928.00-1088.004,824.00-5538.00-102291.00-106619.00214,283.00-4152.004,959.00-2131.00-889.00-206.001,585.00-9.001,036.00-3119.001,852.00-128.00
EBT (QoQ) 15.78%-15.26%-1.68%-39.97%20.83%-170.20%226.88%297.17%-87.75%-174.90%171.68%-481.47%110.74%-1,747.06%211.93%-173.93%-42.78%-81.25%6.70%-5.81%38.05%-36.95%62.79%-198.56%37.07%21.65%130.14%-721.16%63.51%-38.40%95.00%-5,828.56%59.72%-33.37%95.25%-1,125.07%17.77%108.51%-1,999.91%55.21%130.32%-569.23%579.59%-135.36%26.11%-102.61%269.94%-109.90%2,586.80%-67.11%-37.10%-19.56%148.80%-5.56%54.12%-85.00%311.31%-3.91%
Enterprise Value Growth (1y) -6.51%79.35%113.44%17.26%97.62%9.72%32.42%77.22%67.84%132.70%97.80%83.01%34.49%52.58%42.65%32.42%40.75%43.43%-45.31%-33.11%-17.70%-30.13%86.54%43.01%11.91%0.42%2.34%-29.24%-16.81%-49.31%-40.87%-50.13%-59.53%-33.80%-65.19%-14.11%-16.64%-5.17%36.77%33.29%113.71%26.97%53.38%26.25%-30.07%14.27%8.07%1.94%22.30%4.63%-6.35%-26.73%-2.01%1.19%18.74%15.61%3.81%
Enterprise Value Growth (3y) 45.83%66.06%77.48%56.09%64.62%57.35%55.17%62.55%47.01%72.05%15.56%17.47%15.93%15.21%13.32%8.20%9.04%0.21%1.45%-12.19%-8.49%-29.15%4.12%-20.38%-27.77%-30.41%-40.50%-32.83%-34.53%-31.73%-34.46%-17.04%-10.33%-7.28%-9.95%13.07%7.60%11.22%31.37%19.71%22.27%14.93%15.79%-1.94%-5.72%6.56%6.32%-4.78%7.55%
Enterprise Value Growth (5y) 42.47%58.56%34.25%27.50%38.88%31.31%30.69%32.66%23.95%29.01%24.12%10.41%7.72%-4.89%-2.51%-14.87%-15.28%-19.52%-26.47%-21.93%-23.71%-25.91%-11.68%-10.39%-7.66%-16.51%-15.07%-12.60%-15.95%-14.32%-14.14%-5.98%-9.22%-0.96%-5.87%1.54%8.35%7.81%20.31%7.76%13.21%
Enterprise Value (QoQ) -16.62%-8.54%68.03%-27.03%59.94%8.84%-7.69%22.98%-11.20%31.36%23.54%16.47%23.11%11.66%14.30%-14.41%39.67%4.39%6.11%-9.02%42.33%-60.20%29.79%11.92%20.84%6.27%-0.50%-12.42%8.43%8.30%-31.20%2.97%-33.94%26.34%-41.97%-16.45%8.07%-33.57%43.19%-18.91%22.95%-4.19%39.55%30.01%-26.96%15.74%14.87%-27.99%19.35%9.46%8.35%-13.60%2.11%-2.03%-15.24%15.55%5.45%14.96%-17.47%3.76%
EPS (Basic) Growth (1y) -57.14%8.33%221.43%40.91%209.09%-70.59%53.85%8.33%-126.15%-40.00%-350.00%61.54%-23.53%-1,133.33%-100.00%-319.05%-142.86%0.00%24.07%69.57%11.76%9.68%41.46%57.14%11.11%25.00%8.33%0.00%-55.00%-28.57%-54.55%50.00%61.29%29.63%99.75%-800.00%41.67%105.26%-21,264.08%388.89%-57.14%-1,900.00%-116.67%-123.08%-13.64%1,033.33%241.03%633.33%192.00%-66.67%3.64%-7.29%-39.13%-5.36%-12.28%
EPS (Basic) Growth (3y) 24.61%45.55%-6.69%30.34%-7.06%57.53%-56.37%-60.75%-80.01%-40.69%-101.65%-89.76%-45.45%-38.33%-124.62%3.85%-31.73%-23.96%12.17%25.87%49.29%-6.73%4.50%6.05%40.16%18.90%12.13%84.80%-65.10%29.53%26.98%6.47%146.62%29.20%12.64%-4.68%-81.71%-1.37%121.33%768.36%77.11%53.87%282.59%72.88%4.50%38.14%70.36%48.61%
EPS (Basic) Growth (5y) -30.99%-30.83%-29.51%-17.23%-13.26%-4.94%-29.54%-13.05%-20.11%-21.20%-44.04%-29.67%-19.74%-29.54%-61.54%-4.72%-16.47%-2.71%9.33%72.54%10.11%22.78%15.24%15.18%49.91%13.34%8.46%-10.20%-24.57%8.97%58.49%35.10%78.26%18.85%32.44%29.74%99.58%20.90%36.79%258.90%
EPS (Basic) (QoQ) 14.29%-16.67%0.00%-57.14%50.00%-176.47%192.31%441.67%-92.31%-220.00%316.67%-230.77%117.65%-1,000.00%177.78%-200.00%-47.62%-74.19%14.81%-10.87%39.22%-32.26%65.85%-221.43%37.78%14.29%75.00%-566.67%47.50%-4.76%72.73%-933.33%56.45%-25.93%91.18%-700.00%20.83%99.56%-31,946.12%48.15%107.14%-1,900.00%533.33%-128.21%18.18%-116.67%53.85%-38.89%772.00%-67.26%74.55%-76.04%143.48%1.79%56.14%-84.27%278.57%-5.66%
EPS (Weighted Average and Diluted) Growth (1y) 7.14%209.09%-70.59%53.85%0.00%-126.56%-60.00%-350.00%75.00%-1,150.00%386.76%-28.57%-116.67%-123.38%-13.64%1,005.56%235.90%633.33%192.00%-66.26%5.66%-9.37%-43.48%-5.45%-12.50%
EPS (Weighted Average and Diluted) Growth (3y) -7.50%-24.47%57.53%-47.90%77.32%80.99%72.25%4.15%37.35%69.72%48.22%
EPS (Weighted Average and Diluted) (QoQ) 21.43%-176.47%192.31%433.33%-92.19%-220.00%300.00%-241.67%111.76%-1,450.00%177.78%-28.57%527.78%-128.57%18.18%-116.67%53.85%-38.89%752.00%-67.48%81.13%-76.04%139.13%1.82%55.36%-85.06%300.00%-5.77%
