AIT Growth Metrics (2009-2025) | AIT

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -75.22%6.93%3.15%8.24%7.01%348.69%11.28%15.55%8.55%10.03%4.82%3.52%5.86%-79.42%19.19%37.82%33.69%557.56%-83.93%-8.78%-8.99%-87.45%470.43%-4.14%0.93%11.53%-82.38%8.60%68.73%442.26%507.46%62.89%-44.90%114.42%97.89%5.63%82.85%-2.06%-7.43%-7.36%0.69%-0.51%2.40%-0.68%3.39%7.96%7.42%13.35%9.44%11.85%11.17%10.30%9.44%7.60%9.19%9.41%9.13%7.58%6.07%3.77%
Assets Growth (3y) (Quarter) 5.94%74.12%6.36%8.99%7.13%0.53%11.61%18.13%15.39%14.19%-41.45%9.18%8.80%-44.62%2.99%6.42%7.09%-2.72%-45.54%-1.71%15.73%-8.78%82.77%19.25%-2.10%134.94%28.42%23.17%19.35%124.98%123.26%16.82%0.48%27.84%23.33%-0.94%23.93%1.70%0.61%1.41%4.45%6.31%6.94%7.48%7.39%9.12%9.25%11.01%9.34%8.99%8.79%7.79%
Assets Growth (5y) (Quarter) -23.09%48.18%-25.44%10.23%8.39%-3.46%4.97%7.59%7.13%-26.92%-27.39%6.26%17.01%0.54%3.18%16.35%2.69%60.66%14.19%10.32%9.32%9.77%62.08%10.66%11.56%66.08%14.96%11.45%12.10%65.00%65.03%12.41%2.80%20.33%17.50%3.97%17.92%4.83%4.33%4.71%6.36%6.82%7.21%7.11%
Assets (QoQ) (Quarter) 335.16%-4.94%7.50%-75.96%319.79%-0.25%6.27%0.82%4.11%3.58%-0.16%2.20%-0.81%2.29%2.09%-80.13%474.49%18.29%-0.97%-2.29%-85.96%571.47%-1.19%-86.52%538.03%12.84%4.03%-85.11%0.79%595.56%61.63%-52.14%12.91%86.51%-45.32%86.21%4.20%-0.44%-5.35%-0.26%-1.50%-0.37%2.87%-1.46%1.38%-3.36%7.09%2.90%0.88%1.97%3.40%5.16%0.26%1.17%2.59%3.40%1.74%1.38%2.33%1.92%0.31%-0.82%
Capital Expenditures Growth (1y) (Quarter) -32.33%678.51%118.07%30.53%718.10%-46.79%61.67%93.88%-45.51%-57.11%-29.96%-69.22%-59.64%-13.42%-20.95%476.03%97.33%84.19%35.38%-71.35%0.39%-44.22%15.64%-5.99%-3.63%41.37%37.07%42.53%111.27%-91.86%-59.54%1.41%-49.92%978.15%124.68%36.14%55.88%115.57%-7.74%-46.38%-27.27%-30.87%-12.45%-5.58%0.67%-19.85%11.70%75.51%53.38%86.76%91.93%-12.14%-21.86%-23.96%-6.27%32.52%27.86%-5.90%0.77%18.40%31.57%20.78%
Capital Expenditures Growth (3y) (Quarter) 44.50%21.12%35.17%-7.99%21.63%-41.76%-3.62%50.92%-24.29%-11.89%-9.16%-20.21%-7.18%-3.83%7.36%15.76%24.05%13.25%28.98%-27.32%26.91%-59.96%-13.77%10.76%0.65%7.44%7.61%25.31%18.15%23.67%-5.70%-9.54%-17.20%152.33%21.98%-11.67%4.50%6.10%-3.37%-3.86%3.94%1.15%23.35%13.34%6.46%4.41%26.19%26.90%15.29%10.15%21.93%11.30%9.54%-4.75%
Capital Expenditures Growth (5y) (Quarter) 19.17%23.16%21.45%5.15%28.95%-27.31%6.98%-1.53%-15.93%-11.61%3.51%-7.41%10.24%-36.61%-7.25%17.53%15.10%4.97%14.30%-11.93%9.79%8.32%5.86%-0.16%2.94%13.07%0.13%-0.08%3.84%0.94%-3.89%4.17%-2.60%88.90%31.22%1.23%6.46%11.15%10.17%0.68%2.33%-5.83%12.13%17.97%15.21%5.28%
Capital Expenditures (QoQ) (Quarter) 28.76%-27.03%151.90%-71.41%1,381.21%-79.56%50.78%79.22%-3.67%-37.89%80.81%-49.62%-24.18%1.42%-20.55%-33.94%62.64%-7.40%478.95%-77.37%51.81%-31.94%22.51%-20.69%-15.65%41.10%-0.40%-18.70%23.74%36.81%3.57%20.50%-95.23%580.13%159.59%-40.49%2.62%41.74%57.29%-31.86%41.91%-39.34%-8.60%-7.58%34.89%-23.17%-1.42%-1.47%7.40%7.07%54.90%-13.89%30.77%10.04%-29.09%-23.42%27.26%35.63%0.25%-26.11%-6.34%45.26%17.79%-17.89%-14.03%
Cash & Equivalents Growth (1y) (Quarter) 535.91%44.01%-48.26%-43.33%-48.18%-22.60%30.78%-10.33%-13.89%-22.60%-26.47%-45.74%-6.73%35.65%28.43%60.36%-2.70%-32.32%-50.16%-20.15%-2.41%22.93%67.65%14.08%-13.83%-9.29%12.98%6.96%75.50%34.03%35.74%-35.34%-48.46%-27.47%-6.44%8.83%99.85%74.10%60.53%249.32%148.16%176.02%125.34%83.74%-4.02%-8.76%-46.38%-38.13%-28.43%-40.33%6.91%-3.17%86.50%144.22%149.40%150.67%33.89%49.42%-26.50%-22.71%-15.67%-22.25%33.79%
Cash & Equivalents Growth (3y) (Quarter) 41.58%-4.80%-20.76%-34.92%-25.34%-6.68%7.29%-7.94%-7.89%-10.76%-22.22%-11.43%-3.97%4.12%2.38%13.46%-6.47%-8.95%-1.90%-0.86%13.85%14.33%37.00%-7.60%-7.97%-4.10%12.79%-9.04%21.82%19.17%26.80%34.96%36.73%51.62%50.14%91.16%68.21%63.67%24.71%58.35%19.46%14.54%8.91%3.25%8.61%9.96%12.65%14.51%21.35%29.61%25.14%23.33%28.17%41.57%34.86%
Cash & Equivalents Growth (5y) (Quarter) 20.83%-4.55%-20.46%-18.80%-16.94%-7.53%0.63%-6.60%-8.05%-4.55%-2.27%-3.25%6.02%6.53%10.48%0.20%-5.84%-6.00%3.69%-7.27%8.74%13.55%31.03%24.57%31.05%33.48%39.01%37.03%33.91%33.64%19.76%22.81%11.92%13.67%14.17%33.15%44.74%44.91%38.91%57.33%33.60%40.54%18.82%16.35%7.66%9.09%7.05%
Cash & Equivalents (QoQ) (Quarter) 137.63%58.64%49.96%12.49%-46.19%-43.00%64.26%2.86%-19.62%-3.70%12.62%-1.22%-27.75%-8.52%-16.90%69.82%5.07%-13.39%3.76%3.04%-26.91%-36.23%66.24%25.93%-7.92%-13.03%13.12%-4.88%-3.07%8.33%7.09%56.07%-25.97%9.71%-48.99%24.42%4.17%41.52%-40.66%128.47%-9.25%30.49%29.12%62.30%0.93%6.54%5.28%-15.22%-4.05%-37.39%21.47%-1.92%-20.00%12.17%10.02%88.90%4.76%14.55%10.58%0.89%16.91%-43.65%16.28%10.08%7.80%-3.04%
Cash from Investing Activities Growth (1y) (Quarter) -2,182.32%-834.06%102.94%-119.40%72.85%49.29%-48,960.00%-23.80%-404.23%-411.18%75.32%73.48%96.45%41.89%44.52%-8,354.00%-9,475.43%-107.88%-61.06%101.89%89.28%63.96%-865.48%-387.47%91.21%80.68%78.64%48.54%-783.95%-71.21%-9,919.99%49.08%72.02%-113.37%95.53%-168.36%-1,210.11%27.24%89.61%45.65%91.61%-379.73%37.20%8.85%-649.18%90.58%58.09%-70.36%78.44%-869.10%-1,793.49%21.36%-366.66%84.18%58.73%-1,146.50%40.69%-5,073.91%-2.30%50.69%37.26%97.83%
Cash from Investing Activities Growth (3y) (Quarter) -214.97%-189.29%-52.51%10.36%63.49%-14.63%-309.99%-202.77%-157.92%-83.46%39.58%34.34%28.55%24.21%-105.10%-66.30%3.38%47.50%-49.20%69.64%56.33%50.78%-491.21%-40.16%39.88%10.97%1.47%11.08%-218.79%-38.52%22.50%9.44%32.50%-95.29%85.71%-9.96%-101.96%30.98%69.87%5.50%48.63%-63.60%-70.81%-6.89%-96.07%47.53%-48.51%-155.60%15.81%-329.69%-99.96%-69.07%-20.19%43.77%
Cash from Investing Activities Growth (5y) (Quarter) -154.29%-96.43%-25.95%25.81%12.96%-2.44%-301.44%-8.59%30.54%15.53%14.58%8.90%22.29%32.13%-183.97%-3.80%-17.40%11.97%-71.59%47.94%21.13%28.64%0.81%-25.38%24.90%-19.76%42.58%19.01%-82.72%-3.73%34.29%-2.89%13.06%-46.72%52.91%-12.24%-52.64%12.80%26.55%-52.59%17.81%-104.59%-16.04%-49.65%-22.90%30.49%
Cash from Investing Activities (QoQ) (Quarter) -10.40%13.77%-149.08%-862.52%54.82%100.27%-18,680.00%-19.11%15.62%-161.64%52.92%-385.13%14.46%87.37%49.42%34.99%-1,298.70%87.94%-7,606.79%26.36%69.63%90.65%190.56%-517.13%-2.07%-150.40%73.04%87.25%-124.44%-176.83%35.04%-119.02%56.53%-16,101.52%99.67%-20.33%-231.56%-239.37%80.18%-487.41%81.59%51.52%-3.65%9.30%-952.61%93.65%-50.44%-645.45%86.77%71.76%-511.54%5.66%-494.89%44.83%74.60%-459.83%79.83%-43.92%-667.01%73.36%-1,659.66%97.15%-269.69%66.11%39.08%
Cash from Operations Growth (1y) (Quarter) -91.01%-65.98%-27.07%-54.56%263.18%-10.58%-27.86%121.24%46.01%-64.25%26.50%48.82%-29.19%218.02%-70.97%55.37%-206.75%22.71%227.01%75.16%183.37%-2.69%50.63%-38.63%177.43%-79.77%-42.82%21.77%-77.45%209.54%-18.73%15.46%24.97%357.96%-56.60%4.03%323.99%2.04%458.65%22.87%63.63%41.24%-31.94%-69.87%-40.57%-57.91%19.31%40.38%-46.67%92.75%43.08%234.79%155.21%61.83%11.95%-33.74%92.95%-6.51%45.44%23.33%-6.60%4.75%
