|
Gross Margin
|
70.04% | 70.76% | 75.07% | 73.79% | 75.65% | 65.97% | | 72.37% | 66.53% | 71.37% | 84.82% | 66.82% | 67.51% | 68.98% | 70.17% | 71.78% | 70.41% | 73.53% | 75.20% | 79.90% | 77.85% | 78.67% | 82.32% | 82.58% | 80.33% | 83.63% | 78.93% | 81.82% | 83.41% | -37.53% | 80.25% | 13.17% | 84.15% | 84.44% | 79.67% | 83.48% | 83.42% | 88.74% | 80.83% | 81.80% | 83.73% | 84.67% | 83.69% | 82.51% | 83.15% | 83.47% | 80.20% | -1,723.75% | -1,482.03% | 25.14% | 79.78% | 89.76% | 83.86% | 18.61% | 64.15% | 70.02% | 73.01% | 77.00% | 59.89% | 68.98% | 70.67% |
|
EBT Margin
|
-31.85% | -25.79% | -25.56% | -21.48% | -25.85% | -11.72% | | 15.24% | -13.14% | 15.20% | 25.97% | 7.25% | -5.39% | 1.25% | -15.81% | 1.44% | -22.77% | 23.28% | -18.70% | -28.44% | -51.11% | -44.63% | -49.13% | -24.45% | -36.25% | -11.39% | -37.85% | -20.87% | -16.46% | 38.52% | -29.76% | -48.89% | -13.60% | -0.54% | -44.94% | -14.43% | -21.10% | -0.62% | -12.72% | -10.41% | 0.83% | -14.87% | -7.42% | 1.86% | -9.02% | 39.22% | -16.15% | -1,039.06% | -2,105.25% | 37.58% | -3.94% | 45.65% | 24.34% | 15.45% | 13.39% | 29.24% | 29.15% | 39.51% | 8.32% | 26.84% | 25.56% |
|
EBIT Margin
|
-30.96% | -27.08% | -26.60% | -22.43% | -16.34% | -3.95% | | 21.11% | 4.37% | 18.59% | 35.57% | 9.76% | -2.77% | 3.58% | -12.21% | -14.88% | -20.46% | -8.96% | -16.94% | -34.70% | -50.71% | -41.11% | -49.04% | -24.14% | -33.91% | -11.02% | -36.95% | -20.34% | -17.64% | 20.84% | -27.49% | -0.20% | -14.94% | 0.01% | -34.07% | -12.84% | -21.01% | -2.41% | -15.18% | -13.60% | -4.03% | -10.97% | -6.54% | 1.46% | -6.68% | 39.89% | -9.54% | -1,076.78% | -1,895.03% | 37.94% | -3.82% | 45.56% | 23.41% | 14.47% | 12.36% | 27.53% | 27.70% | 37.84% | 4.50% | 23.80% | 22.60% |
|
EBITDA Margin
|
-30.55% | -27.08% | -26.60% | -22.43% | -17.66% | -3.95% | | 21.11% | 17.92% | 18.59% | 35.57% | 9.76% | -2.77% | 3.58% | -12.21% | -14.88% | -20.46% | -8.96% | -16.94% | -34.70% | -50.71% | -41.11% | -49.04% | -24.14% | -33.91% | -11.02% | -36.95% | -20.34% | -16.65% | -36.89% | -27.91% | -65.00% | -13.72% | -2.95% | -42.86% | -14.68% | -20.73% | -1.34% | -15.57% | -11.33% | -0.30% | -15.44% | -9.16% | 0.69% | -9.94% | -0.12% | -14.51% | -1,012.19% | -2,072.59% | -8.63% | -13.59% | 38.51% | 12.89% | 30.66% | 10.37% | 22.89% | 25.49% | 33.52% | 7.50% | 22.31% | 21.08% |