FCF Margin Growth (1y) -3225.006,705.002,349.001,500.00-3750.001,409.00780.00-5008.00-461.00-7622.00-1672.00168.00-2143.00-1670.00-860.00-3880.00-60.002,892.00734.003,209.00465.00127.006,569.00-807.004,579.00380.00-5102.001,949.00-4435.00-234.00-1115.00-2376.00790.001,578.001,966.00327.001,479.00621.00-1522.002,612.00-39210.00-33429.00-984.00-1478.0041,674.0033,016.002,685.001,344.00144.00-299.001,811.002,530.0031.00201.00
FCF Margin Growth (3y) -945.00-2053.003,297.00-1040.00608.00-8590.00-1195.00-1752.00-8720.00-2664.00-6399.00-1798.00-503.00-1738.001,350.006,443.00-1478.004,984.003,399.002,201.004,352.00610.00273.00353.00-1234.00935.001,724.00-4250.00-100.00-2166.001,965.00-670.00563.00-36941.00-31230.00-539.001,461.003,943.00208.00179.002,478.002,608.00-711.003,512.002,395.0041,849.0032,918.00
FCF Margin Growth (5y) -3477.00-5765.001,094.00183.00482.00-9261.00-790.005,551.00-6318.002,380.00-5892.00-331.00639.00-1593.001,496.00227.00-1904.001,339.004,743.003,053.002,302.002,879.002,472.00797.001,705.00-36796.00-31084.00-6756.001,034.00298.001,552.001,030.00428.004,877.001,487.003,956.005,334.004,118.00110.00
FCF Margin (QoQ) -1285.00-4449.003,096.00-586.008,645.00-8806.003,395.00-3647.005,920.00-4888.00-2393.00900.00-1241.001,062.00-554.00-1410.00-768.001,871.00-3573.002,410.002,185.00-287.00-1098.00-335.001,847.006,155.00-8474.005,051.00-2352.00673.00-1423.00-1332.001,849.00-207.00-2684.001,834.002,636.00181.00-4324.002,986.001,778.00-1961.00-191.00-38836.007,559.0030,483.00-684.004,316.00-1099.00152.00-2025.003,116.00-1541.002,261.00-1307.00618.00-1372.00
Free Cash Flow Growth (1y) -163.98%-217.78%40.40%266.90%1,773.69%179.79%491.39%-106.73%-66.85%-118.16%-99.57%5.72%-1,073.91%-148.07%-4,418.55%-701.84%-32.93%107.79%83.16%66.59%13.85%106.29%882.48%-95.96%145.04%156.41%137.26%96.85%-357.26%-32.34%-76.47%-4,109.60%61.60%366.08%512.91%11.55%276.63%44.93%-63.88%126.14%-146.29%-112.63%-140.17%-302.79%1,779.21%965.62%1,104.42%145.33%-32.57%-13.99%100.23%594.82%-1.25%15.04%
Free Cash Flow Growth (3y) 84.83%-49.28%29.22%-751.97%26.89%-2.03%-37.09%-45.97%-35.88%-84.61%-67.27%-26.65%-36.19%-136.05%33.86%284.60%-73.80%36.01%34.11%72.42%72.58%0.06%52.96%85.36%-37.46%23.66%100.71%50.69%-5.44%20.38%65.95%-19.54%127.22%32.04%-41.83%-42.43%22.32%150.55%16.59%13.37%30.85%73.71%-2.02%100.65%85.54%136.23%119.43%
Free Cash Flow Growth (5y) -26.07%-64.46%-15.34%161.14%20.79%-23.26%-24.16%7.90%-18.46%10.74%-28.60%-10.12%31.05%-71.70%21.90%99.70%-47.40%12.62%26.96%45.44%5.15%21.77%89.09%63.46%21.06%18.31%-28.33%-20.08%9.08%68.45%37.96%16.01%61.38%40.91%44.74%78.03%28.30%61.96%9.42%
Free Cash Flow (QoQ) -40.43%-377.90%99.86%-27,355.56%-9.66%-40.63%999.69%-93.30%908.13%-20.44%-112.52%133.02%-652.15%101.90%-2,814.78%-241.14%-40.64%66.84%-404.06%43.45%108.24%-171.69%-900.39%-45.81%119.73%171.92%-350.53%133.52%12.30%151.61%-103.32%-2,638.61%129.53%-12.49%-694.76%75.02%458.51%15.07%-185.83%149.88%194.17%-71.32%-37.89%-188.34%19.72%8.81%-213.57%831.50%-58.62%5.81%-85.85%988.20%-47.21%146.31%-50.89%54.66%-38.51%
Gross Margin Growth (1y) 560.00-478.00-143.00-911.00539.00-554.0098.00-239.00-1464.00496.00291.00455.00503.00812.00744.00514.00712.00267.00247.00496.00-340.00-76.00309.00-12115.00132.00-6866.0074.0012,197.00-58.007,032.00-73.00429.00116.00-169.0031.00-407.00286.0071.00-58.00-120.00-349.00-180626.00-156518.00-5833.00-42.00181,351.00156,589.00-654.00-1563.00-1974.00-1084.005,840.00-426.00-104.00-235.00
Gross Margin Growth (3y) -254.00-178.00-490.00-201.00-523.00755.00754.001,132.00730.00-249.001,575.001,282.001,465.00876.001,004.001,300.00-11105.00504.00-6674.00630.00578.00-266.0090.00309.00511.00190.00-3.0031.0012,220.00344.006,934.00-100.00-97.0053.00-180723.00-156545.00-6359.00-105.00796.0013.00-6606.00-1954.00-1249.00-1014.00-647.00-2031.00179,273.00155,270.00
Gross Margin Growth (5y) 781.00791.00725.00879.00468.001,765.00946.001,688.00-10889.00-457.00-5366.001,665.001,547.00950.001,170.001,301.001,521.00562.00189.00587.00600.00136.00-7.00282.00-15.00127.00-180557.00-156545.006,267.00-47.007,659.00-30.00-6584.00-1552.00-1347.00-1041.00-1174.00-2093.00-1282.00-1306.00
