|
Assets Growth (1y)
|
| | | | | 0.41% | | 2.48% | 2.74% | 3.00% | 5.29% | 3.63% | 3.34% | 6.54% | 4.87% | 7.90% | 7.83% | 6.05% | 7.39% | 7.89% | 6.38% | 3.87% | 5.76% | 2.63% | 5.26% | 7.68% | 6.54% | 8.56% | 32.53% | 52.56% | 50.86% | 52.38% | 23.45% | 7.87% | 5.30% | 3.13% | 1.43% | 1.54% | 16.52% | 17.15% | 19.19% | 19.07% | 5.72% | 8.08% | 13.60% | 8.10% | 6.73% | 4.70% | -5.88% | -0.68% | -0.36% | 0.98% | 4.68% | 1.68% | 0.61% | 0.20% | 4.36% | 3.01% | 3.62% | 3.46% | 28.97% | 35.28% | 33.79% | 29.61% | 2.32% | 3.00% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 3.29% | | 4.64% | 4.61% | 5.18% | 5.84% | 6.45% | 5.84% | 5.48% | 6.00% | 6.11% | 6.49% | 5.86% | 6.56% | 6.33% | 14.06% | 19.50% | 19.34% | 19.30% | 19.86% | 21.01% | 19.17% | 19.49% | 18.39% | 18.67% | 22.78% | 22.56% | 14.28% | 9.26% | 9.06% | 9.30% | 11.16% | 9.34% | 9.55% | 9.85% | 8.42% | 8.53% | 3.98% | 4.55% | 3.83% | 2.97% | 2.28% | 1.94% | 0.93% | 1.33% | 1.27% | 1.54% | 12.11% | 12.32% | 11.73% | 10.35% | 11.26% | 12.80% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.95% | | 4.88% | 5.09% | 5.41% | 5.97% | 6.09% | 10.58% | 14.03% | 13.87% | 14.60% | 14.59% | 14.31% | 13.96% | 13.57% | 13.19% | 13.33% | 15.84% | 15.45% | 15.80% | 16.46% | 15.83% | 16.65% | 17.58% | 16.55% | 15.87% | 15.81% | 9.80% | 6.97% | 6.64% | 6.66% | 6.23% | 5.71% | 5.68% | 6.05% | 6.84% | 6.01% | 3.22% | 3.45% | 8.54% | 8.76% | 8.20% | 7.27% | 6.29% | 7.71% |
|
Assets (QoQ)
|
| | | | 0.26% | -2.02% | 1.89% | 2.39% | 0.50% | -1.77% | 4.16% | 0.77% | 0.23% | 1.27% | 2.52% | 3.69% | 0.17% | -0.41% | 3.82% | 4.17% | -1.24% | -2.76% | 5.71% | 1.09% | 1.30% | -0.52% | 4.58% | 3.02% | 23.65% | 14.52% | 3.41% | 4.06% | 0.18% | 0.07% | 0.95% | 1.91% | -1.47% | 0.17% | 15.84% | 2.46% | 0.25% | 0.08% | 2.85% | 4.75% | 5.37% | -4.77% | 1.54% | 2.76% | -5.28% | 0.50% | 1.86% | 4.15% | -1.82% | -2.37% | 0.78% | 3.73% | 2.27% | -3.64% | 1.37% | 3.57% | 27.49% | 1.07% | 0.25% | 0.34% | 0.64% | 1.74% |
|
Capital Expenditures Growth (1y)
|
| | | | 8.51% | -65.86% | 475.68% | 7.10% | 26.84% | 197.43% | -34.27% | 70.65% | 59.18% | 92.43% | 5.10% | -1.27% | 61.18% | -3.93% | -9.71% | 65.81% | 52.55% | -21.05% | 200.00% | 8.95% | -47.85% | 20.74% | -57.35% | -21.07% | 55.05% | 3.68% | 81.51% | 33.94% | 94.67% | 9.47% | 8.80% | -36.49% | -60.18% | 119.46% | -51.06% | 15.96% | 48.09% | -58.37% | 3.48% | -77.52% | -81.44% | -89.35% | -77.31% | 53.06% | 144.44% | 466.67% | 966.67% | 358.67% | 257.95% | 218.63% | -56.94% | -15.70% | -19.05% | 18.77% | -64.52% | -65.52% | -77.25% | 59.33% | 22.73% | -26.00% | 56.90% | 37.24% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 29.88% | 25.02% | 58.43% | 21.74% | 48.19% | 76.50% | -14.56% | 40.84% | 57.59% | 13.43% | 41.73% | 21.27% | 8.64% | -2.89% | 4.93% | 12.55% | 7.25% | -0.39% | 32.43% | 4.82% | 16.33% | 11.07% | -5.56% | -12.43% | 6.32% | 35.55% | -1.13% | -0.45% | 4.71% | 0.00% | -18.02% | -45.09% | -52.17% | -54.01% | -51.39% | -26.38% | -12.42% | -36.90% | 35.80% | 16.42% | 17.54% | 24.36% | 1.38% | 80.88% | 92.05% | 177.83% | 17.68% | 10.06% | -12.97% | 82.01% | -42.76% | -40.08% | -33.89% | 37.45% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 40.04% | 8.18% | 60.86% | 26.66% | 20.96% | 39.28% | -4.41% | 19.16% | 25.91% | 12.81% | 17.12% | 13.52% | 31.09% | 0.77% | 17.94% | 3.94% | -0.89% | 18.88% | 4.34% | -3.24% | -1.48% | 4.59% | -15.67% | -29.43% | -19.87% | -35.64% | -25.67% | -19.44% | -12.24% | -9.61% | 5.92% | 3.05% | -0.87% | 11.93% | -12.00% | 9.06% | 14.25% | -1.01% | -17.48% | -14.43% | -21.45% | 29.48% | -14.62% | 8.59% | 20.38% | 115.88% |
|
Capital Expenditures (QoQ)
|
| 134.79% | -71.57% | 231.66% | -50.99% | -26.13% | 379.42% | -38.30% | -41.96% | 73.22% | 5.95% | 60.20% | -45.86% | 109.41% | -42.13% | 50.49% | -11.61% | 24.82% | -45.61% | 176.34% | -18.68% | -35.41% | 106.67% | 0.36% | -61.07% | 49.54% | -26.99% | 85.71% | -23.53% | 0.00% | 27.81% | 37.04% | 11.15% | -43.77% | 27.03% | -20.00% | -30.32% | 209.92% | -71.67% | 89.57% | -11.01% | -12.89% | -29.59% | -58.82% | -26.53% | -50.00% | 50.00% | 177.78% | 17.33% | 15.91% | 182.35% | 19.44% | -8.43% | 3.17% | -61.85% | 133.87% | -12.07% | 51.37% | -88.60% | 127.27% | -42.00% | 960.34% | -91.22% | 37.04% | 22.97% | 827.47% |
|
Cash & Equivalents Growth (1y)
|
| | | -33.80% | -24.00% | -45.12% | -48.85% | -38.02% | -47.76% | 13.33% | -20.27% | -47.76% | -60.00% | 19.61% | 97.92% | 62.86% | 51.85% | -34.43% | -5.26% | -61.40% | -17.07% | 33.75% | -43.33% | 104.55% | 158.82% | -31.78% | 52.94% | 80.00% | 1,965.91% | 349.32% | 134.62% | 144.44% | -92.08% | -40.85% | -3.28% | -12.12% | 870.14% | -45.88% | 21.47% | 40.23% | -83.04% | 110.48% | 277.21% | 518.44% | 682.70% | 519.91% | 32.68% | -32.07% | -73.32% | -65.69% | -41.64% | -24.10% | 38.99% | -28.09% | -17.83% | -31.11% | -5.96% | -16.86% | 71.51% | 108.02% | 56.88% | 327.40% | 181.58% | 93.00% | 126.60% | -47.79% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -40.16% | -45.85% | -9.39% | -6.89% | -19.21% | -31.79% | -3.85% | 14.34% | -31.01% | -20.43% | 1.61% | 2.04% | 8.74% | 48.27% | -15.73% | -6.36% | 12.43% | 253.95% | 60.05% | 26.69% | 108.01% | 61.79% | 21.94% | 51.40% | 56.96% | 151.33% | 12.88% | 40.21% | 44.42% | -49.29% | -12.33% | 64.26% | 96.79% | 134.42% | 91.85% | 82.51% | 80.60% | -29.24% | 64.80% | 42.95% | 47.18% | 42.65% | 15.21% | -13.99% | -29.18% | -29.61% | -41.03% | -6.31% | 2.85% | 27.04% | 36.71% | 58.32% | 40.37% | 49.52% | 22.87% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.03% | -27.52% | -8.19% | -15.40% | -16.08% | -7.39% | -4.10% | 5.32% | 3.87% | 93.22% | 26.31% | 30.69% | 41.42% | 39.77% | 9.72% | 13.25% | 25.01% | 102.53% | 5.59% | 19.03% | 61.81% | 47.45% | 15.61% | 73.90% | 101.88% | 83.98% | 79.75% | 69.02% | 66.13% | -22.91% | 7.46% | 27.97% | 31.48% | 36.72% | 11.74% | 23.86% | 25.23% | -14.27% | 21.76% | 32.71% | 35.51% | 33.77% | 40.29% | 25.17% | 7.36% | 4.39% | -14.47% |
|
Cash & Equivalents (QoQ)
|
4.10% | -3.53% | -28.23% | -8.16% | 19.52% | -30.34% | -33.11% | 11.30% | 0.75% | 51.11% | -52.94% | -27.08% | -22.86% | 351.85% | -22.13% | -40.00% | -28.07% | 95.12% | 12.50% | -75.56% | 54.55% | 214.71% | -52.34% | -11.76% | 95.56% | -17.05% | 6.85% | 3.85% | 2,144.44% | -81.96% | -44.21% | 8.20% | -27.27% | 34.72% | -8.76% | -1.69% | 702.87% | -92.48% | 104.76% | 13.49% | -2.87% | -6.75% | 266.97% | 86.07% | 22.93% | -26.15% | -21.46% | -4.74% | -51.71% | -5.05% | 33.62% | 23.89% | -11.57% | -50.87% | 52.66% | 3.88% | 20.71% | -56.57% | 214.95% | 25.99% | -8.97% | 18.33% | 107.49% | -13.64% | 6.88% | -72.74% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 54.78% | 106.24% | 29.44% | -8.39% | -232.83% | 790.00% | -411.83% | -14.37% | 47.64% | -467.98% | 12.72% | -51.68% | -63.11% | 86.26% | -8.61% | -15.79% | 78.57% | 527.78% | -156.71% | 58.61% | -269.44% | -363.64% | 20.19% | -46.82% | 61.65% | -875.86% | -45.24% | -90.16% | -235.29% | 100.66% | 66.39% | 37.06% | 178.95% | -2,392.31% | -13.41% | -13.16% | -231.85% | 72.15% | 31.72% | 100.87% | -261.24% | 309.64% | -327.56% | -17,666.67% | 119.75% | -137.36% | 107.18% | -44.21% | -231.50% | -407.69% | 53.85% | 29.08% | -98.20% | 53.33% | 430.00% | 15.96% | 9.06% | -28.57% | -219.81% | 19.21% | 17.28% | -216.67% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 7.63% | -26.90% | -46.63% | -23.42% | -41.66% | -86.63% | -69.29% | -26.17% | 43.22% | 29.32% | -34.51% | 10.09% | -8.89% | -15.72% | -30.55% | 11.06% | 32.79% | -379.22% | -43.83% | -4.94% | -68.10% | -44.73% | 26.97% | -20.67% | 44.47% | -13.65% | 17.89% | -10.64% | -51.69% | 65.27% | 36.15% | 26.12% | -55.50% | 137.43% | -49.05% | -20.13% | -2.02% | 39.80% | 30.25% | -30.24% | 2.10% | -58.42% | 35.22% | -466.36% | 19.86% | -42.36% | 37.25% | 4.92% | -63.49% | -44.96% | -127.47% | 21.62% | -14.24% | -23.86% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.73% | 26.20% | -54.45% | 2.06% | -17.61% | -121.03% | -58.30% | -4.07% | 23.66% | -124.99% | -23.05% | -15.21% | -10.67% | 15.99% | -1.67% | 3.38% | 22.90% | -75.30% | -2.55% | 3.82% | -37.66% | -25.21% | 21.31% | 15.07% | -37.05% | 23.36% | -10.08% | -15.72% | 35.04% | 49.51% | 15.77% | -9.49% | 0.47% | -93.87% | 18.79% | -12.14% | -34.81% | 12.37% | 29.98% | -5.66% | -11.08% | -18.99% | -24.57% | -162.23% | 17.28% | -41.15% |
|
Cash from Investing Activities (QoQ)
|
| 50.96% | 25.27% | -300.84% | 69.22% | 106.77% | -945.00% | -515.68% | 5.48% | 118.10% | -585.96% | -37.57% | 56.72% | -27.18% | -15.27% | -139.07% | 53.46% | 89.29% | -811.11% | -154.88% | 91.39% | 313.89% | -646.75% | 58.91% | 23.12% | -52.63% | -65.52% | 24.40% | 79.92% | -3,784.31% | 75.37% | 1.02% | 64.60% | 107.60% | -1,361.54% | -85.37% | 144.41% | -320.74% | 37.58% | -84.95% | 48.26% | 53.37% | -53.01% | 102.36% | -21,533.33% | 127.06% | -412.07% | 2.95% | 124.10% | -151.18% | 160.00% | -2,048.72% | 78.03% | -97.60% | 118.18% | -998.33% | 38.59% | 53.47% | 306.49% | -242.45% | 33.55% | 34.22% | -92.42% | 3.94% | 31.97% | -151.81% |
|
Cash from Operations Growth (1y)
|
| | | | -5.16% | 461.24% | 117.98% | -10.46% | 38.95% | 87.12% | 54.04% | 8.84% | -23.78% | 31.88% | 15.85% | 39.71% | 25.68% | 38.26% | 14.15% | 3.42% | 11.74% | -13.21% | 112.40% | -4.58% | 32.30% | 157.25% | 2.14% | -0.27% | -9.71% | -49.30% | -10.48% | 64.17% | -11.07% | 29.44% | -34.89% | -31.60% | -4.76% | -10.30% | 52.94% | 34.52% | 33.85% | 63.16% | -92.95% | -49.03% | -158.91% | -202.64% | 406.06% | 191.67% | 48.29% | 136.86% | 71.86% | 12.86% | 264.15% | -93.02% | -22.65% | -35.65% | 55.75% | -688.89% | 31.53% | -4.92% | 17.34% | 616.98% | 57.19% | -35.17% | -27.99% | -32.48% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 0.15% | 121.82% | 57.27% | 10.83% | 10.00% | 50.55% | 26.77% | 16.29% | 2.29% | 16.53% | 41.09% | 11.30% | 22.94% | 45.61% | 35.29% | -0.53% | 10.10% | 4.22% | 24.77% | 16.04% | 2.03% | 19.08% | -15.88% | 3.85% | -8.55% | -16.19% | -3.76% | 14.74% | 4.27% | 23.74% | -58.75% | -22.30% | -40.12% | -51.86% | -18.28% | 25.99% | -34.03% | -14.86% | -15.04% | 18.83% | -20.63% | -70.23% | 88.78% | 28.42% | 49.21% | 46.70% | 20.47% | -11.61% | 71.00% | 28.54% | 16.94% | -26.53% | 9.59% | 173.93% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.12% | 66.24% | 56.64% | 6.09% | 14.50% | 50.10% | 34.61% | 8.40% | 5.04% | 15.60% | 20.76% | 17.68% | 8.33% | 15.17% | 7.62% | 2.02% | 2.48% | 5.62% | 14.10% | 7.53% | 6.25% | 19.83% | -42.26% | -5.14% | -21.09% | -24.46% | -20.47% | 17.57% | -18.59% | -6.45% | -9.39% | 9.08% | -8.61% | -47.84% | -6.22% | 7.75% | 0.83% | -17.65% | -9.00% | 0.53% | -1.79% | -4.28% | 69.30% | 5.48% | 25.53% | 20.39% |