|
Operating Margin
|
-30.96% | -27.08% | -26.60% | -22.43% | -16.34% | -3.95% | | 21.11% | 4.37% | 18.59% | 35.57% | 9.76% | -2.77% | 3.58% | -12.21% | -14.88% | -20.46% | -8.96% | -16.94% | -34.70% | -50.71% | -41.11% | -49.04% | -24.14% | -33.91% | -11.02% | -36.95% | -20.34% | -17.64% | 20.84% | -27.49% | -0.20% | -14.94% | 0.01% | -34.07% | -12.84% | -21.01% | -2.41% | -15.18% | -13.60% | -4.03% | -10.97% | -6.54% | 1.46% | -6.68% | 39.89% | -9.54% | -1,076.78% | -1,895.03% | 37.94% | -3.82% | 45.56% | 23.41% | 14.47% | 12.36% | 27.53% | 27.70% | 37.84% | 4.50% | 23.80% | 22.60% |
|
Net Margin
|
-31.71% | -25.89% | -25.58% | -21.39% | -30.92% | -11.80% | | 14.74% | -13.48% | 11.96% | 23.83% | 5.29% | -5.55% | 4.08% | -18.70% | 2.43% | -24.97% | 17.42% | -19.02% | -30.46% | -53.07% | -42.54% | -49.39% | -24.18% | -34.78% | -9.90% | -35.92% | -19.65% | -16.69% | -34.96% | -27.76% | -65.30% | -13.85% | -3.08% | -43.21% | -15.00% | -20.72% | -1.29% | -15.70% | -11.89% | -0.05% | -15.23% | -8.92% | 0.78% | -9.86% | 38.66% | -12.89% | -941.75% | -1,999.19% | 28.79% | -10.36% | -6.81% | -11.50% | -12.66% | -0.61% | -0.83% | -0.11% | 0.18% | 7.33% | 22.30% | 20.99% |
|
FCF Margin
|
| 26.35% | 13.50% | -31.00% | -0.04% | -5.90% | 80.55% | -7.51% | | 9.10% | 43.05% | 6.58% | 65.78% | 16.90% | -7.03% | 1.97% | -10.44% | 0.18% | -5.35% | -19.46% | -27.13% | -8.42% | -44.15% | -20.06% | 1.79% | -1.08% | -12.06% | -15.41% | 3.06% | 64.61% | -20.13% | 30.38% | 6.86% | 13.59% | -0.64% | -13.96% | 4.52% | 2.45% | -24.40% | -6.06% | 20.30% | 22.11% | -21.13% | 8.73% | 26.51% | 6.89% | 4.99% | -383.38% | -307.78% | -2.95% | -9.79% | 33.37% | 22.38% | 23.90% | 3.64% | 34.81% | 19.39% | 42.01% | 28.94% | 35.12% | 21.40% |
|
Inventory Average
|
| | | | | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.16B | 0.16B | 0.17B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.19B | 0.19B | 0.18B | 0.19B | 0.19B |
|
Assets Average
|
| | | | | 1.50B | 1.47B | 1.44B | 1.41B | 1.39B | 1.44B | 1.47B | 1.50B | 1.55B | 1.71B | 1.85B | 1.85B | 1.88B | 1.92B | 1.92B | 1.90B | 1.87B | 1.83B | 1.79B | 1.75B | 1.72B | 1.73B | 1.73B | 1.74B | 1.77B | 1.77B | 1.74B | 1.76B | 1.79B | 1.79B | 1.75B | 1.75B | 1.78B | 1.82B | 1.81B | 1.84B | 1.91B | 1.91B | 1.91B | 1.97B | 2.01B | 2.00B | 1.97B | 1.95B | 1.95B | 1.94B | 2.05B | 2.23B | 2.21B | 2.13B | 2.17B | 2.18B | 2.11B | 2.07B | 2.17B | 2.29B |