Gross Margin (QoQ) 71.00431.00-128.00185.00-967.00-583.00483.001,345.00-1799.0068.00147.00120.00161.00-137.00311.00168.00470.00-205.0081.00366.0026.00-225.00330.00-470.00290.00159.00-12094.0011,777.00-6708.007,099.0029.00-478.00382.00-6.00532.00-791.0097.00193.0094.00-99.00-118.0064.0032.00-328.00-180395.0024,172.00150,718.005,463.00998.00-590.00-6525.004,554.00587.00300.00399.00-1711.00909.00168.00
Gross Profit Growth (1y) 83.85%166.40%141.26%51.50%17.02%-15.91%14.42%207.86%-65.91%18.88%19.37%-56.87%32.69%9.82%5.49%-0.38%6.45%33.25%21.82%39.16%17.28%11.11%25.24%-105.88%19.36%-96.32%15.43%2,637.78%-1.62%3,449.28%1.73%37.35%11.97%-13.34%4.21%-35.27%5.73%23.76%10.23%14.25%6.17%-122.01%-119.39%-71.72%2.71%1,104.62%773.57%-8.32%-2.04%-49.57%-13.57%371.44%-18.32%-3.57%0.89%
Gross Profit Growth (3y) 47.16%112.51%33.52%34.11%27.43%15.82%3.16%12.95%9.77%-21.62%20.27%15.33%-15.75%18.32%17.59%17.19%-27.68%14.22%-62.10%20.76%27.61%11.26%13.18%13.72%27.06%9.55%4.18%6.96%190.69%5.21%236.39%5.33%0.52%7.92%-30.77%-30.51%-40.64%4.86%39.88%12.92%-33.34%2.22%3.70%4.12%6.92%-6.33%90.24%98.94%
Gross Profit Growth (5y) 32.04%32.76%27.44%28.69%21.60%16.59%10.20%17.06%-16.09%-7.59%-41.07%17.27%-2.24%14.23%16.23%13.58%23.25%10.42%10.85%13.30%13.06%10.27%9.23%11.06%8.69%8.09%-18.21%-17.73%56.18%4.89%142.68%8.82%-23.42%4.81%3.65%5.33%-2.00%-1.60%5.88%4.65%
Gross Profit (QoQ) 5.07%23.38%18.95%19.24%52.24%-25.13%17.59%176.36%-65.44%1.88%216.39%-69.40%20.53%2.29%14.32%-5.86%-0.24%-1.74%7.96%0.59%24.87%-10.16%23.32%-15.23%18.30%1.26%-105.79%1,819.56%-96.36%3,079.55%27.39%-33.34%31.45%-8.87%72.01%-45.66%1.74%9.58%6.85%-11.25%19.10%-2.40%10.74%-17.52%-124.69%14.02%261.53%199.49%141.53%-42.35%-78.01%220.02%24.34%-1.20%19.92%-44.56%46.80%3.37%
Interest Coverage Ratio Growth (1y) 1,230.87%23.42%-565.71%-72.21%-148.33%-272.85%-774.64%-415.30%-75.38%-134.96%-138.67%-329.24%-180.95%10.51%22.21%76.21%-9.89%-7.39%32.32%138.02%56.01%99.79%9.41%-99.69%-92.52%-31,176.54%-42.64%-54,152.65%39.76%-55.44%62.82%-428.96%68.36%111.58%-36.96%427.29%-173.32%-891.90%-111.64%-54.96%81.66%440.22%186.99%-62.77%449.16%-62.69%17.56%287.88%
Interest Coverage Ratio Growth (3y) 54.16%-114.80%-91.41%-362.94%-79.27%-63.63%-77.95%-153.23%-73.47%-75.60%-31.20%-7.91%33.67%-10.74%87.28%21.87%26.00%2.37%10.38%4.37%13.53%20.10%-1.37%21.68%-122.36%28.41%287.73%10.11%2,007.29%19.54%-12.54%-2.53%113.98%45.87%72.35%65.36%36.60%55.37%115.81%60.88%-13.36%
Interest Coverage Ratio Growth (5y) -14.99%-58.87%-46.80%-121.39%-19.39%-25.80%-14.97%-58.35%-67.10%-35.60%-8.64%-10.18%7.96%-9.51%-0.02%24.03%4.04%29.24%16.32%14.94%67.52%15.10%0.91%-6.85%67.69%28.72%332.80%27.26%335.65%18.47%30.67%25.41%67.69%
Interest Coverage Ratio (QoQ) -92.42%2,142.69%82.44%-60.19%-128.59%233.85%-417.23%-42.39%-44.67%51.75%-76.45%-90.76%-46.95%13.22%-15.49%39.23%-27.74%73.46%-433.35%40.61%19.50%114.91%-717.01%99.71%-33,934.17%100.05%-377,716.40%53.00%-55.22%80.38%-320.82%-21.27%62.87%-179.14%74.83%144.38%-539.20%767.06%-121.02%-28.57%-17.38%241.98%-108.56%2,484.92%-69.99%-39.24%-19.72%154.83%-5.43%100.48%
Net Cash Flow Growth (1y) -343.21%181.65%-520.92%872.77%391.10%66.53%64.63%-238.62%24.48%-31.27%-138.82%148.81%-146.92%227.90%71.51%-77.20%61.53%-126.88%-555.77%20.96%265.01%5.52%-32.13%757.80%93.79%-766.79%4.49%8.77%-213.67%33.29%144.18%-20.78%155.67%-145.21%312.16%0.46%-15.56%19.06%-152.35%-82.13%5.23%152.61%1,333.90%-294.22%-767.14%-226.92%-66.78%-667.84%44.73%395.95%6.12%168.60%
Net Cash Flow Growth (3y) 252.93%-188.49%147.04%-43.88%190.44%-101.79%-19.35%36.83%-29.70%-46.37%-30.54%23.30%-39.68%28.76%-33.22%31.26%-35.14%33.24%47.82%-61.36%-102.27%124.31%-53.76%-76.12%36.75%94.79%7.04%-142.04%55.21%-4.70%-18.86%-9.81%1.58%-47.80%35.62%44.93%198.60%-32.93%-99.39%18.54%28.98%-67.09%-80.49%58.42%85.17%117.08%
Net Cash Flow Growth (5y) -94.27%111.49%-7.65%-35.82%-32.35%-68.57%25.22%32.26%-29.04%9.86%-6.40%-29.88%-23.86%26.63%-21.58%-13.43%24.92%15.30%22.68%-41.14%76.38%55.12%29.97%-61.08%-3.77%5.82%1.73%51.72%67.63%-18.13%-41.89%2.43%42.65%-32.74%-12.77%42.72%56.49%12.93%
