|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.72M | 294.14M | 324.46M | 278.55M | 3.20M | 3.20M | 304.67M | 287.60M | 617.40M | 380.94M | 377.48M | 350.37M | 399.13M | 378.14M | 429.99M | 306.51M | 390.66M | 394.19M | 384.55M | 392.91M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.12M | 49.56M | 53.62M | 55.16M | 58.36M | 50.62M | 53.92M | 58.16M | 63.25M | 61.50M | 70.13M | 58.64M | 61.47M | 63.10M | 62.12M | 49.20M | 49.46M | 51.59M | 46.21M | 61.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.59M | 244.58M | 270.85M | 223.39M | -55.16M | -47.42M | 250.75M | 229.43M | 554.15M | 319.44M | 307.35M | 291.73M | 337.66M | 315.04M | 367.87M | 257.31M | 341.20M | 342.59M | 338.34M | 331.33M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51M | 9.62M | 9.62M | 8.97M | 9.07M | 9.17M | 9.16M | 8.80M | 8.90M | 8.99M | 9.01M | 1.06M | 0.01M | 0.01M | 0.01M | | | | 0.10M | 11.68M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.47M | 118.41M | -17.23M | 95.95M | 92.87M | 100.43M | 102.95M | 63.77M | 68.22M | 64.88M | 73.93M | 67.61M | 59.65M | 102.04M | 98.89M | 71.82M | 77.37M | 81.74M | 249.09M | 103.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.19M | 136.21M | 149.04M | 145.05M | 150.38M | 152.78M | 142.54M | 167.83M | 195.76M | 156.37M | -320.37M | 54.13M | 168.11M | 48.34M | 494.32M | 48.77M | 170.85M | 56.14M | 546.94M | 109.03M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | -5.20M | -0.75M | -19.07M | 0.87M | -3.55M | | 66.96M | 72.15M | 70.49M | 569.28M | -116.32M | 61.49M | 123.00M | -325.91M | 172.13M | -242.34M | 167.22M | -787.26M | 228.82M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.30M | 313.80M | 195.05M | 305.13M | 310.68M | 313.00M | 189.08M | 298.57M | 336.13M | 291.74M | 322.84M | 5.42M | 289.25M | 273.39M | 267.30M | 292.72M | 5.88M | 305.10M | 8.76M | 441.19M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | -19.66M | 129.42M | -26.59M | -34.46M | -60.64M | 115.59M | -10.97M | 281.27M | 89.19M | 54.63M | 43.31M | 109.88M | 104.76M | 162.69M | 13.79M | 92.98M | 89.08M | 58.10M | -48.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | -19.66M | 129.42M | -26.59M | -34.46M | -60.64M | 115.59M | -10.97M | 281.27M | 89.19M | 54.63M | 43.31M | 109.88M | 104.76M | 162.69M | 13.79M | 92.98M | 89.08M | 58.10M | -48.28M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -0.25M | -4.33M | -4.51M | -2.25M | -2.35M | 16.74M | 2.76M | 0.69M | 9.37M | 2.96M | -0.49M | 0.01M | 10.92M | -2.39M | 0.51M | 0.06M | 0.34M | -33.31M | -0.57M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | 0.29M | 3.20M | 2.43M | 1.81M | -1.86M | -1.86M | -0.04M | -0.53M | 0.15M | 5.37M | 0.18M | 2.05M | 0.56M | 5.02M | 1.56M | 0.77M | -0.28M | 4.27M | -1.29M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | -6.88M | -2.16M | -18.41M | 1.21M | -6.73M | -1.11M | -0.36M | 0.56M | 3.51M | 3.69M | 3.60M | 6.84M | 5.47M | 7.20M | 11.70M | 11.86M | 11.66M | 2.27M | -13.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66M | -26.54M | 127.26M | -45.00M | -33.25M | -67.37M | 114.49M | -11.33M | 281.83M | 92.71M | 58.32M | 46.91M | 116.72M | 110.23M | 169.89M | 25.49M | 104.84M | 100.75M | 60.38M | -61.93M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | 2.45M | -9.77M | -9.10M | -3.11M | -3.39M | 26.77M | 0.70M | 2.70M | 1.20M | -102.24M | 8.00M | 22.06M | 17.40M | -48.16M | 3.00M | 17.74M | 18.00M | -36.22M | 4.