|
Cash & Equivalents (Quarter)
|
27.64M | 65.69M | 104.20M | 156.27M | 175.78M | 94.59M | 53.91M | 88.56M | 91.09M | 73.22M | 70.51M | 79.41M | 78.44M | 56.67M | 51.84M | 43.08M | 73.16M | 76.88M | 66.58M | 69.09M | 71.19M | 52.03M | 33.18M | 55.16M | 69.47M | 63.97M | 55.63M | 62.93M | 59.86M | 58.02M | 62.86M | 67.31M | 105.06M | 77.77M | 85.32M | 43.52M | 54.15M | 56.41M | 79.83M | 47.37M | 108.22M | 98.20M | 128.15M | 165.46M | 268.55M | 271.06M | 288.77M | 304.02M | 257.75M | 247.31M | 154.84M | 188.08M | 184.47M | 147.57M | 165.54M | 182.13M | 344.04M | 360.42M | 412.86M | 456.53M | 460.62M | 538.52M | 303.44M | 352.84M | 388.42M | 418.72M | 405.99M |
|
Cash & Current Investments (Quarter)
|
27.64M | 65.69M | 104.20M | 156.27M | 175.78M | 94.59M | 53.91M | 88.56M | 91.09M | 73.22M | 70.51M | 79.41M | 78.44M | 56.67M | 51.84M | 43.08M | 73.16M | 76.88M | 66.58M | 69.09M | 71.19M | 52.03M | 33.18M | 55.16M | 69.47M | 63.97M | 55.63M | 62.93M | 59.86M | 58.02M | 62.86M | 67.31M | 105.06M | 77.77M | 85.32M | 43.52M | 54.15M | 56.41M | 79.83M | 47.37M | 108.22M | 98.20M | 128.15M | 165.46M | 268.55M | 271.06M | 288.77M | 304.02M | 257.75M | 247.31M | 154.84M | 188.08M | 184.47M | 147.57M | 165.54M | 182.13M | 344.04M | 360.42M | 412.86M | 456.53M | 460.62M | 538.52M | 303.44M | 352.84M | 388.42M | 418.72M | 405.99M |
|
Receivables - Net (Quarter)
|
| | | | 246.40M | 261.04M | 250.67M | 280.71M | 290.75M | 289.45M | 280.70M | 307.66M | 307.04M | 325.75M | 304.63M | 336.25M | 329.88M | 320.28M | 305.94M | 344.10M | 375.73M | 403.52M | 385.33M | 394.41M | 376.31M | 356.61M | 329.29M | 354.55M | 347.86M | 347.29M | 336.72M | 390.87M | 390.93M | 405.57M | 393.71M | 533.53M | 548.81M | 565.46M | 512.03M | 574.47M | 540.90M | 529.33M | 502.89M | 524.08M | 450.00M | 447.03M | 444.20M | 510.08M | 516.32M | 530.82M | 520.13M | 618.08M | 656.43M | 674.14M | 654.51M | 705.64M | 708.39M | 694.92M | 659.20M | 710.20M | 724.88M | 691.51M | 696.24M | 754.64M | 769.70M | 753.44M | 706.90M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.32M | 8.73M | 8.92M | 7.34M | 7.04M | 7.69M | 8.44M | 9.54M | 7.31M | 11.84M | 15.18M | 14.56M | 15.84M | 16.40M | 18.05M | 17.89M | 15.59M | 19.36M | 17.91M | 13.09M | 12.36M | 15.12M | 12.65M | 12.54M | 12.34M | 10.10M | 11.66M | 12.28M | 15.07M |
|
Receivables (Quarter)
|