Net Cash Flow (QoQ) -129.14%-422.86%2,277.77%-107.33%-38.44%157.88%93.52%87.70%-115.92%384.75%-262.95%268.55%-116.79%15.80%304.90%-262.02%145.76%-118.75%263.96%-373.42%68.03%-357.52%130.24%272.99%-118.31%-539.87%296.35%-15.73%-181.88%29.49%323.61%-188.06%51.95%146.69%300.96%-38.12%-311.66%178.48%-2.27%-47.99%-302.90%49.24%133.36%206.26%1.44%1,090.52%-105.25%-951.99%80.70%411.57%-221.38%24.28%203.34%11.72%-21.54%
Net Income Growth (1y) -65.97%-30.26%269.46%24.93%209.64%-67.31%53.54%8.56%-132.34%-49.07%-414.76%72.89%-25.88%-1,334.51%-102.76%-327.38%-152.55%-2.35%22.62%69.53%11.03%8.89%42.13%53.70%9.26%24.07%5.05%0.78%-54.22%-28.61%-53.52%45.24%59.90%29.91%99.75%-701.69%42.00%108.03%-21,532.84%394.18%-60.15%-1,374.79%-120.69%-30.08%17.01%-39.49%31.54%-154.46%92.88%92.15%99.05%101.60%1,159.62%2,739.33%20,086.71%
Net Income Growth (3y) 16.66%52.56%-23.02%31.66%-21.54%59.50%-59.47%-69.26%-84.37%-44.67%-103.56%-100.63%-47.33%-41.42%-138.18%3.17%-32.40%-26.80%10.87%24.81%48.08%-7.58%3.82%5.51%36.87%17.52%11.87%84.54%-63.32%28.95%27.49%5.59%146.15%28.05%10.47%-6.56%164.44%8.31%-12.62%-588.83%-3.86%54.44%-50.31%75.74%-81.72%37.96%69.74%48.78%
Net Income Growth (5y) -43.30%-43.55%-42.70%-28.95%-23.01%-7.35%-31.40%-16.77%-21.08%-23.13%-45.19%-34.72%-20.59%-31.67%-67.65%-5.76%-16.81%-4.74%8.59%72.22%9.28%21.95%15.44%14.29%51.32%12.22%6.86%-12.02%61.42%13.77%-5.18%-4.92%-37.52%53.39%39.87%62.09%16.48%20.88%37.75%261.75%
Net Income (QoQ) 15.11%-14.93%-1.19%-68.11%33.37%-174.48%197.31%363.18%-90.26%-205.84%327.38%-237.99%115.34%-1,169.77%176.37%-200.47%-50.40%-75.70%14.36%-11.59%39.05%-32.83%66.28%-225.82%37.57%15.64%73.02%-538.52%47.77%-5.50%71.80%-892.46%56.44%-25.93%89.94%-626.72%23.86%99.54%-31,722.39%47.43%110.55%-1,326.23%532.74%-128.62%16.06%-112.28%237.11%-133.97%-41.08%-4.19%-9.08%95.56%-55.66%87.45%285.02%2,832.64%287.72%-5.00%
Net Income towards Common Stockholders Growth (1y) -65.97%-30.26%269.46%24.93%209.64%-67.31%53.54%8.56%-132.34%-49.07%-414.76%72.89%-25.88%-1,334.51%-102.76%-327.38%-152.55%-2.35%22.62%69.53%11.03%8.89%42.13%53.70%9.26%24.07%5.05%0.78%-54.22%-28.61%-53.52%45.24%59.90%29.91%99.75%-701.69%42.00%108.03%-21,532.84%394.18%-60.15%-1,374.79%-120.69%-30.08%17.01%-39.49%31.54%-154.46%92.88%92.15%99.05%101.60%1,159.62%2,739.33%20,086.71%
Net Income towards Common Stockholders Growth (3y) 16.66%52.56%-23.02%31.66%-21.54%59.50%-59.47%-69.26%-84.37%-44.67%-103.56%-100.63%-47.33%-41.42%-138.18%3.17%-32.40%-26.80%10.87%24.81%48.08%-7.58%3.82%5.51%36.87%17.52%11.87%84.54%-63.32%28.95%27.49%5.59%146.15%28.05%10.47%-6.56%164.44%8.31%-12.62%-588.83%-3.86%54.44%-50.31%75.74%-81.72%37.96%69.74%48.78%
Net Income towards Common Stockholders Growth (5y) -43.30%-43.55%-42.70%-28.95%-23.01%-7.35%-31.40%-16.77%-21.08%-23.13%-45.19%-34.72%-20.59%-31.67%-67.65%-5.76%-16.81%-4.74%8.59%72.22%9.28%21.95%15.44%14.29%51.32%12.22%6.86%-12.02%61.42%13.77%-5.18%-4.92%-37.52%53.39%39.87%62.09%16.48%20.88%37.75%261.75%
Net Income towards Common Stockholders (QoQ) 15.11%-14.93%-1.19%-68.11%33.37%-174.48%197.31%363.18%-90.26%-205.84%327.38%-237.99%115.34%-1,169.77%176.37%-200.47%-50.40%-75.70%14.36%-11.59%39.05%-32.83%66.28%-225.82%37.57%15.64%73.02%-538.52%47.77%-5.50%71.80%-892.46%56.44%-25.93%89.94%-626.72%23.86%99.54%-31,722.39%47.43%110.55%-1,326.23%532.74%-128.62%16.06%-112.28%237.11%-133.97%-41.08%-4.19%-9.08%95.56%-55.66%87.45%285.02%2,832.64%287.72%-5.00%
Net Margin Growth (1y) 80.001,408.003,613.001,744.002,376.00-945.00792.00-789.00-4253.00-286.00-1942.001,334.00-31.00-3290.00-2810.00-5996.00-3037.00628.001,829.003,264.001,347.00453.001,809.00-2506.00816.00-4565.00284.003,188.00-1545.005,029.00-687.00179.002,751.00311.002,067.00-1394.00678.001,267.00-980.005,389.00-397.00-94253.00-198933.00-987.00253.0093,494.00198,769.00-4145.00975.00598.001,139.001,283.00793.002,312.002,110.00
Net Margin Growth (3y) 2,616.002,996.00688.002,383.00595.002,922.00-4520.00-3960.00-5450.00-7321.00-2947.00-2923.00-1398.00-1721.00-2208.00829.00-5238.00-875.00-3484.003,922.003,946.00618.00918.001,406.00861.002,022.00776.001,664.001,973.001,885.006,608.00399.004,174.003,032.00-92675.00-197847.003,008.00534.00508.00-1145.00257.00831.00-161.00975.00-3848.002,022.0096,405.00202,018.00