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | -28.99M | 0.87M | -35.90M | -30.14M | -66.32M | -28.25M | -41.84M | 237.06M | 49.12M | 115.74M | 36.83M | 91.36M | 92.38M | 146.50M | 22.46M | 87.10M | 83.10M | 48.30M | -67.29M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | -28.99M | 137.03M | -35.90M | -30.14M | -63.97M | 87.72M | -12.03M | 279.13M | 91.51M | 160.55M | 38.91M | 94.66M | 92.83M | 218.05M | 22.49M | 87.10M | 82.75M | 96.60M | -66.53M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -1.55M | 6.91M | -0.40M | -0.61M | -0.07M | 0.35M | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | -28.99M | 137.03M | -35.90M | -30.14M | -63.97M | 87.72M | -36.52M | -42.04M | -45.35M | -40.86M | -2.12M | -3.30M | -0.48M | 0.04M | | | | 96.60M | -66.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | -28.99M | 137.03M | -35.90M | -30.14M | -63.97M | 87.72M | -36.52M | -42.04M | -45.35M | -40.86M | -2.12M | -3.30M | -0.48M | 0.04M | | | | 96.60M | -66.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | -28.99M | 137.03M | -35.90M | -30.14M | -63.97M | 87.72M | -36.52M | -42.04M | -45.35M | -40.86M | -2.12M | -3.30M | -0.48M | 0.04M | | | | 96.60M | -66.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.18 | 0.85 | -0.22 | -0.18 | -0.39 | 0.54 | -0.22 | -0.25 | -0.27 | -0.25 | -0.01 | -0.02 | 0.00 | 0.00 | | | | 0.59 | -0.40 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.18 | 0.85 | -0.22 | -0.18 | -0.39 | 0.54 | -0.22 | -0.25 | -0.26 | -0.24 | -0.01 | -0.02 | 0.00 | 0.00 | | | | 0.57 | -0.40 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.82M | 161.46M | 160.94M | 162.48M | 163.84M | 164.28M | 163.54M | 165.09M | 166.28M | 166.61M | 166.22M | 167.98M | 168.32M | 163.37M | 165.39M | 163.41M | 164.96M | 165.09M | 164.70M | 166.20M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.94M | 161.46M | 160.94M | 162.48M | 163.84M | 164.28M | 163.54M | 165.09M | 171.55M | 171.90M | 169.73M | 172.98M | 170.98M | 167.03M | 169.20M | 168.74M | 168.36M | 168.51M | 168.74M | 166.20M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.97M | 165.44M | 165.79M | 167.74M | 168.78M | 168.86M | 168.95M | 171.52M | 171.98M | 172.22M | 172.57M | 175.73M | 175.96M | 176.26M | 176.67M | 180.18M | 180.44M | 180.50M | 181.01M | 183.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | -19.66M | 129.42M | -26.59M | -34.46M | -60.64M | 115.59M | -10.97M | 281.27M | 89.19M | 54.63M | 43.31M | 109.88M | 104.76M | 162.69M | 13.79M | 92.98M | 89.08M | 58.10M | -48.28M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 4.40M | -5.60M | 4.40M | 4.50M | 4.50M | 0.16M | 5.29M | 5.68M | 6.01M | 6.05M | 5.98M | 5.95M | 6.00M | 7.50M | 2.50M | 94.31M | 92.34M | 12.28M | 115.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.20% | -9.24% | -7.68% | 20.21% | 9.37% | 5.04% | 23.38% | -6.18% | 0.96% | 1.29% | -175.32% | 17.05% | 18.90% | 15.79% | -28.35% | 11.77% | 16.92% | 17.87% | -60.00% | -7.43% |