| | | | 246.40M | 261.04M | 250.67M | 280.71M | 290.75M | 289.45M | 280.70M | 307.66M | 307.04M | 325.75M | 304.63M | 336.25M | 329.88M | 320.28M | 305.94M | 344.10M | 375.73M | 403.52M | 385.33M | 394.41M | 376.31M | 356.61M | 329.29M | 354.55M | 347.86M | 347.29M | 336.72M | 390.87M | 390.93M | 405.57M | 393.71M | 533.53M | 548.81M | 565.46M | 521.36M | 583.20M | 549.82M | 536.67M | 509.93M | 531.77M | 458.43M | 456.57M | 451.51M | 521.92M | 531.50M | 545.39M | 535.97M | 634.48M | 674.48M | 692.03M | 670.10M | 724.99M | 726.31M | 708.01M | 671.56M | 725.32M | 737.53M | 704.05M | 708.58M | 764.74M | 781.36M | 765.73M | 721.98M |
|
Inventory (Quarter)
|
| | | | 173.25M | 190.76M | 194.99M | 196.43M | 204.07M | 215.01M | 222.63M | 230.03M | 228.51M | 268.96M | 294.65M | 281.20M | 281.42M | 302.40M | 323.26M | 320.05M | 335.75M | 367.29M | 401.47M | 381.08M | 362.42M | 350.81M | 359.73M | 346.98M | 338.22M | 342.04M | 349.02M | 344.74M | 345.14M | 364.98M | 386.94M | 432.45M | 422.07M | 431.66M | 445.88M | 454.56M | 447.56M | 465.17M | 463.61M | 421.20M | 389.15M | 365.36M | 363.76M | 358.24M | 362.55M | 377.98M | 399.76M | 425.37M | 449.82M | 490.10M | 523.02M | 526.98M | 501.18M | 507.64M | 520.15M | 503.91M | 488.26M | 497.57M | 518.04M | 500.56M | 505.34M | 521.67M | 529.00M |
|
Prepaid Assets (Quarter)
|
| | | | 23.43M | 24.82M | 29.39M | 26.79M | 33.01M | 27.53M | 36.11M | 31.90M | 51.77M | 35.71M | 46.82M | 42.35M | 52.82M | 34.17M | 54.70M | 41.28M | 53.48M | 51.91M | 57.77M | 55.36M | 37.82M | 42.53M | 36.18M | 39.38M | 35.58M | 30.01M | 33.84M | 33.18M | 41.41M | 28.56M | 37.54M | 41.73M | 32.99M | 35.55M | 44.04M | 49.38M | 51.46M | 52.22M | 47.90M | 51.77M | 52.07M | 52.89M | 54.86M | 54.02M | 59.96M | 54.45M | 68.88M | 63.50M | 68.81M | 78.69M | 79.18M | 92.00M | 93.19M | 81.29M | 89.79M | 97.04M | 96.15M | 81.95M | 96.97M | 83.31M | 84.02M | 71.46M | 106.57M |
|
Current Assets (Quarter)
|
| | | | 618.86M | 571.22M | 528.97M | 592.48M | 618.91M | 605.21M | 609.95M | 649.00M | 665.76M | 687.10M | 697.94M | 702.88M | 737.28M | 733.74M | 750.48M | 774.51M | 836.15M | 874.76M | 877.76M | 886.02M | 846.01M | 813.91M | 780.82M | 803.84M | 781.52M | 777.36M | 782.43M | 836.11M | 882.54M | 876.88M | 903.51M | 1,051.24M | 1,058.02M | 1,089.08M | 1,081.78M | 1,125.77M | 1,148.14M | 1,144.92M | 1,142.56M | 1,162.52M | 1,159.77M | 1,136.33M | 1,151.60M | 1,226.36M | 1,196.58M | 1,210.57M | 1,143.62M | 1,295.04M | 1,359.53M | 1,390.50M | 1,422.25M | 1,506.74M | 1,646.81M | 1,644.27M | 1,681.99M | 1,767.68M | 1,769.90M | 1,809.55M | 1,614.70M | 1,691.35M | 1,747.47M | 1,765.29M | 1,748.46M |
|
Buildings (Quarter)
|
