|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.14M | 324.46M | 278.55M | 3.20M | 3.20M | 304.67M | 287.60M | 617.40M | 380.94M | 377.48M | 350.37M | 399.13M | 378.14M | 429.99M | 306.51M | 390.66M | 394.19M | 384.55M | 392.91M | 496.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.56M | 53.62M | 55.16M | 58.36M | 50.62M | 53.92M | 58.16M | 63.25M | 61.50M | 70.13M | 58.64M | 61.47M | 63.10M | 62.12M | 49.20M | 49.46M | 51.59M | 46.21M | 61.58M | 98.11M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.58M | 270.85M | 223.39M | -55.16M | -47.42M | 250.75M | 229.43M | 554.15M | 319.44M | 307.35M | 291.73M | 337.66M | 315.04M | 367.87M | 257.31M | 341.20M | 342.59M | 338.34M | 331.33M | 397.90M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.62M | 9.62M | 8.97M | 9.07M | 9.17M | 9.20M | 8.80M | 8.90M | 8.99M | 9.01M | 1.06M | 0.01M | 0.01M | 0.01M | | | | 0.10M | 11.68M | 22.59M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.41M | -17.23M | 95.95M | 92.87M | 100.43M | 102.95M | 63.77M | 68.22M | 64.88M | 293.28M | 125.62M | 119.67M | 102.04M | 98.89M | 122.93M | 121.17M | 115.63M | 120.27M | 155.56M | 154.36M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.21M | 149.04M | 145.05M | 150.38M | 152.78M | 142.54M | 167.83M | 195.76M | 156.37M | 169.79M | 179.75M | 168.11M | 150.38M | 146.99M | 171.70M | 170.85M | 171.77M | 187.20M | 264.59M | 217.62M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.20M | -0.75M | -19.07M | 0.87M | -3.55M | | 66.96M | 72.15M | 70.49M | -140.23M | 1.70M | 1.47M | 20.96M | 21.42M | -1.92M | 5.66M | 17.70M | 18.98M | 21.04M | 105.67M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.80M | 195.05M | 305.13M | 310.68M | 313.00M | 189.08M | 298.57M | 336.13M | 291.74M | 322.84M | 307.06M | 289.25M | 273.39M | 267.30M | 292.72M | 297.68M | 305.10M | 326.44M | 441.19M | 477.66M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.66M | 129.42M | -26.59M | -34.46M | -60.64M | 115.59M | -10.97M | 281.27M | 89.19M | 54.63M | 43.31M | 109.88M | 104.76M | 162.69M | 13.79M | 92.98M | 89.08M | 58.10M | -48.28M | 18.35M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.66M | 129.42M | -26.59M | -34.46M | -60.64M | 115.59M | -10.97M | 281.27M | 89.19M | 54.63M | 43.31M | 109.88M | 104.76M | 162.69M | 13.79M | 92.98M | 89.08M | 58.10M | -48.28M | 18.35M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.45M | -4.51M | -2.25M | -2.35M | 16.74M | 2.76M | 0.69M | 9.37M | 9.75M | -0.49M | 0.01M | 10.92M | 11.40M | 0.51M | 11.09M | 11.94M | 12.13M | -0.57M | 5.34M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 8.04M | 2.43M | 1.81M | -1.86M | 1.97M | -0.04M | -0.53M | 0.15M | 6.37M | 0.18M | 2.05M | 0.56M | 5.55M | 1.56M | 0.77M | -0.28M | 4.93M | -1.29M | 0.35M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.88M | -2.16M | -18.41M | 1.21M | -6.73M | -1.11M | -0.36M | 0.56M | 3.51M | 3.69M | 3.60M | 6.84M | 5.47M | 7.20M | 11.70M | 11.86M | 11.66M | 2.27M | -13.65M | -20.23M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.54M | 127.26M | -45.00M | -33.25M | -67.37M | 114.49M | -11.33M | 281.83M | 92.71M | 58.32M | 46.91M | 116.72M | 110.23M | 169.89M | 25.49M | 104.84M | 100.75M | 60.38M | -61.93M | -1.