|
Cash from Operations (QoQ)
|
| -107.08% | 522.48% | 412.11% | -38.09% | -73.03% | 154.94% | 110.35% | -3.92% | -63.68% | 109.86% | 48.63% | -32.72% | -37.16% | 84.35% | 79.25% | -39.47% | -30.87% | 52.20% | 62.40% | -34.61% | -46.30% | 272.46% | -27.04% | -9.33% | 4.41% | 47.89% | -28.76% | -17.91% | -41.37% | 161.11% | 30.64% | -55.54% | -14.65% | 31.33% | 37.25% | -38.10% | -19.62% | 123.92% | 20.73% | -38.41% | -2.01% | -90.32% | 772.73% | -171.18% | -70.73% | 147.71% | 402.99% | -112.62% | 221.70% | 122.48% | 230.31% | -81.65% | -94.83% | 2,366.67% | 174.77% | -55.57% | -119.56% | 650.94% | 98.63% | -45.17% | -13.84% | 67.52% | -18.08% | -39.10% | -19.21% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | 21.43% | 21.43% | 52.94% | 52.94% | 52.94% | 41.18% | 30.77% | 30.77% | 30.77% | 41.67% | 8.82% | 8.82% | 8.82% | 8.82% | 8.11% | 8.11% | 5.41% | 8.11% | 7.50% | 7.50% | -184.62% | 200.00% | 4.65% | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.42% | 34.42% | 29.59% | 29.59% | 29.59% | 29.59% | 15.44% | 15.44% | 14.47% | 18.56% | 8.14% | 8.14% | -43.75% | 52.25% | 6.74% | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.74% | 23.36% | 20.39% | 20.39% | -31.56% | 47.82% | 11.60% | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | 0.00% | 21.43% | 0.00% | 0.00% | 0.00% | 52.94% | 0.00% | 0.00% | -7.69% | 41.67% | 0.00% | 0.00% | 0.00% | 8.82% | 0.00% | 0.00% | 0.00% | 8.11% | 0.00% | -2.50% | 2.56% | 7.50% | 0.00% | -176.74% | 463.64% | -62.50% | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 333.00 | 379.00 | 615.00 | 1,076.00 | -603.00 | -836.00 | -145.00 | -693.00 | 435.00 | 920.00 | -440.00 | -128.00 | 430.00 | 904.00 | 421.00 | 589.00 | 527.00 | -862.00 | 779.00 | 722.00 | 676.00 | 701.00 | -1.00 | 277.00 | 209.00 | -304.00 | -548.00 | -1251.00 | -481.00 | -531.00 | -599.00 | -744.00 | -1060.00 | -681.00 | -483.00 | -25.00 | 334.00 | 424.00 | 908.00 | -2095.00 | -8432.00 | -9912.00 | -8495.00 | -58.00 | 10,436.00 | 9,467.00 | 7,569.00 | 818.00 | -2892.00 | -1102.00 | -113.00 | 355.00 | 484.00 | 524.00 | 33.00 | 103.00 | -76.00 | -6217.00 | 81.00 | 116.00 | -364.00 | 5,867.00 | 0.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 165.00 | 463.00 | 30.00 | 255.00 | 262.00 | 988.00 | -164.00 | -232.00 | 1,392.00 | 962.00 | 760.00 | 1,183.00 | 1,633.00 | 743.00 | 1,198.00 | 1,588.00 | 1,413.00 | -464.00 | 230.00 | -252.00 | 404.00 | -133.00 | -1148.00 | -1717.00 | -1332.00 | -1515.00 | -1629.00 | -2020.00 | -1207.00 | -788.00 | -173.00 | -2864.00 | -9158.00 | -10169.00 | -8069.00 | -2178.00 | 2,338.00 | -22.00 | -17.00 | -1335.00 | -887.00 | -1547.00 | -1038.00 | 1,115.00 | 8,028.00 | 8,889.00 | 7,489.00 | 1,276.00 | -2484.00 | -6795.00 | 1.00 | 574.00 | 44.00 | 174.00 | 114.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,122.00 | 505.00 | 1,229.00 | 1,566.00 | 1,465.00 | 827.00 | 613.00 | 767.00 | 2,277.00 | 1,359.00 | 211.00 | 209.00 | 1,361.00 | -91.00 | 52.00 | -407.00 | -128.00 | -1676.00 | -852.00 | -1021.00 | -322.00 | -391.00 | -722.00 | -3838.00 | -9430.00 | -11004.00 | -9216.00 | -4173.00 | 797.00 | -1233.00 | -1099.00 | -2104.00 | -1613.00 | -1804.00 | -613.00 | -1005.00 | -70.00 | -599.00 | -98.00 | -877.00 | -479.00 | -7240.00 | -924.00 | 1,334.00 | 7,589.00 | 8,538.00 | 7,570.00 |
|
EBITDA Margin (QoQ)
|
861.00 | -1028.00 | -314.00 | 814.00 | 907.00 | -792.00 | 147.00 | -866.00 | 675.00 | -102.00 | -400.00 | 263.00 | 1,159.00 | -1461.00 | -89.00 | 820.00 | 1,633.00 | -1944.00 | 79.00 | 759.00 | 244.00 | -304.00 | 23.00 | 713.00 | 269.00 | -1006.00 | 301.00 | 645.00 | -244.00 | -1250.00 | -402.00 | 1,415.00 | -293.00 | -1318.00 | -547.00 | 1,099.00 | 86.00 | -1120.00 | -90.00 | 1,458.00 | 176.00 | -635.00 | -3093.00 | -4879.00 | -1305.00 | 782.00 | 5,344.00 | 5,615.00 | -2274.00 | -1116.00 | -1407.00 | 1,905.00 | -484.00 | -126.00 | -940.00 | 2,034.00 | -444.00 | -618.00 | -869.00 | 1,855.00 | -6585.00 | 5,680.00 | -835.00 | 1,376.00 | -355.00 | -186.00 |
|
EBIT Growth (1y)
|
| | | 64.47% | 35.73% | 124.81% | 420.62% | -47.31% | -33.98% | -3.79% | -46.19% | 100.69% | 87.85% | -35.20% | -11.11% | 50.00% | 74.72% | 75.68% | 120.31% | 51.15% | -32.77% | 86.15% | 68.79% | 41.44% | 37.03% | 5.37% | 21.85% | 12.37% | -7.62% | -22.35% | -45.86% | 16.51% | 6.75% | -30.81% | -81.53% | -44.35% | -30.44% | -66.42% | -13.79% | 34.32% | 42.09% | 447.83% | -1,384.00% | -179.12% | -235.31% | -336.11% | 49.84% | 290.63% | 145.18% | 106.55% | -25.47% | -65.94% | -75.97% | -41.03% | 7.92% | 80.21% | 240.32% | 39.13% | 10.75% | -4.45% | -124.64% | 128.13% | -18.67% | -13.98% | 384.62% | 2.74% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 20.26% | 18.96% | 11.91% | 35.54% | 16.62% | 29.40% | 3.08% | 1.76% | 65.71% | 30.19% | 28.44% | 48.96% | 47.47% | 17.20% | 51.04% | 65.48% | 33.93% | -5.23% | 15.06% | 3.65% | 22.80% | 10.56% | -17.28% | -50.42% | -10.02% | -11.81% | -43.50% | -55.82% | -4.51% | 1.80% | 8.37% | -59.33% | -37.35% | -49.44% | -85.11% | -96.19% | 26.53% | -4.58% | -5.35% | -116.02% | -19.91% | -47.23% | -54.98% | 16.63% | 46.90% | 33.32% | 27.11% | -1.02% | -16.29% | -30.09% | 23.24% | 0.83% | 13.99% | 33.65% | 48.29% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.57% | 14.61% | 35.59% | 56.07% | 27.66% | 14.83% | 16.52% | 16.73% | 48.54% | 22.81% | 11.63% | 16.87% | 33.23% | 9.68% | 13.11% | -14.64% | 9.27% | -8.77% | -18.76% | -29.25% | 6.72% | 5.96% | 0.81% | -27.34% | -22.64% | -27.11% | -34.08% | -20.64% | 5.60% | -8.40% | -27.74% | -26.87% | -17.42% | -32.02% | -30.02% | -53.11% | 4.46% | -6.61% | -7.00% | -53.92% | -2.42% | -16.25% | -21.95% | 9.30% | 24.25% | 17.70% | 16.28% |
|
EBIT Margin Growth (1y)
|
| | | 333.00 | 379.00 | 615.00 | 1,076.00 | -603.00 | -836.00 | -145.00 | -693.00 | 435.00 | 920.00 | -440.00 | -128.00 | 430.00 | 904.00 | 421.00 | 589.00 | 527.00 | -862.00 | 779.00 | 722.00 | 676.00 | 701.00 | -1.00 | 277.00 | 209.00 | -304.00 | -548.00 | -1251.00 | -481.00 | -531.00 | -599.00 | -744.00 | -1060.00 | -681.00 | -483.00 | -25.00 | 334.00 | 424.00 | 908.00 | -2095.00 | -8432.00 | -9912.00 | -8495.00 | -58.00 | 10,436.00 | 9,467.00 | 7,569.00 | 818.00 | -2892.00 | -1102.00 | -113.00 | 355.00 | 484.00 | 524.00 | 33.00 | 103.00 | -76.00 | -6217.00 | 81.00 | 116.00 | -364.00 | 5,867.00 | 0.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 165.00 | 463.00 | 30.00 | 255.00 | 262.00 | 988.00 | -164.00 | -232.00 | 1,392.00 | 962.00 | 760.00 | 1,183.00 | 1,633.00 | 743.00 | 1,198.00 | 1,588.00 | 1,413.00 | -464.00 | 230.00 | -252.00 | 404.00 | -133.00 | -1148.00 | -1717.00 | -1332.00 | -1515.00 | -1629.00 | -2020.00 | -1207.00 | -788.00 | -173.00 | -2864.00 | -9158.00 | -10169.00 | -8069.00 | -2178.00 | 2,338.00 | -22.00 | -17.00 | -1335.00 | -887.00 | -1547.00 | -1038.00 | 1,115.00 | 8,028.00 | 8,889.00 | 7,489.00 | 1,276.00 | -2484.00 | -6795.00 | 1.00 | 574.00 | 44.00 | 174.00 | 114.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,122.00 | 505.00 | 1,229.00 | 1,566.00 | 1,465.00 | 827.00 | 613.00 | 767.00 | 2,277.00 | 1,359.00 | 211.00 | 209.00 | 1,361.00 | -91.00 | 52.00 | -407.00 | -128.00 | -1676.00 | -852.00 | -1021.00 | -322.00 | -391.00 | -722.00 | -3838.00 | -9430.00 | -11004.00 | -9216.00 | -4173.00 | 797.00 | -1233.00 | -1099.00 | -2104.00 | -1613.00 | -1804.00 | -613.00 | -1005.00 | -70.00 | -599.00 | -98.00 | -877.00 | -479.00 | -7240.00 | -924.00 | 1,334.00 | 7,589.00 | 8,538.00 | 7,570.00 |
|
EBIT Margin (QoQ)
|
861.00 | -1028.00 | -314.00 | 814.00 | 907.00 | -792.00 | 147.00 | -866.00 | 675.00 | -102.00 | -400.00 | 263.00 | 1,159.00 | -1461.00 | -89.00 | 820.00 | 1,633.00 | -1944.00 | 79.00 | 759.00 | 244.00 | -304.00 | 23.00 | 713.00 | 269.00 | -1006.00 | 301.00 | 645.00 | -244.00 | -1250.00 | -402.00 | 1,415.00 | -293.00 | -1318.00 | -547.00 | 1,099.00 | 86.00 | -1120.00 | -90.00 | 1,458.00 | 176.00 | -635.00 | -3093.00 | -4879.00 | -1305.00 | 782.00 | 5,344.00 | 5,615.00 | -2274.00 | -1116.00 | -1407.00 | 1,905.00 | -484.00 | -126.00 | -940.00 | 2,034.00 | -444.00 | -618.00 | -869.00 | 1,855.00 | -6585.00 | 5,680.00 | -835.00 | 1,376.00 | -355.00 | -186.00 |
|
EBIT (QoQ)
|
139.58% | -66.96% | -51.33% | 326.85% | 97.72% | -45.27% | 12.72% | -56.80% | 147.75% | -20.25% | -36.95% | 61.11% | 131.90% | -72.49% | -13.51% | 171.88% | 170.11% | -72.34% | 8.46% | 86.52% | 20.15% | -23.42% | -1.65% | 56.30% | 16.40% | -41.11% | 13.73% | 44.14% | -4.31% | -50.50% | -20.71% | 210.19% | -12.32% | -67.92% | -78.83% | 834.48% | 9.59% | -84.51% | -45.65% | 1,356.00% | 15.93% | -40.28% | -227.38% | 10.28% | -98.26% | -4.20% | 72.94% | 440.99% | -53.01% | -84.88% | -617.95% | 192.57% | -66.84% | -62.90% | -908.70% | 281.18% | -37.39% | -84.83% | -618.75% | 293.98% | -116.15% | 240.38% | -369.86% | 240.61% | -46.57% | -49.32% |
|
EBT Growth (1y)
|
| | | 97.06% | 38.80% | 146.67% | 1,083.33% | -50.00% | -36.78% | -2.51% | -45.32% | 131.91% | 111.49% | -28.71% | -10.61% | 55.05% | 74.72% | 73.61% | 157.63% | 56.80% | -31.75% | 93.60% | 57.89% | 41.89% | 38.29% | 7.02% | 21.67% | 11.70% | -8.01% | -22.01% | -51.37% | 12.86% | 3.73% | -37.62% | -95.77% | -45.36% | -31.89% | -71.43% | 0.00% | 35.52% | 46.48% | 575.00% | -5,383.33% | -182.91% | -241.59% | -364.61% | 45.43% | 281.44% | 141.60% | 104.51% | -19.08% | -64.96% | -73.47% | 20.69% | 3.40% | 75.68% | 196.92% | -88.57% | 10.55% | -2.77% | 69.95% | 1,875.00% | -30.90% | -24.68% | -66.16% | -62.03% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 31.72% | 22.89% | 19.68% | 79.51% | 21.60% | 32.69% | 6.46% | 7.99% | 77.98% | 36.12% | 33.81% | 53.78% | 51.10% | 18.14% | 53.22% | 70.42% | 35.45% | -4.60% | 17.35% | -2.24% | 21.39% | 9.69% | -19.55% | -70.76% | -11.68% | -13.38% | -48.20% | -72.61% | -5.81% | 1.15% | 6.35% | -61.76% | -37.75% | -50.55% | -92.23% | -213.57% | 26.80% | -4.80% | -6.95% | -231.21% | -19.22% | -46.14% | -47.58% | 14.38% | 46.07% | 32.53% | 26.12% | -0.95% | -15.73% | 10.21% | 39.66% | -4.19% | 8.76% | 19.53% | -5.01% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.91% | 17.22% | 41.94% | 88.07% | 31.95% | 17.13% | 20.11% | 19.33% | 54.96% | 26.26% | 14.87% | 16.56% | 34.17% | 9.49% | 11.84% | -36.69% | 8.91% | -9.31% | -22.04% | -47.61% | 5.78% | 5.65% | 0.08% | -27.13% | -22.64% | -27.34% | -34.99% | -20.99% | 4.68% | -9.43% | -32.17% | -28.11% | -17.15% | -31.05% | -22.60% | -103.81% | 4.64% | -7.43% | -35.56% | -99.58% | -2.08% | -4.64% | -20.13% | 5.97% | 23.02% | 16.96% | 15.40% |