Cash from Operations Growth (3y) (Quarter) -21.89%-52.27%-12.69%14.37%55.43%0.55%-35.77%72.30%-45.87%11.74%6.30%59.40%-14.27%56.02%12.67%18.65%35.16%-37.72%41.22%9.39%36.11%-15.22%-11.21%-4.80%-7.88%42.07%-41.36%13.51%6.11%143.65%25.37%13.85%105.43%87.58%18.17%-27.25%60.35%-15.35%65.54%-19.61%-19.65%4.64%5.13%12.29%-6.82%9.50%24.10%46.03%37.97%42.87%32.57%39.86%66.30%16.59%
Cash from Operations Growth (5y) (Quarter) -18.74%-15.75%-8.77%32.42%27.29%3.95%5.47%40.62%20.61%-22.78%0.68%24.79%-16.99%18.91%-7.85%18.62%-7.00%27.91%-0.13%9.47%36.64%23.28%11.16%1.98%40.24%32.82%-5.17%-11.55%3.05%53.77%9.86%-9.00%22.41%39.87%23.02%12.60%41.20%13.60%48.69%2.88%20.63%11.63%13.60%2.96%7.83%5.15%
Cash from Operations (QoQ) (Quarter) -9.62%32.90%-53.11%-84.04%242.12%184.89%-70.78%27.53%-15.77%129.86%-10.40%-15.83%-79.38%713.32%5.40%-59.95%-7.37%-25.75%464.04%-127.52%206.48%97.88%202.12%-86.90%24.29%206.30%23.09%-40.80%-90.94%765.79%162.16%-89.04%24.41%127.30%272.47%-88.13%355.90%-78.46%792.76%-51.64%9.72%17.94%96.35%-35.60%-5.29%-43.17%-13.09%27.04%-32.93%61.12%2.26%-51.73%142.38%19.60%139.27%-63.20%53.69%-17.26%41.62%7.14%-25.53%28.71%20.09%-18.86%-16.48%
Dividends Paid - Common Growth (1y) (Quarter) 13.46%13.67%13.72%27.35%12.39%10.56%22.62%9.37%9.48%11.18%9.81%9.76%9.91%9.64%7.80%7.43%6.73%6.32%5.48%3.90%3.30%2.75%-0.83%1.22%1.84%3.07%3.37%3.59%3.51%2.68%2.43%2.50%0.06%6.20%3.10%2.95%5.74%0.64%3.66%3.67%3.59%3.89%3.66%3.53%2.39%2.15%2.13%2.33%3.05%3.18%3.22%3.21%3.44%3.38%5.89%5.42%4.92%4.76%23.11%22.21%22.26%21.68%
Dividends Paid - Common Growth (3y) (Quarter) 11.77%11.80%15.26%15.20%10.59%10.46%13.22%8.85%8.70%9.03%7.68%7.00%6.61%6.20%4.09%4.15%3.94%4.03%2.64%2.89%2.88%2.83%1.64%2.43%1.79%3.97%2.97%3.01%3.08%3.15%3.06%3.04%3.10%3.55%3.48%3.38%3.90%2.22%3.15%3.18%3.01%3.07%3.00%3.02%2.96%2.91%3.73%3.65%3.80%3.77%10.40%9.96%9.89%9.63%
Dividends Paid - Common Growth (5y) (Quarter) 10.37%10.25%11.73%11.28%8.32%8.04%8.71%6.28%6.20%6.54%5.06%5.14%5.02%4.86%3.61%3.71%3.07%4.19%2.69%2.83%2.87%3.05%2.33%2.78%2.93%3.28%3.25%3.25%3.04%3.10%3.00%3.00%2.95%3.20%3.15%3.14%3.64%2.64%3.71%3.63%3.48%3.47%7.33%7.09%6.96%6.79%
Dividends Paid - Common (QoQ) (Quarter) -0.05%0.11%0.11%13.27%0.14%0.15%12.11%-0.04%-1.49%11.08%-0.01%0.07%0.03%9.71%-0.05%0.21%-0.22%7.87%-0.39%-0.45%-0.60%7.01%-1.89%-1.02%-1.13%3.29%0.14%-0.41%0.06%3.59%0.35%-0.49%-0.73%3.34%0.42%-2.86%5.36%0.32%0.28%-0.22%0.27%3.34%0.28%-0.31%0.56%3.12%0.15%-1.40%0.32%3.09%0.35%-0.70%0.45%3.12%0.35%-0.48%0.39%5.62%-0.10%-0.95%0.23%24.13%-0.83%-0.91%-0.25%
EBITDA Margin Growth (1y) (Quarter) 243.00201.00119.00-132.0034.00-40.0019.0046.00-21.00104.005.00-53.00-73.00-4.00-49.00-65.004.00-8.00-6.0022.00-18.00-48.00-1165.00-22.0056.00-6.001,194.0026.0067.0078.0010.00-523.006.0026.00-292.00628.00-53.00-21.00-1328.00-167.00-15.00-737.001,824.00257.00137.00924.0092.00124.00166.00173.00144.0066.0099.00-1.00-64.00105.00-72.0063.0052.00-98.0046.00-67.00
EBITDA Margin Growth (3y) (Quarter) 256.00265.00143.00-138.00-60.0060.00-25.00-72.00-89.0092.00-50.00-96.00-87.00-60.00-1221.00-65.0042.00-62.0022.0026.00104.0023.0038.00-519.00128.0097.00911.00130.0019.0082.00-1611.00-62.00-62.00-732.00204.00718.0069.00166.00588.00214.00289.00360.002,059.00446.00402.001,096.00172.00295.00193.00235.00132.0074.0073.00-5.00
EBITDA Margin Growth (5y) (Quarter) 187.00253.0088.00-182.00-74.004.00-1197.00-71.00-52.0038.00-22.00-92.0036.0012.00-17.00-562.00114.0041.00-260.00131.0057.0028.00-1582.00-58.0060.00-661.001,407.00220.00142.00269.00305.00318.00241.00365.00439.00907.00335.00338.00668.00385.00316.00422.002,047.00454.00376.001,092.00
EBITDA Margin (QoQ) (Quarter) -46.00133.00332.00-176.00-89.0051.0081.00-10.00-162.00110.00109.00-77.00-38.0011.0051.00-97.0031.00-35.0034.00-27.0019.00-33.0063.00-67.00-11.00-1150.001,207.0010.00-72.0050.0039.0051.00-61.00-18.00-494.00580.00-42.00-336.00426.00-101.00-9.00-1643.001,587.0051.00-732.00918.0020.00-68.0055.0086.0052.00-26.0062.0056.00-26.007.00-38.00-7.00143.00-171.0097.00-17.00-6.00-27.00-16.00
EBIT Growth (1y) (Quarter) 97.78%74.87%41.29%-3.99%24.01%0.84%9.99%11.56%2.43%21.70%3.47%-3.49%-10.78%-1.80%-7.60%-6.72%16.76%17.50%8.96%6.84%-11.13%-18.04%-175.46%-9.29%5.83%-1.32%238.25%11.55%19.39%23.40%23.60%-65.23%27.98%30.50%-38.86%327.28%-7.80%-3.64%-325.88%-34.66%-14.48%-104.12%195.53%72.45%42.64%3,327.79%28.71%34.68%42.78%44.41%32.42%16.11%13.28%1.51%-4.50%9.88%-6.22%5.48%6.76%-3.06%14.01%1.94%
EBIT Growth (3y) (Quarter) 35.94%28.99%17.16%1.11%4.26%6.42%1.69%0.14%2.18%11.98%1.37%-1.29%-2.54%-1.85%-40.27%-3.31%3.17%-1.69%4.37%2.63%3.94%-0.07%8.84%-29.40%17.37%16.70%44.94%18.34%12.10%15.77%-54.76%-0.98%0.30%-27.07%9.68%68.86%4.00%8.64%40.56%14.92%20.32%24.33%53.66%39.19%32.14%266.71%17.63%19.77%14.90%15.63%10.52%7.34%6.60%2.96%
EBIT Growth (5y) (Quarter) 21.22%19.88%10.12%0.60%3.29%3.02%-23.43%-0.54%0.07%2.58%1.68%-0.54%3.18%2.86%5.36%-18.91%10.90%8.88%-2.99%9.94%5.79%4.65%-30.47%-0.36%4.98%-15.59%33.59%13.31%11.44%15.61%15.98%17.66%15.50%19.30%17.59%49.74%12.71%13.45%28.56%14.12%13.10%15.52%29.63%23.50%19.79%121.13%
EBIT Margin Growth (1y) (Quarter) 258.00201.00119.00-132.0085.00-40.0019.0046.00-21.00104.005.00-53.00-73.00-4.00-49.00-65.004.00-8.00-6.0022.00-18.00-48.00-1165.00-22.0056.00-6.001,194.0026.0067.0078.0010.00-523.006.0026.00-292.00628.00-53.00-21.00-1328.00-167.00-15.00-737.001,824.00257.00137.00924.0092.00124.00166.00173.00144.0066.0099.00-1.00-64.00105.00-72.0063.0052.00-98.0046.00-67.00
EBIT Margin Growth (3y) (Quarter) 323.00265.00143.00-138.00-8.0060.00-25.00-72.00-89.0092.00-50.00-96.00-87.00-60.00-1221.00-65.0042.00-62.0022.0026.00104.0023.0038.00-519.00128.0097.00911.00130.0019.0082.00-1611.00-62.00-62.00-732.00204.00718.0069.00166.00588.00214.00289.00360.002,059.00446.00402.001,096.00172.00295.00193.00235.00132.0074.0073.00-5.00
EBIT Margin Growth (5y) (Quarter) 254.00253.0088.00-182.00-22.004.00-1197.00-71.00-52.0038.00-22.00-92.0036.0012.00-17.00-562.00114.0041.00-260.00131.0057.0028.00-1582.00-58.0060.00-661.001,407.00220.00142.00269.00305.00318.00241.00365.00439.00907.00335.00338.00668.00385.00316.00422.002,047.00454.00376.001,092.00
EBIT Margin (QoQ) (Quarter) 21.00133.00332.00-227.00-37.0051.0081.00-10.00-162.00110.00109.00-77.00-38.0011.0051.00-97.0031.00-35.0034.00-27.0019.00-33.0063.00-67.00-11.00-1150.001,207.0010.00-72.0050.0039.0051.00-61.00-18.00-494.00580.00-42.00-336.00426.00-101.00-9.00-1643.001,587.0051.00-732.00918.0020.00-68.0055.0086.0052.00-26.0062.0056.00-26.007.00-38.00-7.00143.00-171.0097.00-17.00-6.00-27.00-16.00
EBIT (QoQ) (Quarter) 7.15%43.03%71.87%-24.92%-5.26%15.56%16.79%-3.02%-22.96%26.05%18.46%-10.96%-8.46%7.17%10.48%-17.69%0.75%0.84%11.54%3.03%1.39%-6.48%9.37%-14.31%-6.49%-186.11%231.47%-0.02%-12.81%20.64%6.08%7.01%-9.88%20.83%-70.16%293.82%-8.10%-43.40%108.57%-15.02%-3.96%-232.69%160.33%11.23%-104.63%3,174.61%8.91%-8.00%4.78%22.60%13.96%-2.46%5.97%12.42%-0.08%-4.84%-5.04%5.77%14.96%-18.78%6.80%7.06%4.39%-4.48%-4.51%