| | | | 73.10M | | | | 73.40M | | | | 74.48M | | | | 75.46M | | | | 89.89M | | | | 89.33M | | | | 97.52M | | | | 97.53M | | | | 104.42M | | | | 101.34M | | | | 104.40M | | | | 107.14M | | | | 108.12M | | | | 109.88M | | | | 115.26M | | | | 116.73M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 58.47M | 67.04M | 67.36M | 67.95M | 69.01M | 73.08M | 76.66M | 78.46M | 83.10M | 84.36M | 85.60M | 84.36M | 83.24M | 81.15M | 80.06M | 78.83M | 103.60M | 106.68M | 107.35M | 104.68M | 104.45M | 104.76M | 106.47M | 108.13M | 107.77M | 106.28M | 105.28M | 106.77M | 108.07M | 111.31M | 111.96M | 121.86M | 121.34M | 119.78M | 122.00M | 123.24M | 124.30M | 125.09M | 126.25M | 123.77M | 121.90M | 120.28M | 120.53M | 116.95M | 115.59M | 113.81M | 112.11M | 111.17M | 111.90M | 110.54M | 112.79M | 115.38M | 115.04M | 113.70M | 113.71M | 115.33M | 118.53M | 119.06M | 125.34M | 127.04M | 128.15M | 129.53M | 129.53M |
|
Goodwill (Quarter)
|
63.11M | | | | 63.41M | 73.74M | 74.59M | 75.61M | 76.98M | 76.78M | 75.52M | 84.69M | 83.08M | 94.63M | 105.03M | 108.06M | 106.85M | 106.97M | 111.36M | 111.20M | 193.49M | 259.16M | 260.26M | 252.72M | 254.41M | 248.58M | 249.27M | 199.24M | 202.70M | 2.63M | 203.96M | 205.34M | 206.13M | 209.83M | 209.00M | 629.78M | 646.64M | 647.53M | 651.21M | 661.20M | 661.99M | 671.48M | 673.17M | 539.50M | 540.59M | 541.36M | 557.26M | 559.20M | 560.08M | 562.79M | 562.81M | 563.75M | 563.21M | 561.48M | 572.32M | 577.24M | 578.42M | 586.48M | 589.36M | 588.71M | 619.39M | 624.22M | 67.34M | 694.19M | 699.37M | 699.86M | 701.42M |
|
Intangibles (Quarter)
|
| | | | 85.92M | 95.67M | 93.39M | 90.32M | 89.55M | 86.66M | 82.97M | 88.77M | 84.84M | 90.09M | 100.91M | 95.22M | 91.27M | 87.96M | 91.67M | 88.37M | 159.51M | 208.50M | 216.31M | 203.98M | 198.83M | 191.71M | 185.01M | 195.73M | 191.24M | 181.47M | 173.46M | 168.40M | 163.56M | 159.85M | 153.43M | 448.09M | 435.95M | 425.80M | 413.09M | 378.84M | 368.87M | 374.87M | 364.52M | 352.86M | 343.21M | 333.61M | 294.58M | 287.69M | 279.63M | 274.41M | 266.31M | 258.50M | 250.59M | 242.74M | 246.74M | 243.13M | 235.55M | 237.10M | 227.83M | 220.84M | 245.87M | 242.74M | 360.75M | 350.95M | 348.60M | 338.89M | 328.79M |
|
Goodwill & Intangibles (Quarter)
|
63.11M | | | | 149.32M | 169.41M | 167.98M | 165.93M | 166.53M | 163.44M | 158.49M | 173.46M | 167.92M | 184.71M | 205.94M | 203.28M | 198.12M | 194.93M | 203.03M | 199.57M | 353.00M | 467.65M | 476.56M | 456.69M | 453.23M | 440.29M | 434.28M | 394.96M | 393.94M | 184.09M | 377.42M | 373.75M | 369.70M | 369.68M | 362.43M | 1,077.87M | 1,082.59M | 1,073.33M | 1,064.30M | 1,040.04M | 1,030.86M | 1,046.35M | 1,037.69M | 892.36M | 883.81M | 874.97M | 851.84M | 846.88M | 839.71M | 837.20M | 829.12M | 822.25M | 813.79M | 804.22M | 819.06M | 820.37M | 813.97M | 823.58M | 817.19M | 809.55M | 865.26M | 866.96M | 428.09M | 1,045.14M | 1,047.97M | 1,038.76M | 1,030.21M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 