|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.06M | 59.24M | 52.97M | 57.03M | 68.31M | 79.11M | 76.88M | 80.46M | 97.19M | 92.22M | 93.83M | 91.23M | 97.22M | 103.49M | 92.06M | 93.29M | 99.80M | 107.84M | 100.81M | 95.35M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08M | 5.14M | 5.43M | 5.44M | 5.35M | 5.46M | 5.48M | 5.55M | 5.57M | 5.67M | 5.72M | 6.05M | 5.80M | 5.86M | 5.92M | 5.93M | 6.58M | 6.47M | 6.49M | 6.59M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33M | -2.13M | 1.91M | 0.61M | 0.38M | 0.39M | 1.42M | 2.58M | 3.42M | -4.63M | 1.98M | -0.27M | 0.86M | 0.88M | 1.33M | 1.77M | 2.72M | -1.11M | 1.83M | 1.06M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.68M | -13.68M | 1.14M | 2.95M | -13.57M | 24.32M | 1.40M | 1.94M | 4.57M | -9.06M | 11.87M | 1.05M | 2.96M | 0.40M | 12.31M | 0.72M | -11.99M | -1.42M | -0.75M | 11.94M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.99M | 0.80M | | | 0.29M | 3.99M | 5.58M | -4.90M | 0.94M | 0.87M | 0.16M | -0.03M | -1.21M | 1.06M | 2.55M | -0.95M | 3.33M | -1.67M | 1.43M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.05M | 38.29M | 48.64M | 32.62M | 52.56M | 53.75M | 25.94M | 62.88M | 75.20M | 179.94M | 66.21M | 101.76M | 84.19M | 119.23M | 127.75M | 95.14M | 122.45M | 147.05M | 119.32M | 99.66M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 8.13M | 8.12M | 0.88M | 7.04M | 7.78M | 7.71M | 7.08M | 6.96M | 7.62M | 7.39M | 0.92M | 6.13M | 7.32M | 7.60M | 7.57M | 9.44M | 10.20M | 10.20M | 10.13M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08M | 5.14M | 5.43M | 5.44M | 5.35M | 5.46M | 5.48M | 5.55M | 5.57M | 5.67M | 5.72M | 6.05M | 5.80M | 5.86M | 5.92M | 5.93M | 6.58M | 6.47M | 6.49M | 6.59M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.43M | 38.84M | 20.40M | 40.66M | 45.07M | -101.15M | 72.07M | 39.47M | 30.55M | -116.84M | 45.24M | 2.61M | 29.55M | -51.51M | -16.59M | 15.14M | -3.92M | 16.82M | 0.58M | 25.65M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 3.67M | 3.62M | 3.89M | 4.16M | 6.45M | 5.55M | 7.26M | 7.99M | 5.67M | 4.34M | 5.52M | 7.49M | 7.51M | 5.55M | 5.20M | 7.55M | 8.89M | 7.30M | 6.28M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.46M | 0.05M | 0.39M | 0.05M | 0.61M | 0.06M | 0.07M | 0.10M | 1.20M | 0.12M | 0.35M | 0.04M | 0.06M | 0.83M | 0.09M | 0.10M | 0.82M | 0.04M | 0.61M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.05M | 0.21M | 7.09M | -0.12M | | -0.01M | | 25.52M | 10.15M | 0.12M | 21.44M | | | 50.65M | 10.50M | 262.64M | 0.17M | 20.09M | 2.28M | 0.14M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.27M | -3.42M | -25.50M | -3.38M | -0.95M | -5.83M | -5.50M | -32.71M | -18.05M | -4.58M | -25.66M | -5.17M | -7.45M | -57.13M | -15.22M | -267.75M | -7.62M | -28.17M | -9.55M | -5.82M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | 0.16M | | | | | | | | | | | | | | | 1.61M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.28M | -82.50M | -31.98M | -121.46M | -19.92M | -49.66M | -55.52M | -13.62M | -42.39M | -15.36M | -22.48M | -46.75M | -31.95M | -55.29M | -34.05M | -57.06M | -66.06M | -88.44M | -78.56M | -108.49M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.87M | 12.89M | 12.71M | 12.75M | 13.15M | 13.19M | 13.10M | 13.16M | 13.57M | 13.62M | 13.55M | 13.60M | 14.37M | 14.36M | 14.22M | 14.25M | 17.69M | 17.54M | 17.38M | 17.34M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | 1.36M | -1.59M | -0.25M | 1.56M | -1.87M | -1.83M | 1.41M | 1.82M | 1.92M | -1.69M | 2.60M | -1.12M | -2.73M | -0.58M | -5.40M | 0.62M | 5.13M | -0.91M | 1.92M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.24M | -46.27M | -10.43M | -92.47M | 33.24M | -3.61M | -36.90M | 17.96M | 16.59M | 161.91M | 16.38M | 52.44M | 43.68M | 4.08M | 77.90M | -235.08M | 49.40M | 35.58M | 30.30M | -12.73M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.33M | 34.61M | 45.02M | 28.73M | 48.40M | 47.30M | 20.39M | 55.62M | 67.21M | 174.27M | 61.87M | 96.23M | 76.70M | 111.72M | 122.20M | 89.94M | 114.90M | 138.16M | 112.02M | 93.38M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.50M | -47.64M | -8.84M | -92.22M | 31.68M | -1.74M | -35.07M | 16.55M | 14.77M | 159.99M | 18.07M | 49.84M | 44.80M | 6.82M | 78.48M | -229.68M | 48.78M | 30.44M | 31.21M | -14.64M |