|
Gross Margin
|
84.78% | 79.38% | 79.61% | 75.01% | 73.88% | 79.32% | 77.27% | 79.85% | 64.20% | 64.94% | 72.63% | 69.30% | 64.33% | 73.51% | 67.14% | 66.37% | 70.38% | 76.69% | 70.91% | 70.70% | 73.82% | 73.11% | 76.57% | 81.48% | 81.84% | 83.83% | 84.53% | 87.60% | 86.55% | 85.63% | 84.32% | 80.52% | 83.63% | 82.56% | 79.61% | 77.67% | 77.97% | 76.81% | 73.89% | 77.61% | 78.06% | 79.66% | 78.90% | 76.53% | 81.47% | 82.17% | 80.82% | 74.53% | 82.06% | 80.75% | 77.57% | 79.36% | 70.81% | 68.99% | 151.75% | 69.72% | 79.81% | 75.55% | 72.23% | 90.82% | 93.58% | -112.63% | 45.87% | 91.68% | 93.33% | 93.20% | 41.77% |
|
EBT Margin
|
5.65% | 14.76% | 4.96% | 1.23% | 9.63% | 18.56% | 10.81% | 12.51% | 4.23% | 10.46% | 9.67% | 6.35% | 8.98% | 20.83% | 6.36% | 5.21% | 13.46% | 29.74% | 10.33% | 12.44% | 19.27% | 21.57% | 18.53% | 18.91% | 26.17% | 28.84% | 18.81% | 21.68% | 28.11% | 25.67% | 13.31% | 8.16% | 22.55% | 19.76% | 6.49% | 0.33% | 12.01% | 12.84% | 1.74% | 0.32% | 15.34% | 17.41% | 10.91% | -19.38% | -69.12% | -84.02% | -79.58% | -21.71% | 34.58% | 12.54% | 1.53% | -12.25% | 6.96% | 2.30% | 1.41% | -9.06% | 11.45% | 6.80% | 0.16% | -7.97% | 10.91% | 345.26% | 2.24% | -7.43% | 6.43% | 2.95% | 0.83% |
|
EBIT Margin
|
7.90% | 16.52% | 6.24% | 3.10% | 11.24% | 20.31% | 12.39% | 13.86% | 5.21% | 11.95% | 10.93% | 6.93% | 9.56% | 21.15% | 6.54% | 5.65% | 13.85% | 30.19% | 10.74% | 11.54% | 19.13% | 21.57% | 18.53% | 18.75% | 25.89% | 28.58% | 18.52% | 21.53% | 27.98% | 25.54% | 13.04% | 9.02% | 23.17% | 20.24% | 7.05% | 1.58% | 12.57% | 13.43% | 2.23% | 1.33% | 15.91% | 17.66% | 11.31% | -19.62% | -68.41% | -81.46% | -73.64% | -20.20% | 35.95% | 13.21% | 2.05% | -12.02% | 7.04% | 2.19% | 0.93% | -8.47% | 11.87% | 7.43% | 1.25% | -7.44% | 11.11% | -54.74% | 2.07% | -6.28% | 7.48% | 3.93% | 2.06% |
|
EBITDA Margin
|
7.90% | 16.52% | 6.24% | 3.10% | 11.24% | 20.31% | 12.39% | 13.86% | 5.21% | 11.95% | 10.93% | 6.93% | 9.56% | 21.15% | 6.54% | 5.65% | 13.85% | 30.19% | 10.74% | 11.54% | 19.13% | 21.57% | 18.53% | 18.75% | 25.89% | 28.58% | 18.52% | 21.53% | 27.98% | 25.54% | 13.04% | 9.02% | 23.17% | 20.24% | 7.05% | 1.58% | 12.57% | 13.43% | 2.23% | 1.33% | 15.91% | 17.66% | 11.31% | -19.62% | -68.41% | -81.46% | -73.64% | -20.20% | 35.95% | 13.21% | 2.05% | -12.02% | 7.04% | 2.19% | 0.93% | -8.47% | 11.87% | 7.43% | 1.25% | -7.44% | 11.11% | -54.74% | 2.07% | -6.28% | 7.48% | 3.93% | 2.06% |
|
Operating Margin
|