Net Margin Growth (5y) -2136.00-1665.00-2380.00-279.00-386.00190.00-3438.00-321.00-4692.00-5159.00-7059.00-830.00-715.00-2450.00-1744.00426.00-1871.00332.001,857.005,302.002,731.004,047.002,496.002,492.004,856.002,303.00-92210.00-198250.006,375.001,740.005,849.00235.00-958.004,260.001,418.002,061.00147.002,303.003,419.002,104.00
Net Margin (QoQ) 583.0030.00419.00-953.001,912.00-2821.002,544.001,186.00-1854.00-1084.00963.00-2278.002,114.00-2741.004,239.00-3644.00-1144.00-2261.001,053.00-685.002,520.00-1060.002,488.00-2602.001,627.00296.00-1827.00720.00-3754.005,145.001,077.00-4013.002,820.00-571.001,943.00-1441.00381.001,184.00-1518.00631.00969.00-1063.004,852.00-5155.00-92886.00-105744.00202,798.00-3915.00355.00-469.00-116.001,205.00-22.0072.0029.00715.001,497.00-130.00
Operating Income Growth (1y) 10.12%58.29%331.54%146.11%608.56%-57.91%-171.50%-38.66%-114.14%-268.71%-744.20%-201.25%-71.82%-130.10%-136.47%-327.44%-181.54%10.29%21.04%64.90%7.82%5.54%37.25%124.79%12.67%99.77%3.12%-99.66%-22.80%-35,118.63%-44.31%-49,770.00%50.83%6.30%80.11%-209.33%56.03%113.13%-84.30%521.15%-61.79%-879.39%-208.46%-10.68%58.73%916.29%247.09%-52.74%494.72%-60.93%17.45%197.79%-68.15%-15.38%-14.96%
Operating Income Growth (3y) 33.33%48.90%-5.33%-18.03%-40.66%-46.72%-53.74%-153.41%-66.97%-38.97%-76.33%-150.73%-52.11%-64.60%-24.93%-5.42%33.36%-31.35%87.52%21.70%26.00%0.38%8.65%4.27%24.99%19.21%8.89%34.73%-93.69%35.73%256.59%19.12%1,763.46%29.54%1.38%-4.19%138.91%33.54%117.97%118.01%55.75%66.74%191.83%94.24%7.93%36.06%67.49%51.38%
Operating Income Growth (5y) -42.69%-41.29%-41.40%-27.68%-39.04%-36.50%-27.62%-55.43%-25.40%-20.59%-14.96%-57.14%-73.57%-36.75%-9.49%-10.37%8.73%-6.47%8.51%32.73%14.45%26.55%15.93%20.30%49.62%17.81%4.99%-9.59%81.71%29.25%387.72%34.49%386.72%20.78%38.30%31.64%79.00%18.83%36.63%59.59%
Operating Income (QoQ) 9.01%-14.22%-2.07%15.27%57.77%-83.13%365.71%345.08%-87.97%-128.66%499.54%-202.58%-43.62%-43.43%52.08%-74.07%-92.33%-47.40%13.38%-14.65%38.72%-29.73%61.49%-201.10%37.20%13.82%115.21%-1,160.63%99.84%-36,329.41%100.05%-380,105.00%52.73%-49.27%81.47%-276.18%9.93%68.31%-188.08%46.53%126.90%-544.67%758.30%-120.54%-29.61%-75.99%290.62%-109.49%2,663.52%-68.29%-38.75%-20.72%153.72%-4.67%55.30%-91.52%574.14%-4.19%
Operating Margin Growth (1y) 1,461.002,313.004,355.002,072.002,254.00-1136.00-715.00-1501.00-4778.00-2464.00-1769.00-1254.00-473.00-1982.00-3025.00-3216.00-3210.001,055.001,680.003,009.001,209.00380.001,627.003,186.00947.002,013.00270.00-2083.00-658.00-1263.00-607.00-241.001,889.00-76.001,698.00-857.00864.001,505.00-266.005,086.00-301.00-107824.00-188835.00-195.00573.00112,234.00191,845.00-2347.001,618.00-1803.00429.002,336.00-786.00-373.00-510.00
Operating Margin Growth (3y) 2,818.003,066.001,439.00756.00-412.00-500.00-5581.00-5509.00-5970.00-8461.00-3390.00-3114.00-1460.00-2475.00-546.00282.002,980.00-1055.003,449.003,577.004,112.001,498.001,131.001,291.00862.002,178.00674.001,362.00-3181.002,095.00166.00826.003,988.002,452.00-106395.00-187402.004,035.001,136.005,916.002,744.002,545.001,890.002,607.003,439.00-205.001,404.00110,058.00191,763.00
Operating Margin Growth (5y) -1976.00-1403.00-2244.00-171.00-1757.00-707.00-4145.00-2202.00225.00-6306.00-996.00-1217.00-357.00-2186.00204.00-55.00655.00176.002,110.004,669.003,014.004,251.002,560.002,723.005,091.002,741.00-105644.00-187739.001,710.002,367.004,576.003,835.001,447.004,643.004,037.004,871.004,024.001,968.003,740.002,662.00
Operating Margin (QoQ) 387.0048.00416.00609.001,239.00-1674.001,421.001,699.00-2581.00-1253.00635.00-1578.00-267.00-559.001,151.00-798.00-1776.00-1602.00960.00-793.002,490.00-977.002,289.00-2593.001,662.00269.003,848.00-4833.002,728.00-1474.001,495.00-3407.002,123.00-817.001,860.00-1277.00158.00957.00-695.00444.00799.00-814.004,657.00-4943.00-106724.00-81825.00193,297.00-4176.004,937.00-2214.00-894.00-211.001,517.0017.001,013.00-3334.001,930.00-120.00
Profit After Tax Growth (1y) 1.28%-30.26%-384.31%269.46%-26.20%209.64%218.86%-67.31%53.54%8.56%-132.34%-49.07%-414.76%72.89%-25.88%-1,334.51%-102.76%-327.38%-152.55%-2.35%22.62%69.53%11.03%8.89%42.13%53.70%9.26%24.07%5.05%0.78%-54.22%-28.61%-53.52%44.88%59.90%29.91%99.75%-696.45%42.00%108.03%-21,532.84%394.18%-60.15%-1,374.79%-120.69%-122.52%-16.55%1,026.14%243.11%668.25%193.08%-66.08%1.36%-9.23%-42.32%-7.99%-10.81%