|
EBT Margin Growth (1y)
|
| | | 398.00 | 380.00 | 585.00 | 1,128.00 | -540.00 | -810.00 | -114.00 | -615.00 | 475.00 | 1,038.00 | -331.00 | -114.00 | 448.00 | 890.00 | 397.00 | 723.00 | 582.00 | -817.00 | 820.00 | 647.00 | 689.00 | 727.00 | 28.00 | 277.00 | 195.00 | -317.00 | -550.00 | -1352.00 | -556.00 | -591.00 | -682.00 | -783.00 | -1054.00 | -692.00 | -474.00 | -1.00 | 333.00 | 457.00 | 916.00 | -1970.00 | -8446.00 | -10144.00 | -9049.00 | -233.00 | 10,370.00 | 9,657.00 | 8,111.00 | 945.00 | -2762.00 | -1025.00 | -12.00 | 319.00 | 449.00 | 450.00 | -126.00 | 109.00 | -54.00 | 33,846.00 | 208.00 | 55.00 | -448.00 | -34232.00 | -141.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 333.00 | 607.00 | 140.00 | 398.00 | 383.00 | 1,118.00 | -48.00 | -7.00 | 1,504.00 | 1,111.00 | 886.00 | 1,256.00 | 1,719.00 | 801.00 | 1,245.00 | 1,647.00 | 1,466.00 | -407.00 | 298.00 | -428.00 | 328.00 | -181.00 | -1204.00 | -1859.00 | -1415.00 | -1601.00 | -1706.00 | -2136.00 | -1277.00 | -826.00 | -240.00 | -2754.00 | -9167.00 | -10379.00 | -8607.00 | -2203.00 | 2,256.00 | -29.00 | -22.00 | -1257.00 | -838.00 | -1511.00 | -949.00 | 1,031.00 | 8,057.00 | 9,082.00 | 7,974.00 | 1,373.00 | -2367.00 | 33,272.00 | 71.00 | 483.00 | -53.00 | 65.00 | -59.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,362.00 | 681.00 | 1,357.00 | 1,768.00 | 1,654.00 | 1,029.00 | 800.00 | 917.00 | 2,388.00 | 1,521.00 | 364.00 | 181.00 | 1,357.00 | -107.00 | 13.00 | -488.00 | -144.00 | -1690.00 | -859.00 | -1212.00 | -393.00 | -416.00 | -762.00 | -3829.00 | -9529.00 | -11287.00 | -9839.00 | -4338.00 | 647.00 | -1313.00 | -1178.00 | -2042.00 | -1559.00 | -1746.00 | -508.00 | -939.00 | -56.00 | -604.00 | -159.00 | -829.00 | -443.00 | 32,785.00 | -867.00 | 1,195.00 | 7,555.00 | 8,697.00 | 8,041.00 |
|
EBT Margin (QoQ)
|
911.00 | -980.00 | -373.00 | 840.00 | 893.00 | -775.00 | 169.00 | -827.00 | 622.00 | -79.00 | -332.00 | 263.00 | 1,185.00 | -1447.00 | -115.00 | 825.00 | 1,628.00 | -1941.00 | 211.00 | 683.00 | 230.00 | -304.00 | 38.00 | 725.00 | 268.00 | -1004.00 | 287.00 | 643.00 | -244.00 | -1236.00 | -515.00 | 1,439.00 | -279.00 | -1327.00 | -616.00 | 1,169.00 | 83.00 | -1109.00 | -142.00 | 1,502.00 | 207.00 | -651.00 | -3028.00 | -4974.00 | -1490.00 | 444.00 | 5,787.00 | 5,628.00 | -2203.00 | -1102.00 | -1378.00 | 1,921.00 | -466.00 | -89.00 | -1047.00 | 2,051.00 | -465.00 | -664.00 | -813.00 | 1,888.00 | 33,436.00 | -34303.00 | -966.00 | 1,385.00 | -348.00 | -212.00 |
|
EBT (QoQ)
|
199.37% | -70.59% | -75.71% | 821.57% | 110.85% | -47.73% | 16.51% | -61.06% | 166.60% | -19.39% | -34.65% | 65.15% | 143.12% | -72.83% | -18.06% | 186.44% | 173.96% | -73.00% | 21.60% | 74.34% | 19.25% | -23.42% | -0.83% | 56.67% | 16.22% | -40.73% | 12.74% | 43.84% | -4.29% | -49.75% | -29.70% | 233.80% | -12.03% | -69.78% | -95.24% | 4,216.67% | 9.65% | -87.32% | -83.33% | 5,750.00% | 18.52% | -41.59% | -230.45% | 8.20% | -102.41% | -9.17% | 73.09% | 405.20% | -53.60% | -88.16% | -810.34% | 189.81% | -64.86% | -46.15% | -668.57% | 263.32% | -40.62% | -97.93% | -4,550.00% | 277.53% | 3.80% | -75.91% | -394.94% | 202.15% | -53.36% | -72.97% |
|
Enterprise Value Growth (1y)
|
| | | -679.36% | -675.12% | -1.41% | -785.73% | 9.37% | 3.94% | 5.60% | -9.45% | -2.73% | 6.38% | -9.73% | -10.87% | -20.59% | -21.93% | -6.23% | -12.25% | -5.67% | 7.06% | 8.50% | 7.61% | 21.06% | 6.33% | -9.12% | -19.21% | -34.82% | -156.44% | -18.98% | -9.34% | -19.60% | 46.06% | -2.59% | 10.64% | 14.67% | -50.57% | 23.75% | 6.02% | 0.79% | 38.21% | -23.06% | -47.98% | -72.28% | -132.18% | -119.99% | -67.01% | -40.96% | 15.00% | 6.87% | 18.57% | 13.31% | 1.41% | 22.43% | 15.95% | 28.70% | 22.19% | 25.90% | 6.22% | -2.74% | -2.20% | -38.19% | -71.73% | -40.53% | -51.46% | 14.22% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -93.60% | -91.03% | -1.65% | -120.68% | -3.94% | -3.12% | -3.24% | -10.85% | -9.39% | -1.99% | -2.17% | -4.76% | -0.20% | -2.01% | -1.98% | -7.33% | -3.99% | -30.70% | -5.91% | -6.39% | -8.37% | -9.02% | -10.03% | -5.21% | -11.22% | -27.70% | 2.36% | 2.81% | -0.41% | 20.53% | 1.26% | -7.51% | -13.40% | -29.27% | -27.33% | -32.43% | -34.06% | -6.84% | -36.10% | -26.25% | -28.16% | -24.84% | -16.69% | -4.56% | 4.49% | 13.29% | 18.81% | 13.74% | 14.05% | 7.79% | 7.39% | -10.62% | -0.97% | -6.40% | 4.23% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -56.03% | -51.19% | -0.42% | -61.97% | 1.30% | 0.92% | -1.90% | -8.45% | -6.86% | -20.58% | -6.73% | -8.43% | -10.16% | -7.98% | -5.30% | -3.85% | -2.79% | -12.64% | 1.46% | -0.22% | -1.50% | -3.81% | -4.56% | -10.12% | -18.65% | -24.47% | -20.30% | -17.81% | -19.71% | 0.19% | -14.55% | -11.07% | -12.25% | -12.60% | -8.32% | -9.71% | -8.29% | 1.32% | -7.70% | -9.67% | -9.05% | -9.12% | -10.23% | -12.98% | -4.70% | -0.19% | 8.70% |
|
Enterprise Value (QoQ)
|
-4.10% | -601.12% | 90.13% | -981.31% | -3.54% | 8.27% | 13.75% | -10.65% | -9.74% | 9.86% | 0.00% | -3.86% | -0.01% | -5.65% | -1.04% | -12.96% | -1.12% | 7.96% | -6.77% | -6.34% | 11.06% | 9.38% | -7.81% | 9.15% | -5.54% | -5.56% | -17.77% | -2.75% | -100.75% | 51.02% | -8.23% | -12.40% | 9.47% | 6.84% | 5.74% | -7.33% | -59.76% | 52.82% | -16.18% | -13.30% | 0.49% | 6.05% | -39.71% | -31.91% | -34.11% | 10.99% | -6.07% | -11.33% | 19.13% | 2.47% | 7.25% | -18.51% | 8.03% | 23.27% | -0.50% | -0.54% | -0.37% | 26.93% | -27.19% | -10.14% | 0.16% | 1.20% | -58.06% | 9.87% | -7.60% | 44.04% |
|
EPS (Basic) Growth (1y)
|
| | | 105.00% | 37.50% | 34.21% | 586.67% | -75.61% | -68.33% | -0.46% | -44.66% | 137.50% | 112.96% | -65.39% | -8.77% | -21.05% | -10.00% | 79.18% | 32.69% | 60.00% | -28.99% | 96.00% | 63.77% | 50.00% | 46.26% | 40.02% | 30.09% | 17.22% | -3.26% | -48.37% | -48.98% | 12.32% | 0.96% | 225.32% | -96.00% | -33.94% | -16.19% | -92.61% | 0.00% | 35.40% | 48.30% | 678.95% | -6,400.00% | -182.08% | -233.72% | -343.24% | 44.44% | 282.76% | 144.41% | 103.61% | -8.57% | -65.41% | -79.35% | 38.46% | 2.63% | 70.91% | 240.63% | -111.11% | 5.41% | -7.45% | 71.56% | 2,900.00% | -28.57% | -16.67% | -66.31% | -66.07% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 5.90% | -2.48% | -22.67% | 51.35% | -22.96% | -15.33% | -14.85% | -12.50% | 44.22% | 10.82% | 6.72% | 25.62% | 23.74% | -2.22% | 70.05% | 41.40% | 41.17% | 0.16% | 12.32% | 2.82% | 25.46% | 12.62% | 32.99% | -70.17% | -4.54% | -6.45% | -50.11% | -72.67% | 0.16% | 7.86% | 23.28% | -65.34% | -39.83% | -54.14% | -50.38% | -233.22% | 26.64% | -4.15% | -11.88% | -242.00% | -19.64% | -50.32% | -50.45% | 16.26% | 45.50% | 32.24% | 82.29% | 0.00% | -18.21% | 6.46% | 62.71% | -5.80% | 9.65% | 25.33% | 1.82% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.45% | -9.93% | 10.18% | 49.76% | 1.88% | -8.81% | 11.12% | 7.37% | 39.46% | 14.01% | -2.55% | 5.64% | 20.06% | -1.80% | 52.54% | -43.48% | 15.86% | -3.19% | -19.37% | -46.59% | 12.05% | 12.17% | 6.26% | -29.72% | -24.30% | -29.37% | -34.20% | -22.10% | 8.55% | -5.71% | -30.30% | -28.62% | -14.23% | -31.36% | -41.24% | -108.07% | 3.73% | -9.14% | -16.05% | -105.89% | -3.87% | -6.45% | -17.66% | 6.51% | 23.16% | 16.87% | 15.47% |
|
EPS (Basic) (QoQ)
|
210.00% | -72.87% | -77.71% | 993.33% | 107.93% | -73.52% | 14.05% | -61.17% | 170.00% | -16.77% | -36.59% | 66.67% | 142.11% | -86.47% | 67.13% | 44.23% | 176.00% | -73.07% | 23.77% | 73.91% | 22.50% | -25.67% | 3.41% | 59.29% | 19.44% | -28.84% | -3.92% | 43.54% | -1.42% | -62.02% | -5.06% | 216.00% | -11.39% | 22.38% | -98.83% | 5,118.98% | 12.41% | -89.20% | -84.21% | 6,966.67% | 23.11% | -43.30% | -227.70% | 7.94% | -100.57% | -3.15% | 70.83% | 402.86% | -51.26% | -91.61% | -976.92% | 196.49% | -70.91% | -43.75% | -716.67% | 269.37% | -42.02% | -101.83% | -5,150.00% | 265.71% | 7.47% | -70.05% | -341.07% | 207.41% | -56.55% | -69.84% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 102.53% | 34.96% | 31.93% | 573.33% | -75.63% | -68.07% | -0.11% | -44.55% | 138.46% | 114.15% | -65.11% | -8.93% | -20.43% | -10.13% | 79.38% | 33.33% | 60.81% | -28.92% | 96.79% | 64.71% | 50.42% | 47.59% | 39.57% | 30.36% | 17.32% | -3.27% | -48.34% | -48.63% | 12.38% | 0.97% | 228.21% | -96.00% | -34.07% | -16.27% | -92.97% | 0.00% | 35.60% | 48.57% | 705.56% | -6,400.00% | -182.46% | -234.23% | -348.28% | 44.44% | 279.89% | 143.84% | 103.61% | -8.57% | -65.18% | -79.74% | 30.77% | 2.63% | 70.64% | 248.39% | -105.88% | 5.41% | -8.06% | 70.37% | 5,700.00% | -28.57% | -16.96% | -66.30% | -67.86% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 5.59% | -2.64% | -22.82% | 50.37% | -22.67% | -14.98% | -14.49% | -12.35% | 45.04% | 11.01% | 7.19% | 25.99% | 24.39% | -1.95% | 70.16% | 41.99% | 41.58% | 0.49% | 12.37% | 3.32% | 25.64% | 12.96% | 33.26% | -70.08% | -4.56% | -6.49% | -50.78% | -72.61% | 0.16% | 7.89% | 22.96% | -65.34% | -39.89% | -54.25% | -50.46% | -233.22% | 26.23% | -4.38% | -10.28% | -242.00% | -19.76% | -50.78% | -51.06% | 16.26% | 45.32% | 32.18% | 85.94% | 0.00% | -18.25% | 6.34% | 62.71% | -5.80% | 9.22% | 25.99% | 1.92% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.54% | -10.03% | 10.17% | 49.49% | 2.27% | -8.41% | 11.42% | 7.65% | 40.03% | 14.32% | -2.35% | 6.02% | 20.47% | -1.64% | 52.89% | -43.26% | 16.03% | -3.02% | -20.01% | -46.43% | 12.14% | 12.39% | 6.03% | -29.82% | -24.34% | -29.42% | -34.39% | -22.15% | 8.31% | -5.87% | -30.12% | -28.62% | -14.32% | -31.73% | -41.86% | -108.07% | 3.63% | -9.20% | -15.50% | -105.89% | -4.12% | -6.68% | -17.33% | 6.51% | 23.01% | 16.84% | 15.44% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