7.90% | 16.52% | 6.24% | 3.10% | 11.24% | 20.31% | 12.39% | 13.86% | 5.21% | 11.95% | 10.93% | 6.93% | 9.56% | 21.15% | 6.54% | 5.65% | 13.85% | 30.19% | 10.74% | 11.54% | 19.13% | 21.57% | 18.53% | 18.75% | 25.89% | 28.58% | 18.52% | 21.53% | 27.98% | 25.54% | 13.04% | 9.02% | 23.17% | 20.24% | 7.05% | 1.58% | 12.57% | 13.43% | 2.23% | 1.33% | 15.91% | 17.66% | 11.31% | -19.62% | -68.41% | -81.46% | -73.64% | -20.20% | 35.95% | 13.21% | 2.05% | -12.02% | 7.04% | 2.19% | 0.93% | -8.47% | 11.87% | 7.43% | 1.25% | -7.44% | 11.11% | -54.74% | 2.07% | -6.28% | 7.48% | 3.93% | 2.06% |
|
Net Margin
|
3.45% | 9.06% | 2.85% | 0.64% | 6.00% | 11.46% | 6.75% | 7.69% | 2.59% | 6.47% | 6.18% | 3.95% | 5.60% | 12.81% | 3.89% | 3.27% | 8.28% | 18.56% | 6.45% | 7.69% | 12.00% | 13.52% | 11.33% | 11.74% | 16.28% | 18.09% | 13.87% | 13.66% | 17.40% | 16.35% | 6.39% | 5.34% | 13.94% | 12.27% | 16.22% | 0.22% | 8.95% | 9.81% | 1.11% | 0.21% | 11.45% | 13.48% | 8.12% | -14.18% | -50.83% | -61.48% | -55.32% | -16.44% | 26.00% | 9.93% | 0.95% | -8.51% | 5.23% | 1.41% | 0.89% | -6.47% | 8.46% | 4.90% | -0.08% | -5.91% | 7.59% | 248.42% | 2.01% | -5.29% | 4.64% | 1.94% | 0.58% |
|
FCF Margin
|
| 14.82% | -12.29% | 3.45% | 19.79% | 12.24% | 1.62% | -3.14% | 14.22% | 15.58% | -0.51% | 8.18% | 9.47% | 7.70% | -5.57% | 9.62% | 17.91% | 5.97% | -0.99% | 12.19% | 9.89% | 3.28% | 0.23% | 18.52% | 6.61% | 15.25% | 13.94% | 30.14% | 10.24% | 8.81% | 0.72% | 14.60% | 15.13% | -2.65% | 2.47% | 3.88% | 10.76% | 5.83% | -9.54% | 18.82% | 15.17% | 6.45% | 7.72% | -5.26% | 56.77% | -34.38% | -45.54% | 17.57% | 50.10% | -9.93% | 1.42% | -0.06% | 22.72% | -4.99% | -12.75% | 4.46% | 11.28% | 0.56% | -17.20% | 11.11% | 16.57% | 273.68% | -9.65% | 12.91% | 8.15% | 3.66% | -18.14% |
|
Inventory Average
|
| | | | | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.11B | 0.10B | 0.15B | 0.20B | 0.20B | 0.21B | 0.22B | 0.22B |
|
Assets Average
|
| | | | | 5.11B | 5.07B | 5.06B | 5.17B | 5.25B | 5.21B | 5.27B | 5.40B | 5.43B | 5.47B | 5.57B | 5.75B | 5.86B | 5.85B | 5.95B | 6.19B | 6.28B | 6.15B | 6.24B | 6.45B | 6.52B | 6.55B | 6.68B | 6.93B | 7.87B | 9.33B | 10.13B | 10.51B | 10.73B | 10.74B | 10.80B | 10.95B | 10.97B | 10.90B | 11.78B | 12.80B | 12.97B | 12.99B | 13.18B | 13.68B | 14.37B | 14.40B | 14.15B | 14.46B | 14.27B | 13.92B | 14.08B | 14.51B | 14.67B | 14.36B | 14.24B | 14.56B | 15.00B | 14.89B | 14.71B | 15.08B | 17.45B | 19.66B | 19.79B | 19.85B | 19.95B | 20.19B |