59.61M | 48.35M | 47.56M | 47.62M | 56.36M | 42.44M | 36.60M | 34.75M | 54.87M | 26.07M | 26.21M | 26.41M | 44.45M | 20.57M | 20.46M | 23.79M | 47.99M | 0.26M | 0.26M | 0.49M | 10.98M | 0.09M | 11.94M | 10.11M | 12.28M | 11.80M | 12.42M | 12.65M | 8.98M | 9.24M | 9.54M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 16.38M | 16.69M | 17.77M | 17.87M | 17.02M | 16.05M | 16.31M | 18.66M | 18.97M | 19.53M | 21.94M | 19.02M | 19.04M | 19.70M | 20.14M | 19.95M | 20.26M | 19.56M | 18.52M | 18.27M | 17.89M | 17.22M | 16.89M | 17.30M | 16.52M | 16.99M | 16.96M | 17.41M | 27.29M | 17.79M | 18.43M | 21.35M | 23.79M | 23.49M | 21.90M | 33.76M | 28.40M | 26.81M | 27.08M | 24.26M | 27.44M | 28.04M | 30.08M | 31.14M | 32.83M | 47.12M | 49.86M | 60.06M | 59.32M | 65.88M | 63.01M | 64.18M | 66.84M | 66.82M | 65.36M | 66.81M | 64.93M | 62.60M | 62.40M | 61.03M | 63.29M | 66.16M | 69.29M |
|
Non-Current Assets (Quarter)
|
| | | | -418.31M | 301.49M | 300.66M | 299.38M | -404.47M | 295.01M | 288.06M | 305.34M | 296.42M | 314.67M | 339.68M | 333.06M | 321.43M | 316.35M | 323.68M | 322.14M | -618.29M | 376.81M | 602.69M | 580.14M | 586.55M | -612.79M | 569.57M | 530.50M | -601.72M | 369.84M | 512.08M | 510.58M | -682.00M | -674.76M | 502.37M | 1,221.08M | 29.43M | 138.73M | 1,208.20M | 126.39M | 1,183.56M | 1,284.81M | 1,276.44M | 1,127.01M | 1,123.78M | 1,112.92M | 1,089.42M | 1,079.03M | 1,075.23M | 1,092.61M | 1,082.09M | 1,088.53M | 1,093.06M | 1,083.68M | 1,100.65M | 1,101.89M | 1,096.53M | 1,106.25M | 1,100.77M | 1,087.26M | 1,182.01M | 1,193.66M | 1,429.94M | 1,424.31M | 1,428.07M | 1,420.18M | 1,410.86M |
|
Assets (Quarter)
|
809.33M | | | | 200.55M | 872.71M | 829.63M | 891.86M | 214.44M | 900.23M | 898.01M | 954.34M | 962.18M | 1,001.77M | 1,037.63M | 1,035.94M | 1,058.71M | 1,050.09M | 1,074.16M | 1,096.65M | 217.86M | 1,251.57M | 1,480.45M | 1,466.15M | 1,432.56M | 201.11M | 1,350.39M | 1,334.34M | 179.80M | 1,147.20M | 1,294.52M | 1,346.69M | 200.54M | 202.12M | 1,405.88M | 2,272.32M | 1,087.44M | 1,227.82M | 2,289.99M | 1,252.16M | 2,331.70M | 2,429.73M | 2,419.00M | 2,289.53M | 2,283.55M | 2,249.25M | 2,241.02M | 2,305.39M | 2,271.81M | 2,303.18M | 2,225.71M | 2,383.57M | 2,452.59M | 2,474.17M | 2,522.90M | 2,608.64M | 2,743.33M | 2,750.51M | 2,782.76M | 2,854.94M | 2,951.91M | 3,003.21M | 3,044.64M | 3,115.66M | 3,175.54M | 3,185.47M | 3,159.32M |
|
Accounts Payables (Quarter)
|