Profit After Tax Growth (3y) 16.66%52.56%-23.02%31.66%-44.52%59.50%21.49%-59.47%-69.26%-84.37%-44.67%-103.56%-100.63%-47.33%-41.42%-138.18%3.17%-32.40%-26.80%10.87%24.81%48.08%-7.58%3.82%5.51%36.73%17.52%11.87%84.54%-63.32%28.95%27.49%5.59%146.15%28.05%10.47%-6.56%-74.10%-2.68%125.61%781.62%79.31%55.19%242.11%73.26%5.13%37.96%69.74%48.79%
Profit After Tax Growth (5y) -43.30%-43.55%-42.70%-28.95%-36.48%-7.35%-1.69%-31.40%-16.77%-21.08%-23.13%-45.19%-34.72%-20.59%-31.67%-67.65%-5.76%-16.82%-4.74%8.59%72.22%9.28%21.95%15.44%14.29%51.32%12.22%6.86%-12.02%-23.61%7.71%60.19%36.03%79.30%19.18%33.59%30.29%96.40%20.88%37.75%261.76%
Profit After Tax (QoQ) 15.11%-14.93%-1.19%0.00%-12.01%-327.28%135.41%-174.48%197.31%363.18%-90.26%-205.84%327.38%-237.99%115.34%-1,169.77%176.37%-200.47%-50.40%-75.70%14.36%-11.59%39.05%-32.83%66.28%-225.82%37.57%15.64%73.02%-538.52%47.77%-5.50%71.80%-892.46%56.44%-25.93%89.87%-621.96%23.86%99.54%-31,722.39%47.43%110.55%-1,326.23%532.74%-128.62%16.06%-112.28%55.84%-48.10%766.99%-67.20%75.36%-75.74%143.04%-1.97%57.05%-84.59%287.72%-4.98%
Property, Plant & Equipment (Net) Growth (1y) 218.87%-3.03%-3.45%-4.81%-6.10%-7.11%-6.06%-6.74%-6.05%-4.46%-3.19%-0.09%-9.46%-7.42%-4.11%-4.63%7.98%8.04%3.91%3.35%3.15%3.24%7.53%9.33%11.31%11.98%8.87%10.49%9.98%12.64%16.83%13.29%10.91%4.04%-3.36%-4.47%-4.94%-4.12%-2.56%-2.77%-1.98%-4.18%-34.64%-4.64%-3.96%0.36%1.81%-30.06%-31.21%-31.17%0.27%4.15%7.48%9.56%
Property, Plant & Equipment (Net) Growth (3y) 41.46%-4.88%-4.24%-3.92%-7.22%-6.34%-4.46%-3.86%-2.79%-1.50%-1.19%-0.51%0.28%1.07%2.33%2.52%7.43%7.69%6.75%7.68%8.09%9.20%11.00%11.02%10.73%9.48%7.12%6.14%5.06%3.97%3.23%1.71%1.10%-1.49%-14.94%-3.96%-3.63%-2.67%-13.45%-13.44%-13.48%-12.85%-12.62%-11.44%-10.79%-8.87%
Property, Plant & Equipment (Net) Growth (5y) 21.95%-2.96%-2.64%-2.65%-2.31%-1.73%-0.52%0.08%1.07%2.01%2.46%3.53%4.30%5.43%6.39%6.17%8.62%7.92%6.55%6.20%5.89%5.37%5.19%4.92%4.82%3.81%-4.78%2.09%1.77%1.56%-6.05%-6.84%-7.35%-7.97%-8.87%-8.39%-7.93%-7.01%
Property, Plant & Equipment (Net) (QoQ) -0.66%0.13%-1.14%-1.39%-1.08%-1.28%-2.49%-2.44%0.04%-2.00%-1.76%-0.80%1.38%1.14%-10.98%1.43%5.00%0.59%0.79%1.48%0.99%0.05%0.59%1.57%5.20%1.72%2.42%2.18%2.28%3.23%1.95%4.65%6.08%0.10%-0.20%-1.82%-1.47%-1.05%-0.69%-0.98%0.14%-1.26%0.12%-3.20%-31.69%44.05%0.84%1.15%-30.71%-1.04%-0.82%1.21%0.95%2.79%2.34%3.17%
Return on Assets Growth (1y) 5.008.008.005.00-7.00-6.00-8.00-8.00-1.00-4.00-4.00-11.00-13.00-11.00-8.000.003.004.005.003.003.003.002.001.00-1.00-2.00-4.00-3.002.003.007.005.003.004.00-1.0010.008.005.004.00-6.00-5.00-4.00-1.00-5.00-5.00-2.00-1.007.007.0010.0011.00
Return on Assets Growth (3y) 3.00-3.00-4.00-13.00-22.00-21.00-21.00-18.00-11.00-11.00-7.00-7.00-7.00-4.00-1.004.005.005.003.001.004.004.006.003.004.005.003.0012.0013.0012.0011.009.006.005.003.00-2.00-1.00-1.002.00-4.00-2.004.009.00
Return on Assets Growth (5y) -8.00-9.00-8.00-9.00-15.00-14.00-14.00-14.00-9.00-10.00-9.00-9.00-6.00-2.003.006.0010.0012.0010.0016.0015.0013.009.007.007.006.007.000.003.006.009.0011.009.0012.0012.00
Return on Assets (QoQ) 0.003.006.00-1.001.000.00-6.000.00-2.001.000.00-3.00-2.00-5.00-3.000.001.003.001.000.002.001.000.000.000.000.00-2.00-1.00-1.000.003.001.003.00-2.001.002.00-1.008.00-1.00-2.00-2.00-2.000.000.001.00-6.001.002.002.002.001.004.003.00
Return on Capital Employed Growth (1y) 8.0011.009.005.00-12.00-13.00-14.00-15.00-6.00-6.00-7.00-9.00-12.00-10.00-6.000.004.004.004.004.004.007.006.003.002.00-4.00-6.00-6.00-2.001.006.005.003.006.002.0014.0012.007.005.00-7.00-5.0018.0027.0025.0027.00-3.00-9.001.00-4.005.002.00
Return on Capital Employed Growth (3y) -2.00-7.00-12.00-18.00-30.00-28.00-27.00-23.00-14.00-12.00-9.00-5.00-4.001.004.007.009.007.004.001.004.004.006.002.003.003.002.0013.0013.0014.0012.0012.0010.0030.0034.0032.0034.0022.0022.0019.0018.0019.0019.00
Return on Capital Employed Growth (5y) -11.00-13.00-14.00-14.00-22.00-18.00-17.00-16.00-8.00-9.00-9.00-8.00-4.00-2.004.006.0011.0014.0012.0020.0019.0016.0012.0010.0010.0027.0034.0031.0036.0029.0030.0038.0033.0032.0026.00