|
Equity Average
|
| 0.40B | 0.39B | | | 0.91B | 0.88B | 0.87B | 0.88B | 0.90B | 0.94B | 0.97B | 1.00B | 1.04B | 1.20B | 1.35B | 1.34B | 1.37B | 1.41B | 1.41B | 1.38B | 1.34B | 1.29B | 1.25B | 1.23B | 1.21B | 1.21B | 1.21B | 1.19B | 1.20B | 1.18B | 1.16B | 1.15B | 1.16B | 1.14B | 1.10B | 1.08B | 1.08B | 1.07B | 1.06B | 1.07B | 1.08B | 1.06B | 1.07B | 1.10B | 1.10B | 1.09B | 1.08B | 1.06B | 1.04B | 1.02B | 1.14B | 1.32B | 1.28B | 1.23B | 1.27B | 1.29B | 1.38B | 1.49B | 1.57B | 1.68B |
|
Invested Capital
|
0.40B | 0.40B | 0.39B | | 0.91B | 0.91B | 1.30B | 0.89B | 1.26B | 0.93B | 1.32B | 0.99B | 1.38B | 1.43B | 1.70B | 1.71B | 1.34B | 1.75B | 1.78B | 1.41B | 1.43B | 1.38B | 1.33B | 1.31B | 1.21B | 1.21B | 1.22B | 1.21B | 1.19B | 1.21B | 1.16B | 1.16B | 1.15B | 1.17B | 1.10B | 1.09B | 1.07B | 1.09B | 1.07B | 1.06B | 1.09B | 1.07B | 1.05B | 1.10B | 1.10B | 1.12B | 1.08B | 1.09B | 1.05B | 1.05B | 1.01B | 1.28B | 1.36B | 1.21B | 1.26B | 1.29B | 1.30B | 1.46B | 1.51B | 1.62B | 1.73B |
|
Asset Utilization Ratio
|
| | | | | 0.21 | 0.17 | 0.24 | 0.28 | 0.29 | 0.51 | 0.48 | 0.49 | 0.66 | 0.49 | 0.46 | 0.47 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.37 | 0.40 | 0.43 | 0.45 | 0.46 | 0.48 | 0.37 | 0.39 | 0.30 | 0.31 | 0.47 | 0.47 | 0.61 | 0.61 | 0.66 | 0.66 | 0.64 | 0.64 | 0.54 | 0.55 | 0.58 | 0.57 | 0.58 | 0.60 | 0.46 | 0.31 | 0.30 | 0.31 | 0.59 | 0.71 | 0.75 | 0.81 | 0.70 | 0.69 | 0.74 | 0.73 | 0.69 | 0.66 |
|
Interest Coverage Ratio
|
-11.58 | | | | | -0.47 | | 3.16 | 0.24 | 5.37 | 9.80 | 3.90 | -1.12 | 1.49 | -4.74 | -6.74 | -9.76 | -4.71 | -8.31 | -15.84 | -23.28 | -20.20 | -23.33 | -14.18 | -18.11 | -4.81 | -25.64 | -15.23 | -12.26 | 1.83 | -11.28 | -0.03 | -11.11 | 0.01 | -21.71 | -10.21 | -15.84 | -3.11 | -13.08 | -15.86 | -5.89 | -16.44 | -4.14 | 1.84 | -8.07 | 53.81 | -11.31 | -14.54 | -17.07 | 24.24 | -2.07 | 49.48 | 14.85 | 9.02 | 7.24 | 18.46 | 17.46 | 35.00 | | | |
|
Debt to Equity
|
| | | | 0.49 | 0.49 | 0.52 | 0.50 | 0.42 | 0.40 | 0.39 | 0.37 | 0.36 | 0.34 | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 | 0.25 | 0.26 | 0.27 | 0.28 | 0.28 | 0.24 | 0.23 | 0.23 | 0.24 | 0.24 | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.26 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.29 | 0.23 | 0.21 | 0.24 | 0.23 | 0.23 | 0.22 | | | | |