|
Equity Average
|
| | | | | 1.01B | 1.09B | 1.14B | 1.19B | 1.24B | 1.22B | 1.20B | 1.25B | | | 1.44B | 1.50B | 1.67B | 1.92B | 2.06B | 2.15B | 2.21B | 2.18B | 2.15B | 2.19B | 2.29B | 2.39B | 2.43B | 2.54B | 2.75B | 2.80B | 2.88B | 3.14B | 3.38B | 3.48B | 3.45B | 3.52B | 3.69B | 3.77B | 3.75B | 3.86B | 4.11B | 4.29B | 4.17B | 3.94B | 3.66B | 3.22B | 2.93B | 3.10B | 3.43B | 3.67B | 3.72B | 3.72B | 3.81B | 3.82B | 3.75B | 3.82B | 4.02B | 4.10B | 4.04B | 4.10B | 4.35B | 4.43B | 4.25B | 4.04B | 3.99B | 4.07B |
|
Invested Capital
|
| | 1.03B | | 1.09B | 1.31B | 2.64B | 1.34B | 1.46B | 1.48B | 2.48B | 1.43B | 1.47B | 1.07B | 2.45B | 1.57B | 1.65B | 1.91B | 2.90B | 2.21B | 2.31B | 2.34B | 2.93B | 2.93B | 2.96B | 3.08B | 3.09B | 3.10B | 3.25B | 5.00B | 5.71B | 5.88B | 6.07B | 6.19B | 6.03B | 5.89B | 5.91B | 5.82B | 5.85B | 5.71B | 5.80B | 5.96B | 5.83B | 6.28B | 6.50B | 7.28B | 6.48B | 6.45B | 6.51B | 6.18B | 6.34B | 6.01B | 6.10B | 6.04B | 5.97B | 5.75B | 6.10B | 6.50B | 6.58B | 6.54B | 6.90B | 9.10B | 9.30B | 8.95B | 8.89B | 9.04B | 9.43B |
|
Asset Utilization Ratio
|
| | | | | 0.73 | 0.76 | 0.78 | 0.79 | 0.81 | 0.83 | 0.83 | 0.83 | 0.84 | 0.85 | 0.85 | 0.83 | 0.87 | 0.88 | 0.88 | 0.87 | 0.84 | 0.87 | 0.87 | 0.85 | 0.85 | 0.86 | 0.85 | 0.83 | 0.74 | 0.64 | 0.62 | 0.66 | 0.70 | 0.73 | 0.74 | 0.73 | 0.74 | 0.76 | 0.71 | 0.66 | 0.66 | 0.68 | 0.65 | 0.49 | 0.35 | 0.25 | 0.19 | 0.27 | 0.36 | 0.44 | 0.50 | 0.56 | 0.62 | 0.67 | 0.71 | 0.71 | 0.69 | 0.70 | 0.71 | 0.70 | 0.45 | 0.45 | 0.49 | 0.53 | 0.71 | 0.71 |
|
Interest Coverage Ratio
|
2.66 | 6.17 | 1.99 | 1.00 | 4.17 | 7.35 | 4.46 | 5.72 | 2.89 | 5.57 | 6.38 | 4.24 | 6.82 | 17.93 | 4.93 | 4.00 | 12.43 | 36.15 | 9.29 | 11.75 | 21.92 | 26.33 | 20.17 | 21.64 | 33.82 | 43.30 | 25.50 | 22.31 | 46.44 | 36.36 | 9.00 | 6.28 | 18.73 | 16.42 | 5.27 | 1.21 | 10.84 | 13.50 | 2.30 | 1.14 | 18.20 | 23.44 | 14.00 | -24.69 | -16.94 | -16.79 | -17.50 | -5.03 | 14.08 | 8.60 | 1.44 | -7.48 | 7.19 | 2.00 | 0.96 | -6.64 | 12.04 | 6.21 | 1.03 | -4.74 | 8.94 | -1.18 | 1.30 | -2.98 | 4.20 | 2.11 | 1.07 |
|
Debt to Equity
|
| | 2.13 | | 1.83 | 1.51 | 1.39 | 1.23 | 1.17 | 1.10 | 1.11 | 1.02 | 0.89 | | 0.73 | 0.65 | 0.60 | 0.50 | 0.43 | 0.40 | 0.39 | 0.37 | 0.38 | 0.35 | 0.34 | 0.30 | 0.28 | 0.26 | 0.24 | 0.75 | 1.08 | 0.95 | 0.86 | 0.77 | 0.74 | 0.71 | 0.64 | 0.54 | 0.56 | 0.52 | 0.46 | 0.40 | 0.35 | 0.56 | 0.68 | 1.11 | 1.17 | 1.24 | 0.96 | 0.75 | 0.67 | 0.65 | 0.61 | 0.58 | 0.57 | 0.56 | 0.62 | 0.70 | 0.60 | 0.64 | 0.63 | 1.05 | 1.14 | 1.16 | 1.26 | 1.24 | 1.35 |