| | | | 94.53M | 109.27M | 86.96M | 110.14M | 108.51M | 109.93M | 105.59M | 124.61M | 120.89M | 145.93M | 123.80M | 140.87M | 136.57M | 131.19M | 140.87M | 145.35M | 172.40M | 145.61M | 150.94M | 143.88M | 179.82M | 142.64M | 114.82M | 134.87M | 148.54M | 149.01M | 137.50M | 150.25M | 180.61M | 165.23M | 165.63M | 217.85M | 256.89M | 241.88M | 232.56M | 240.34M | 237.29M | 229.37M | 212.31M | 214.25M | 186.27M | 181.63M | 196.47M | 217.25M | 208.16M | 210.99M | 203.56M | 247.64M | 259.46M | 277.22M | 250.41M | 276.02M | 301.69M | 259.79M | 253.74M | 271.19M | 266.95M | 265.14M | 240.89M | 282.19M | 280.12M | 276.86M | 258.24M |
|
Notes Payables (Quarter)
|
| | | | 75.00M | 25.00M | | | | | | | | | 33.00M | | | | 15.00M | 30.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 169.53M | 134.27M | 86.96M | 110.14M | 108.51M | 109.93M | 105.59M | 124.61M | 120.89M | 145.93M | 156.80M | 140.87M | 136.57M | 131.19M | 155.87M | 175.35M | 172.40M | 145.61M | 150.94M | 143.88M | 179.82M | 142.64M | 114.82M | 134.87M | 148.54M | 149.01M | 137.50M | 150.25M | 180.61M | 165.23M | 165.63M | 217.85M | 256.89M | 241.88M | 232.56M | 240.34M | 237.29M | 229.37M | 212.31M | 214.25M | 186.27M | 181.63M | 196.47M | 217.25M | 208.16M | 210.99M | 203.56M | 247.64M | 259.46M | 277.22M | 250.41M | 276.02M | 301.69M | 259.79M | 253.74M | 271.19M | 266.95M | 265.14M | 240.89M | 282.19M | 280.12M | 276.86M | 258.24M |
|
Accumulated Expenses (Quarter)
|
| | | | 50.11M | 38.00M | 42.13M | 55.01M | 65.41M | 44.44M | 51.93M | 56.23M | 63.15M | 46.35M | 52.94M | 54.04M | 63.90M | 45.37M | 48.77M | 46.85M | 55.76M | 47.69M | 54.14M | 54.01M | 63.78M | 43.47M | 40.31M | 51.40M | 57.19M | 46.33M | 44.43M | 57.62M | 58.78M | 49.77M | 48.73M | 67.99M | 73.37M | 62.99M | 56.88M | 69.32M | 67.98M | 63.97M | 56.77M | 69.05M | 61.89M | 65.17M | 67.25M | 80.66M | 77.66M | 65.51M | 64.69M | 81.52M | 91.17M | 61.23M | 73.87M | 80.55M | 98.74M | 62.45M | 72.93M | 75.44M | 93.20M | 69.50M | 75.24M | 82.35M | 99.63M | 73.28M | 84.40M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 51.70M | 63.29M | 43.05M | 43.49M | 40.77M | 52.58M | 41.44M | 44.85M | 46.13M | 49.72M | 45.76M | 45.88M | 45.43M | 49.01M | 46.22M | 46.02M | 60.07M | 75.84M | 63.85M | 68.46M | 63.12M | 68.22M | 62.89M | 62.85M | 65.31M | 65.72M | 52.05M | 58.68M | 65.54M | 59.66M | 50.89M | 64.94M | 83.11M | 70.11M | 60.16M | 62.73M | 69.49M | 91.47M | 77.85M | 85.92M | 99.28M | 88.61M | 83.51M | 89.19M | 98.36M | 101.93M | 91.42M | 95.03M | 108.82M | 112.63M | 97.74M | 98.83M | 114.75M | 119.15M | 97.30M | 96.67M | 115.89M | 118.66M | 113.31M | 109.65M | 146.40M | 147.62M | 132.85M |
|
Short term Debt (Quarter)
|