EBT Growth (1y) (Quarter) 103.89%88.55%56.54%0.56%21.04%-1.43%7.50%9.28%8.39%25.91%1.24%-3.26%-9.35%-1.76%-8.62%-5.62%9.10%10.46%4.85%-0.58%-14.51%-18.72%-183.35%-9.31%9.61%-1.06%222.26%14.66%21.49%24.68%14.23%29.84%11.35%13.11%-47.86%3.15%-8.90%-2.11%-430.49%-35.48%-12.28%-120.59%180.30%84.34%50.64%808.49%30.66%36.29%46.65%47.07%36.59%21.69%20.08%9.11%0.31%15.01%-2.40%6.02%3.76%-4.18%10.77%0.17%
EBT Growth (3y) (Quarter) 38.82%32.76%19.43%2.06%5.95%6.83%-0.18%-0.08%2.34%10.97%-1.01%-3.18%-5.44%-4.10%-40.92%-5.24%0.73%-3.87%2.23%1.12%4.41%0.09%5.20%10.53%14.03%11.75%39.73%15.37%7.21%11.35%-58.32%-4.75%-3.82%-30.61%11.43%7.05%6.38%12.61%51.36%17.47%24.68%28.98%50.86%45.14%38.43%137.34%21.43%24.02%19.79%19.38%12.45%10.28%9.09%5.03%
EBT Growth (5y) (Quarter) 21.48%20.49%10.30%-0.05%2.09%1.83%-23.47%-2.09%0.09%1.90%-0.23%-1.15%2.40%1.71%2.21%4.84%6.70%4.61%-8.64%6.73%2.92%2.11%-31.99%-2.12%3.45%-17.93%31.50%12.80%10.25%15.03%15.61%16.77%14.47%18.89%19.82%15.27%16.21%18.04%36.57%17.80%17.83%19.94%28.41%27.50%23.46%69.70%
EBT Margin Growth (1y) (Quarter) 264.00231.00185.00-93.0066.00-53.003.0030.0021.00125.00-10.00-50.00-63.00-3.00-58.00-57.00-40.00-49.00-31.00-27.00-41.00-51.00-1186.00-20.0074.00-4.001,198.0043.0076.0080.00-40.00-10.00-91.00-68.00-307.0033.00-52.00-8.00-1319.00-151.003.00-728.001,842.00272.00158.00957.0098.00124.00175.00178.00167.00109.00154.0074.00-10.00156.00-30.0069.0021.00-112.0016.00-87.00
EBT Margin Growth (3y) (Quarter) 351.00303.00178.00-113.0024.0068.00-64.00-77.00-82.0072.00-99.00-134.00-144.00-103.00-1274.00-104.00-7.00-104.00-18.00-5.00110.0025.00-27.0013.0060.008.00852.0066.00-67.004.00-1665.00-128.00-141.00-804.00216.00154.00108.00221.00621.00245.00335.00407.002,107.00505.00486.001,209.00255.00390.00299.00321.00178.00154.00140.0056.00
EBT Margin Growth (5y) (Quarter) 248.00251.0090.00-197.00-57.00-31.00-1281.00-124.00-49.0018.00-86.00-112.007.00-27.00-116.00-71.00-21.00-91.00-365.0018.00-33.00-50.00-1653.00-106.0010.00-728.001,375.00187.0094.00233.00275.00268.00192.00331.00482.00387.00437.00473.00778.00511.00460.00550.002,118.00550.00472.001,191.00
EBT Margin (QoQ) (Quarter) 10.00144.00319.00-208.00-23.0097.0042.00-50.00-142.00154.0068.00-60.00-38.0019.0028.00-72.0022.00-35.0029.00-55.0013.00-17.0033.00-69.003.00-1152.001,198.0026.00-76.0050.0042.0060.00-72.00-70.0073.00-22.00-48.00-309.00412.00-107.00-4.00-1620.001,580.0047.00-735.00950.0010.00-67.0064.0091.0036.00-16.0067.0081.00-22.0028.00-13.00-3.00144.00-158.0086.00-51.0012.00-31.00-16.00
EBT (QoQ) (Quarter) 4.67%48.81%71.58%-23.72%-3.20%23.55%10.22%-8.18%-21.17%34.73%12.06%-8.93%-8.43%8.34%7.07%-14.65%-0.76%0.78%10.57%-1.34%0.48%-4.35%4.85%-15.17%-4.46%-198.08%214.09%2.52%-13.75%21.20%6.99%8.63%-11.48%11.04%21.61%-6.84%-10.09%-48.82%140.61%-17.73%-3.39%-272.81%146.97%11.86%-122.68%773.84%7.83%-8.59%6.67%24.27%12.48%-1.64%6.97%15.41%0.21%-2.94%-2.80%6.11%14.89%-17.64%5.58%3.85%6.10%-4.78%-4.52%
Enterprise Value Growth (1y) (Quarter) -535.91%-44.01%48.26%43.33%48.18%22.60%-30.78%10.33%13.89%22.60%26.47%45.74%6.73%-35.65%-28.43%-60.36%2.70%32.32%50.16%20.15%2.41%-22.93%-67.65%-14.08%13.83%9.29%-12.98%-6.96%-75.50%-34.03%-35.74%35.34%48.46%27.47%6.44%-8.83%-99.85%-74.10%-60.53%-249.32%-148.16%-176.02%-125.34%-83.74%4.02%8.76%46.38%38.13%28.43%40.33%-6.91%3.17%-86.50%-144.22%-149.40%-150.67%-33.89%-49.42%26.50%22.71%15.67%22.25%-33.79%
Enterprise Value Growth (3y) (Quarter) -41.58%4.80%20.76%34.92%25.34%6.68%-7.29%7.94%7.89%10.76%22.22%11.43%3.97%-4.12%-2.38%-13.46%6.47%8.95%1.90%0.86%-13.85%-14.33%-37.00%7.60%7.97%4.10%-12.79%9.04%-21.82%-19.17%-26.80%-34.96%-36.73%-51.62%-50.14%-91.16%-68.21%-63.67%-24.71%-58.35%-19.46%-14.54%-8.91%-3.25%-8.61%-9.96%-12.65%-14.51%-21.35%-29.61%-25.14%-23.33%-28.17%-41.57%-34.86%
Enterprise Value Growth (5y) (Quarter) -20.83%4.55%20.46%18.80%16.94%7.53%-0.63%6.60%8.05%4.55%2.27%3.25%-6.02%-6.53%-10.48%-0.20%5.84%6.00%-3.69%7.27%-8.74%-13.55%-31.03%-24.57%-31.05%-33.48%-39.01%-37.03%-33.91%-33.64%-19.76%-22.81%-11.92%-13.67%-14.17%-33.15%-44.74%-44.91%-38.91%-57.33%-33.60%-40.54%-18.82%-16.35%-7.66%-9.09%-7.05%
Enterprise Value (QoQ) (Quarter) -137.63%-58.64%-49.96%-12.49%46.19%43.00%-64.26%-2.86%19.62%3.70%-12.62%1.22%27.75%8.52%16.90%-69.82%-5.07%13.39%-3.76%-3.04%26.91%36.23%-66.24%-25.93%7.92%13.03%-13.12%4.88%3.07%-8.33%-7.09%-56.07%25.97%-9.71%48.99%-24.42%-4.17%-41.52%40.66%-128.47%9.25%-30.49%-29.12%-62.30%-0.93%-6.54%-5.28%15.22%4.05%37.39%-21.47%1.92%20.00%-12.17%-10.02%-88.90%-4.76%-14.55%-10.58%-0.89%-16.91%43.65%-16.28%-10.08%-7.80%3.04%
EPS (Basic) Growth (1y) (Quarter) 88.46%100.00%61.54%1.52%26.53%0.00%11.11%13.43%12.90%28.00%0.00%1.32%-8.57%-3.13%4.29%-7.79%9.38%16.13%-4.11%-1.41%-12.86%-15.28%-262.86%-5.71%14.75%1.64%166.67%104.55%24.29%29.03%25.00%-22.96%44.83%25.00%-54.74%-0.96%-20.63%-2.00%-597.67%-25.24%-10.00%-114.29%167.29%97.40%53.33%1,157.14%23.61%35.53%44.93%41.22%41.57%15.53%21.00%12.44%-0.40%13.03%-0.83%3.40%3.59%5.20%11.25%4.53%
EPS (Basic) Growth (3y) (Quarter) 39.12%36.80%21.53%5.27%9.31%7.43%5.03%1.95%4.13%12.92%0.00%-2.70%-4.48%-1.59%-53.67%-5.01%3.03%0.00%1.35%23.89%7.52%3.57%10.72%14.11%27.35%17.91%33.46%15.99%12.62%16.49%-68.87%-17.07%1.14%-29.56%14.87%13.48%3.08%13.96%60.56%25.99%25.99%28.72%47.02%45.67%39.06%165.83%20.35%20.96%20.26%17.97%13.46%11.17%10.11%6.72%
EPS (Basic) Growth (5y) (Quarter) 21.91%23.56%12.41%1.18%4.48%4.06%-30.67%-0.30%2.46%4.40%1.66%12.18%4.44%4.56%6.30%6.20%14.51%10.03%-10.04%7.72%7.39%6.36%-38.29%1.92%8.09%-17.39%26.69%18.16%14.54%19.01%18.56%8.82%18.11%21.17%21.54%18.01%13.94%18.64%42.31%21.17%19.14%19.92%26.31%29.74%24.30%82.32%
EPS (Basic) (QoQ) (Quarter) -3.85%56.00%69.23%-25.76%2.04%26.00%6.35%-7.46%-19.35%40.00%8.57%-7.89%-8.57%9.38%10.00%-16.88%-3.13%17.74%-2.74%-1.41%2.86%-2.78%0.00%-12.86%0.00%-286.89%157.89%6.06%-11.43%22.58%77.63%-35.56%-8.05%18.75%9.47%21.15%-20.63%-57.00%139.53%-2.91%-2.00%-318.37%135.98%16.88%-115.56%1,128.57%5.56%-9.21%7.25%20.27%15.73%-2.91%4.50%20.57%-5.56%1.68%-2.89%6.81%7.17%-10.78%1.25%7.00%8.85%-5.65%-4.87%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 84.62%104.17%56.41%1.54%27.08%0.00%13.11%13.64%14.75%30.61%0.00%1.33%-10.00%-4.69%4.35%-6.58%11.11%18.03%-2.78%-2.82%-12.86%-15.28%-262.86%-4.35%14.75%0.00%165.79%103.03%22.86%29.51%24.00%-23.13%44.19%25.32%-54.84%-0.97%-19.35%-2.02%-609.52%-24.51%-11.00%-114.43%166.36%94.81%52.81%1,142.86%23.24%34.67%44.85%40.41%41.14%16.34%21.32%13.17%0.40%12.77%-1.26%3.02%3.63%5.28%11.44%5.02%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 39.12%38.67%20.95%5.35%9.49%7.57%5.68%2.46%4.69%13.69%0.48%-2.74%-4.48%-1.59%-54.00%-4.59%3.57%0.00%1.37%23.58%7.10%3.14%9.93%14.29%26.68%17.52%33.30%15.62%12.62%16.72%-69.31%-16.86%1.15%-29.61%15.15%13.35%3.13%13.83%60.91%25.58%25.36%28.33%46.65%45.05%39.00%164.82%20.43%20.89%20.17%17.86%13.67%11.37%10.11%6.98%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 21.91%24.57%12.41%1.20%4.91%4.48%-31.07%0.00%2.79%4.48%1.68%12.31%4.20%4.30%6.15%6.27%14.50%10.17%-10.22%7.51%7.39%6.14%-38.29%2.22%7.85%-17.39%26.55%17.84%14.21%19.07%18.47%8.55%18.03%21.01%21.57%17.94%14.02%18.57%42.64%21.04%18.74%19.76%26.20%29.37%24.20%81.93%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -7.69%62.50%66.67%-26.15%2.08%24.49%8.20%-7.58%-19.67%40.82%8.70%-6.67%-8.57%7.81%10.14%-17.11%-3.17%18.03%-1.39%-1.41%2.86%-2.78%-1.43%-11.59%0.00%-286.89%157.89%6.06%-12.86%22.95%78.67%-35.82%-8.14%17.72%10.75%20.39%-20.16%-57.58%142.86%-1.96%-3.00%-320.62%135.98%15.58%-115.73%1,114.29%5.63%-9.33%7.35%19.86%15.43%-2.48%4.06%20.49%-4.86%1.70%-2.93%6.90%6.85%-10.94%1.27%7.53%8.56%-5.73%-4.56%