|
Debt Ratio
|
| | | | 0.30 | 0.30 | 0.31 | 0.31 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.23 | 0.20 | 0.19 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.14 | 0.14 | 0.13 | 0.13 | | | | |
|
Equity Ratio
|
| | 0.87 | | 0.60 | 0.60 | 0.59 | 0.61 | 0.65 | 0.65 | 0.65 | 0.66 | 0.67 | 0.68 | 0.73 | 0.73 | 0.73 | 0.73 | 0.74 | 0.73 | 0.73 | 0.71 | 0.70 | 0.70 | 0.71 | 0.70 | 0.70 | 0.69 | 0.68 | 0.67 | 0.67 | 0.66 | 0.65 | 0.64 | 0.63 | 0.62 | 0.61 | 0.60 | 0.58 | 0.59 | 0.58 | 0.55 | 0.56 | 0.57 | 0.55 | 0.55 | 0.54 | 0.55 | 0.54 | 0.53 | 0.52 | 0.59 | 0.59 | 0.56 | 0.59 | 0.58 | 0.60 | 0.71 | 0.73 | 0.72 | 0.74 |
|
Times Interest Earned
|
-11.58 | | | | | -0.47 | | 3.16 | 0.24 | 5.37 | 9.80 | 3.90 | -1.12 | 1.49 | -4.74 | -6.74 | -9.76 | -4.71 | -8.31 | -15.84 | -23.28 | -20.20 | -23.33 | -14.18 | -18.11 | -4.81 | -25.64 | -15.23 | -12.26 | 1.83 | -11.28 | -0.03 | -11.11 | 0.01 | -21.71 | -10.21 | -15.84 | -3.11 | -13.08 | -15.86 | -5.89 | -16.44 | -4.14 | 1.84 | -8.07 | 53.81 | -11.31 | -14.54 | -17.07 | 24.24 | -2.07 | 49.48 | 14.85 | 9.02 | 7.24 | 18.46 | 17.46 | 35.00 | | | |
|
Enterprise Value
|
1.36B | 1.14B | 1.04B | 1.74B | 1.27B | 2.04B | 2.22B | 2.05B | 2.52B | 2.23B | 2.93B | 3.63B | 4.22B | 5.20B | 5.80B | 6.63B | 5.68B | 7.93B | 8.28B | 8.79B | 7.99B | 11.38B | 4.53B | 5.88B | 6.58B | 7.95B | 8.45B | 8.41B | 7.36B | 7.98B | 8.65B | 5.95B | 6.12B | 4.05B | 5.11B | 2.97B | 2.48B | 2.68B | 1.78B | 2.55B | 2.07B | 2.54B | 2.43B | 3.40B | 4.42B | 3.22B | 3.73B | 4.29B | 3.09B | 3.69B | 4.03B | 4.37B | 3.78B | 3.86B | 3.78B | 3.20B | 3.70B | 3.90B | 4.49B | 3.70B | 3.84B |
|
Market Capitalization
|
1.40B | 1.17B | 1.24B | 1.78B | 1.49B | 2.25B | 2.41B | 2.21B | 2.72B | 2.44B | 3.16B | 3.85B | 4.56B | 5.56B | 6.36B | 7.27B | 6.25B | 8.56B | 9.03B | 9.56B | 8.77B | 11.91B | 5.15B | 6.53B | 7.13B | 8.45B | 8.92B | 8.88B | 7.81B | 8.42B | 9.05B | 6.38B | 6.59B | 4.59B | 5.69B | 3.54B | 3.07B | 3.21B | 2.28B | 3.08B | 2.64B | 3.18B | 2.97B | 3.93B | 4.98B | 3.76B | 4.26B | 4.87B | 3.67B | 4.29B | 4.63B | 5.20B | 4.67B | 4.63B | 4.52B | 4.08B | 4.61B | 4.65B | 5.37B | 4.72B | 4.95B |
|
Return on Sales
|