211.39% | -72.90% | -77.50% | 966.67% | 107.50% | -73.51% | 14.85% | -61.39% | 171.79% | -17.12% | -36.25% | 66.07% | 144.09% | -86.50% | 66.41% | 45.10% | 175.68% | -73.05% | 23.69% | 75.00% | 21.85% | -25.39% | 3.53% | 59.82% | 19.55% | -29.44% | -3.31% | 43.84% | -1.43% | -62.32% | -3.85% | 214.67% | -11.44% | 22.49% | -98.83% | 5,086.67% | 12.47% | -89.71% | -83.33% | 6,933.33% | 23.22% | -44.23% | -230.34% | 7.94% | -100.57% | -3.15% | 70.83% | 398.10% | -51.12% | -91.50% | -976.92% | 195.61% | -71.56% | -45.16% | -752.94% | 267.57% | -41.94% | -100.93% | -10,400.00% | 262.86% | 7.60% | -69.57% | -341.07% | 205.19% | -56.34% | -70.97% |
|
FCF Margin Growth (1y)
|
| | | | -259.00 | 1,391.00 | -659.00 | -557.00 | 335.00 | -213.00 | 1,132.00 | -475.00 | -788.00 | -506.00 | 144.00 | 844.00 | -173.00 | 457.00 | 257.00 | -802.00 | -270.00 | 122.00 | 633.00 | -328.00 | 1,197.00 | 1,371.00 | 1,162.00 | 363.00 | -644.00 | -1322.00 | -1554.00 | 489.00 | -1147.00 | 175.00 | -1072.00 | -437.00 | 849.00 | -1202.00 | 1,494.00 | 441.00 | 61.00 | 1,726.00 | -2407.00 | 4,160.00 | -4083.00 | -5326.00 | 2,282.00 | -667.00 | 2,445.00 | 4,697.00 | -1763.00 | -2737.00 | 495.00 | -1417.00 | 452.00 | -1145.00 | 555.00 | -445.00 | 665.00 | 529.00 | 27,312.00 | 755.00 | 180.00 | -842.00 | -27002.00 | -850.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -712.00 | 673.00 | 617.00 | -188.00 | -626.00 | -261.00 | 1,533.00 | -433.00 | -1231.00 | 74.00 | 1,034.00 | -286.00 | 754.00 | 1,951.00 | 2,052.00 | -767.00 | 284.00 | 172.00 | 240.00 | 524.00 | -593.00 | 224.00 | -1464.00 | 415.00 | -942.00 | -2349.00 | -1132.00 | 493.00 | -237.00 | 700.00 | -1985.00 | 4,164.00 | -3173.00 | -4802.00 | 1,369.00 | 3,934.00 | -1577.00 | 1,097.00 | -1888.00 | 756.00 | -1143.00 | -2047.00 | 972.00 | -4549.00 | 3,494.00 | 2,835.00 | -645.00 | -3353.00 | 28,362.00 | -1107.00 | 1,297.00 | -1457.00 | 865.00 | -540.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1155.00 | 1,252.00 | 1,507.00 | -1318.00 | 301.00 | 1,233.00 | 3,328.00 | -398.00 | -677.00 | 123.00 | 642.00 | 566.00 | -1036.00 | 804.00 | -574.00 | -715.00 | -14.00 | -855.00 | 662.00 | 528.00 | 317.00 | 749.00 | -2378.00 | 5,016.00 | -4963.00 | -5949.00 | -1258.00 | 3,986.00 | -1875.00 | 70.00 | -1466.00 | 760.00 | -233.00 | -1522.00 | 59.00 | 51.00 | -527.00 | -765.00 | -771.00 | 140.00 | 26,724.00 | -1737.00 | 1,817.00 | -4862.00 | 3,804.00 | 2,740.00 |
|
FCF Margin (QoQ)
|
| -2711.00 | 1,574.00 | 1,634.00 | -755.00 | -1062.00 | -476.00 | 1,736.00 | 136.00 | -1609.00 | 869.00 | 129.00 | -177.00 | -1327.00 | 1,519.00 | 829.00 | -1194.00 | -696.00 | 1,318.00 | -230.00 | -661.00 | -305.00 | 1,829.00 | -1191.00 | 864.00 | -130.00 | 1,620.00 | -1990.00 | -143.00 | -809.00 | 1,387.00 | 53.00 | -1778.00 | 513.00 | 140.00 | 689.00 | -493.00 | -1538.00 | 2,836.00 | -365.00 | -872.00 | 127.00 | -1298.00 | 6,203.00 | -9115.00 | -1117.00 | 6,311.00 | 3,253.00 | -6003.00 | 1,136.00 | -148.00 | 2,278.00 | -2771.00 | -776.00 | 1,721.00 | 681.00 | -1071.00 | -1776.00 | 2,831.00 | 546.00 | 25,712.00 | -28333.00 | 2,256.00 | -476.00 | -449.00 | -2181.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | 135.27% | 585.71% | -3.03% | 118.95% | -68.22% | -97.79% | -24.31% | -18.80% | 118.90% | 2,372.73% | 73.95% | -47.64% | -368.17% | -75.06% | 286.75% | 48.18% | 145.76% | -126.34% | -78.38% | -28.13% | -170.88% | 443.60% | -529.56% | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.85% | 66.90% | 8.48% | -2.36% | -56.94% | -48.57% | 72.04% | -14.28% | 39.01% | -53.61% | 13.30% | -17.69% | -42.11% | -39.11% | -77.50% | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.97% | 29.51% | 1.32% | -0.17% | -21.11% | -34.22% | -46.42% | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | -875.00% | 109.78% | 9.56% | 183.33% | 1,500.00% | -98.05% | 147.37% | -58.87% | 11.06% | -33.00% | 165.36% | 10.87% | 1,154.55% | -95.29% | -20.13% | -667.86% | 216.67% | -26.91% | -69.40% | 75.35% | -167.16% | 159.99% | 1.73% | -272.92% | 425.58% | -175.00% | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -8.86% | 114.90% | -205.94% | -18.27% | 42.85% | -134.19% | 380.53% | -27.17% | -47.51% | -1,088.68% | 28.24% | 95.65% | -5.10% | 80.95% | 36.70% | -39.56% | -48.39% | 125.00% | 57.72% | -30.15% | 381.25% | 6,300.00% | 72.77% | 61.05% | -40.26% | -94.27% | -37.44% | 107.84% | -140.58% | 336.36% | -72.05% | -27.04% | 330.36% | -510.42% | 397.18% | 49.57% | 19.38% | 187.31% | -124.36% | -31.12% | -256.49% | -313.95% | 262.79% | 220.08% | 19.50% | 107.34% | -100.71% | -21.05% | 27.32% | -1,270.37% | 9,900.00% | -47.02% | 111.35% | -38.92% | 153.06% | 50.00% | 1,525.00% | 22.32% | 63.31% | -37.08% | -46.92% | -93.26% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -11.92% | 15.39% | 56.20% | 5.21% | -10.72% | -40.51% | 90.54% | -4.86% | -36.41% | 36.91% | 40.35% | -6.17% | 33.08% | 71.54% | 55.01% | -12.06% | 14.06% | 42.88% | 19.46% | 32.73% | -46.85% | 151.98% | -32.90% | 34.67% | -17.65% | -44.64% | -4.56% | 31.39% | 3.72% | 150.06% | -32.73% | -9.08% | -62.66% | -113.02% | 25.40% | 48.84% | -51.89% | 28.81% | -26.05% | 20.29% | -42.86% | -56.56% | 46.43% | 10.22% | 27.37% | -6.06% | 21.00% | -14.39% | 49.48% | -144.57% | 641.08% | -20.63% | 43.88% | -27.76% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -19.66% | 15.20% | 52.38% | -13.24% | 12.06% | 65.42% | 72.78% | -0.63% | -5.87% | 32.45% | 24.48% | 22.56% | -20.79% | 22.53% | -8.22% | 0.61% | 6.76% | -75.01% | 18.83% | 20.60% | 26.26% | 124.74% | -18.80% | 20.26% | -24.93% | -31.40% | -19.18% | 37.97% | -27.77% | 19.67% | -14.92% | 13.69% | -20.28% | -53.72% | 6.66% | 6.64% | -34.13% | -17.38% | -6.82% | 6.70% | 11.04% | -31.84% | 46.33% | 4.79% | 20.80% | -12.36% |
|
Free Cash Flow (QoQ)
|
| -172.52% | 127.50% | 575.52% | -32.35% | -88.14% | -295.48% | 621.12% | 18.24% | -102.84% | 1,703.77% | 35.29% | -14.78% | -164.29% | 273.02% | 106.42% | -58.67% | -112.90% | 1,341.67% | -8.72% | -64.71% | -93.75% | 7,733.33% | -59.57% | 143.16% | -16.88% | 111.46% | -62.32% | -9.80% | -92.03% | 2,209.09% | 25.20% | -117.61% | 185.71% | 47.92% | 226.76% | -44.40% | -252.71% | 279.19% | -1.70% | -55.62% | 11.69% | -150.00% | 377.91% | -200.84% | -52.70% | 138.04% | 446.43% | -125.36% | 113.92% | -103.70% | 60,500.00% | -123.34% | -124.11% | 131.01% | 226.53% | -95.00% | -2,843.75% | 156.49% | 93.55% | -45.83% | -231.15% | 218.77% | -25.43% | -54.30% | -577.54% |
|
Gross Margin Growth (1y)
|
| | | -1091.00 | -6.00 | -234.00 | 484.00 | -968.00 | -1438.00 | -464.00 | -1055.00 | 14.00 | 857.00 | -549.00 | -292.00 | 605.00 | 318.00 | 377.00 | 433.00 | 344.00 | -358.00 | 566.00 | 1,078.00 | 802.00 | 1,072.00 | 796.00 | 612.00 | 471.00 | 180.00 | -21.00 | -708.00 | -291.00 | -307.00 | -471.00 | -284.00 | -567.00 | -575.00 | -572.00 | -6.00 | 9.00 | 285.00 | 502.00 | -108.00 | 341.00 | 251.00 | 191.00 | -200.00 | 58.00 | -142.00 | -325.00 | 483.00 | -1125.00 | -1176.00 | 7,419.00 | -964.00 | 900.00 | 657.00 | -7953.00 | 2,110.00 | 1,377.00 | -18819.00 | -2636.00 | 86.00 | -25.00 | 20,583.00 | -410.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -2045.00 | -587.00 | -1247.00 | -864.00 | -350.00 | -263.00 | -636.00 | -914.00 | 962.00 | 817.00 | 394.00 | 1,218.00 | 1,750.00 | 1,032.00 | 1,739.00 | 2,123.00 | 1,616.00 | 895.00 | 1,341.00 | 981.00 | 982.00 | 945.00 | 304.00 | -381.00 | -387.00 | -702.00 | -1065.00 | -999.00 | -849.00 | -598.00 | -542.00 | -399.00 | -216.00 | -39.00 | 121.00 | -315.00 | 409.00 | 394.00 | 368.00 | 175.00 | -725.00 | -1067.00 | 7,285.00 | -681.00 | -166.00 | -661.00 | -859.00 | 1,629.00 | 1,152.00 | -19338.00 | -3170.00 | 1,232.00 | 2,253.00 | 2,421.00 | -10999.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1097.00 | -627.00 | -304.00 | 647.00 | 796.00 | 451.00 | 726.00 | 775.00 | 2,235.00 | 2,070.00 | 1,169.00 | 1,122.00 | 1,930.00 | 905.00 | 1,247.00 | 1,130.00 | 759.00 | 12.00 | 298.00 | 691.00 | 424.00 | 655.00 | 234.00 | -495.00 | -36.00 | -166.00 | -371.00 | -1307.00 | -449.00 | -488.00 | -675.00 | -116.00 | -1283.00 | -1357.00 | 7,215.00 | -796.00 | 184.00 | -125.00 | -166.00 | 1,320.00 | 1,552.00 | -19229.00 | -3304.00 | 1,515.00 | 1,186.00 | 1,103.00 | -3905.00 |
|
Gross Margin (QoQ)
|
-541.00 | 23.00 | -460.00 | -113.00 | 544.00 | -205.00 | 258.00 | -1565.00 | 74.00 | 769.00 | -333.00 | -496.00 | 917.00 | -637.00 | -77.00 | 401.00 | 630.00 | -578.00 | -21.00 | 311.00 | -71.00 | 346.00 | 491.00 | 36.00 | 199.00 | 70.00 | 307.00 | -106.00 | -91.00 | -131.00 | -380.00 | 312.00 | -108.00 | -295.00 | -193.00 | 29.00 | -116.00 | -292.00 | 373.00 | 45.00 | 160.00 | -75.00 | -238.00 | 494.00 | 70.00 | -135.00 | -629.00 | 753.00 | -131.00 | -318.00 | 179.00 | -855.00 | -182.00 | 8,277.00 | -8204.00 | 1,009.00 | -425.00 | -333.00 | 1,859.00 | 276.00 | -20621.00 | 15,850.00 | 4,581.00 | 165.00 | -13.00 | -5143.00 |
|
Gross Profit Growth (1y)
|
| | | 0.80% | 10.31% | 9.92% | 23.85% | -1.18% | -8.16% | 2.46% | -6.58% | 9.58% | 20.18% | 0.18% | 4.44% | 13.19% | 27.70% | 12.89% | 14.89% | 14.82% | -10.30% | 16.55% | 19.68% | 15.86% | 18.58% | 16.40% | 14.12% | 9.95% | 5.59% | 9.97% | 18.73% | 35.96% | 29.90% | 20.78% | 1.57% | -4.38% | -2.47% | -1.36% | 2.32% | 6.25% | 12.01% | 15.28% | -14.01% | -80.80% | -69.73% | -62.86% | -52.56% | 265.31% | 173.78% | 125.57% | 124.58% | 50.20% | 23.72% | 155.40% | 14.77% | 20.35% | 9.94% | -50.98% | 32.40% | 19.69% | -104.99% | -12.09% | 41.88% | 27.52% | 3,380.37% | -6.42% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 2.96% | 6.78% | 4.10% | 6.51% | 7.02% | 12.12% | 5.04% | 3.88% | 12.51% | 11.24% | 9.65% | 12.82% | 14.62% | 10.75% | 15.27% | 16.20% | 13.51% | 3.95% | 14.26% | 17.48% | 20.09% | 17.60% | 15.63% | 11.23% | 12.65% | 10.19% | 9.42% | 7.26% | 11.37% | 12.38% | 11.16% | -3.68% | -42.00% | -30.85% | -24.97% | -25.26% | -9.33% | -2.45% | -1.15% | -2.87% | 1.76% | 0.83% | 28.86% | 6.94% | 87.61% | 55.00% | 41.35% | 50.55% | 29.34% | -27.40% | 3.24% | 29.18% | 22.47% | 21.62% | -26.12% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.24% | 6.88% | 8.22% | 10.69% | 10.27% | 8.44% | 9.47% | 8.89% | 12.65% | 11.50% | 11.03% | 14.24% | 17.62% | 13.25% | 15.26% | 13.60% | 13.72% | 7.31% | 12.19% | 11.00% | 11.97% | 12.18% | 11.94% | 3.90% | -21.84% | -14.63% | -10.92% | -12.83% | -0.63% | 3.30% | 2.85% | -0.98% | 1.37% | 2.29% | 19.47% | 1.47% | 6.15% | 4.77% | 3.87% | 6.84% | 8.71% | -15.51% | -1.61% | 18.10% | 58.74% | 43.54% | 18.36% |
|
Gross Profit (QoQ)
|