|
Debt Ratio
|
| | 0.37 | | 0.34 | 0.32 | 0.31 | 0.28 | 0.27 | 0.26 | 0.25 | 0.23 | 0.21 | 0.20 | 0.19 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.25 | 0.30 | 0.28 | 0.26 | 0.25 | 0.24 | 0.23 | 0.21 | 0.19 | 0.19 | 0.16 | 0.14 | 0.13 | 0.12 | 0.17 | 0.19 | 0.26 | 0.25 | 0.25 | 0.22 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.17 | 0.19 | 0.17 | 0.17 | 0.17 | 0.24 | 0.25 | 0.24 | 0.25 | 0.25 | 0.27 |
|
Equity Ratio
|
| | 0.17 | | 0.18 | 0.21 | 0.22 | 0.23 | 0.23 | 0.24 | 0.23 | 0.23 | 0.24 | | 0.26 | 0.26 | 0.26 | 0.31 | 0.35 | 0.35 | 0.35 | 0.36 | 0.35 | 0.34 | 0.34 | 0.36 | 0.37 | 0.36 | 0.37 | 0.33 | 0.28 | 0.29 | 0.30 | 0.33 | 0.32 | 0.32 | 0.33 | 0.35 | 0.34 | 0.30 | 0.31 | 0.33 | 0.33 | 0.30 | 0.28 | 0.23 | 0.21 | 0.20 | 0.23 | 0.25 | 0.27 | 0.26 | 0.26 | 0.26 | 0.27 | 0.26 | 0.27 | 0.27 | 0.28 | 0.27 | 0.28 | 0.23 | 0.22 | 0.21 | 0.20 | 0.20 | 0.20 |
|
Times Interest Earned
|
2.66 | 6.17 | 1.99 | 1.00 | 4.17 | 7.35 | 4.46 | 5.72 | 2.89 | 5.57 | 6.38 | 4.24 | 6.82 | 17.93 | 4.93 | 4.00 | 12.43 | 36.15 | 9.29 | 11.75 | 21.92 | 26.33 | 20.17 | 21.64 | 33.82 | 43.30 | 25.50 | 22.31 | 46.44 | 36.36 | 9.00 | 6.28 | 18.73 | 16.42 | 5.27 | 1.21 | 10.84 | 13.50 | 2.30 | 1.14 | 18.20 | 23.44 | 14.00 | -24.69 | -16.94 | -16.79 | -17.50 | -5.03 | 14.08 | 8.60 | 1.44 | -7.48 | 7.19 | 2.00 | 0.96 | -6.64 | 12.04 | 6.21 | 1.03 | -4.74 | 8.94 | -1.18 | 1.30 | -2.98 | 4.20 | 2.11 | 1.07 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | 0.15 | -1.17 | 0.11 | 0.13 | 0.35 | 5.67 | 0.11 | 0.27 | 0.11 | 0.13 | 0.08 | 0.22 | 0.25 | 3.09 | 0.15 | 0.12 | -0.66 | 0.77 | 0.56 | 0.17 | 0.30 | -0.20 | 0.12 | 0.12 | -0.21 | 0.70 | -0.52 | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.16B | -0.17B | -1.19B | -0.12B | -1.27B | -1.32B | -1.21B | -1.04B | -1.15B | -1.27B | -1.14B | -1.14B | -1.19B | -1.19B | -1.25B | -1.26B | -1.43B | -1.45B | -1.33B | -1.42B | -1.51B | -1.34B | -1.22B | -1.31B | -1.19B | -1.26B | -1.33B | -1.56B | -1.61B | -3.23B | -1.58B | -1.71B | -1.92B | -1.74B | -1.62B | -1.53B | -1.64B | -2.62B | -1.24B | -1.44B | -1.63B | -1.62B | -1.52B | -2.12B | -2.80B | -3.76B | -3.35B | -3.55B | -3.95B | -3.19B | -3.12B | -2.89B | -3.42B | -3.15B | -2.42B | -2.43B | -2.44B | -2.45B | -1.79B | -2.28B | -2.51B | -2.50B | -2.48B | -3.91B | -3.53B | -3.79B | -2.12B |
|
Return on Sales
|