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 1.82M | -9.10M | -3.11M | -3.39M | 26.77M | 0.72M | 2.73M | 1.20M | -102.24M | 8.00M | 22.10M | 17.43M | 24.11M | 3.02M | 17.74M | 18.00M | 10.99M | 4.60M | -2.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.24M | 126.56M | -35.90M | -30.14M | -66.32M | -26.31M | -41.84M | 237.06M | 91.55M | 160.55M | 36.83M | 91.36M | 96.40M | 145.74M | 22.46M | 87.15M | 83.10M | 48.43M | -66.48M | 0.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.99M | 125.44M | -35.90M | -30.14M | -63.97M | 87.72M | -12.05M | 279.10M | 91.51M | 160.55M | 38.91M | 94.62M | 92.80M | 145.78M | 22.46M | 87.10M | 82.75M | 49.39M | -66.53M | 0.52M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -1.55M | 6.91M | -0.40M | -0.61M | -0.07M | 0.35M | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.99M | 125.44M | -35.90M | -30.14M | -63.97M | 87.72M | -36.52M | -42.08M | -45.35M | -40.86M | -2.52M | -3.91M | -0.48M | 1.12M | | | | 49.39M | -66.53M | 0.52M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.99M | 125.44M | -35.90M | -30.14M | -63.97M | 87.72M | -36.52M | -42.08M | -45.35M | -40.86M | -2.52M | -3.91M | -0.48M | 1.12M | | | | 49.39M | -66.53M | 0.52M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.99M | 125.44M | -35.90M | -30.14M | -63.97M | 87.72M | -36.52M | -42.08M | -45.35M | -40.86M | -2.52M | -3.91M | -0.48M | 1.12M | | | | 49.39M | -66.53M | 0.52M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18 | 0.78 | -0.22 | -0.18 | -0.39 | 0.54 | -0.22 | -0.25 | -0.27 | -0.25 | -0.01 | -0.02 | 0.00 | 0.01 | | | | 0.30 | -0.40 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18 | 0.78 | -0.22 | -0.18 | -0.39 | 0.54 | -0.22 | -0.25 | -0.26 | -0.24 | -0.01 | -0.02 | 0.00 | 0.01 | | | | 0.29 | -0.40 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.46M | 160.94M | 162.48M | 163.84M | 164.28M | 163.54M | 165.09M | 166.28M | 166.61M | 166.22M | 167.98M | 168.32M | 163.37M | 165.39M | 163.41M | 164.96M | 165.09M | 164.70M | 166.20M | 167.03M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.46M | 160.94M | 162.48M | 163.84M | 164.28M | 163.54M | 165.09M | 171.55M | 171.90M | 169.73M | 172.98M | 170.98M | 167.03M | 169.20M | 168.74M | 168.36M | 168.51M | 168.74M | 166.20M | 173.48M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.44M | 165.79M | 167.74M | 168.78M | 168.86M | 168.95M | 171.52M | 171.98M | 172.22M | 172.57M | 175.73M | 175.96M | 176.26M | 176.67M | 180.18M | 180.44M | 180.50M | 181.01M | 183.59M | 184.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.66M | 129.42M | -26.59M | -34.46M | -60.64M | 115.59M | -10.97M | 281.27M | 89.19M | 54.63M | 43.31M | 109.88M | 104.76M | 162.69M | 13.79M | 92.98M | 89.08M | 58.10M | -48.28M | 18.35M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | -1.28M | 4.40M | 4.50M | 4.50M | 4.77M | 5.29M | 5.68M | 6.01M | 7.20M | 5.98M | 5.95M | 6.00M | -2.83M | 2.50M | 2.60M | 2.60M | 12.28M | 115.60M | 115.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.24% | 1.43% | 20.21% | 9.37% | 5.04% | 23.38% | -6.33% | 0.97% | 1.29% | -175.32% | 17.05% | 18.93% | 15.82% | 14.19% | 11.87% | 16.92% | 17.87% | 18.20% | -7.43% | 127.93% |