7.32% | -12.28% | -7.62% | 15.89% | 17.46% | -12.60% | 4.09% | -7.53% | 9.16% | -2.49% | -5.09% | 8.47% | 19.72% | -18.72% | -1.05% | 17.55% | 35.07% | -28.14% | 0.70% | 17.48% | 5.52% | -6.63% | 3.40% | 13.73% | 7.99% | -8.35% | 1.37% | 9.58% | 3.71% | -4.55% | 9.45% | 25.48% | -0.91% | -11.25% | -7.96% | 18.13% | 1.07% | -10.24% | -4.52% | 22.66% | 6.55% | -7.62% | -28.78% | -72.60% | 67.93% | 13.37% | -9.04% | 110.94% | 25.86% | -6.59% | -9.44% | 41.08% | 3.67% | 92.82% | -59.30% | 47.94% | -5.30% | -14.03% | 9.92% | 33.74% | -103.95% | 1,614.95% | 77.42% | 20.20% | 1.53% | -56.78% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 56.96% | 19.17% | 123.97% | 469.57% | -30.71% | -24.22% | 42.97% | -25.93% | 136.11% | 221.85% | -22.67% | -5.56% | 82.14% | 101.60% | 88.22% | 193.75% | 76.34% | -27.16% | 117.18% | 84.14% | 54.30% | 64.43% | 26.45% | 3.10% | 37.34% | -16.02% | -64.71% | -71.85% | -59.67% | -54.84% | -41.45% | -80.76% | -42.13% | -17.80% | -56.35% | -5.96% | 67.90% | 73.66% | 508.70% | -2,272.92% | -193.08% | -171.63% | -225.00% | 79.62% | 183.09% | 151.21% | 108.25% | -48.70% | -48.91% | -76.74% | -33.65% | 11.21% | 67.34% | 210.29% | 7.71% | 28.60% | -25.68% | -119.04% | 26.28% | 37.07% | -53.08% | 278.90% | -17.81% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 36.94% | 42.71% | 35.29% | 58.53% | 43.90% | 70.05% | 27.67% | 27.14% | 96.47% | 67.82% | 46.76% | 72.23% | 70.50% | 34.16% | 72.90% | 77.34% | 55.18% | 0.19% | -1.04% | -18.85% | -5.10% | -14.56% | -36.07% | -61.78% | -31.56% | -32.19% | -55.15% | -62.93% | -26.82% | -13.61% | 15.87% | -81.02% | -42.68% | -44.59% | -74.58% | -83.35% | 9.10% | -13.96% | -14.36% | -104.75% | -26.62% | -55.98% | -59.09% | 35.44% | 39.43% | 33.32% | 27.22% | 1.95% | -14.03% | -28.81% | -3.36% | 26.38% | -16.44% | 1.87% | 3.79% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.50% | 33.67% | 58.87% | 84.80% | 51.98% | 42.56% | 41.71% | 31.29% | 74.26% | 45.52% | 7.12% | 8.20% | 22.38% | -1.74% | 1.33% | -21.29% | -2.70% | -17.88% | -24.35% | -37.32% | -3.65% | -2.30% | -7.04% | -25.72% | -20.12% | -19.01% | -21.85% | -17.35% | -21.24% | -25.05% | -30.64% | -26.12% | -17.42% | -34.37% | -28.89% | -49.62% | 2.11% | -14.40% | -14.81% | -43.92% | -13.24% | -15.44% | -37.80% | 34.47% | 17.58% | 16.28% | 15.56% |
|
Interest Coverage Ratio (QoQ)
|
132.18% | -67.71% | -49.61% | 315.49% | 76.27% | -39.31% | 28.14% | -49.46% | 92.80% | 14.50% | -33.61% | 61.11% | 162.82% | -72.49% | -18.92% | 210.71% | 190.89% | -74.32% | 26.54% | 86.52% | 20.15% | -23.42% | 7.29% | 56.30% | 28.04% | -41.11% | -12.52% | 108.20% | -21.71% | -75.25% | -30.22% | 198.26% | -12.32% | -67.92% | -77.07% | 797.10% | 24.54% | -82.96% | -50.59% | 1,501.60% | 28.82% | -40.28% | -276.37% | 31.39% | 0.87% | -4.20% | 71.25% | 379.79% | -38.91% | -83.20% | -617.95% | 196.13% | -72.19% | -52.08% | -793.17% | 281.18% | -48.44% | -83.37% | -559.46% | 288.59% | -113.21% | 210.30% | -328.97% | 240.61% | -49.62% | -49.32% |
|
Net Cash Flow Growth (1y)
|
| | | | 214.93% | -572.41% | 36.99% | 170.83% | -97.63% | 187.18% | -84.30% | -291.18% | -1,700.00% | 179.41% | 50.00% | -192.31% | -100.00% | -58.95% | 137.04% | -78.95% | 175.00% | 87.18% | -660.00% | 91.18% | 258.33% | -120.55% | 108.93% | 150.00% | 3,939.53% | -9,833.33% | -3,000.00% | 400.00% | -103.11% | 103.56% | 90.34% | -600.00% | 240.74% | -232.08% | 892.86% | 138.67% | -106.58% | 75.71% | 431.53% | 2,306.90% | 7,040.00% | -2,729.41% | -149.83% | -107.16% | -250.72% | 94.80% | 153.74% | 400.00% | 84.13% | -1,300.00% | 6.33% | -86.67% | 240.96% | -4.57% | 260.12% | 995.00% | -153.85% | 151.37% | -126.12% | -236.07% | 153.97% | -180.32% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -47.27% | 163.90% | 16.57% | -58.19% | -40.24% | 44.22% | 32.79% | -128.94% | 188.45% | 29.01% | -1.22% | 22.72% | 94.65% | -29.22% | 29.77% | 27.63% | 379.96% | -242.58% | -154.58% | 30.46% | -86.63% | -10.12% | 37.00% | -132.08% | 20.91% | -67.11% | 181.05% | 113.02% | -26.05% | 77.49% | 82.41% | 259.68% | 103.49% | -122.91% | -175.89% | 12.64% | -107.09% | 29.05% | 12.49% | 72.94% | -155.10% | -174.08% | -34.21% | -69.40% | -30.40% | 8.71% | 59.50% | 85.47% | 50.61% | 111.94% | -44.22% | -58.56% | 34.07% | 24.44% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.36% | 70.92% | -3.79% | 8.97% | 15.30% | 17.40% | 16.77% | -15.10% | 410.70% | -114.89% | -21.84% | 25.83% | -46.51% | -11.02% | 12.31% | -14.57% | 46.51% | -30.57% | 61.83% | 19.40% | -19.30% | -17.43% | 65.82% | 159.79% | 51.84% | -100.08% | -127.39% | -79.56% | -18.14% | 55.85% | 25.31% | 58.49% | -8.98% | -53.79% | 69.52% | 17.78% | 9.01% | -39.21% | 40.37% | 49.83% | -65.99% | 67.18% | -17.79% | -19.40% | -37.16% | 20.68% |
|
Net Cash Flow (QoQ)
|
| -186.57% | -701.72% | 79.35% | 319.79% | -284.83% | 24.87% | 123.21% | -92.65% | 6,700.00% | -258.82% | 75.93% | 38.46% | 1,287.50% | -128.42% | -40.74% | 57.89% | 343.75% | -74.36% | -780.00% | 117.65% | 508.33% | -176.71% | 89.29% | 816.67% | -134.88% | 133.33% | -40.00% | 57,800.00% | -185.78% | 90.27% | 110.34% | -460.00% | 198.15% | -126.42% | -435.71% | 201.33% | -192.11% | 258.57% | -73.87% | -117.24% | -240.00% | 3,570.59% | 18.31% | -50.29% | -238.62% | 38.88% | 82.99% | -946.00% | 95.22% | 732.00% | -5.06% | -155.33% | -321.69% | 148.00% | -88.10% | 485.00% | -412.82% | 265.30% | -63.80% | -128.77% | 398.41% | -184.04% | -88.61% | 111.41% | -544.12% |
|
Net Income Growth (1y)
|
| | | 101.37% | 39.73% | 168.46% | 1,300.00% | -50.85% | -36.68% | -0.31% | -44.74% | 136.11% | 110.32% | -31.78% | -9.76% | 52.94% | 77.30% | 77.27% | 154.05% | 58.65% | -31.49% | 89.74% | 58.51% | 41.82% | 38.38% | 29.05% | 23.49% | 11.11% | -6.57% | -49.21% | -49.46% | 12.69% | 1.17% | 224.74% | -95.70% | -34.13% | -16.22% | -92.70% | 0.00% | 35.75% | 48.39% | 686.96% | -5,900.00% | -181.68% | -233.85% | -346.96% | 43.53% | 285.51% | 145.01% | 104.03% | -9.16% | -64.99% | -79.38% | 22.22% | 0.70% | 72.66% | 247.50% | -109.09% | 7.04% | -8.33% | 69.78% | 3,650.00% | -25.76% | -21.82% | -69.07% | -70.42% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 32.70% | 23.00% | 22.22% | 91.12% | 21.07% | 33.16% | 6.43% | 8.20% | 78.94% | 36.71% | 31.90% | 53.74% | 50.97% | 18.90% | 63.13% | 70.69% | 35.72% | -3.96% | 7.54% | -0.36% | 21.10% | 9.36% | 28.63% | -70.06% | -6.22% | -7.48% | -50.62% | -72.09% | 0.26% | 7.95% | 23.11% | -65.03% | -39.77% | -54.17% | -50.65% | -226.33% | 27.18% | -3.67% | -7.85% | -235.46% | -19.05% | -50.10% | -50.46% | 15.09% | 46.15% | 32.43% | 83.52% | -0.25% | -17.86% | 6.75% | 58.00% | -5.10% | 7.36% | 22.20% | -1.54% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.49% | 17.72% | 43.76% | 94.89% | 31.91% | 17.49% | 24.17% | 19.92% | 55.28% | 27.00% | 8.50% | 17.80% | 33.93% | 9.70% | 48.24% | -35.91% | 13.16% | -5.57% | -21.67% | -46.82% | 9.69% | 10.21% | 4.11% | -28.89% | -23.86% | -29.00% | -34.12% | -22.08% | 8.83% | -5.40% | -28.60% | -28.75% | -13.86% | -31.17% | -41.28% | -106.45% | 4.46% | -8.52% | -15.85% | -103.62% | -3.43% | -6.03% | -17.07% | 6.48% | 22.90% | 16.75% | 15.40% |
|
Net Income (QoQ)
|
201.03% | -72.49% | -78.01% | 1,005.66% | 108.87% | -47.14% | 14.68% | -61.19% | 169.10% | -16.77% | -36.43% | 65.85% | 139.71% | -73.01% | -15.91% | 181.08% | 177.88% | -73.01% | 20.51% | 75.53% | 20.00% | -25.25% | 0.68% | 57.05% | 17.09% | -30.29% | -3.66% | 41.30% | -1.54% | -62.11% | -4.12% | 215.05% | -11.60% | 21.62% | -98.73% | 4,725.00% | 12.44% | -89.40% | -82.61% | 6,450.00% | 22.90% | -43.79% | -228.18% | 7.76% | -101.40% | -3.71% | 70.69% | 403.05% | -51.13% | -90.72% | -894.44% | 197.20% | -71.22% | -45.00% | -745.45% | 269.01% | -42.08% | -101.44% | -6,500.00% | 266.67% | 7.27% | -69.92% | -333.80% | 203.61% | -57.56% | -71.23% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 101.37% | 39.73% | 168.46% | 1,300.00% | -50.85% | -36.68% | -0.31% | -44.74% | 136.11% | 110.32% | -31.78% | -9.76% | 52.94% | 77.30% | 77.27% | 154.05% | 58.65% | -31.49% | 89.74% | 58.51% | 41.82% | 38.38% | 29.05% | 23.49% | 11.11% | -6.57% | -49.21% | -49.46% | 12.69% | 1.17% | 224.74% | -95.70% | -34.13% | -16.22% | -92.70% | 0.00% | 35.75% | 48.39% | 686.96% | -5,900.00% | -181.68% | -233.85% | -346.96% | 43.53% | 285.51% | 145.01% | 104.03% | -9.16% | -64.99% | -79.38% | 22.22% | 0.70% | 72.66% | 247.50% | -109.09% | 7.04% | -8.33% | 69.78% | 3,650.00% | -25.76% | -21.82% | -69.07% | -70.42% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 32.70% | 23.00% | 22.22% | 91.12% | 21.07% | 33.16% | 6.43% | 8.20% | 78.94% | 36.71% | 31.90% | 53.74% | 50.97% | 18.90% | 63.13% | 70.69% | 35.72% | -3.96% | 7.54% | -0.36% | 21.10% | 9.36% | 28.63% | -70.06% | -6.22% | -7.48% | -50.62% | -72.09% | 0.26% | 7.95% | 23.11% | -65.03% | -39.77% | -54.17% | -50.65% | -226.33% | 27.18% | -3.67% | -7.85% | -235.46% | -19.05% | -50.10% | -50.46% | 15.09% | 46.15% | 32.43% | 83.52% | -0.25% | -17.86% | 6.75% | 58.00% | -5.10% | 7.36% | 22.20% | -1.54% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.49% | 17.72% | 43.76% | 94.89% | 31.91% | 17.49% | 24.17% | 19.92% | 55.28% | 27.00% | 8.50% | 17.80% | 33.93% | 9.70% | 48.24% | -35.91% | 13.16% | -5.57% | -21.67% | -46.82% | 9.69% | 10.21% | 4.11% | -28.89% | -23.86% | -29.00% | -34.12% | -22.08% | 8.83% | -5.40% | -28.60% | -28.75% | -13.86% | -31.17% | -41.28% | -106.45% | 4.46% | -8.52% | -15.85% | -103.62% | -3.43% | -6.03% | -17.07% | 6.48% | 22.90% | 16.75% | 15.40% |
|
Net Income towards Common Stockholders (QoQ)
|
201.03% | -72.49% | -78.01% | 1,005.66% | 108.87% | -47.14% | 14.68% | -61.19% | 169.10% | -16.77% | -36.43% | 65.85% | 139.71% | -73.01% | -15.91% | 181.08% | 177.88% | -73.01% | 20.51% | 75.53% | 20.00% | -25.25% | 0.68% | 57.05% | 17.09% | -30.29% | -3.66% | 41.30% | -1.54% | -62.11% | -4.12% | 215.05% | -11.60% | 21.62% | -98.73% | 4,725.00% | 12.44% | -89.40% | -82.61% | 6,450.00% | 22.90% | -43.79% | -228.18% | 7.76% | -101.40% | -3.71% | 70.69% | 403.05% | -51.13% | -90.72% | -894.44% | 197.20% | -71.22% | -45.00% | -745.45% | 269.01% | -42.08% | -101.44% | -6,500.00% | 266.67% | 7.27% | -69.92% | -333.80% | 203.61% | -57.56% | -71.23% |
|
Net Margin Growth (1y)
|