| | | | 75.00M | 25.00M | | | | | | | | | 33.00M | | | | 15.00M | 30.00M | 2.72M | 2.84M | 2.72M | 2.72M | 3.35M | 3.98M | 3.35M | 3.35M | 3.25M | 3.25M | 3.25M | 4.01M | 4.81M | 5.59M | 6.38M | 19.18M | 19.18M | 19.18M | 44.18M | 44.16M | 49.04M | 93.91M | 73.77M | 78.64M | 78.65M | 78.65M | 78.64M | 78.64M | 43.52M | 88.40M | 40.18M | 40.17M | 40.17M | 0.18M | 25.19M | 25.20M | 25.17M | 25.17M | 25.16M | 25.11M | 25.05M | 25.00M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 271.33M | 235.56M | 172.14M | 208.64M | 214.69M | 206.95M | 198.96M | 225.69M | 230.17M | 242.01M | 255.49M | 240.79M | 245.90M | 225.57M | 250.85M | 268.22M | 290.95M | 271.98M | 271.65M | 269.07M | 310.07M | 258.30M | 221.37M | 252.47M | 274.28M | 264.30M | 237.22M | 270.56M | 309.75M | 280.26M | 271.63M | 369.96M | 432.55M | 394.17M | 393.79M | 416.56M | 423.79M | 478.72M | 420.70M | 447.86M | 426.08M | 414.05M | 425.87M | 465.75M | 427.70M | 466.83M | 399.86M | 464.36M | 499.63M | 451.26M | 447.20M | 480.59M | 540.34M | 466.56M | 449.13M | 468.41M | 501.10M | 478.30M | 429.44M | 474.19M | 526.15M | 497.75M | 475.48M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 167.99M | 321.42M | 346.64M | 386.96M | 317.65M | 351.34M | 363.64M | 367.82M | 324.58M | 301.77M | 323.94M | 317.38M | 286.77M | 285.18M | 306.58M | 1,017.33M | 944.52M | 953.22M | 923.41M | 937.54M | 908.85M | 859.17M | 874.42M | 864.76M | 855.14M | 792.83M | 783.08M | 773.40M | 784.86M | 730.31M | 681.27M | 681.20M | 649.15M | 649.10M | 624.05M | 597.01M | 596.93M | 596.88M | 571.85M | 571.86M | 572.28M | 572.29M | 572.30M | 572.30M | 572.30M | 572.30M | 572.30M |
|
Pension (Quarter)
|
| | | | 48.56M | 48.97M | 49.37M | 49.78M | 47.73M | 43.91M | 36.24M | 35.27M | 39.75M | 34.94M | 35.04M | 34.92M | 30.92M | 25.34M | 25.41M | 25.20M | 23.61M | 19.07M | 19.06M | 18.81M | 19.63M | 19.62M | 19.62M | 19.28M | 21.32M | 21.29M | 20.60M | 20.23M | 16.71M | 15.60M | 14.02M | 13.23M | 11.98M | 9.21M | 9.20M | 8.37M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 16.59M | 19.11M | 18.88M | 20.24M | 18.95M | 16.55M | 16.62M | 21.16M | 20.13M | 21.72M | 24.98M | 22.24M | 22.27M | 24.55M | 24.42M | 22.16M | 51.30M | 65.74M | 61.44M | 55.01M | 43.88M | 36.88M | 38.20M | 37.92M | 33.92M | 31.63M | 31.34M | 32.65M | 29.10M | 30.20M | 34.39M | 65.77M | 93.70M | 78.28M | 73.67M | 77.50M | 102.02M | 164.61M | 161.63M | 146.35M | 158.78M | 156.97M | 151.37M | 131.33M | 126.71M | 129.48M | 122.90M | 139.62M | 154.46M | 152.37M | 155.77M | 150.38M | 147.62M | 150.95M | 153.76M | 145.65M | 189.75M | 200.55M | 249.39M | 241.69M | 232.57M | 231.66M | 237.