Applied Industrial Technologies Ratios (2009-2012) | AIT

Ratios Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012
Profitability
Gross Margin 27.07%27.34%26.37%26.20%26.81%29.25%27.13%27.25%27.66%28.68%27.38%
EBT Margin 4.37%-3.55%3.82%3.92%5.36%8.55%6.47%6.24%7.21%7.62%7.12%
EBIT Margin 4.65%-3.46%4.03%4.24%5.56%8.88%6.61%6.24%6.75%7.56%7.47%
EBITDA Margin 4.65%-3.46%4.70%30.29%5.56%25.75%7.13%6.24%6.75%7.56%7.47%
Operating Margin 4.65%-3.46%4.03%4.24%5.56%8.88%6.61%6.24%6.75%7.56%7.47%
Net Margin 2.56%-1.89%2.56%0.00%3.40%0.00%3.93%4.00%4.69%4.79%4.55%
FCF Margin 5.12%3.40%11.18%8.61%12.17%4.83%0.69%0.48%7.31%1.50%1.60%
Efficiency
Inventory Average 257.44M114.32M102.72M173.79M182.01M192.87M195.71M200.25M209.54M218.82M226.33M
Assets Average 867.79M828.59M809.92M879.11M882.11M851.17M860.74M903.39M907.58M899.12M926.17M
Equity Average 562.06M579.16M601.22M623.38M633.19M639.50M659.20M
Invested Capital 50.00M1,028.11M115.44M362.70M630.04M594.08M589.24M613.20M633.56M632.81M646.19M672.21M
Asset Utilization Ratio 2.342.322.242.152.252.432.492.452.501.931.26
Leverage & Solvency
Interest Coverage Ratio 17.77-6.2514.5314.1819.6825.5731.0472.17
Debt to Equity 1.170.140.04
Debt Ratio 0.150.740.170.420.080.03
Equity Ratio 0.630.620.650.710.690.690.700.720.70
Times Interest Earned 17.77-6.2514.5314.1819.6825.5731.0472.17
Dividends & Payouts
FCF Payout Ratio -0.273.080.130.000.110.001.982.860.170.910.871.150.320.43
Valuation
Enterprise Value -101.83M-29.02M-28.89M-104.20M-156.94M-175.78M-94.59M-53.91M-88.56M-91.09M-73.22M-70.51M-79.41M
Return Ratios
Return on Sales 0.03%-0.02%0.03%0.02%0.03%0.05%0.04%0.04%0.05%0.05%0.05%0.05%0.05%0.05%
Return on Capital Employed 0.37%0.29%0.29%0.18%0.20%0.21%0.23%0.22%0.23%
Return on Invested Capital 0.17%0.14%0.18%0.11%0.09%0.12%0.13%0.15%0.16%0.15%0.16%
Return on Assets 0.06%0.05%0.04%0.07%0.09%0.10%0.11%0.11%0.11%0.09%0.06%
Return on Equity 0.13%0.15%0.16%0.16%0.16%0.13%0.08%