| | | 255.00 | 241.00 | 390.00 | 705.00 | -341.00 | -499.00 | -58.00 | -374.00 | 301.00 | 635.00 | -229.00 | -68.00 | 268.00 | 575.00 | 256.00 | 443.00 | 372.00 | -505.00 | 489.00 | 405.00 | 428.00 | 457.00 | 254.00 | 192.00 | 112.00 | -174.00 | -748.00 | -832.00 | -346.00 | -407.00 | 983.00 | -513.00 | -499.00 | -246.00 | -1511.00 | -1.00 | 250.00 | 367.00 | 701.00 | -1439.00 | -6228.00 | -7496.00 | -6345.00 | -226.00 | 7,683.00 | 7,142.00 | 5,627.00 | 793.00 | -2077.00 | -852.00 | -6.00 | 204.00 | 323.00 | 348.00 | -97.00 | 55.00 | -86.00 | 24,352.00 | 209.00 | 62.00 | -295.00 | -24648.00 | -143.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 215.00 | 376.00 | 104.00 | 263.00 | 228.00 | 710.00 | -31.00 | 0.00 | 941.00 | 705.00 | 516.00 | 780.00 | 1,068.00 | 527.00 | 998.00 | 1,039.00 | 912.00 | -221.00 | -6.00 | -235.00 | 194.00 | -124.00 | 489.00 | -1152.00 | -733.00 | -828.00 | -1276.00 | -1345.00 | -595.00 | -287.00 | 173.00 | -1953.00 | -6477.00 | -7376.00 | -7154.00 | -1665.00 | 1,705.00 | 12.00 | -17.00 | -872.00 | -622.00 | -1206.00 | -724.00 | 771.00 | 5,929.00 | 6,638.00 | 5,524.00 | 1,052.00 | -1840.00 | 23,849.00 | 106.00 | 322.00 | -59.00 | 52.00 | -31.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 855.00 | 446.00 | 848.00 | 1,110.00 | 1,028.00 | 663.00 | 712.00 | 597.00 | 1,481.00 | 988.00 | 21.00 | 140.00 | 834.00 | -54.00 | 1,233.00 | -305.00 | 67.00 | -875.00 | -533.00 | -748.00 | -55.00 | -4.00 | -321.00 | -2592.00 | -6712.00 | -7957.00 | -6919.00 | -3010.00 | 860.00 | -641.00 | -544.00 | -1385.00 | -871.00 | -1086.00 | -1533.00 | -668.00 | -50.00 | -491.00 | -119.00 | -613.00 | -386.00 | 23,494.00 | -611.00 | 889.00 | 5,547.00 | 6,342.00 | 5,590.00 |
|
Net Margin (QoQ)
|
561.00 | -621.00 | -221.00 | 536.00 | 546.00 | -471.00 | 94.00 | -509.00 | 387.00 | -29.00 | -223.00 | 166.00 | 721.00 | -893.00 | -62.00 | 501.00 | 1,028.00 | -1212.00 | 125.00 | 431.00 | 152.00 | -218.00 | 41.00 | 454.00 | 180.00 | -422.00 | -21.00 | 374.00 | -106.00 | -996.00 | -105.00 | 859.00 | -166.00 | 395.00 | -1600.00 | 873.00 | 86.00 | -870.00 | -90.00 | 1,124.00 | 203.00 | -535.00 | -2230.00 | -3665.00 | -1065.00 | 616.00 | 3,889.00 | 4,244.00 | -1607.00 | -899.00 | -945.00 | 1,374.00 | -382.00 | -53.00 | -735.00 | 1,492.00 | -356.00 | -497.00 | -584.00 | 1,351.00 | 24,083.00 | -24641.00 | -730.00 | 994.00 | -271.00 | -136.00 |
|
Operating Income Growth (1y)
|
| | | 64.47% | 35.73% | 124.81% | 420.62% | -47.31% | -33.98% | -3.79% | -46.19% | 100.69% | 87.85% | -35.20% | -11.11% | 50.00% | 74.72% | 75.68% | 120.31% | 51.15% | -32.77% | 86.15% | 68.79% | 41.44% | 37.03% | 5.37% | 21.85% | 12.37% | -7.62% | -22.35% | -45.86% | 16.51% | 6.75% | -30.81% | -81.53% | -44.35% | -30.44% | -66.42% | -13.79% | 34.32% | 42.09% | 447.83% | -1,384.00% | -179.12% | -235.31% | -336.11% | 49.84% | 290.63% | 145.18% | 106.55% | -25.47% | -65.94% | -75.97% | -41.03% | 7.92% | 80.21% | 240.32% | 39.13% | 10.75% | -4.45% | -124.64% | 128.13% | -18.67% | -13.98% | 384.62% | 2.74% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 20.26% | 18.96% | 11.91% | 35.54% | 16.62% | 29.40% | 3.08% | 1.76% | 65.71% | 30.19% | 28.44% | 48.96% | 47.47% | 17.20% | 51.04% | 65.48% | 33.93% | -5.23% | 15.06% | 3.65% | 22.80% | 10.56% | -17.28% | -50.42% | -10.02% | -11.81% | -43.50% | -55.82% | -4.51% | 1.80% | 8.37% | -59.33% | -37.35% | -49.44% | -85.11% | -96.19% | 26.53% | -4.58% | -5.35% | -116.02% | -19.91% | -47.23% | -54.98% | 16.63% | 46.90% | 33.32% | 27.11% | -1.02% | -16.29% | -30.09% | 23.24% | 0.83% | 13.99% | 33.65% | 48.29% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.57% | 14.61% | 35.59% | 56.07% | 27.66% | 14.83% | 16.52% | 16.73% | 48.54% | 22.81% | 11.63% | 16.87% | 33.23% | 9.68% | 13.11% | -14.64% | 9.27% | -8.77% | -18.76% | -29.25% | 6.72% | 5.96% | 0.81% | -27.34% | -22.64% | -27.11% | -34.08% | -20.64% | 5.60% | -8.40% | -27.74% | -26.87% | -17.42% | -32.02% | -30.02% | -53.11% | 4.46% | -6.61% | -7.00% | -53.92% | -2.42% | -16.25% | -21.95% | 9.30% | 24.25% | 17.70% | 16.28% |
|
Operating Income (QoQ)
|
139.58% | -66.96% | -51.33% | 326.85% | 97.72% | -45.27% | 12.72% | -56.80% | 147.75% | -20.25% | -36.95% | 61.11% | 131.90% | -72.49% | -13.51% | 171.88% | 170.11% | -72.34% | 8.46% | 86.52% | 20.15% | -23.42% | -1.65% | 56.30% | 16.40% | -41.11% | 13.73% | 44.14% | -4.31% | -50.50% | -20.71% | 210.19% | -12.32% | -67.92% | -78.83% | 834.48% | 9.59% | -84.51% | -45.65% | 1,356.00% | 15.93% | -40.28% | -227.38% | 10.28% | -98.26% | -4.20% | 72.94% | 440.99% | -53.01% | -84.88% | -617.95% | 192.57% | -66.84% | -62.90% | -908.70% | 281.18% | -37.39% | -84.83% | -618.75% | 293.98% | -116.15% | 240.38% | -369.86% | 240.61% | -46.57% | -49.32% |
|
Operating Margin Growth (1y)
|
| | | 333.00 | 379.00 | 615.00 | 1,076.00 | -603.00 | -836.00 | -145.00 | -693.00 | 435.00 | 920.00 | -440.00 | -128.00 | 430.00 | 904.00 | 421.00 | 589.00 | 527.00 | -862.00 | 779.00 | 722.00 | 676.00 | 701.00 | -1.00 | 277.00 | 209.00 | -304.00 | -548.00 | -1251.00 | -481.00 | -531.00 | -599.00 | -744.00 | -1060.00 | -681.00 | -483.00 | -25.00 | 334.00 | 424.00 | 908.00 | -2095.00 | -8432.00 | -9912.00 | -8495.00 | -58.00 | 10,436.00 | 9,467.00 | 7,569.00 | 818.00 | -2892.00 | -1102.00 | -113.00 | 355.00 | 484.00 | 524.00 | 33.00 | 103.00 | -76.00 | -6217.00 | 81.00 | 116.00 | -364.00 | 5,867.00 | 0.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 165.00 | 463.00 | 30.00 | 255.00 | 262.00 | 988.00 | -164.00 | -232.00 | 1,392.00 | 962.00 | 760.00 | 1,183.00 | 1,633.00 | 743.00 | 1,198.00 | 1,588.00 | 1,413.00 | -464.00 | 230.00 | -252.00 | 404.00 | -133.00 | -1148.00 | -1717.00 | -1332.00 | -1515.00 | -1629.00 | -2020.00 | -1207.00 | -788.00 | -173.00 | -2864.00 | -9158.00 | -10169.00 | -8069.00 | -2178.00 | 2,338.00 | -22.00 | -17.00 | -1335.00 | -887.00 | -1547.00 | -1038.00 | 1,115.00 | 8,028.00 | 8,889.00 | 7,489.00 | 1,276.00 | -2484.00 | -6795.00 | 1.00 | 574.00 | 44.00 | 174.00 | 114.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,122.00 | 505.00 | 1,229.00 | 1,566.00 | 1,465.00 | 827.00 | 613.00 | 767.00 | 2,277.00 | 1,359.00 | 211.00 | 209.00 | 1,361.00 | -91.00 | 52.00 | -407.00 | -128.00 | -1676.00 | -852.00 | -1021.00 | -322.00 | -391.00 | -722.00 | -3838.00 | -9430.00 | -11004.00 | -9216.00 | -4173.00 | 797.00 | -1233.00 | -1099.00 | -2104.00 | -1613.00 | -1804.00 | -613.00 | -1005.00 | -70.00 | -599.00 | -98.00 | -877.00 | -479.00 | -7240.00 | -924.00 | 1,334.00 | 7,589.00 | 8,538.00 | 7,570.00 |
|
Operating Margin (QoQ)
|
861.00 | -1028.00 | -314.00 | 814.00 | 907.00 | -792.00 | 147.00 | -866.00 | 675.00 | -102.00 | -400.00 | 263.00 | 1,159.00 | -1461.00 | -89.00 | 820.00 | 1,633.00 | -1944.00 | 79.00 | 759.00 | 244.00 | -304.00 | 23.00 | 713.00 | 269.00 | -1006.00 | 301.00 | 645.00 | -244.00 | -1250.00 | -402.00 | 1,415.00 | -293.00 | -1318.00 | -547.00 | 1,099.00 | 86.00 | -1120.00 | -90.00 | 1,458.00 | 176.00 | -635.00 | -3093.00 | -4879.00 | -1305.00 | 782.00 | 5,344.00 | 5,615.00 | -2274.00 | -1116.00 | -1407.00 | 1,905.00 | -484.00 | -126.00 | -940.00 | 2,034.00 | -444.00 | -618.00 | -869.00 | 1,855.00 | -6585.00 | 5,680.00 | -835.00 | 1,376.00 | -355.00 | -186.00 |
|
Profit After Tax Growth (1y)
|
| | | 101.37% | 39.73% | 168.46% | 1,300.00% | -50.85% | -36.68% | -0.31% | -44.74% | 136.11% | 110.32% | -31.78% | -9.76% | 52.94% | 77.30% | 77.27% | 154.05% | 58.65% | -31.49% | 89.74% | 58.51% | 41.82% | 38.38% | 29.05% | 23.49% | 11.11% | -6.57% | -49.21% | -49.46% | 12.69% | 1.17% | 224.74% | -95.70% | -34.13% | -16.22% | -92.70% | 0.00% | 35.75% | 48.39% | 686.96% | -5,900.00% | -181.68% | -233.85% | -346.96% | 43.53% | 285.51% | 145.01% | 104.03% | -9.16% | -64.99% | -79.38% | 22.22% | 0.70% | 72.66% | 247.50% | -109.09% | 7.04% | -8.33% | 69.78% | 3,650.00% | -25.76% | -21.82% | -69.07% | -70.42% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 32.70% | 23.00% | 22.22% | 91.12% | 21.07% | 33.16% | 6.43% | 8.20% | 78.94% | 36.71% | 31.90% | 53.74% | 50.97% | 18.90% | 63.13% | 70.69% | 35.72% | -3.96% | 7.54% | -0.36% | 21.10% | 9.36% | 28.63% | -70.06% | -6.22% | -7.48% | -50.62% | -72.09% | 0.26% | 7.95% | 23.11% | -65.03% | -39.77% | -54.17% | -50.65% | -226.33% | 27.18% | -3.67% | -7.85% | -235.46% | -19.05% | -50.10% | -50.46% | 15.09% | 46.15% | 32.43% | 83.52% | -0.25% | -17.86% | 6.75% | 58.00% | -5.10% | 7.36% | 22.20% | -1.54% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.49% | 17.72% | 43.76% | 94.89% | 31.91% | 17.49% | 24.17% | 19.92% | 55.28% | 27.00% | 8.50% | 17.80% | 33.93% | 9.70% | 48.24% | -35.91% | 13.16% | -5.57% | -21.67% | -46.82% | 9.69% | 10.21% | 4.11% | -28.89% | -23.86% | -29.00% | -34.12% | -22.08% | 8.83% | -5.40% | -28.60% | -28.75% | -13.86% | -31.17% | -41.28% | -106.45% | 4.46% | -8.52% | -15.85% | -103.62% | -3.43% | -6.03% | -17.07% | 6.48% | 22.90% | 16.75% | 15.40% |
|
Profit After Tax (QoQ)
|
201.03% | -72.49% | -78.01% | 1,005.66% | 108.87% | -47.14% | 14.68% | -61.19% | 169.10% | -16.77% | -36.43% | 65.85% | 139.71% | -73.01% | -15.91% | 181.08% | 177.88% | -73.01% | 20.51% | 75.53% | 20.00% | -25.25% | 0.68% | 57.05% | 17.09% | -30.29% | -3.66% | 41.30% | -1.54% | -62.11% | -4.12% | 215.05% | -11.60% | 21.62% | -98.73% | 4,725.00% | 12.44% | -89.40% | -82.61% | 6,450.00% | 22.90% | -43.79% | -228.18% | 7.76% | -101.40% | -3.71% | 70.69% | 403.05% | -51.13% | -90.72% | -894.44% | 197.20% | -71.22% | -45.00% | -745.45% | 269.01% | -42.08% | -101.44% | -6,500.00% | 266.67% | 7.27% | -69.92% | -333.80% | 203.61% | -57.56% | -71.23% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -0.62% | | 2.72% | 6.45% | 7.13% | 9.42% | 9.15% | | 7.00% | 3.86% | 5.01% | | 7.87% | 8.00% | 10.12% | 11.92% | 10.43% | 14.43% | 14.70% | 11.55% | 11.70% | 7.40% | 5.40% | 6.27% | 17.99% | 20.27% | 21.03% | 23.83% | 10.91% | 10.23% | 8.18% | 4.25% | 7.91% | 3.53% | 3.87% | 5.22% | 1.78% | 3.39% | 0.76% | -6.63% | -10.01% | -10.36% | -9.82% | -4.09% | -1.18% | 1.60% | 5.60% | 8.73% | 18.23% | 16.18% | 23.06% | 20.62% | 15.58% | 12.99% | 7.01% | 31.10% | 28.53% | 32.62% | 31.62% | 6.79% | 9.98% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 4.44% | | 5.59% | 6.41% | 7.33% | 7.07% | 8.07% | 8.20% | 8.42% | 8.68% | 9.87% | | 9.99% | 9.90% | 10.01% | 9.88% | 13.33% | 13.91% | 13.53% | 13.65% | 13.49% | 12.50% | 11.33% | 11.12% | 12.19% | 11.13% | 10.79% | 10.75% | 6.80% | 5.67% | 4.22% | 0.80% | -0.39% | -1.37% | -1.91% | -1.96% | -3.27% | -1.99% | -1.37% | -0.89% | 1.69% | 1.90% | 5.43% | 7.95% | 10.53% | 10.07% | 11.62% | 19.80% | 20.65% | 20.30% | 20.12% | 19.08% | 17.78% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.30% | | 8.26% | 8.51% | 8.81% | 8.57% | 8.82% | 8.47% | 10.93% | 10.64% | 11.09% | | 11.73% | 11.96% | 11.75% | 11.36% | 11.74% | 11.02% | 10.45% | 10.00% | 9.93% | 8.79% | 7.63% | 6.15% | 5.28% | 4.93% | 4.32% | 4.00% | 1.61% | 1.45% | 1.52% | 1.33% | 2.92% | 2.52% | 4.17% | 4.32% | 4.35% | 4.33% | 4.79% | 9.01% | 9.33% | 9.66% | 10.54% | 11.98% | 13.81% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.53% | 0.04% | 1.71% | 1.49% | 3.08% | 0.68% | 3.87% | 1.25% | | | 0.83% | 2.36% | 1.80% | 2.66% | 0.95% | 4.38% | 3.46% | 1.30% | 4.61% | 4.63% | 0.62% | 1.44% | 0.58% | 2.67% | 1.45% | 12.62% | 2.52% | 3.32% | 3.80% | 0.87% | 1.89% | 1.41% | 0.03% | 4.40% | -2.24% | 1.73% | 1.33% | 1.00% | -0.70% | -0.86% | -6.09% | -2.66% | -1.08% | -0.26% | -0.13% | 0.29% | 1.69% | 3.67% | 2.83% | 9.06% | -0.07% | 9.80% | 0.79% | 4.51% | -2.31% | 3.99% | 23.48% | 2.46% | 0.80% | 3.20% | 0.19% | 5.53% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 0.00 | -2.00 | -1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 0.00 | 1.00 | 1.00 | 1.00 | 4.00 | 3.00 | 3.00 | 2.00 | -1.00 | -4.00 | -6.00 | -6.00 | -4.00 | 0.00 | 1.00 | 0.00 | 0.00 | -5.00 | -4.00 | -3.00 | -2.00 | 2.00 | 0.00 | -4.00 | -10.00 | -15.00 | -13.00 | -5.00 | 5.00 | 13.00 | 12.00 | 6.00 | 0.00 | -3.