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 319.89M | 284.52M | 221.51M | 258.42M | 262.42M | 250.86M | 235.20M | 260.97M | 269.92M | 276.95M | 290.53M | 275.71M | 276.82M | 250.91M | 276.26M | 293.42M | 482.56M | 612.47M | 637.35M | 674.84M | 647.35M | 629.26M | 604.63M | 639.58M | 620.19M | 587.36M | 581.76M | 608.17M | 613.24M | 581.04M | 592.23M | 1,400.53M | 1,377.07M | 1,356.60M | 1,326.40M | 1,362.46M | 1,332.64M | 1,337.89M | 1,295.12M | 1,312.62M | 1,281.23M | 1,206.88M | 1,208.94M | 1,239.15M | 1,212.56M | 1,197.13M | 1,081.12M | 1,145.55M | 1,148.78M | 1,100.37M | 1,071.26M | 1,077.60M | 1,137.27M | 1,063.44M | 1,020.98M | 1,040.27M | 1,073.38M | 1,050.59M | 1,001.74M | 1,046.49M | 1,098.45M | 1,070.06M | 1,047.78M |
|
Total Liabilities (Quarter)
|
301.23M | | | | 336.48M | 303.63M | 240.39M | 278.66M | 281.37M | 267.41M | 251.83M | 282.13M | 290.05M | 298.67M | 315.51M | 297.96M | 299.09M | 275.47M | 300.68M | 315.58M | 533.86M | 678.21M | 698.78M | 729.84M | 691.23M | 666.14M | 642.83M | 677.50M | 654.11M | 618.99M | 613.11M | 640.82M | 642.34M | 611.24M | 626.62M | 1,466.30M | 1,470.78M | 1,434.88M | 1,400.07M | 1,439.96M | 1,434.66M | 1,502.51M | 1,456.76M | 1,458.97M | 1,440.01M | 1,363.85M | 1,360.31M | 1,370.48M | 1,339.26M | 1,326.61M | 1,204.02M | 1,285.18M | 1,303.23M | 1,252.73M | 1,227.03M | 1,227.98M | 1,284.89M | 1,214.39M | 1,174.74M | 1,185.92M | 1,263.13M | 1,251.13M | 1,251.13M | 1,288.18M | 1,331.02M | 1,301.72M | 1,284.91M |
|
Total Debt (Quarter)
|
| | | | 75.00M | 25.00M | | | | | | | | | 33.00M | | | | 15.00M | 30.00M | 170.71M | 324.26M | 349.36M | 389.68M | 321.00M | 355.31M | 366.99M | 371.17M | 327.83M | 305.02M | 327.19M | 321.39M | 291.58M | 290.77M | 312.96M | 1,036.51M | 963.71M | 972.40M | 967.59M | 981.70M | 957.89M | 953.08M | 948.19M | 943.40M | 933.79M | 871.48M | 861.71M | 852.05M | 828.38M | 818.71M | 721.45M | 721.36M | 689.32M | 649.28M | 649.24M | 622.20M | 622.10M | 622.05M | 597.01M | 596.97M | 597.33M | 597.29M | 572.30M | 572.30M | 572.30M | 572.30M | 572.30M |
|
Common Equity (Quarter)
|
508.10M | | | | 555.04M | 569.08M | 589.24M | 613.20M | 633.56M | 632.81M | 646.19M | 672.21M | 672.13M | 703.10M | 722.11M | 737.98M | 759.62M | 774.62M | 773.48M | 781.07M | 800.31M | 790.71M | 781.67M | 736.31M | 160.07M | 710.12M | 707.57M | 656.84M | 944.82M | 680.45M | 681.41M | 705.87M | 745.26M | 1,067.47M | 1,087.16M | 10.00M | 10.00M | -404.62M | -94.63M | -415.21M | 172.93M | 927.23M | -97.56M | 174.83M | 10.00M | -414.03M | 175.02M | 10.00M | 932.55M | 976.57M | 180.25M | 1,446.85M | 1,149.36M | 183.35M | -475.41M | -65.64M | 10.00M | 10.00M | -495.05M | 1,669.02M | -77.57M | -576.61M | 193.56M | 1,827.48M | 1,844.52M | 10.00M | 1,874.41M |
|
Shareholder's Equity (Quarter)
|