| | | -0.26% | -0.26% | -0.20% | | -0.08% | -0.08% | 0.02% | 0.13% | 0.12% | 0.12% | 0.09% | -0.01% | -0.01% | -0.05% | -0.05% | -0.06% | -0.13% | -0.20% | -0.36% | -0.44% | -0.41% | -0.37% | -0.28% | -0.26% | -0.24% | -0.20% | -0.24% | -0.22% | -0.27% | -0.25% | -0.17% | -0.21% | -0.17% | -0.19% | -0.17% | -0.12% | -0.11% | -0.06% | -0.11% | -0.09% | -0.06% | -0.08% | 0.07% | 0.05% | 0.03% | -0.01% | -0.07% | -0.06% | -0.04% | -0.02% | -0.10% | -0.08% | -0.06% | -0.04% | 0.00% | 0.01% | 0.07% | 0.13% |
|
Return on Capital Employed
|
| | | | | -0.03% | | 0.00% | 0.02% | 0.04% | 0.13% | 0.11% | 0.10% | 0.10% | 0.01% | -0.02% | -0.03% | -0.05% | -0.05% | -0.07% | -0.10% | -0.14% | -0.17% | -0.17% | -0.16% | -0.14% | -0.13% | -0.13% | -0.12% | -0.10% | -0.09% | -0.06% | -0.06% | -0.07% | -0.08% | -0.10% | -0.12% | -0.13% | -0.09% | -0.09% | -0.06% | -0.08% | -0.06% | -0.04% | -0.04% | 0.06% | 0.06% | 0.03% | 0.01% | 0.00% | 0.01% | 0.21% | 0.27% | 0.25% | 0.28% | 0.18% | 0.18% | 0.26% | 0.24% | 0.23% | 0.20% |
|
Return on Invested Capital
|
| | | | | | | | | 0.03% | 0.14% | 0.12% | 0.11% | | 0.00% | -0.01% | -0.03% | | | | | | | -0.20% | -0.20% | -0.17% | -0.16% | -0.16% | -0.14% | | | | | | | | | -0.16% | | | | | | | | 0.08% | | | 0.00% | | | 0.26% | 0.34% | | | | | 0.26% | 0.22% | 0.20% | 0.18% |
|
Return on Assets
|
| | | | | -0.04% | | -0.02% | -0.02% | 0.01% | 0.07% | 0.06% | 0.06% | 0.06% | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.04% | -0.07% | -0.12% | -0.15% | -0.15% | -0.15% | -0.12% | -0.12% | -0.11% | -0.10% | -0.09% | -0.09% | -0.08% | -0.08% | -0.08% | -0.10% | -0.10% | -0.11% | -0.11% | -0.08% | -0.07% | -0.04% | -0.06% | -0.05% | -0.03% | -0.05% | 0.04% | 0.03% | 0.02% | 0.00% | -0.02% | -0.02% | -0.02% | -0.01% | -0.07% | -0.06% | -0.04% | -0.02% | 0.00% | 0.01% | 0.05% | 0.08% |
|
Return on Equity
|
| | | | | -0.07% | | -0.03% | -0.04% | 0.01% | 0.10% | 0.08% | 0.09% | 0.09% | -0.01% | -0.01% | -0.03% | -0.02% | -0.03% | -0.06% | -0.09% | -0.17% | -0.21% | -0.22% | -0.21% | -0.17% | -0.16% | -0.16% | -0.14% | -0.13% | -0.13% | -0.12% | -0.12% | -0.12% | -0.15% | -0.17% | -0.19% | -0.18% | -0.13% | -0.12% | -0.07% | -0.10% | -0.09% | -0.06% | -0.08% | 0.07% | 0.06% | 0.03% | 0.00% | -0.04% | -0.04% | -0.04% | -0.02% | -0.13% | -0.11% | -0.08% | -0.04% | 0.00% | 0.01% | 0.07% | 0.11% |