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 4.00 | 3.00 | 5.00 | 4.00 | 5.00 | 7.00 | 7.00 | 6.00 | 7.00 | 8.00 | 7.00 | 3.00 | 0.00 | -3.00 | -3.00 | -2.00 | -1.00 | -3.00 | -4.00 | -6.00 | -9.00 | -10.00 | -9.00 | -7.00 | -3.00 | -3.00 | -7.00 | -12.00 | -18.00 | -17.00 | -11.00 | -7.00 | -1.00 | 0.00 | -3.00 | -4.00 | -6.00 | -4.00 | 1.00 | 7.00 | 11.00 | 10.00 | 6.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 8.00 | 7.00 | 8.00 | 7.00 | 4.00 | 3.00 | 2.00 | 1.00 | 3.00 | 2.00 | 1.00 | -1.00 | -5.00 | -6.00 | -6.00 | -4.00 | -4.00 | -7.00 | -11.00 | -17.00 | -22.00 | -22.00 | -17.00 | -11.00 | -5.00 | -4.00 | -6.00 | -7.00 | -9.00 | -8.00 | -6.00 | -5.00 | -2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -2.00 | 1.00 | 6.00 | 10.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | -2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -2.00 | 0.00 | 0.00 | 2.00 | -1.00 | -1.00 | 0.00 | -3.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | -4.00 | -5.00 | -4.00 | 1.00 | 4.00 | 4.00 | 3.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 1.00 | -1.00 | -5.00 | -3.00 | | 1.00 | 2.00 | 3.00 | | 6.00 | 9.00 | 9.00 | 0.00 | 2.00 | 2.00 | 3.00 | 9.00 | 6.00 | 5.00 | 3.00 | -4.00 | -8.00 | -13.00 | -12.00 | -8.00 | -4.00 | -2.00 | -6.00 | -7.00 | -7.00 | -6.00 | -3.00 | 0.00 | 3.00 | 0.00 | -7.00 | -18.00 | -28.00 | -25.00 | -9.00 | 10.00 | 24.00 | 24.00 | 11.00 | 0.00 | -6.00 | -6.00 | 0.00 | 3.00 | 3.00 | 3.00 | 1.00 | -3.00 | -2.00 | -3.00 | -3.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 7.00 | 6.00 | 8.00 | 7.00 | 9.00 | 14.00 | 14.00 | | 14.00 | 16.00 | 14.00 | 5.00 | 0.00 | -6.00 | -7.00 | -3.00 | -6.00 | -10.00 | -15.00 | -18.00 | -19.00 | -22.00 | -21.00 | -15.00 | -8.00 | -8.00 | -16.00 | -25.00 | -33.00 | -31.00 | -19.00 | -9.00 | -1.00 | -1.00 | -5.00 | -8.00 | -10.00 | -7.00 | 2.00 | 13.00 | 21.00 | 21.00 | 12.00 | 1.00 | -6.00 | -6.00 | -2.00 | 1.00 | 2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.00 | 14.00 | 13.00 | 14.00 | 12.00 | 7.00 | 5.00 | 5.00 | | 2.00 | 1.00 | -4.00 | -10.00 | -12.00 | -14.00 | -15.00 | -10.00 | -11.00 | -17.00 | -25.00 | -37.00 | -45.00 | -46.00 | -37.00 | -23.00 | -12.00 | -9.00 | -14.00 | -15.00 | -14.00 | -13.00 | -8.00 | -5.00 | -4.00 | -3.00 | -4.00 | -8.00 | -10.00 | -6.00 | 0.00 | 11.00 | 20.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | 3.00 | -1.00 | -3.00 | 0.00 | -1.00 | 1.00 | | | 0.00 | 1.00 | 4.00 | 1.00 | 2.00 | 1.00 | -4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | 2.00 | -1.00 | -5.00 | -5.00 | -3.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | -3.00 | -7.00 | -10.00 | -8.00 | 0.00 | 9.00 | 9.00 | 6.00 | 0.00 | -4.00 | -2.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -1.00 | -3.00 | -10.00 | -4.00 | | | 4.00 | 3.00 | | | 6.00 | 6.00 | -4.00 | 1.00 | 3.00 | 4.00 | 11.00 | 8.00 | 6.00 | 3.00 | -3.00 | -7.00 | -12.00 | -12.00 | -10.00 | -1.00 | 1.00 | -2.00 | -2.00 | -16.00 | -14.00 | -9.00 | -5.00 | 6.00 | 1.00 | -12.00 | -34.00 | -59.00 | -54.00 | -21.00 | 19.00 | 54.00 | 54.00 | 25.00 | 1.00 | -12.00 | -11.00 | -1.00 | 5.00 | 4.00 | 4.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | -4.00 | -6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 3.00 | -1.00 | 5.00 | 4.00 | 8.00 | 13.00 | 13.00 | | | 15.00 | 13.00 | 4.00 | 2.00 | -3.00 | -6.00 | -2.00 | 0.00 | -5.00 | -11.00 | -15.00 | -24.00 | -25.00 | -23.00 | -18.00 | -11.00 | -12.00 | -22.00 | -41.00 | -69.00 | -67.00 | -42.00 | -19.00 | 1.00 | 1.00 | -8.00 | -13.00 | -16.00 | -11.00 | 3.00 | 25.00 | 47.00 | 48.00 | 25.00 | 7.00 | -4.00 | -4.00 | 2.00 | 2.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.00 | 12.00 | 8.00 | 11.00 | 13.00 | 8.00 | 7.00 | 3.00 | | | 4.00 | -1.00 | -9.00 | -15.00 | -16.00 | -16.00 | -9.00 | -10.00 | -18.00 | -32.00 | -54.00 | -77.00 | -78.00 | -56.00 | -32.00 | -15.00 | -12.00 | -18.00 | -21.00 | -26.00 | -24.00 | -18.00 | -13.00 | -6.00 | -6.00 | -8.00 | -7.00 | -9.00 | -4.00 | 6.00 | 23.00 | 44.00 |
|
Return on Equity (QoQ)
|
| | | | | 2.00 | 5.00 | -4.00 | -5.00 | 0.00 | -2.00 | 2.00 | | | | 2.00 | 5.00 | -2.00 | 1.00 | 2.00 | -5.00 | 4.00 | 3.00 | 3.00 | 2.00 | 0.00 | 1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -1.00 | -2.00 | 6.00 | -2.00 | -3.00 | -2.00 | -8.00 | 0.00 | 1.00 | 2.00 | 3.00 | -5.00 | -11.00 | -20.00 | -22.00 | -1.00 | 22.00 | 20.00 | 13.00 | -1.00 | -7.00 | -4.00 | 0.00 | 0.00 | 3.00 | 2.00 | -1.00 | 0.00 | -1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -4.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -2.00 | -1.00 | -6.00 | -4.00 | 9.00 | 5.00 | 4.00 | 3.00 | -1.00 | 3.00 | 6.00 | 5.00 | -4.00 | 1.00 | 0.00 | -3.00 | 4.00 | 5.00 | 6.00 | 4.00 | -5.00 | -12.00 | -16.00 | -16.00 | -9.00 | 2.00 | 3.00 | 1.00 | 1.00 | -8.00 | -7.00 | -4.00 | -3.00 | 5.00 | 1.00 | -8.00 | -21.00 | -32.00 | -27.00 | -10.00 | 10.00 | 27.00 | 26.00 | 12.00 | 1.00 | -7.00 | -7.00 | -1.00 | 3.00 | 4.00 | 3.00 | 1.00 | -3.00 | -3.00 | -3.00 | -3.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 7.00 | 4.00 | 4.00 | 4.00 | 9.00 | 10.00 | 5.00 | -2.00 | 9.00 | 12.00 | 6.00 | -6.00 | -7.00 | -10.00 | -15.00 | -10.00 | -6.00 | -7.00 | -11.00 | -13.00 | -19.00 | -20.00 | -19.00 | -10.00 | -1.00 | -3.00 | -11.00 | -22.00 | -35.00 | -33.00 | -22.00 | -14.00 | 0.00 | 0.00 | -6.00 | -10.00 | -13.00 | -8.00 | 2.00 | 14.00 | 23.00 | 23.00 | 12.00 | 1.00 | -7.00 | -7.00 | -3.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 12.00 | 10.00 | 5.00 | 2.00 | 1.00 | 0.00 | -7.00 | -16.00 | -2.00 | -1.00 | -8.00 | -14.00 | -13.00 | -14.00 | -18.00 | -12.00 | -9.00 | -13.00 | -23.00 | -36.00 | -46.00 | -46.00 | -37.00 | -22.00 | -6.00 | -4.00 | -9.00 | -11.00 | -16.00 | -14.00 | -11.00 | -9.00 | -4.00 | -4.00 | -6.00 | -10.00 | -12.00 | -8.00 | 0.00 | 12.00 | 21.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -6.00 | 3.00 | 5.00 | -4.00 | -5.00 | -2.00 | 7.00 | 9.00 | -9.00 | -3.00 | 6.00 | 5.00 | -6.00 | 1.00 | 5.00 | -5.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -7.00 | -7.00 | -3.00 | 0.00 | 0.00 | 4.00 | -1.00 | -1.00 | 0.00 | -5.00 | 0.00 | 1.00 | 2.00 | 3.00 | -5.00 | -8.00 | -11.00 | -9.00 | 1.00 | 10.00 | 8.00 | 9.00 | 0.00 | -4.00 | -3.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 3.00 | 2.00 | 4.00 | 7.00 | -3.00 | -5.00 | -1.00 | -4.00 | 3.00 | 6.00 | -2.00 | -1.00 | 3.00 | 6.00 | 3.00 | 4.00 | 4.00 | -5.00 | 5.00 | 4.00 | 4.00 | 5.00 | 3.00 | 2.00 | 1.00 | -2.00 | -7.00 | -8.00 | -3.00 | -4.00 | 10.00 | -5.00 | -5.00 | -2.00 | -15.00 | 0.00 | 2.00 | 4.00 | 7.00 | -14.00 | -62.00 | -75.00 | -63.00 | -2.00 | 77.00 | 71.00 | 56.00 | 8.00 | -21.00 | -9.00 | 0.00 | 2.00 | 3.00 | 3.00 | -1.00 | 1.00 | -1.00 | 244.00 | 2.00 | 1.00 | -3.00 | -246.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | 4.00 | 1.00 | 3.00 | 2.00 | 7.00 | 0.00 | 0.00 | 9.00 | 7.00 | 5.00 | 8.00 | 11.00 | 5.00 | 10.00 | 10.00 | 9.00 | -2.00 | 0.00 | -2.00 | 2.00 | -1.00 | 5.00 | -12.00 | -7.00 | -8.00 | -13.00 | -13.00 | -6.00 | -3.00 | 2.00 | -20.00 | -65.00 | -74.00 | -72.00 | -17.00 | 17.00 | 0.00 | 0.00 | -9.00 | -6.00 | -12.00 | -7.00 | 8.00 | 59.00 | 66.00 | 55.00 | 11.00 | -18.00 | 238.00 | 1.00 | 3.00 | -1.00 | 1.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.00 | 4.00 | 8.00 | 11.00 | 10.00 | 7.00 | 7.00 | 6.00 | 15.00 | 10.00 | 0.00 | 1.00 | 8.00 | -1.00 | 12.00 | -3.00 | 1.00 | -9.00 | -5.00 | -7.00 | -1.00 | 0.00 | -3.00 | -26.00 | -67.00 | -80.00 | -69.00 | -30.00 | 9.00 | -6.00 | -5.00 | -14.00 | -9.00 | -11.00 | -15.00 | -7.00 | 0.00 | -5.00 | -1.00 | -6.00 | -4.00 | 235.00 | -6.00 | 9.00 | 55.00 | 63.00 | 56.00 |
|
Return on Sales (QoQ)
|
6.00 | -6.00 | -2.00 | 5.00 | 5.00 | -5.00 | 1.00 | -5.00 | 4.00 | 0.00 | -2.00 | 2.00 | 7.00 | -9.00 | -1.00 | 5.00 | 10.00 | -12.00 | 1.00 | 4.00 | 2.00 | -2.00 | 0.00 | 5.00 | 2.00 | -4.00 | 0.00 | 4.00 | -1.00 | -10.00 | -1.00 | 9.00 | -2.00 | 4.00 | -16.00 | 9.00 | 1.00 | -9.00 | -1.00 | 11.00 | 2.00 | -5.00 | -22.00 | -37.00 | -11.00 | 6.00 | 39.00 | 42.00 | -16.00 | -9.00 | -9.00 | 14.00 | -4.00 | -1.00 | -7.00 | 15.00 | -4.00 | -5.00 | -6.00 | 14.00 | 241.00 | -246.00 | -7.00 | 10.00 | -3.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 15.68% | 10.40% | 13.25% | 16.35% | 13.73% | 12.18% | 9.01% | 7.65% | 9.35% | 6.17% | 8.38% | 9.05% | 3.46% | 22.41% | 6.89% | 7.86% | 9.47% | -5.91% | 7.93% | 3.85% | 4.51% | 3.41% | 5.44% | 6.15% | 3.97% | 3.37% | 10.24% | 29.18% | 40.70% | 34.74% | 27.93% | 5.29% | 2.57% | 4.83% | 6.28% | 2.40% | 6.12% | 8.00% | 7.95% | -12.79% | -81.60% | -70.66% | -63.73% | -51.28% | 262.71% | 178.60% | 135.02% | 110.92% | 74.07% | 44.80% | 30.54% | 30.64% | 6.77% | 0.39% | 2.99% | 1.64% | 2.08% | -96.65% | 38.43% | 40.55% | 27.86% | 3,864.21% | 2.77% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 12.89% | 9.55% | 10.19% | 10.95% | 8.76% | 13.39% | 8.09% | 8.18% | 7.39% | 6.93% | 7.73% | 6.89% | 5.78% | 6.00% | 6.75% | 5.94% | 5.95% | 0.19% | 7.85% | 12.50% | 15.20% | 12.93% | 14.14% | 13.02% | 14.48% | 13.45% | 14.44% | 11.67% | 15.27% | 15.12% | 13.64% | -2.03% | -41.49% | -30.74% | -25.35% | -24.23% | -10.86% | -4.07% | -2.74% | -3.59% | 5.12% | 5.78% | 3.62% | 10.31% | 88.90% | 59.40% | 46.74% | 40.95% | 23.80% | -63.50% | 23.00% | 23.12% | 11.70% | 10.02% | 13.58% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.26% | 8.65% | 9.07% | 8.87% | 8.04% | 7.24% | 7.52% | 6.89% | 6.12% | 5.50% | 7.76% | 10.86% | 11.60% | 10.65% | 11.40% | 10.09% | 11.41% | 7.28% | 11.27% | 8.95% | 10.72% | 10.27% | 11.27% | 5.21% | -21.77% | -14.28% | -10.11% | -9.96% | 0.44% | 4.52% | 4.58% | -0.69% | 4.81% | 6.03% | 5.00% | 3.69% | 5.65% | 5.12% | 4.34% | 3.54% | 4.83% | -47.53% | 9.67% | 13.91% | 54.48% | 39.97% | 35.07% |
