Applied Industrial Technologies Inc (NYSE: AIT)

Sector: Industrials Industry: Industrial Distribution CIK: 0000109563
Market Cap 10.79 Bn
P/B 6.46
P/E 28.81
P/S 2.41
ROIC (Qtr) 16.37
Div Yield % 0.69
Rev 1y % (Qtr) 8.39
Total Debt (Qtr) 572.30 Mn
Debt/Equity (Qtr) 0.31
Add ratio to table...

About

Applied Industrial Technologies, Inc. (AIT), a prominent player in the industrial market, specializes in the distribution and solutions provision of industrial motion, power, control, and automation technologies. The company's operations span across North America, Australia, and New Zealand, with a focus on sectors that demand technical expertise and service. These sectors are integral to companies' production processes, efficiency initiatives, and critical operating assets. AIT's primary business activities revolve around the distribution of a...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 488.48M provides robust 0.85x coverage of total debt 572.30M, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 488.48M provides exceptional 22.50x coverage of interest expenses 21.71M, showing strong debt service capability.
  • Operating cash flow of 488.48M provides strong 38.72x coverage of stock compensation 12.62M, indicating sustainable incentive practices.
  • Strong tangible asset base of 2.13B provides 3.72x coverage of total debt 572.30M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 460.02M exceeds capital expenditure of 28.46M by 16.16x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 488.48M barely covers its investment activities of (51.15M), with a coverage ratio of -9.55, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 488.48M provides thin coverage of dividend payments of (69.96M) with a -6.98 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 405.99M provide limited coverage of acquisition spending of (22.69M), which is -17.89x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 460.02M represents just -285.55x of debt issuance (1.61M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 488.48M is outpaced by equity issuance of (266.15M) (-1.84 ratio), indicating concerning reliance on equity markets for funding operations.

Geographical Breakdown of Revenue (2018)

Peer comparison

Companies in the Industrial Distribution
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GWW W.W. Grainger, Inc. 79.03 Bn 100.02 8.17 2.72 Bn
2 FAST Fastenal Co 53.26 Bn 103.14 13.77 0.44 Bn
3 FERG Ferguson Enterprises Inc. /DE/ 51.30 Bn 26.23 1.65 6.02 Bn
4 WCC Wesco International Inc 14.66 Bn 22.69 0.62 6.53 Bn
5 WSO Watsco Inc 14.11 Bn 154.32 4.58 0.46 Bn
6 POOL Pool Corp 12.34 Bn 638.65 8.05 1.39 Bn
7 CNM Core & Main, Inc. 10.88 Bn 25.02 1.40 2.43 Bn
8 AIT Applied Industrial Technologies Inc 10.79 Bn 28.81 2.41 0.57 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.47 2.41
EV to Cash from Ops. EV/CFO 25.40 40.73
EV to Debt EV to Debt 19.17 16.40
EV to EBIT EV/EBIT 22.37 18.05
EV to EBITDA EV/EBITDA 20.48 36.64
EV to Free Cash Flow [EV/FCF] EV/FCF 26.71 77.53
EV to Market Cap EV to Market Cap 1.02 1.51
EV to Revenue EV/Rev 2.45 2.64
Price to Book Value [P/B] P/B 6.46 8.70
Price to Earnings [P/E] P/E 28.81 55.05
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 5.77 49.20
Dividend Payout Ratio % Div Payout % (Qtr) 17.30 22.67
Dividend per Basic Share Div per Share (Qtr) 1.84 1.88
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 15.04 41.28
Interest Coverage Int. cover (Qtr) 24.66 35.27
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -15.12 -47.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 33.79 77.69
Dividend Growth (1y) % Div 1y % (Qtr) 24.32 6.21
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 5.70 -84.41
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 6.58 -13.74
EBIT Growth (1y) % EBIT 1y % (Qtr) 3.36 -33.83
EBT Growth (1y) % EBT 1y % (Qtr) 2.28 -41.73
EPS Growth (1y) % EPS 1y % (Qtr) 6.08 -109.80
FCF Growth (1y) % FCF 1y % (Qtr) 14.55 -14.68
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 7.21 1.31
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.50 1.45
Cash Payout Ratio Cash Payout (Qtr) 0.14 0.20
Cash Ratio Cash Ratio (Qtr) 0.85 0.34
Current Ratio Curr Ratio (Qtr) 3.68 2.47
Debt to Equity Ratio Debt/Equity (Qtr) 0.31 0.88
Interest Cover Ratio Int Coverage (Qtr) 24.66 35.27
Times Interest Earned Times Interest Earned (Qtr) 24.66 35.27
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 12.70 7.33
EBIT Margin % EBIT Margin % (Qtr) 11.26 5.34
EBT Margin % EBT Margin % (Qtr) 10.81 4.29
Gross Margin % Gross Margin % (Qtr) 30.40 28.45
Net Profit Margin % Net Margin % (Qtr) 8.50 2.59