|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.72M | 294.14M | 324.46M | 278.55M | 3.20M | 3.20M | 304.67M | 287.60M | 617.40M | 380.94M | 377.48M | 350.37M | 399.13M | 378.14M | 429.99M | 306.51M | 390.66M | 394.19M | 384.55M | 39.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.12M | 49.56M | 53.62M | 55.16M | 58.36M | 50.62M | 53.92M | 58.16M | 63.25M | 61.50M | 70.13M | 125.62M | 61.47M | 102.04M | 62.12M | 122.93M | 49.46M | 115.63M | 120.27M | 155.56M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.59M | 244.58M | 270.85M | 223.39M | -55.16M | -47.42M | 250.75M | 229.43M | 554.15M | 319.44M | 307.35M | 224.75M | 337.66M | 276.10M | 367.87M | 183.58M | 341.20M | 278.56M | 264.28M | -116.06M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51M | 9.62M | 9.57M | 8.97M | 9.07M | 9.17M | 9.16M | 8.80M | 8.90M | 8.99M | 9.00M | 1.06M | 0.01M | 0.01M | 0.01M | | | | 0.10M | 11.68M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.47M | 118.41M | -17.23M | 95.95M | 92.87M | 100.43M | -16.55M | 63.77M | 68.22M | 64.88M | 73.93M | 67.61M | 59.65M | 59.89M | 58.17M | 71.82M | 77.37M | 81.74M | 93.04M | 103.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.19M | 136.21M | 149.04M | 145.05M | 150.38M | 152.78M | -249.67M | 167.83M | 195.76M | 156.37M | -320.37M | 179.75M | 48.45M | 150.38M | -179.55M | 171.70M | 170.85M | 56.14M | 66.92M | 264.59M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | -5.20M | -0.75M | -19.07M | 0.87M | -3.55M | | 66.96M | 72.15M | 70.49M | 569.28M | 59.70M | -92.86M | -198.30M | -698.72M | -125.58M | -242.34M | -131.56M | -1043.17M | -35.86M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.30M | 313.80M | 195.05M | 305.13M | 310.68M | 313.00M | 189.08M | 298.57M | 336.13M | 291.74M | 322.84M | 307.06M | 15.24M | 11.97M | -820.10M | 292.72M | 5.88M | 6.32M | -883.21M | 441.19M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | -19.66M | 129.42M | -26.59M | -34.46M | -60.64M | 115.59M | -10.97M | 281.27M | 89.19M | -306.80M | 43.31M | 109.88M | 104.76M | 162.69M | 13.79M | 92.98M | 89.08M | 58.10M | -48.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | -19.66M | 129.42M | -26.59M | -34.46M | -60.64M | 115.59M | -10.97M | 281.27M | 89.19M | -306.80M | 43.31M | 109.88M | 104.76M | 162.69M | 13.79M | 92.98M | 89.08M | 58.10M | -48.28M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.47M | 0.45M | 0.57M | 0.90M | 2.24M | 3.92M | 4.97M | 6.77M | 9.37M | 9.75M | 9.40M | 10.73M | 10.92M | 11.40M | 10.14M | 11.09M | 11.94M | 12.13M | 8.54M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | 0.29M | 0.55M | 2.43M | 1.81M | -1.86M | -0.26M | -0.04M | -0.53M | 0.15M | -0.01M | 0.18M | 2.05M | 0.56M | 0.45M | 1.56M | 0.77M | -0.28M | 2.42M | -1.29M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | 0.29M | -2.16M | -18.41M | 1.81M | -6.73M | -1.86M | -0.36M | 0.56M | 0.15M | 3.69M | 3.60M | 6.84M | 5.47M | 20.32M | 11.70M | 11.86M | -0.28M | 2.27M | -13.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66M | -26.54M | 127.26M | -45.00M | -33.25M | -67.37M | 114.49M | -11.33M | 281.83M | 92.71M | 58.32M | 46.91M | 116.72M | 110.23M | 169.89M | 25.49M | 104.84M | 100.75M | 60.38M | -61.93M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | 2.45M | -8.71M | -9.10M | -3.11M | -3.39M | 17.63M | 0.70M | 2.70M | 1.20M | -4.86M | 8.00M | 22.10M | 17.43M | 24.15M | 3.00M | 17.70M | 18.00M | 10.99M | 4.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | -28.99M | 0.87M | -35.90M | -30.14M | -63.97M | 96.86M | -41.84M | 237.06M | 47.76M | 276.18M | 36.83M | 91.36M | 92.80M | 140.67M | 22.46M | 87.10M | 82.76M | 49.34M | 16.20M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | -28.99M | 135.97M | -35.90M | -30.14M | -63.97M | 96.86M | -12.03M | 279.13M | 91.51M | 63.17M | 38.91M | 94.62M | 92.80M | 145.74M | 22.49M | 87.14M | 82.75M | 49.39M | -66.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | -28.99M | 135.97M | -35.90M | -30.14M | -63.97M | 96.86M | -29.80M | -42.04M | -43.80M | -47.77M | -2.12M | -3.30M | -0.41M | 0.77M | | | | 49.39M | -66.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | -28.99M | 135.97M | -35.90M | -30.14M | -63.97M | 96.86M | -29.80M | -42.04M | -43.80M | -47.77M | -2.12M | -3.30M | -0.41M | 0.77M | | | | 49.39M | -66.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | -28.99M | 135.97M | -35.90M | -30.14M | -63.97M | 96.86M | -29.80M | -42.04M | -43.80M | -47.77M | -2.12M | -3.30M | -0.41M | 0.77M | | | | 49.39M | -66.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.18 | 0.78 | -0.22 | -0.18 | -0.39 | -0.18 | -0.07 | 1.43 | 0.29 | 0.68 | 0.23 | 0.54 | 0.57 | 0.89 | 0.14 | 0.53 | 0.50 | 0.30 | -0.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.18 | 0.02 | -0.22 | -0.18 | -0.39 | 0.59 | -0.25 | 1.38 | 0.53 | 0.68 | 0.21 | 0.53 | 0.55 | 0.84 | 0.13 | 0.52 | 0.49 | 0.29 | -0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.82M | 161.46M | 160.94M | 162.48M | 163.16M | 163.54M | 163.74M | 165.09M | 165.69M | 166.61M | 166.22M | 167.98M | 168.15M | 166.55M | 165.39M | 163.41M | 164.19M | 164.49M | 164.70M | 166.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.64M | 164.75M | 162.48M | | 163.54M | 163.74M | 165.09M | | | 169.73M | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | -29.24M | -0.38M | -40.41M | -32.39M | -66.32M | -26.31M | -39.09M | 237.76M | 49.12M | 115.74M | 36.34M | 91.37M | 96.40M | 144.11M | 22.98M | 87.15M | 83.10M | 48.30M | -67.29M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 2.44M | 2.40M | 2.35M | 2.37M | 3.55M | 4.77M | 5.29M | 5.68M | 6.01M | 6.05M | 5.98M | 5.95M | 6.00M | 4.65M | | | | 12.28M | 20.89M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.20% | -9.24% | -6.85% | 20.21% | 9.37% | 5.04% | 15.40% | -6.18% | 0.96% | 1.29% | -8.33% | 17.05% | 18.93% | 15.82% | 14.22% | 11.77% | 16.88% | 17.87% | 18.20% | -7.43% |