FCF Margin Growth (1y) (Quarter) -1049.00-933.00-486.00-332.0091.0074.00-277.00184.00169.00-88.00144.00290.00-74.00192.00-448.00172.00-556.00-15.00363.00847.00488.0054.00335.00-586.00435.00-263.00-440.00129.00-576.00170.00-111.00-138.0054.00430.00-219.0041.00427.00-27.00649.00610.00520.00393.00-248.00-1313.00-541.00-639.0014.0059.00-313.00197.00100.001,059.00373.00369.0075.00-542.00547.00-55.00316.00165.00-178.00-35.00
FCF Margin Growth (3y) (Quarter) -790.00-947.00-619.00141.00185.00178.00-581.00645.00-462.0089.0060.001,308.00-142.00231.00251.00433.00368.00-225.00258.00391.00347.00-39.00-216.00-595.00-87.00337.00-770.0032.00-96.00573.00319.00513.001,001.00796.00182.00-662.00405.00-274.00415.00-644.00-334.00-50.00-134.00-194.00-481.00-74.00190.00576.00607.00511.00491.00682.00742.00278.00
FCF Margin Growth (5y) (Quarter) -1420.00-770.00-703.001,160.00118.00217.00118.00907.00462.00-120.00-45.00852.00-283.00138.00-300.00424.00-154.00375.00-72.00294.00828.00364.00214.0056.00860.00703.00-369.00-671.00-117.00326.0085.00-741.00146.00353.00296.00457.00465.00292.00590.00-127.00586.00264.00257.00-571.00-112.00-164.00
FCF Margin (QoQ) (Quarter) -138.00236.00-734.00-414.00-21.00683.00-581.009.00-38.00332.00-120.00-6.00-295.00564.0026.00-370.00-28.00-76.00645.00-1098.00512.00303.001,129.00-1456.0078.00585.00208.00-435.00-621.00407.00778.00-1141.00126.00126.00750.00-948.00502.00-523.001,011.00-563.0048.00154.00971.00-653.00-79.00-488.00-93.00119.00-177.00166.00-48.00-254.00333.0069.00911.00-940.00329.00-224.00294.00149.00-274.00147.00143.00-194.00-131.00
FCF Payout Ratio Growth (1y) (Quarter) 1,424.84%1,874.42%62.57%262.33%-55.78%-59.84%84.60%-53.17%-49.45%287.85%-18.83%-43.08%43.28%-83.43%331.07%-17.57%-177.45%-4.01%-71.93%-51.38%282.84%-7.21%-35.54%68.07%-68.61%19,931.31%100.06%-14.12%1,196.03%-99.26%15.45%-11.92%-63.99%-75.95%264.42%0.72%-79.77%6.24%-88.05%-19.07%-40.33%-31.57%55.44%268.48%77.95%158.34%-14.90%-25.11%127.55%-46.69%-25.68%-71.99%-65.91%-40.25%-7.21%64.44%-46.88%12.09%-17.82%-1.17%33.37%17.19%
FCF Payout Ratio Growth (3y) (Quarter) 50.49%213.30%34.55%-1.15%-31.58%-36.33%86.24%-39.65%-36.81%-14.87%-0.60%-38.90%26.60%-47.15%-7.95%-12.34%-23.68%462.96%-28.73%-11.13%111.33%11.45%14.19%8.33%13.58%-28.94%103.41%-8.67%-1.89%-87.61%-20.48%-10.46%-64.84%-44.08%-12.19%44.28%-40.11%23.38%-45.93%30.71%34.19%-1.96%-0.57%-8.22%11.34%-6.30%-16.28%-29.87%-25.59%-29.06%-17.25%-23.07%-37.72%-7.76%
FCF Payout Ratio Growth (5y) (Quarter) -42.04%37.37%24.14%-17.29%-14.63%-25.47%3.17%-29.07%-20.28%158.17%4.84%-19.92%52.52%-26.11%12.49%-12.62%15.71%-20.40%8.78%-9.04%20.51%-18.77%-8.30%0.72%-29.28%-23.57%9.35%17.84%0.06%-67.98%-7.83%14.65%-29.35%-24.78%-15.60%-8.82%-30.12%-9.77%-35.81%0.57%-15.24%-8.80%-5.60%4.67%-0.44%1.57%
FCF Payout Ratio (QoQ) (Quarter) 11.85%-25.94%134.49%685.09%44.82%-93.90%422.62%-4.18%31.52%-71.97%32.59%3.41%909.14%-94.13%-7.02%160.29%16.73%52.59%-82.22%-344.57%244.66%-55.38%-69.20%819.72%-26.58%-69.00%-19.71%71.76%46,755.25%-99.69%-65.53%2,492.05%-73.07%-52.01%-73.70%959.84%-82.02%627.12%-92.73%112.90%-5.58%-18.20%-50.78%56.97%8.28%85.81%16.67%-24.19%57.19%-38.79%2.68%130.34%-63.18%-14.67%-61.30%180.31%-35.46%32.52%-31.41%-9.44%36.18%-2.84%-17.52%22.21%19.66%
Free Cash Flow Growth (1y) (Quarter) -92.56%-94.24%-30.05%-64.85%154.16%175.31%-33.58%133.52%116.60%-71.33%35.28%92.83%-23.29%561.57%-74.99%30.34%-237.80%10.77%275.78%113.69%156.50%10.73%53.84%-39.78%224.47%-99.49%-48.33%20.63%-92.01%13,685.54%-11.27%16.37%177.84%341.59%-71.71%2.21%422.63%-5.27%767.41%28.10%73.60%51.82%-33.31%-71.90%-42.46%-60.46%20.01%36.65%-54.71%93.56%38.88%268.46%203.44%73.03%14.12%-35.89%97.51%-6.54%49.81%23.66%-8.33%3.83%
Free Cash Flow Growth (3y) (Quarter) -25.73%-64.32%-14.34%16.54%61.64%73.48%-39.20%80.38%-62.48%28.07%8.33%75.12%-15.79%100.95%13.07%18.81%36.19%-81.52%44.02%15.79%28.99%-7.74%-10.99%-5.44%-10.37%46.31%-49.38%12.79%5.06%732.35%29.61%15.07%193.21%85.18%17.85%-28.35%73.47%-17.15%90.77%-21.07%-23.24%5.13%3.59%12.26%-7.53%9.82%23.90%47.79%39.49%46.28%33.41%42.95%76.45%18.86%
Free Cash Flow Growth (5y) (Quarter) -19.46%-19.74%-9.99%34.54%26.88%44.97%5.37%49.84%33.23%-58.73%0.21%31.29%-31.14%41.91%-7.90%18.68%-10.93%30.89%-5.60%13.05%32.77%26.86%11.60%2.05%45.55%35.12%-5.58%-12.38%2.98%222.00%11.75%-10.17%45.71%37.20%22.23%13.12%48.30%13.75%61.55%3.04%22.08%13.45%13.70%2.32%7.44%5.15%
Free Cash Flow (QoQ) (Quarter) -10.63%35.18%-57.31%-85.57%-30.85%1,542.44%-78.55%4.33%-25.10%296.28%-24.59%-3.23%-90.09%1,770.07%7.49%-61.50%-14.51%-29.31%460.25%-140.70%168.71%139.81%218.59%-89.24%34.67%233.18%24.71%-42.02%-99.79%33,359.04%191.15%-96.16%268.62%115.35%281.88%-90.83%485.89%-86.20%1,279.66%-53.14%6.19%26.34%103.74%-36.49%-7.14%-44.50%-14.16%30.07%-36.18%68.43%-2.27%-56.89%172.78%20.85%159.29%-64.50%55.55%-20.30%45.66%9.37%-26.40%27.76%20.24%-18.92%-16.64%
Gross Margin Growth (1y) (Quarter) 76.00105.0085.00-58.0025.001.002.00-82.00-43.0038.0037.0043.00110.0044.00-35.00-39.00-30.0022.00-15.0043.0044.008.005.00-16.0034.00-1.0048.0063.00-27.00-13.0085.0060.0086.0068.00-8.00-22.0023.004.00-37.00-43.00-51.00-106.0090.0063.00-22.00149.00-10.00-47.0024.00-28.0013.0035.0081.0034.008.00146.00-10.00114.0095.00-9.0055.00-19.00
Gross Margin Growth (3y) (Quarter) 58.00144.00124.00-98.0092.0083.004.00-79.0037.00104.00-13.0046.00125.0074.00-45.00-13.0049.0028.0038.0089.0051.00-6.00139.00106.0093.0054.00126.00101.0082.0059.0041.00-5.0059.00-34.0046.00-2.00-50.0047.0044.00-27.00-49.0015.0093.0051.0083.00155.0011.00134.0095.00119.00115.00171.00125.00128.00
Gross Margin Growth (5y) (Quarter) 138.00210.0074.00-94.00107.00112.00-6.00-53.00116.00110.0040.0093.00132.0060.0089.00110.00108.0084.00116.00127.00161.0065.0094.0042.0066.00-48.00179.00121.0010.00102.00121.0011.0061.0086.0049.00-14.0055.0053.0064.00154.0022.00163.00195.00187.00128.00249.00