0.03% | 0.09% | 0.03% | 0.01% | 0.06% | 0.11% | 0.07% | 0.08% | 0.03% | 0.06% | 0.06% | 0.04% | 0.06% | 0.13% | 0.04% | 0.03% | 0.08% | 0.19% | 0.06% | 0.08% | 0.12% | 0.14% | 0.11% | 0.12% | 0.16% | 0.18% | 0.14% | 0.14% | 0.17% | 0.16% | 0.06% | 0.05% | 0.14% | 0.12% | 0.16% | 0.00% | 0.09% | 0.10% | 0.01% | 0.00% | 0.11% | 0.13% | 0.08% | -0.14% | -0.51% | -0.61% | -0.55% | -0.16% | 0.26% | 0.10% | 0.01% | -0.09% | 0.05% | 0.01% | 0.01% | -0.06% | 0.08% | 0.05% | 0.00% | -0.06% | 0.08% | 2.48% | 0.02% | -0.05% | 0.05% | 0.02% | 0.01% |
|
Return on Capital Employed
|
| | | | | 0.11% | 0.13% | 0.16% | 0.15% | 0.12% | 0.12% | 0.11% | 0.12% | | 0.13% | 0.13% | 0.15% | 0.19% | 0.20% | 0.22% | 0.23% | 0.19% | 0.21% | 0.24% | 0.26% | 0.28% | 0.27% | 0.29% | 0.29% | 0.24% | 0.19% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.11% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.11% | 0.08% | 0.01% | -0.09% | -0.18% | -0.17% | -0.08% | 0.00% | 0.07% | 0.07% | 0.03% | 0.01% | 0.01% | 0.01% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% |
|
Return on Invested Capital
|
| | | | | 0.21% | 0.15% | 0.18% | 0.23% | 0.19% | 0.14% | 0.12% | 0.19% | 0.28% | 0.19% | 0.16% | 0.22% | 0.27% | 0.22% | 0.22% | 0.28% | 0.23% | 0.23% | 0.22% | 0.25% | 0.26% | 0.27% | 0.28% | 0.28% | 0.21% | 0.15% | 0.12% | 0.13% | 0.12% | 0.16% | 0.15% | 0.14% | 0.14% | 0.08% | 0.08% | 0.10% | 0.11% | 0.14% | 0.09% | 0.01% | -0.10% | -0.19% | -0.18% | -0.08% | 0.00% | 0.08% | 0.08% | 0.04% | 0.01% | 0.01% | 0.01% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.02% |
|
Return on Assets
|
| | | | | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.08% | 0.09% | 0.09% | 0.10% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.11% | 0.09% | 0.07% | 0.07% | 0.07% | 0.09% | 0.08% | 0.07% | 0.07% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.04% | 0.00% | -0.05% | -0.09% | -0.09% | -0.04% | 0.00% | 0.03% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% |
|
Return on Equity
|
| | | | | 0.21% | 0.23% | 0.28% | 0.24% | 0.20% | 0.20% | 0.18% | 0.20% | | | 0.22% | 0.23% | 0.28% | 0.27% | 0.27% | 0.29% | 0.24% | 0.28% | 0.31% | 0.33% | 0.35% | 0.36% | 0.36% | 0.36% | 0.32% | 0.28% | 0.25% | 0.24% | 0.22% | 0.28% | 0.25% | 0.22% | 0.20% | 0.12% | 0.12% | 0.13% | 0.15% | 0.18% | 0.13% | 0.01% | -0.19% | -0.41% | -0.42% | -0.20% | 0.00% | 0.13% | 0.13% | 0.06% | 0.01% | 0.02% | 0.02% | 0.04% | 0.06% | 0.06% | 0.06% | 0.05% | 0.07% | 0.09% | 0.08% | 0.08% | 0.04% | 0.02% |