508.10M | | | | 555.04M | 569.08M | 589.24M | 613.20M | 633.56M | 632.81M | 646.19M | 672.21M | 672.13M | 703.10M | 722.11M | 737.98M | 759.62M | 774.62M | 773.48M | 781.07M | 800.31M | 790.71M | 781.67M | 736.31M | -338.12M | 710.12M | 707.57M | 656.84M | 657.92M | 680.45M | 681.41M | 705.87M | 164.66M | -395.25M | -404.29M | 167.85M | -90.22M | -404.62M | -94.63M | 10.00M | 1,229.15M | 1,264.65M | 962.24M | 830.56M | 176.49M | 176.01M | 1,217.58M | -98.87M | 932.55M | 1,347.38M | -467.28M | -470.70M | 1,149.36M | 1,576.55M | -67.39M | 1,380.66M | 1,792.63M | -483.93M | -495.05M | -514.58M | 2,121.84M | 10.00M | -105.83M | 1,827.48M | 1,844.52M | 198.24M | 1,874.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
809.33M | | | | 200.55M | 872.71M | 829.63M | 891.86M | 214.44M | 900.23M | 898.01M | 954.34M | 962.18M | 1,001.77M | 1,037.63M | 1,035.94M | 1,058.71M | 1,050.09M | 1,074.16M | 1,096.65M | 217.86M | 1,251.57M | 1,480.45M | 1,466.15M | 1,432.56M | 201.11M | 1,350.39M | 1,334.34M | 179.80M | 1,147.20M | 1,294.52M | 1,346.69M | 200.54M | 202.12M | 1,405.88M | 2,272.32M | 1,087.44M | 1,227.82M | 2,289.99M | 1,252.16M | 2,331.70M | 2,429.73M | 2,419.00M | 2,289.53M | 2,283.55M | 2,249.25M | 2,241.02M | 2,305.39M | 2,271.81M | 2,303.18M | 2,225.71M | 2,383.57M | 2,452.59M | 2,474.17M | 2,522.90M | 2,608.64M | 2,743.33M | 2,750.51M | 2,782.76M | 2,854.94M | 2,951.91M | 3,003.21M | 3,044.64M | 3,115.66M | 3,175.54M | 3,185.47M | 3,159.32M |
|
Treasury Shares (Quarter)
|
0.07M | | | | 0.16M | 11.79M | 11.76M | 11.85M | 0.19M | 12.24M | 12.22M | 12.02M | 1.00M | 12.17M | 12.11M | 12.07M | 0.00M | 12.03M | 12.22M | 12.40M | 0.76M | 12.82M | 13.05M | 13.90M | 14.31M | 14.74M | 14.96M | 15.19M | 0.95M | 15.18M | 15.20M | 15.18M | 0.16M | 15.40M | 15.54M | 15.52M | 0.39M | 15.46M | 15.46M | 15.62M | 0.19M | 15.56M | 15.54M | 15.51M | 15.50M | 15.45M | 15.38M | 15.35M | 0.40M | 15.76M | 0.04M | 0.04M | 0.15M | 0.01M | 15.61M | 15.56M | 0.01M | 15.46M | 0.06M | 0.10M | 15.80M | 15.77M | 0.07M | 0.20M | 16.34M | 16.50M | 0.35M |
|
Retained Earnings (Quarter)
|
| | | | 601.37M | 614.92M | -3.88M | 648.23M | 668.42M | 686.69M | 699.61M | 720.20M | -4.57M | 4.58M | 4.12M | -1.19M | -3.42M | -2.79M | -10.10M | -13.88M | -1.61M | -20.70M | -38.16M | 952.36M | -60.17M | -87.64M | -94.31M | -81.20M | -85.55M | -87.80M | -97.62M | -89.41M | -81.70M | -73.55M | -79.61M | -80.00M | -90.22M | -84.88M | -94.63M | -96.99M | -99.89M | -105.13M | -97.56M | -135.51M | -129.43M | -121.92M | -107.36M | -98.87M | -93.09M | -97.82M | -92.94M | -70.86M | -72.30M | -73.93M | -67.39M | -65.64M | -55.30M | -62.37M | -59.65M | -64.49M | -77.57M | -86.51M | -105.83M | 2,375.02M | -91.69M | -93.58M | -92.33M |