Gross Margin (QoQ) (Quarter) -18.0062.00244.00-212.0012.0042.00101.00-129.00-13.0043.0017.00-90.0069.0042.0022.00-23.002.00-37.0018.00-13.0054.00-74.0076.00-11.0017.00-77.0054.0039.00-18.00-27.0069.00-51.00-4.0071.0043.00-24.00-22.00-5.0029.0021.00-42.00-45.0023.0013.00-97.00151.00-4.00-72.0074.00-8.00-41.00-1.0022.0033.00-19.0045.00-24.007.00119.00-111.0099.00-12.0015.00-47.0025.00
Gross Profit Growth (1y) (Quarter) 23.97%23.42%20.11%10.54%10.89%7.75%7.06%2.09%3.67%4.79%4.05%4.88%3.20%0.28%-1.82%0.78%14.80%19.79%9.43%5.08%-7.14%-11.52%-6.71%-6.96%-1.48%-0.41%9.16%9.89%7.90%9.22%25.54%34.46%30.88%28.93%6.69%-2.40%-0.16%-0.67%-7.36%-19.06%-14.19%-13.14%4.42%26.26%18.33%22.95%16.22%16.60%20.15%19.75%15.94%10.41%5.96%2.78%1.54%5.22%0.00%3.46%5.04%5.19%11.18%7.71%
Gross Profit Growth (3y) (Quarter) 12.54%11.70%10.19%5.78%5.86%4.23%3.03%2.57%7.09%7.98%3.78%3.56%3.23%2.05%0.08%-0.49%1.65%1.82%3.68%2.42%-0.43%-1.27%8.53%11.19%11.64%11.93%13.50%12.98%12.14%11.84%7.46%2.03%3.89%3.61%1.06%-0.09%0.46%1.99%3.98%6.01%6.85%8.54%12.06%17.58%14.64%14.81%11.01%10.65%8.38%8.39%7.33%6.92%5.62%4.63%
Gross Profit Growth (5y) (Quarter) 11.05%10.86%7.53%4.62%4.81%3.72%2.23%1.08%2.36%2.10%2.63%2.58%3.18%2.94%6.55%7.80%8.20%8.25%8.34%7.11%5.22%4.27%4.79%1.66%3.58%3.89%7.18%8.06%7.44%8.36%8.53%9.35%9.78%10.37%6.82%5.13%5.24%5.48%5.77%6.72%5.27%6.34%8.46%12.46%10.87%11.02%
Gross Profit (QoQ) (Quarter) 1.27%11.51%17.38%-6.47%0.81%8.51%8.03%-6.17%-2.04%7.81%3.03%-4.72%-0.98%7.05%3.85%-6.25%-3.78%4.80%6.60%6.80%0.40%-4.27%2.37%-5.63%-4.33%0.94%2.09%-0.07%-3.29%10.64%2.78%-1.88%-2.11%27.16%10.09%-4.49%-3.57%5.23%0.70%-2.29%-4.07%-1.86%-12.02%3.60%-2.90%17.99%6.37%-2.91%0.89%11.53%6.72%0.05%0.56%7.98%1.63%-3.98%-2.46%6.67%5.32%-8.75%0.91%8.30%5.47%-3.55%-2.24%
Interest Coverage Ratio Growth (1y) (Quarter) 113.62%408.96%
Interest Coverage Ratio (QoQ) (Quarter) -2.41%132.51%
Net Cash Flow Growth (1y) (Quarter) -311.95%-210.88%-36.49%-89.68%78.45%97.56%-76.76%-53.68%-35.34%-357.69%-207.82%3,248.70%115.85%-93.82%140.59%-98.10%-574.56%-94.26%654.16%2,549.83%88.94%58.32%-78.86%-113.26%21.39%183.38%-37.53%1,859.00%-1,778.51%40.47%-1,364.04%-66.54%106.31%184.89%22.24%395.50%-615.72%22.45%226.42%67.15%113.33%-51.24%-62.62%-147.14%-804.38%-731.10%104.42%96.34%-296.75%117.95%-53.38%9,273.97%151.52%201.05%203.31%-95.74%334.36%-560.87%8.88%346.66%-60.24%93.62%
Net Cash Flow Growth (3y) (Quarter) -37.83%-28.54%-29.25%17.00%26.96%39.95%-53.32%-33.42%-0.60%-158.29%48.89%156.54%56.34%-16.21%38.33%-27.38%-34.12%38.82%-0.14%295.37%-17.78%35.51%-54.24%-7.93%43.13%74.75%-101.16%214.70%-82.87%69.85%131.62%40.47%26.90%19.37%33.28%-80.74%-89.84%-79.34%43.68%-26.59%-55.01%-17.95%-29.11%16.55%143.27%50.52%42.45%28.93%121.57%-35.55%15.47%168.95%42.44%-42.35%
Net Cash Flow Growth (5y) (Quarter) -19.78%-19.79%-13.40%-4.19%52.46%29.40%-30.50%-24.88%38.42%51.53%-15.30%108.47%-4.21%30.87%-38.57%-17.02%-13.32%36.29%-63.79%152.42%11.86%29.93%10.41%45.24%21.43%31.90%23.74%-87.18%-41.84%-76.40%56.85%-15.41%-3.93%14.02%18.64%67.31%58.16%15.29%27.47%-35.38%59.54%-57.41%3.30%-21.34%90.16%-24.59%
Net Cash Flow (QoQ) (Quarter) -0.90%37.51%-62.67%-516.71%48.16%178.76%-93.93%-969.88%94.13%849.85%-87.90%-2,641.47%80.14%-76.65%475.64%-87.97%-342.75%137.00%-82.39%-3,101.02%0.63%243.64%-38.14%-112.53%-274.37%172.84%-138.81%25.71%497.08%-45.43%992.72%-179.34%129.69%-591.05%128.93%-85.04%1,240.20%-234.03%284.34%-115.58%418.20%38.38%143.71%-98.76%1,064.30%6.07%-407.35%81.44%-943.17%134.36%-105.50%-1,911.07%147.20%-10.78%983.24%-88.71%175.80%-10.11%-84.79%1,051.64%-392.64%121.24%-37.59%2.52%-146.93%
Net Income Growth (1y) (Quarter) 85.53%102.09%60.58%2.06%27.11%-1.22%10.86%13.33%11.94%29.18%-0.39%0.71%-9.10%-4.19%3.73%-8.05%8.49%14.66%-5.87%-5.49%-16.59%-19.39%-256.34%-7.05%12.68%0.58%165.94%103.17%23.20%28.50%24.07%-23.79%45.13%25.10%-54.81%-1.38%-20.72%-1.77%-600.62%-24.66%-10.35%-114.03%167.73%97.55%52.28%1,169.10%21.84%33.54%45.14%41.09%42.28%16.56%22.04%13.39%0.03%12.23%-1.88%2.26%2.66%4.20%9.50%2.21%
Net Income Growth (3y) (Quarter) 38.21%37.13%21.04%5.22%8.95%6.93%4.63%1.62%3.35%12.37%-0.92%-4.35%-6.30%-3.97%-52.21%-6.87%0.65%-2.40%-1.00%21.30%5.01%1.38%8.55%12.90%26.30%17.37%33.32%15.15%12.33%16.45%-68.76%-17.27%1.04%-29.51%15.28%13.65%2.67%13.78%60.45%25.73%25.60%28.37%46.96%45.42%39.20%167.32%20.14%20.44%20.23%17.83%13.47%10.88%9.45%5.82%
Net Income Growth (5y) (Quarter) 21.09%23.15%11.60%0.24%3.20%2.47%-29.81%-1.61%0.74%2.84%0.05%10.57%2.69%2.74%4.54%4.58%12.76%8.37%-11.46%6.05%5.91%5.06%-37.38%1.35%7.45%-17.32%26.61%17.84%14.12%18.81%18.29%8.36%17.92%21.05%21.58%17.97%13.90%18.70%42.52%21.06%18.86%19.66%26.24%29.17%23.71%81.83%
Net Income (QoQ) (Quarter) -6.26%57.58%67.65%-25.08%2.11%25.21%6.55%-6.69%-20.65%40.52%8.93%-7.84%-8.43%8.35%10.14%-16.82%-3.48%17.31%-2.37%-1.86%2.01%-3.69%-1.97%-13.39%-1.42%-286.78%158.28%5.00%-12.01%22.46%79.56%-36.33%-8.22%18.23%10.30%21.25%-20.89%-57.29%140.72%-2.52%-1.98%-317.66%136.23%15.99%-115.33%1,151.05%5.67%-10.59%7.66%19.78%15.82%-2.82%4.65%20.79%-5.12%1.75%-2.77%6.56%6.45%-11.04%1.33%6.98%8.05%-6.52%-5.41%
Net Income towards Common Stockholders Growth (1y) (Quarter) 85.53%102.09%60.58%2.06%27.11%-1.22%10.86%13.33%11.94%29.18%-0.39%0.71%-9.10%-4.19%3.73%-8.05%8.49%14.66%-5.87%-5.49%-16.59%-19.39%-256.34%-7.05%12.68%0.58%165.94%103.17%23.20%28.50%24.07%-23.79%45.13%25.10%-54.81%-1.38%-20.72%-1.77%-600.62%-24.66%-10.35%-114.03%167.73%97.55%52.28%1,169.10%21.84%33.54%45.14%41.09%42.28%16.56%22.04%13.39%0.03%12.23%-1.88%2.26%2.66%4.20%9.50%2.21%
Net Income towards Common Stockholders Growth (3y) (Quarter) 38.21%37.13%21.04%5.22%8.95%6.93%4.63%1.62%3.35%12.37%-0.92%-4.35%-6.30%-3.97%-52.21%-6.87%0.65%-2.40%-1.00%21.30%5.01%1.38%8.55%12.90%26.30%17.37%33.32%15.15%12.33%16.45%-68.76%-17.27%1.04%-29.51%15.28%13.65%2.67%13.78%60.45%25.73%25.60%28.37%46.96%45.42%39.20%167.32%20.14%20.44%20.23%17.83%13.47%10.88%9.45%5.82%
Net Income towards Common Stockholders Growth (5y) (Quarter) 21.09%23.15%11.60%0.24%3.20%2.47%-29.81%-1.61%0.74%2.84%0.05%10.57%2.69%2.74%4.54%4.58%12.76%8.37%-11.46%6.05%5.91%5.06%-37.38%1.35%7.45%-17.32%26.61%17.84%14.12%18.81%18.29%8.36%17.92%21.05%21.58%17.97%13.90%18.70%42.52%21.06%18.86%19.66%26.24%29.17%23.71%81.83%
Net Income towards Common Stockholders (QoQ) (Quarter) -6.26%57.58%67.65%-25.08%2.11%25.21%6.55%-6.69%-20.65%40.52%8.93%-7.84%-8.43%8.35%10.14%-16.82%-3.48%17.31%-2.37%-1.86%2.01%-3.69%-1.97%-13.39%-1.42%-286.78%158.28%5.00%-12.01%22.46%79.56%-36.33%-8.22%18.23%10.30%21.25%-20.89%-57.29%140.72%-2.52%-1.98%-317.66%136.23%15.99%-115.33%1,151.05%5.67%-10.59%7.66%19.78%15.82%-2.82%4.65%20.79%-5.12%1.75%-2.77%6.56%6.45%-11.04%1.33%6.98%8.05%-6.52%-5.41%
Net Margin Growth (1y) (Quarter) 138.00165.00129.00-50.0062.00-33.0017.0037.0029.0092.00-15.00-13.00-40.00-14.0020.00-51.00-29.00-16.00-71.00-39.00-36.00-37.00-1127.00-3.0060.004.001,141.00366.0057.0068.008.00-328.0071.00-3.00-255.001.00-113.00-5.00-1183.00-37.0012.00-527.001,663.00248.00129.00721.0030.0084.00130.00108.00162.0051.00133.0088.00-10.0095.00-19.0022.007.00-11.003.00-50.00