Return on Capital Employed (QoQ) 1.003.009.00-2.00-1.00-1.00-9.00-2.00-2.00-2.000.00-2.00-3.00-4.00-3.000.001.002.001.000.001.002.001.003.000.000.00-1.00-3.00-1.00-1.003.000.003.00-1.002.002.00-1.0010.00-1.00-3.00-3.00-1.001.0020.007.00-3.003.00-10.000.008.00-2.00-2.00-3.00
Return on Equity Growth (1y) 8.0012.0013.008.00-11.00-9.00-12.00-11.00-2.00-5.00-6.00-15.00-19.00-16.00-12.000.005.006.007.004.004.004.002.001.00-2.00-4.00-7.00-6.002.005.0012.008.004.006.00-2.0017.0015.009.008.00-11.00-9.00-7.00-2.00-9.00-8.00-3.00-2.0012.0012.0015.0016.00
Return on Equity Growth (3y) 5.00-3.00-6.00-18.00-32.00-30.00-30.00-26.00-16.00-15.00-11.00-11.00-10.00-6.00-3.005.006.005.002.00-1.004.004.007.003.004.006.004.0019.0021.0019.0018.0014.009.008.005.00-2.00-2.00-2.004.00-7.00-4.004.0012.00
Return on Equity Growth (5y) -10.00-13.00-11.00-14.00-23.00-21.00-21.00-21.00-15.00-16.00-15.00-16.00-10.00-6.002.007.0012.0016.0013.0024.0022.0019.0014.009.009.008.0010.00-1.004.009.0014.0018.0014.0019.0018.00
Return on Equity (QoQ) 0.004.0010.00-2.001.000.00-9.000.00-2.001.000.00-4.00-3.00-8.00-4.00-1.001.004.001.000.002.001.000.001.000.000.00-3.00-1.00-2.000.005.001.005.00-3.001.003.00-3.0015.00-1.00-3.00-3.00-4.001.00-1.002.00-11.002.003.003.004.002.006.004.00
Return on Invested Capital Growth (1y) -14.00-12.00-14.005.005.0033.00
Return on Invested Capital Growth (3y) -32.00-30.00-16.00-15.00-11.001.0018.0018.00
Return on Invested Capital Growth (5y) 24.0014.0042.00
Return on Invested Capital (QoQ) 11.00-2.00-1.00-1.00-2.001.003.001.000.001.008.00-3.00-2.00-2.00
Return on Sales Growth (1y) 17.0018.0022.0020.0020.007.00-14.00-13.00-17.00-14.00-5.00-12.00-15.00-31.00-38.00-28.00-17.008.0018.0017.0017.004.004.00-3.00-5.007.001.0010.007.000.009.006.0012.006.003.005.00-2.0017.0014.009.007.00-14.00-11.00-7.00-1.00-3.00-2.00-2.00-2.009.009.0014.0016.00
Return on Sales Growth (3y) 24.0021.0016.00-5.00-12.00-38.00-57.00-53.00-49.00-37.00-25.00-23.00-15.00-19.00-16.00-14.00-5.0020.0023.0024.0018.0011.0014.0013.0014.0013.0013.0021.0017.0023.0026.0020.0018.0010.006.007.005.001.001.00-1.005.00-7.00-4.004.0013.00
Return on Sales Growth (5y) -16.00-11.00-8.00-16.00-12.00-26.00-35.00-39.00-38.00-26.00-20.00-16.00-14.00-12.00-6.002.0014.0025.0035.0035.0029.0034.0031.0028.0019.0017.0016.0023.0024.007.0013.0011.0015.0016.0013.0018.0019.00
Return on Sales (QoQ) -1.006.000.0010.0012.00-2.001.00-3.00-10.000.00-4.000.00-1.00-8.00-7.00-16.00-8.003.004.009.002.001.004.00-4.002.00-5.002.009.00-4.004.00-2.002.005.001.005.00-4.002.003.00-2.0015.00-1.00-2.00-4.00-6.001.002.002.00-8.002.001.003.003.002.006.005.00
Revenue Growth (1y) 70.24%185.71%-119.73%146.01%72.24%8.17%3,231.63%-8.94%12.76%218.53%-58.80%10.67%14.44%-59.54%23.81%-1.34%-4.59%-6.89%-2.75%28.93%18.07%30.91%22.33%12.13%20.61%-86.89%17.40%-77.15%14.41%1,027.72%-0.91%459.74%2.62%30.71%10.36%-11.56%3.83%-32.16%2.12%22.70%10.99%15.88%10.78%-98.95%-98.91%-6.10%3.25%19,193.66%11,804.31%23.89%21.83%-35.35%-0.73%13.91%-12.52%-2.12%4.24%
Revenue Growth (3y) 48.98%114.32%36.55%35.34%30.51%11.71%161.95%-0.19%7.18%6.27%-20.84%12.08%8.84%-20.99%13.78%12.57%10.76%-45.73%11.78%-30.87%17.67%24.63%12.48%12.77%12.30%24.57%8.69%4.19%6.83%115.44%3.75%82.46%5.75%0.91%7.68%-77.47%-76.77%-9.62%5.31%35.62%12.86%10.47%11.70%9.53%8.73%9.84%3.24%396.08%397.57%
Revenue Growth (5y) 29.27%29.97%25.11%25.82%20.15%11.19%83.85%7.53%11.89%-27.09%-6.56%-18.45%12.21%-6.12%11.37%12.78%9.79%18.70%8.84%10.34%11.66%11.41%9.91%9.25%10.29%8.73%7.75%-57.05%-56.99%61.19%5.02%65.32%8.90%3.63%9.45%7.36%8.18%0.82%4.48%9.56%8.26%
Revenue (QoQ) 4.01%16.29%21.01%16.31%74.56%-108.03%1,608.51%-18.56%9.62%132.54%-56.14%0.84%209.66%-69.92%17.83%4.28%9.48%-7.96%-6.11%0.85%6.84%-3.88%24.49%-7.65%18.46%-10.18%14.11%-0.67%-87.12%704.11%-77.79%397.44%26.95%-29.34%25.45%-8.80%61.70%-40.34%0.53%7.06%5.65%-10.20%20.80%-3.15%10.31%-14.15%-98.85%0.00%9,421.06%-5.61%114.68%-38.30%-0.91%-7.18%13.92%-5.26%13.71%-28.72%27.45%0.90%