|
Revenue (QoQ)
|
14.63% | -12.54% | -1.95% | 17.67% | 9.40% | -10.28% | 0.73% | 15.02% | 7.92% | -12.82% | -0.53% | 16.84% | 4.78% | -11.01% | 0.09% | 10.86% | 23.96% | -22.29% | 0.99% | 12.52% | 6.55% | -10.85% | -2.83% | 13.24% | 5.43% | -9.11% | -2.18% | 10.91% | 4.82% | -3.07% | 14.62% | 20.80% | 0.38% | -7.96% | -5.66% | 17.69% | 2.60% | -6.69% | -9.11% | 21.96% | 4.41% | -6.74% | -26.57% | -74.27% | 66.51% | 15.26% | -1.36% | 91.59% | 27.90% | -2.76% | -11.48% | 58.12% | 6.40% | -12.34% | -11.42% | 29.23% | 0.04% | -10.07% | -12.57% | 29.79% | -96.72% | 3,620.00% | -11.23% | 18.07% | 1.67% | -3.56% |
|
Share-based Compensation Growth (1y)
|
| | | | -173.08% | 625.93% | 234.00% | 116.22% | 215.79% | -61.73% | -25.37% | 66.67% | -9.09% | -73.33% | 180.00% | 200.00% | 350.00% | 200.00% | -71.43% | 466.67% | -33.33% | -450.00% | 125.00% | -70.59% | 33.33% | 114.29% | 0.00% | -20.00% | -25.00% | 133.33% | 44.44% | 200.00% | 200.00% | 71.43% | -38.46% | -25.00% | -5.56% | 8.33% | 37.50% | -44.44% | -76.47% | -30.77% | -18.18% | -140.00% | 75.00% | 11.11% | 33.33% | 700.00% | 57.14% | 60.00% | -58.33% | 25.00% | 18.18% | -43.75% | 360.00% | 120.00% | 30.77% | 33.33% | -17.39% | -45.45% | 5.88% | -33.33% | 5.26% | -155.56% | -205.56% | 137.50% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -8.37% | -9.52% | 68.69% | 41.13% | 88.87% | -32.60% | -15.80% | 204.86% | 39.71% | -68.69% | 21.64% | 71.00% | 58.74% | 14.47% | -13.69% | 10.06% | -12.64% | 5.27% | 48.12% | -10.96% | 44.22% | 37.00% | -3.85% | 21.64% | 28.56% | 63.03% | 6.92% | 7.72% | -12.64% | 8.74% | -11.54% | -29.40% | -27.01% | -5.90% | 14.47% | 10.06% | -13.51% | 7.17% | -23.11% | 44.22% | 48.12% | 0.00% | 36.72% | 164.48% | 34.42% | 6.27% | 16.55% | 14.47% | 17.84% | -20.63% | 58.74% | -38.67% | -51.27% | 28.28% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.20% | -57.78% | 30.60% | 27.36% | 44.09% | -31.30% | 6.08% | 46.14% | 22.22% | -1.37% | 21.06% | 64.38% | 55.18% | 43.10% | -10.59% | 24.57% | 13.56% | 16.72% | 22.42% | -21.71% | -7.79% | 19.42% | 0.00% | -19.14% | -2.64% | 27.23% | 5.92% | 24.57% | 12.89% | 17.98% | -17.40% | 4.56% | -6.30% | -5.59% | 23.52% | 29.67% | 0.00% | -1.59% | 11.55% | 29.20% | 35.10% | -2.33% | 17.32% | -37.97% | -36.36% | 13.70% |
|
Share-based Compensation (QoQ)
|
| 3.85% | -285.19% | 26.00% | 48.65% | 1,131.58% | -65.82% | -91.04% | 266.67% | 240.91% | -33.33% | -80.00% | 100.00% | 0.00% | 600.00% | -78.57% | 200.00% | -33.33% | -33.33% | 325.00% | -64.71% | -450.00% | 142.86% | -44.44% | 60.00% | -62.50% | 200.00% | -55.56% | 50.00% | 16.67% | 85.71% | -7.69% | 50.00% | -33.33% | -33.33% | 12.50% | 88.89% | -23.53% | -15.38% | -54.55% | -20.00% | 125.00% | 0.00% | -122.22% | 450.00% | 42.86% | 20.00% | 0.00% | -8.33% | 45.45% | -68.75% | 200.00% | -13.33% | -30.77% | 155.56% | 43.48% | -48.48% | -29.41% | 58.33% | -5.26% | 0.00% | -55.56% | 150.00% | -150.00% | -90.00% | 200.00% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 26.83% | | 28.36% | 17.77% | 6.15% | 4.09% | 6.34% | | 21.04% | 20.03% | 20.27% | | 42.79% | 43.30% | 42.58% | 23.70% | 4.83% | 3.39% | 0.86% | 6.10% | 13.35% | 13.34% | 18.39% | 21.10% | 13.81% | 22.77% | 24.25% | 21.89% | 26.09% | 14.10% | 10.08% | 8.59% | 8.41% | 8.93% | 10.58% | 12.16% | 15.46% | 7.18% | -2.82% | -18.77% | -31.01% | -28.39% | -13.91% | 2.23% | 27.21% | 26.50% | 14.29% | 8.35% | 0.39% | 1.43% | 4.00% | 6.98% | 7.78% | 7.81% | 6.96% | 9.43% | 6.30% | 4.02% | -6.72% | -10.05% | -5.81% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 17.68% | | 17.97% | 18.85% | 22.42% | 21.43% | 22.17% | 20.81% | 21.91% | 21.15% | 20.04% | | 19.27% | 18.86% | 19.41% | 16.70% | 10.59% | 12.89% | 14.05% | 16.13% | 17.61% | 16.66% | 17.43% | 17.03% | 15.87% | 15.13% | 14.79% | 14.08% | 16.43% | 10.03% | 5.76% | -0.35% | -4.77% | -5.80% | -2.56% | -2.34% | 0.44% | -0.98% | -1.48% | -3.46% | -4.13% | -2.78% | 0.77% | 5.82% | 11.24% | 11.42% | 8.33% | 8.25% | 4.78% | 4.39% | 1.24% | 1.74% | 2.57% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 19.52% | | 18.74% | 17.11% | 16.87% | 15.98% | 16.84% | 17.77% | 18.51% | 19.87% | 20.53% | | 19.48% | 18.66% | 18.42% | 16.04% | 13.08% | 12.33% | 12.55% | 13.79% | 15.28% | 13.14% | 11.71% | 7.87% | 4.38% | 3.21% | 4.82% | 4.28% | 6.73% | 3.83% | 3.08% | 1.85% | 1.98% | 1.41% | 1.92% | 1.54% | 1.86% | 1.20% | 1.24% | 1.05% | 0.19% | 0.60% | 0.42% | 3.13% | 6.63% |
|
Shareholder's Equity (QoQ)
|
| | | | 14.21% | 3.03% | 5.80% | 3.11% | 4.79% | -7.14% | 3.75% | 5.34% | | | 2.89% | 5.54% | 16.79% | 12.60% | 3.25% | 5.01% | 1.32% | -4.58% | 1.83% | 2.45% | 6.58% | 1.95% | 1.82% | 7.01% | 9.02% | -4.19% | 9.84% | 8.29% | 6.95% | -0.89% | -0.61% | 4.48% | 5.51% | -1.06% | -0.13% | 6.06% | 7.02% | 1.86% | -7.30% | -3.84% | -10.54% | -13.49% | -3.78% | 15.62% | 6.23% | 7.65% | -4.31% | 4.45% | 0.71% | -0.26% | -3.33% | 7.10% | 3.59% | 0.49% | -3.31% | 6.26% | 5.99% | -2.39% | -5.38% | -4.71% | 2.21% | 2.21% |
|
Tax Rate Growth (1y)
|
| | | -133.00 | -41.00 | -507.00 | -951.00 | 106.00 | -10.00 | -141.00 | -65.00 | -111.00 | 34.00 | 275.00 | -59.00 | 85.00 | -91.00 | -129.00 | 87.00 | -73.00 | -24.00 | 124.00 | -24.00 | 3.00 | -4.00 | -1259.00 | -93.00 | 33.00 | -98.00 | 2,573.00 | -248.00 | 9.00 | 157.00 | -20198.00 | -117.00 | -1270.00 | -1430.00 | 18,611.00 | 0.00 | -13.00 | -100.00 | -1060.00 | -652.00 | 110.00 | 423.00 | 497.00 | -254.00 | -165.00 | -601.00 | 745.00 | 631.00 | 5.00 | 1,765.00 | -79.00 | -194.00 | 129.00 | -1048.00 | 11,286.00 | -280.00 | 423.00 | 7.00 | -13987.00 | 291.00 | -265.00 | 619.00 | 1,987.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -138.00 | -16.00 | -373.00 | -1075.00 | 80.00 | -66.00 | 5.00 | -37.00 | -99.00 | -81.00 | 270.00 | 4.00 | 15.00 | -119.00 | -1263.00 | -30.00 | -37.00 | -126.00 | 1,438.00 | -365.00 | 45.00 | 55.00 | -18884.00 | -458.00 | -1228.00 | -1371.00 | 986.00 | -365.00 | -1274.00 | -1372.00 | -2647.00 | -769.00 | -1173.00 | -1106.00 | 18,048.00 | -906.00 | -67.00 | -278.00 | 182.00 | -275.00 | -49.00 | 1,587.00 | 1,163.00 | 183.00 | -31.00 | 115.00 | 11,952.00 | 157.00 | 557.00 | 723.00 | -2780.00 | -183.00 | 287.00 | -423.00 | -714.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -126.00 | -131.00 | -378.00 | -1012.00 | 11.00 | -94.00 | -1129.00 | -154.00 | -63.00 | -183.00 | 1,584.00 | -337.00 | 57.00 | -60.00 | -18889.00 | -395.00 | -1298.00 | -1399.00 | -149.00 | -482.00 | -1238.00 | -1475.00 | -1333.00 | -1110.00 | -1131.00 | -1047.00 | 423.00 | -1271.00 | -1328.00 | -1550.00 | -1405.00 | -392.00 | -1332.00 | 57.00 | 18,714.00 | -469.00 | 67.00 | 439.00 | 11,389.00 | -749.00 | 502.00 | 545.00 | -1539.00 | 194.00 | 127.00 | 741.00 | -48.00 |
|
Tax Rate (QoQ)
|
-34.00 | 396.00 | 542.00 | -1038.00 | 58.00 | -70.00 | 98.00 | 20.00 | -57.00 | -201.00 | 174.00 | -26.00 | 88.00 | 40.00 | -160.00 | 117.00 | -88.00 | 2.00 | 56.00 | -42.00 | -39.00 | 150.00 | -93.00 | -15.00 | -47.00 | -1104.00 | 1,073.00 | 111.00 | -178.00 | 1,566.00 | -1747.00 | 368.00 | -30.00 | -18789.00 | 18,333.00 | -785.00 | -189.00 | 1,252.00 | -278.00 | -798.00 | -276.00 | 292.00 | 130.00 | -35.00 | 36.00 | 366.00 | -620.00 | 53.00 | -399.00 | 1,711.00 | -735.00 | -572.00 | 1,360.00 | -132.00 | -850.00 | -249.00 | 183.00 | 12,202.00 | -12416.00 | 454.00 | -233.00 | -1792.00 | 1,863.00 | -102.00 | 650.00 | -423.00 |
|
Total Debt Growth (1y)
|
| | | | | -17.30% | | -18.30% | -14.26% | -14.81% | -13.70% | -19.04% | -23.43% | -21.04% | -24.14% | -18.98% | -16.24% | -15.60% | -11.84% | -7.03% | -7.61% | -7.81% | -7.91% | -13.27% | -13.94% | -14.94% | -15.76% | -15.97% | 200.85% | 333.97% | 342.50% | 348.24% | 26.45% | -13.33% | -14.46% | -17.61% | -24.88% | -18.14% | -19.80% | -21.02% | -15.77% | -28.72% | 15.17% | 44.36% | 123.64% | 133.16% | 57.87% | 20.94% | -30.66% | -27.35% | -33.63% | -27.76% | -16.60% | -14.97% | -12.95% | 6.86% | 29.59% | 14.45% | 24.33% | 8.57% | 63.48% | 101.86% | 87.49% | 85.18% | 6.98% | 11.37% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -17.76% | | -18.78% | -18.07% | -17.20% | -16.74% | -15.20% | -16.01% | -14.99% | -14.92% | -13.23% | -12.67% | -12.85% | -11.89% | -12.17% | 33.74% | 50.41% | 50.85% | 48.38% | 48.49% | 47.35% | 47.19% | 45.86% | 41.91% | 45.48% | 44.79% | 42.88% | -7.16% | -20.33% | -7.55% | -2.06% | 12.27% | 10.81% | 13.40% | 11.30% | 9.31% | 6.48% | 6.46% | 8.04% | 8.95% | 12.93% | -3.02% | -2.26% | -9.17% | -10.91% | -10.44% | -5.72% | 20.89% | 25.24% | 26.60% | 29.04% | 31.36% | 37.03% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -15.42% | | -15.45% | -15.25% | -14.94% | -14.85% | -14.98% | 8.94% | 17.79% | 18.08% | 19.73% | 20.43% | 20.01% | 20.95% | 20.13% | 17.84% | 19.28% | 18.68% | 16.28% | 15.68% | 13.30% | 24.12% | 28.75% | 40.03% | 38.61% | 40.73% | 38.48% | 4.41% | -3.05% | -3.71% | -3.87% | -3.93% | -3.42% | -3.37% | 1.26% | 7.14% | 3.28% | 5.48% | 7.91% | 22.33% | 27.18% | 16.28% | 13.42% | 5.56% | 9.71% |
|
Total Debt (QoQ)
|
| | | | -5.82% | -5.52% | -5.81% | -2.51% | -1.16% | -6.13% | -4.59% | -8.54% | -6.52% | -3.20% | -8.33% | -2.33% | -3.35% | -2.46% | -4.25% | 3.00% | -3.96% | -2.67% | -4.36% | -2.99% | -4.70% | -3.80% | -5.27% | -3.25% | 241.21% | 38.76% | -3.41% | -1.99% | -3.74% | -4.89% | -4.67% | -5.59% | -12.24% | 3.65% | -6.61% | -7.03% | -6.41% | -12.29% | 50.90% | 16.53% | 44.99% | -8.56% | 2.17% | -10.73% | -16.88% | -4.19% | -6.66% | -2.83% | -4.04% | -2.31% | -4.45% | 19.29% | 16.38% | -13.72% | 3.80% | 4.17% | 75.22% | 6.54% | -3.59% | 2.89% | 1.23% | 10.90% |