Net Margin Growth (3y) (Quarter) 228.00224.00131.00-26.0050.0045.0023.00-26.00-41.0062.00-65.00-103.00-105.00-66.00-1178.00-93.00-5.00-49.00-58.00324.0081.0034.0021.0036.00188.0069.00893.0040.0015.0060.00-1431.00-364.00-30.00-535.00225.00212.0028.00189.00510.00294.00271.00302.001,855.00383.00392.00918.00181.00230.00244.00219.00159.00135.00117.0061.00
Net Margin Growth (5y) (Quarter) 159.00194.0081.00-116.00-15.00-8.00-1175.00-68.00-17.0029.00-52.00260.0012.005.00-29.00-54.00123.0016.00-305.00-2.0038.0027.00-1417.000.0087.00-463.001,373.00250.00156.00254.00262.00-32.00228.00295.00416.00347.00291.00386.00661.00441.00385.00413.001,852.00467.00375.00891.00
Net Margin (QoQ) (Quarter) -21.00105.00190.00-136.007.0069.0010.00-24.00-88.00119.0031.00-33.00-25.0013.0033.00-60.002.0047.00-39.00-39.0015.00-9.00-7.00-36.0014.00-1099.001,118.0027.00-42.0038.00343.00-282.00-31.00-22.007.00116.00-105.00-274.00264.002.003.00-1453.001,410.0052.00-536.00738.00-5.00-67.0056.0046.0049.00-22.0035.00100.00-62.0060.00-10.001.0044.00-54.0032.00-14.0025.00-40.00-21.00
Operating Income Growth (1y) (Quarter) 97.78%74.87%41.29%-3.99%24.01%0.84%9.99%11.56%2.43%21.70%3.47%-3.49%-10.78%-1.80%-7.60%-6.72%16.76%17.50%8.96%6.84%-11.13%-18.04%-175.46%-9.29%5.83%-1.32%238.25%11.55%19.39%23.40%23.60%-65.23%27.98%30.50%-38.86%327.28%-7.80%-3.64%-325.88%-34.66%-14.48%-104.12%195.53%72.45%42.64%3,327.79%28.71%34.68%42.78%44.41%32.42%16.11%13.28%1.51%-4.50%9.88%-6.22%5.48%6.76%-3.06%14.01%1.94%
Operating Income Growth (3y) (Quarter) 35.94%28.99%17.16%1.11%4.26%6.42%1.69%0.14%2.18%11.98%1.37%-1.29%-2.54%-1.85%-40.27%-3.31%3.17%-1.69%4.37%2.63%3.94%-0.07%8.84%-29.40%17.37%16.70%44.94%18.34%12.10%15.77%-54.76%-0.98%0.30%-27.07%9.68%68.86%4.00%8.64%40.56%14.92%20.32%24.33%53.66%39.19%32.14%266.71%17.63%19.77%14.90%15.63%10.52%7.34%6.60%2.96%
Operating Income Growth (5y) (Quarter) 21.22%19.88%10.12%0.60%3.29%3.02%-23.43%-0.54%0.07%2.58%1.68%-0.54%3.18%2.86%5.36%-18.91%10.90%8.88%-2.99%9.94%5.79%4.65%-30.47%-0.36%4.98%-15.59%33.59%13.31%11.44%15.61%15.98%17.66%15.50%19.30%17.59%49.74%12.71%13.45%28.56%14.12%13.10%15.52%29.63%23.50%19.79%121.13%
Operating Income (QoQ) (Quarter) 7.15%43.03%71.87%-24.92%-5.26%15.56%16.79%-3.02%-22.96%26.05%18.46%-10.96%-8.46%7.17%10.48%-17.69%0.75%0.84%11.54%3.03%1.39%-6.48%9.37%-14.31%-6.49%-186.11%231.47%-0.02%-12.81%20.64%6.08%7.01%-9.88%20.83%-70.16%293.82%-8.10%-43.40%108.57%-15.02%-3.96%-232.69%160.33%11.23%-104.63%3,174.61%8.91%-8.00%4.78%22.60%13.96%-2.46%5.97%12.42%-0.08%-4.84%-5.04%5.77%14.96%-18.78%6.80%7.06%4.39%-4.48%-4.51%
Operating Margin Growth (1y) (Quarter) 258.00201.00119.00-132.0085.00-40.0019.0046.00-21.00104.005.00-53.00-73.00-4.00-49.00-65.004.00-8.00-6.0022.00-18.00-48.00-1165.00-22.0056.00-6.001,194.0026.0067.0078.0010.00-523.006.0026.00-292.00628.00-53.00-21.00-1328.00-167.00-15.00-737.001,824.00257.00137.00924.0092.00124.00166.00173.00144.0066.0099.00-1.00-64.00105.00-72.0063.0052.00-98.0046.00-67.00
Operating Margin Growth (3y) (Quarter) 323.00265.00143.00-138.00-8.0060.00-25.00-72.00-89.0092.00-50.00-96.00-87.00-60.00-1221.00-65.0042.00-62.0022.0026.00104.0023.0038.00-519.00128.0097.00911.00130.0019.0082.00-1611.00-62.00-62.00-732.00204.00718.0069.00166.00588.00214.00289.00360.002,059.00446.00402.001,096.00172.00295.00193.00235.00132.0074.0073.00-5.00
Operating Margin Growth (5y) (Quarter) 254.00253.0088.00-182.00-22.004.00-1197.00-71.00-52.0038.00-22.00-92.0036.0012.00-17.00-562.00114.0041.00-260.00131.0057.0028.00-1582.00-58.0060.00-661.001,407.00220.00142.00269.00305.00318.00241.00365.00439.00907.00335.00338.00668.00385.00316.00422.002,047.00454.00376.001,092.00
Operating Margin (QoQ) (Quarter) 21.00133.00332.00-227.00-37.0051.0081.00-10.00-162.00110.00109.00-77.00-38.0011.0051.00-97.0031.00-35.0034.00-27.0019.00-33.0063.00-67.00-11.00-1150.001,207.0010.00-72.0050.0039.0051.00-61.00-18.00-494.00580.00-42.00-336.00426.00-101.00-9.00-1643.001,587.0051.00-732.00918.0020.00-68.0055.0086.0052.00-26.0062.0056.00-26.007.00-38.00-7.00143.00-171.0097.00-17.00-6.00-27.00-16.00
Profit After Tax Growth (1y) (Quarter) 85.53%102.09%60.58%2.06%27.11%-1.22%10.86%13.33%11.94%29.18%-0.39%0.71%-9.10%-4.19%3.73%-8.05%8.49%14.66%-5.87%-5.49%-16.59%-19.39%-256.34%-7.05%12.68%0.58%165.94%103.17%23.20%28.50%24.07%-23.79%45.13%25.10%-54.81%-1.38%-20.72%-1.77%-600.62%-24.66%-10.35%-114.03%167.73%97.55%52.28%1,169.10%21.84%33.54%45.14%41.09%42.28%16.56%22.04%13.39%0.03%12.23%-1.88%2.26%2.66%4.20%9.50%2.21%
Profit After Tax Growth (3y) (Quarter) 38.21%37.13%21.04%5.22%8.95%6.93%4.63%1.62%3.35%12.37%-0.92%-4.35%-6.30%-3.97%-52.21%-6.87%0.65%-2.40%-1.00%21.30%5.01%1.38%8.55%12.90%26.30%17.37%33.32%15.15%12.33%16.45%-68.76%-17.27%1.04%-29.51%15.28%13.65%2.67%13.78%60.45%25.73%25.60%28.37%46.96%45.42%39.20%167.32%20.14%20.44%20.23%17.83%13.47%10.88%9.45%5.82%
Profit After Tax Growth (5y) (Quarter) 21.09%23.15%11.60%0.24%3.20%2.47%-29.81%-1.61%0.74%2.84%0.05%10.57%2.69%2.74%4.54%4.58%12.76%8.37%-11.46%6.05%5.91%5.06%-37.38%1.35%7.45%-17.32%26.61%17.84%14.12%18.81%18.29%8.36%17.92%21.05%21.58%17.97%13.90%18.70%42.52%21.06%18.86%19.66%26.24%29.17%23.71%81.83%
Profit After Tax (QoQ) (Quarter) -6.26%57.58%67.65%-25.08%2.11%25.21%6.55%-6.69%-20.65%40.52%8.93%-7.84%-8.43%8.35%10.14%-16.82%-3.48%17.31%-2.37%-1.86%2.01%-3.69%-1.97%-13.39%-1.42%-286.78%158.28%5.00%-12.01%22.46%79.56%-36.33%-8.22%18.23%10.30%21.25%-20.89%-57.29%140.72%-2.52%-1.98%-317.66%136.23%15.99%-115.33%1,151.05%5.67%-10.59%7.66%19.78%15.82%-2.82%4.65%20.79%-5.12%1.75%-2.77%6.56%6.45%-11.04%1.33%6.98%8.05%-6.52%-5.41%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 18.03%9.00%13.81%15.47%20.41%15.43%11.66%7.51%0.17%-3.80%-6.47%-6.54%24.45%31.47%34.10%32.79%0.82%-1.80%-0.82%3.30%3.18%1.45%-1.12%-1.26%0.28%4.73%6.35%14.13%12.28%7.61%8.97%1.13%2.44%4.44%3.48%0.43%-1.93%-3.84%-4.53%-5.51%-5.18%-5.38%-6.98%-4.95%-3.19%-2.88%0.60%3.79%2.81%2.86%0.81%-0.05%3.03%4.71%10.23%10.16%8.12%8.79%3.35%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 12.50%6.57%5.93%5.08%14.50%13.44%11.88%10.09%7.92%7.49%7.55%8.63%8.99%9.41%9.56%10.64%1.42%1.43%1.41%5.20%5.13%4.57%4.64%4.46%4.87%5.58%6.24%5.05%4.10%2.62%2.49%-1.36%-1.61%-1.69%-2.78%-3.38%-3.44%-4.04%-3.69%-2.31%-1.91%-1.86%-1.92%-0.47%0.84%1.51%3.79%4.55%4.63%5.43%4.72%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 12.30%9.34%9.59%9.74%9.32%7.78%6.55%6.36%5.39%5.70%5.52%7.63%7.83%8.10%8.79%9.35%3.71%3.24%3.30%3.41%3.14%2.80%2.51%1.58%1.41%1.38%1.27%0.81%0.70%-0.14%0.15%-1.09%-1.06%-1.04%-1.40%-1.32%-0.95%-0.98%-0.14%0.52%1.01%1.49%1.45%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 14.66%0.47%0.88%1.57%5.89%4.90%2.35%5.91%1.51%1.47%-1.45%-1.32%-2.52%-1.35%-1.53%31.41%2.98%0.63%-2.49%-0.22%0.30%1.63%1.56%-0.34%-1.38%-0.94%1.42%1.21%3.00%0.58%8.84%-0.42%-1.29%1.86%1.01%0.86%0.64%0.92%-1.96%-1.51%-1.33%0.20%-2.97%-1.16%-1.54%-1.49%-0.84%0.66%-1.21%2.04%2.30%-0.30%-1.16%0.00%1.42%2.78%0.45%5.27%1.36%0.88%1.08%0.00%