Share-based Compensation Growth (1y) 55.92%52.78%44.20%48.14%-8.91%11.27%7.93%36.01%306.14%70.28%119.53%-5.12%-60.07%29.13%13.13%161.61%71.44%39.97%21.73%-32.72%-13.49%-12.73%-14.84%-17.86%4.03%-5.32%36.39%28.63%42.43%22.82%-8.69%6.63%-27.04%-19.51%-19.11%-15.37%16.36%-22.02%20.60%13.17%-23.57%18.72%-15.15%1.76%39.24%23.44%21.93%-8.20%-2.42%44.66%-27.73%-5.78%-19.72%-30.36%21.19%9.46%
Share-based Compensation Growth (3y) 79.34%42.52%50.61%24.11%13.88%34.75%38.91%50.01%40.61%45.46%44.60%18.64%-16.03%16.41%5.46%13.07%15.55%4.97%12.24%-10.76%8.63%0.49%1.98%4.05%2.63%-2.18%0.24%5.09%6.53%-8.31%-3.78%0.70%-13.43%-9.34%-6.11%-0.85%7.38%4.55%7.65%1.87%1.27%28.46%-9.24%-4.16%2.94%7.54%2.22%-1.81%
Share-based Compensation Growth (5y) 31.61%39.23%36.31%27.46%16.98%24.48%22.68%13.28%20.13%20.52%28.56%12.02%-2.58%12.90%7.87%14.67%9.90%2.72%0.87%-8.50%1.70%-8.62%0.68%1.53%-0.78%-2.83%0.61%5.98%5.17%2.47%-1.62%-0.94%-2.49%5.88%-6.12%-3.36%-0.60%2.86%1.79%1.75%
Share-based Compensation (QoQ) -19.96%22.09%24.59%28.06%-21.57%15.23%28.00%-21.26%-4.19%11.78%61.30%135.13%-59.83%44.10%-30.29%-1.05%29.91%26.25%61.21%-35.16%6.07%9.79%-10.91%-16.62%7.01%7.13%-14.07%5.61%-2.62%54.34%-18.96%16.94%-16.03%14.74%-5.37%-19.99%-7.36%15.31%-0.99%10.01%-37.91%78.32%-7.08%-25.71%-3.55%27.44%11.44%1.66%-14.50%25.88%-16.10%8.06%26.75%-37.11%9.38%-7.92%9.94%9.45%-1.21%
Shareholder's Equity Growth (1y) 126.24%128.31%117.81%-2.71%1.67%11.54%11.27%14.91%15.79%40.65%37.67%31.13%31.14%6.04%3.49%2.49%-5.91%-10.94%-11.11%-11.49%-7.97%-3.82%-3.33%-1.85%-0.55%-5.00%-3.65%-3.08%-2.62%-4.65%-5.78%-7.17%-7.33%-3.55%-2.69%1.51%-1.70%-1.12%3.40%1.09%4.27%2.31%-1.42%-4.86%-6.19%-6.49%18.30%29.99%15.23%24.78%0.28%-4.68%21.81%20.47%26.52%34.16%
Shareholder's Equity Growth (3y) 36.25%39.04%50.62%13.60%15.57%18.49%16.60%15.59%12.63%9.93%8.19%5.96%4.33%-3.15%-3.84%-3.80%-4.86%-6.64%-6.10%-5.57%-3.77%-4.49%-4.26%-4.06%-3.54%-4.40%-4.05%-2.98%-3.92%-3.12%-1.77%-1.61%-1.70%-0.82%-0.27%-0.80%-1.30%-1.83%6.44%7.73%4.07%6.08%5.36%5.63%9.61%12.02%14.50%18.46%
Shareholder's Equity Growth (5y) 27.73%27.10%26.40%5.87%5.98%7.34%6.38%6.05%5.51%3.95%3.36%2.50%1.92%-3.83%-4.19%-4.34%-4.92%-5.63%-5.37%-4.52%-4.08%-3.64%-2.46%-1.95%-1.66%-2.44%-2.08%-2.56%-2.80%-2.75%2.03%3.33%0.53%2.63%3.31%3.88%6.18%7.29%8.88%9.84%
Shareholder's Equity (QoQ) -1.44%-1.08%-0.53%-5.64%3.35%0.29%3.95%3.53%3.10%3.57%4.74%25.75%0.92%-1.35%4.74%1.69%-1.51%-2.30%-3.84%-3.74%-1.70%-2.72%-0.02%0.60%-1.20%-1.23%1.31%-3.90%0.20%-0.64%1.79%-5.90%-1.00%-2.11%1.62%-2.07%-0.11%2.12%-1.60%-1.48%4.45%-0.16%1.50%-3.34%0.64%-3.65%0.09%-3.66%27.33%5.87%-11.28%4.33%2.33%0.63%13.38%3.18%7.48%6.70%
Tax Rate Growth (1y) 289.002,375.00-2049.00836.00478.00160.00-286.00-4883.002,196.00-840.00-374.001,797.001,452.00-519.00-201.00205.00
Tax Rate Growth (3y) -1663.00-2595.00-224.001,637.00321.00-3926.001,277.00-834.00756.001,283.00
Tax Rate Growth (5y) 68.00258.00-154.005,711.00-1162.001,510.00350.001,321.001,399.00
Tax Rate (QoQ) -1308.001,880.00297.00898.00-794.0076.001,878.00-1085.00-433.001,835.0033.00188.00-312.00-162.00-232.00505.0094.00
Total Debt Growth (1y) -16.57%-17.01%-16.98%-17.28%-1.27%-1.30%-1.71%-1.72%-1.73%-2.34%-1.74%-1.75%-1.76%-1.63%-2.22%-2.19%-19.15%-18.94%-18.76%-18.58%-1.25%-0.79%-0.77%-0.76%-0.76%-0.76%-0.77%-0.77%-0.78%-0.78%-0.78%-0.78%-0.78%-0.79%7.63%7.61%7.60%7.58%-0.85%-0.85%-0.85%-0.86%-0.86%-0.86%-0.86%-0.87%-0.87%-0.87%-0.87%
Total Debt Growth (3y) -6.80%-7.17%-7.10%-7.22%-1.59%-1.76%-1.89%-1.89%-7.93%-8.00%-7.93%-7.85%-7.78%-7.51%-7.62%-7.55%-7.47%-7.24%-7.17%-7.10%-0.93%-0.77%-0.77%-0.77%-0.77%-0.77%1.95%1.94%1.94%1.93%1.92%1.92%1.91%1.90%1.90%1.89%1.88%1.88%-0.86%-0.86%-0.86%
Total Debt Growth (5y) -8.46%-8.60%-8.63%-8.65%-5.32%-5.28%-5.31%-5.26%-5.22%-5.17%-5.13%-5.08%-5.04%-4.87%-4.94%-4.90%-4.85%-4.71%-3.10%-3.06%0.75%0.84%0.84%0.83%0.83%0.83%0.82%0.81%0.81%0.80%0.80%0.79%0.79%
Total Debt (QoQ) 0.13%-0.07%-0.06%-16.57%-0.40%-0.02%-0.42%-0.43%-0.43%-0.43%-0.44%-0.44%-1.06%0.18%-0.44%-0.45%-0.93%-0.42%-0.42%-17.71%-0.67%-0.20%-0.20%-0.20%-0.20%-0.18%-0.19%-0.19%-0.19%-0.19%-0.19%-0.20%-0.20%-0.20%-0.20%-0.20%-0.20%8.27%-0.21%-0.21%-0.21%-0.21%-0.21%-0.21%-0.22%-0.22%-0.22%-0.22%-0.22%-0.22%-0.22%-0.22%