Return on Assets Growth (1y) (Quarter) 4.001.000.00-6.00-7.000.000.000.000.00-1.00-1.006.005.00-2.00-3.00-9.00-2.005.00-6.00-4.00-9.00-11.006.0013.0065.0016.000.00-9.00-56.00-9.000.000.00-8.00-4.00-7.00-7.00-5.00-7.004.005.006.0011.005.004.004.002.003.002.002.001.000.000.000.00-1.00-1.00-1.000.000.00
Return on Assets Growth (3y) (Quarter) -3.001.00-1.000.00-3.00-3.00-3.00-3.002.002.00-9.00-7.00-6.00-8.00-3.000.0054.0010.000.000.000.00-4.006.004.001.003.00-7.00-16.00-69.00-19.00-3.00-2.00-6.001.002.003.006.007.0012.0012.0012.0015.008.007.006.003.002.002.001.001.00
Return on Assets Growth (5y) (Quarter) -1.003.00-9.00-14.00-13.00-9.00-3.006.0058.007.00-3.00-3.003.00-1.00-2.00-9.00-10.00-3.00-7.00-7.00-13.00-15.003.002.002.007.002.00-7.00-58.00-6.005.005.000.004.005.005.007.007.0011.0011.0012.0014.00
Return on Assets (QoQ) (Quarter) -4.001.006.001.00-7.000.000.000.000.000.000.000.000.000.007.00-1.00-7.00-1.000.006.000.00-11.002.001.00-2.005.009.0052.00-51.00-10.000.005.00-4.00-1.000.00-2.000.00-4.000.000.00-2.006.001.001.003.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 3.002.000.00-21.00-23.000.00-1.00-1.00-2.00-2.00-2.0023.0016.00-5.00-5.00-29.00-5.0015.00-6.002.00-9.00-22.008.0019.00-256.0027.00-2.00-24.00257.00-21.00-1.003.00-12.00-3.00-7.00-12.00-8.00-10.004.006.008.0015.008.008.007.004.004.004.002.000.00-1.00-2.00-2.00-2.00-1.00-2.000.000.00
Return on Capital Employed Growth (3y) (Quarter) -22.000.00-3.000.00-8.00-7.00-8.00-7.009.008.00-14.00-3.002.00-12.00-4.00-7.00-270.0020.00-1.00-2.00-8.00-16.005.00-2.00-11.002.00-10.00-33.00237.00-35.00-4.00-3.00-12.002.005.002.007.009.0016.0017.0017.0020.0011.0010.007.003.001.000.000.00-2.00
Return on Capital Employed Growth (5y) (Quarter) -10.0010.00-15.00-26.00-22.00-13.00-7.0015.00-256.0013.00-9.00-8.004.00-6.00-7.00-28.00-25.00-5.00-9.00-11.00-28.00-30.001.00-8.00-11.007.002.00-19.00252.00-15.008.008.00-3.006.007.004.008.008.0013.0014.0015.0018.00
Return on Capital Employed (QoQ) (Quarter) -21.003.0021.001.00-23.001.000.000.000.00-1.000.00-1.000.00-1.0024.00-8.00-21.00-1.001.0016.00-1.00-22.0010.004.00-14.007.0022.00-271.00269.00-22.000.0011.00-10.00-2.004.00-5.00-1.00-5.00-1.000.00-3.008.002.001.004.001.001.001.001.001.000.00-1.000.00-1.000.00-1.000.000.000.000.000.00
Return on Equity Growth (1y) (Quarter) 3.001.000.001.000.001.000.000.00-1.00-2.00-1.00-2.00-1.000.001.0044.0045.000.00-11.00-54.00-55.00-10.0011.0026.00-127.00-42.00-146.00334.0058.00-29.00-211.00-342.0074.0078.00345.00-18.001.00-15.0017.0030.003.0055.00-71.0041.006.00-11.00101.00-54.0035.00-117.00-125.0026.00-20.00-729.00119.00-27.003.00845.00
Return on Equity Growth (3y) (Quarter) 2.000.00-1.00-1.00-2.00-1.000.0042.0043.00-2.00-12.00-11.00-10.00-10.001.0016.00-136.00-52.00-146.00307.00-123.00-81.00-346.0019.006.007.00-12.00-26.00133.0033.00151.00-330.0078.00117.00291.0053.0010.0028.0047.0017.0044.00-73.00-95.0013.0022.00-857.0096.00-54.0019.00-1.00
Return on Equity Growth (5y) (Quarter) 46.000.00-11.00-11.00-11.00-11.00-1.0015.00-138.00-53.00-147.00349.00-78.00-81.00-356.009.00-4.00-3.00-12.00-53.00-48.00-18.0016.0030.009.0046.00-66.0045.00142.0077.00181.00-343.00119.00-11.00267.0025.0025.00-818.0041.0017.0028.0042.00
Return on Equity (QoQ) (Quarter) 1.001.000.001.000.000.000.000.000.000.000.00-1.000.000.00-1.000.001.000.0043.001.00-45.00-10.000.000.000.0011.0015.00-152.0085.00-94.00495.00-428.00-3.00-276.00365.00-13.001.00-8.001.007.00-15.0024.0014.00-20.0037.00-102.00127.00-55.0020.0010.00-29.0034.00-132.002.00122.00-12.00-842.00851.00-24.0018.000.00
Return on Invested Capital Growth (1y) (Quarter) 3.001.000.001.000.000.000.00-1.00-1.00-2.00-1.00-3.00-2.00-1.000.0041.0034.000.00-10.00-50.00-43.00-9.0011.0028.00-169.00-49.00-257.00152.00101.00-49.00282.00-166.0075.00107.00-37.00-14.00-2.00-9.0020.0033.005.0049.00-86.0033.006.00-12.00115.00-48.0032.00-125.00-127.0025.00-18.00-712.00120.00-26.004.00833.00
Return on Invested Capital Growth (3y) (Quarter) 2.000.00-2.00-2.00-3.00-2.00-2.0038.0031.00-2.00-11.00-11.00-10.00-9.001.0019.00-177.00-57.00-255.00130.00-110.00-107.0036.0014.008.009.00-12.00-28.00175.0049.00265.00-147.0079.00147.00-104.0052.009.0029.0048.0018.0043.00-88.00-98.0010.0020.00-848.00108.00-49.0018.00-3.00
Return on Invested Capital Growth (5y) (Quarter) 35.00-1.00-11.00-11.00-11.00-11.000.0016.00-180.00-60.00-257.00169.00-78.00-107.0027.005.000.000.00-10.00-49.00-37.00-9.0019.0033.0011.0049.00-79.0038.00186.0087.00293.00-162.00116.0010.00-116.0030.0023.00-808.0041.0017.0029.0034.00
Return on Invested Capital (QoQ) (Quarter) 2.001.00-1.001.000.000.000.000.000.000.000.00-1.000.000.00-1.000.001.001.0040.00-6.00-33.00-9.000.001.000.0011.0016.00-196.00120.00-197.00425.00-247.00-30.00134.00-23.00-5.001.00-10.000.006.00-5.0018.0014.00-21.0038.00-117.00133.00-49.0021.009.00-30.0031.00-136.007.00123.00-12.00-829.00839.00-23.0018.000.00
Return on Sales Growth (1y) (Quarter) 1.002.001.00-1.001.000.000.000.000.001.000.000.000.000.000.00-1.000.000.00-1.000.000.000.00-11.000.001.000.0011.004.001.001.000.00-3.001.000.00-3.000.00-1.000.00-12.000.000.00-5.0017.002.001.007.000.001.001.001.002.001.001.001.000.001.000.000.000.000.000.000.00
Return on Sales Growth (3y) (Quarter) 2.002.001.000.001.000.000.000.000.001.00-1.00-1.00-1.00-1.00-12.00-1.000.000.00-1.003.001.000.000.000.002.001.009.000.000.001.00-14.00-4.000.00-5.002.002.000.002.005.003.003.003.0019.004.004.009.002.002.002.002.002.001.001.001.00
Return on Sales Growth (5y) (Quarter) 2.002.001.00-1.000.000.00-12.00-1.000.000.00-1.003.000.000.000.00-1.001.000.00-3.000.000.000.00-14.000.001.00-5.0014.003.002.003.003.000.002.003.004.003.003.004.007.004.004.004.0019.005.004.009.00
Return on Sales (QoQ) (Quarter) 0.001.002.00-1.000.001.000.000.00-1.001.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.00-11.0011.000.000.000.003.00-3.000.000.000.001.00-1.00-3.003.000.000.00-15.0014.001.00-5.007.000.00-1.001.000.000.000.000.001.00-1.001.000.000.000.00-1.000.000.000.000.000.00
Revenue Growth (1y) (Quarter) 20.50%18.66%16.42%12.77%9.87%7.72%6.98%5.11%5.34%3.35%2.67%3.30%-0.85%-1.28%-0.59%2.21%16.03%18.86%10.03%3.50%-8.60%-11.76%-6.89%-6.43%-2.66%-0.36%7.29%7.49%8.94%9.71%21.84%31.73%27.00%25.91%6.98%-1.67%-0.94%-0.79%-6.17%-17.86%-12.68%-9.85%1.22%23.56%19.24%16.72%16.62%18.48%19.15%20.92%15.44%9.10%3.09%1.59%1.27%0.22%0.34%-0.39%1.78%5.52%9.15%8.39%
Revenue Growth (3y) (Quarter) 11.73%9.72%8.54%6.98%4.69%3.20%2.98%3.53%6.61%6.64%3.95%3.00%1.69%1.16%0.61%-0.34%1.06%1.48%3.20%1.35%-1.04%-1.20%6.77%9.83%10.43%11.23%11.83%11.66%11.08%11.08%6.94%2.09%3.18%4.04%0.53%-0.07%1.04%1.44%3.46%6.34%7.45%8.36%10.86%16.89%13.56%12.76%10.88%9.01%7.21%6.96%5.96%4.88%4.13%3.13%
Revenue Growth (5y) (Quarter) 9.92%9.16%6.94%5.31%4.00%2.88%2.27%1.45%1.52%1.29%2.33%1.91%2.20%2.51%5.89%6.99%7.39%7.62%7.46%6.16%4.05%3.80%4.09%1.37%3.10%4.24%5.84%7.16%7.37%7.59%7.62%9.27%9.31%9.71%6.46%5.23%4.84%5.10%5.30%5.63%5.11%5.18%7.03%11.05%9.91%9.13%
Revenue (QoQ) (Quarter) 1.94%8.94%7.60%0.85%0.38%6.88%4.22%-1.74%-1.58%6.15%2.40%-1.53%-3.44%5.45%3.03%-5.49%-3.86%6.20%5.92%7.29%-1.51%-1.69%-0.36%-5.26%-4.92%3.74%0.13%-1.44%-2.68%11.71%0.32%-0.11%-1.99%24.05%8.46%-3.70%-2.83%5.41%-0.30%-2.98%-2.69%-0.31%-12.73%3.13%0.47%11.93%6.53%-0.47%-1.66%11.84%8.24%0.09%-0.20%6.77%2.30%-5.43%-1.65%6.43%1.25%-5.32%-2.36%8.74%4.97%-2.06%-3.04%
Share-based Compensation Growth (1y) (Quarter) -618.09%-49.72%122.09%-1,308.47%112.73%63.51%-49.89%96.77%44.35%-27.15%-81.31%3,456.52%-70.67%-21.49%31.64%-27.98%-1,372.38%6.42%39.06%-48.38%196.03%28.41%14.51%23.00%-72.10%-28.68%169.54%439.38%-524.58%12.82%70.00%-127.31%139.87%41.17%-66.18%206.15%222.44%-26.33%13.22%503.62%-209.21%181.68%-6.45%-88.57%118.13%-25.33%323.15%797.11%-1,297.42%38.76%-110.32%-74.84%118.95%-32.89%767.29%216.63%-226.54%38.08%-40.51%
Share-based Compensation Growth (3y) (Quarter) -1.62%-15.71%-40.75%135.64%27.11%-2.21%-50.23%40.61%-94.76%-15.25%-30.06%143.73%53.03%2.37%27.98%-22.96%50.51%-0.85%62.51%50.73%-4.39%1.10%73.77%-56.21%-22.12%4.34%15.73%16.07%76.07%5.47%-13.33%20.51%-11.97%43.08%-28.98%39.81%-13.88%15.72%64.87%83.63%-63.51%42.91%-34.05%-36.33%34.10%-11.41%42.84%92.62%-69.51%8.74%-25.72%
Share-based Compensation Growth (5y) (Quarter) -40.90%-12.93%-17.56%37.22%21.60%5.03%-27.79%20.07%7.62%-11.03%1.10%143.03%-44.25%-2.89%57.22%-21.74%41.99%9.19%19.80%-0.14%28.20%1.45%14.98%63.29%-29.65%18.71%10.42%1.54%1.57%19.80%20.84%12.41%-24.97%24.87%-16.61%29.58%7.70%7.61%25.29%37.60%-20.76%22.02%10.16%
Share-based Compensation (QoQ) (Quarter) 234.84%-32.41%-93.07%-3,401.69%132.49%198.58%-137.72%134.78%317.34%-8.50%-102.43%1,656.52%110.61%-76.53%336.16%-86.40%463.81%-60.64%138.63%-340.29%147.16%-48.57%-11.42%347.04%-36.94%-54.14%-4.85%1.42%61.17%73.31%90.40%-179.83%142.83%161.14%-130.59%216.54%51.65%-37.43%-4.00%253.99%-65.35%-3.84%411.83%-164.05%189.36%-68.07%-37.44%1.57%267.96%80.97%32.63%-235.58%142.64%-113.46%423.31%2.09%51.03%33.86%53.41%-140.80%264.81%-42.33%
Shareholder's Equity Growth (1y) (Quarter) 9.24%14.15%11.20%9.66%9.62%6.09%11.11%11.75%9.78%13.02%10.17%7.11%5.84%5.36%2.08%1.06%-5.73%-142.25%-10.19%-9.48%-10.79%294.58%-4.18%-3.70%7.46%-74.97%-158.09%-159.33%-76.22%-154.80%-2.37%76.59%-94.04%1,462.34%412.55%1,116.82%8,205.60%-85.64%-86.08%26.54%-111.90%428.38%665.52%-138.38%-376.07%23.25%17.01%85.58%393.32%55.97%-130.70%-634.65%-137.27%18.36%102.07%78.62%455.14%-13.07%1,882.41%1,871.08%
Shareholder's Equity Growth (3y) (Quarter) 9.77%11.03%10.83%9.49%8.40%8.10%7.71%6.55%3.08%-35.78%0.33%-0.68%-3.81%-4.68%-4.23%-4.14%-3.32%-40.97%-35.72%-36.03%-38.91%35.62%-36.97%-28.74%-75.22%23.16%22.95%12.19%5.57%2.34%34.72%71.13%-37.31%131.06%74.68%-70.29%-266.10%-2.21%7.62%-27.45%18.46%116.57%-68.09%-34.01%-73.30%31.53%-80.49%39.04%80.52%17.08%-49.90%210.09%
Shareholder's Equity Growth (5y) (Quarter) 9.51%-21.14%4.53%3.73%1.38%0.76%1.46%1.07%0.98%-24.52%-20.70%-20.68%-25.63%-16.20%-20.33%-16.24%-58.17%8.96%9.85%4.24%2.44%20.32%-24.34%11.47%-16.55%7.23%14.64%-21.85%-21.67%47.49%43.04%30.12%52.42%85.34%-3.64%-39.23%-121.62%11.54%-62.02%-16.11%17.08%59.89%2.41%9.01%
Shareholder's Equity (QoQ) (Quarter) 2.53%3.54%4.07%3.32%-0.12%2.11%4.03%-0.01%4.61%2.70%2.20%2.93%1.98%-0.15%0.98%2.46%-1.20%-1.14%-5.80%-145.92%310.02%-0.36%-7.17%0.16%3.42%0.14%3.59%-76.67%-340.05%-2.29%141.52%-153.75%-348.47%76.61%110.57%12,191.48%2.89%-23.91%-13.68%-78.75%-0.27%591.78%-108.12%1,043.19%44.48%-134.68%-0.73%344.18%37.17%-104.27%2,148.88%29.84%-127.00%-2.30%-3.94%512.35%-99.53%-1,158.34%1,826.74%0.93%-89.25%845.52%
Tax Rate Growth (1y) (Quarter) 602.00-430.00-164.00-93.00-305.00-14.00-204.00-233.00-209.00-167.00108.00-268.00-18.00163.00-891.00175.0037.00-244.00766.00327.00160.0055.00-5889.00-156.00-180.00-109.005,811.00-4974.00-93.00-206.00-586.004,716.00-2030.00-736.00985.00295.001,131.00-26.00-3297.00-1075.00-167.002,456.001,519.00-536.00-84.00-2670.00552.00162.0081.00322.00-318.00331.00-127.00-298.0022.00182.00-42.00280.0085.00-642.0091.00-155.00
Tax Rate Growth (3y) (Quarter) 88.00-610.00-259.00-593.00-532.00-17.00-986.00-326.00-190.00-248.00-17.00233.00179.00-26.00-6015.00345.0017.00-298.00688.00-4804.00-113.00-260.00-664.00-414.00-2303.00-1051.006,211.0037.00-992.00-968.00-2897.003,936.00-1066.001,694.00-793.00-1316.00880.00-240.00-1226.00-1449.00-170.00108.001,753.00-43.00-131.00-2646.00257.00676.00-88.00304.00-211.00-128.00-78.00-172.00
Tax Rate Growth (5y) (Quarter) 107.00-691.00-385.00-92.00-336.00-206.00-6110.00-156.00-210.00-302.00-95.00-4898.00-94.00-341.00-789.0087.00-2106.00-1240.001,087.00207.00-1012.00-1022.00-2975.00-1195.00-1338.001,379.004,433.00-1574.00-1243.00-1182.00-826.003,562.00-1069.00-654.00-558.00-823.00834.00-216.00-1521.00-936.00-339.0090.001,860.00-503.00-81.00-2520.00
Tax Rate (QoQ) (Quarter) 698.00-353.00145.00111.00-334.00-86.00217.00-102.00-42.00-276.00187.00-78.000.00-1.00-189.00172.00181.00-1056.00877.0035.00-100.00-46.00438.00-132.00-204.00-5991.006,171.00-156.00-134.00-70.00-4615.004,726.00-247.00-449.00687.00-2021.001,047.001,271.00-3.00-1184.00-110.00-1999.002,219.00-276.002,513.00-2937.00164.00176.00-73.00286.00-227.0095.00168.00-354.00422.00-364.00-2.00-34.00582.00-588.00319.00-229.00-144.00146.0073.00
Total Debt Growth (1y) (Quarter) -54.55%2,229.04%1,198.92%88.03%9.58%5.05%-4.75%2.13%-14.16%-10.85%-13.41%-11.06%-4.67%-4.35%222.50%230.51%234.42%209.18%-5.29%-0.60%-1.99%-2.00%-3.90%-2.52%-8.56%-9.12%-9.68%-11.29%-6.06%-16.28%-15.34%-16.79%-20.69%-10.01%-13.75%-9.75%-4.19%-8.04%-4.06%-3.98%-3.98%-4.14%-4.13%-4.19%-4.18%0.00%
Total Debt Growth (3y) (Quarter) 123.21%179.41%120.45%19.54%-3.57%-3.60%38.56%44.26%39.88%38.15%38.29%42.96%46.20%42.57%43.18%47.40%44.18%40.16%-6.32%-4.92%-5.57%-9.32%-9.76%-10.39%-12.01%-11.86%-12.95%-12.66%-10.63%-11.51%-11.18%-10.33%-9.98%-7.43%-7.43%-6.01%-4.12%-4.12%
Total Debt Growth (5y) (Quarter) 33.75%70.03%56.82%130.10%100.90%41.19%24.06%22.10%19.34%23.81%19.65%18.62%18.08%20.37%21.83%17.13%17.55%18.78%17.43%15.71%-9.70%-8.38%-8.55%-9.21%-9.47%-9.01%-8.92%-9.60%-9.51%-9.33%-8.07%-7.86%
Total Debt (QoQ) (Quarter) -66.67%100.00%469.04%89.95%7.74%11.54%-17.63%10.69%3.29%1.14%-11.68%-6.96%7.27%-1.77%-9.28%-0.28%7.63%231.20%-7.02%0.90%-0.49%1.46%-2.43%-0.50%-0.51%-0.51%-1.02%-6.67%-1.12%-1.12%-2.78%-1.17%-11.88%-0.01%-4.44%-5.81%-0.01%-4.16%-0.02%-0.01%-4.03%-0.01%0.06%-0.01%-4.18%0.00%0.00%0.00%0.00%