|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | -0.14M | -0.90M | -0.62M | -0.40M | -1.30M | 0.18M | -0.71M | 0.30M | -0.40M | -0.55M | -0.99M | -0.42M | -0.04M | 0.02M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.70M | 0.69M | 0.70M | 0.67M | 0.64M | 0.60M | 0.62M | 0.60M | 0.61M | 0.61M | 0.46M | 0.53M | 0.49M | 0.51M | 0.54M | | 0.61M | 0.63M | 0.69M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.06M | 0.15M | 0.08M | 0.05M | 0.14M | 0.05M | 0.36M | 0.10M | 0.19M | 0.03M | 0.06M | 0.06M | 0.01M | 0.06M | 0.49M | 0.47M | 0.00M | 0.15M | 0.21M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.10M | 0.01M | 0.26M | 0.48M | 0.48M | | 1.83M | -0.53M | 0.05M | 0.05M | 0.46M | -0.58M | 0.04M | 0.04M | 1.76M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | 0.10M | -0.08M | -0.03M | -0.12M | 0.00M | 0.01M | -0.21M | -0.05M | 0.09M | | | 0.26M | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | 0.48M | | 0.35M | 0.37M | 0.37M | 0.40M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | -0.75M | 2.69M | 1.55M | 1.28M | -0.97M | -0.39M | 0.52M | 1.44M | -0.03M | 5.69M | -2.23M | -0.23M | 0.57M | 0.17M | -0.18M | 1.52M | 0.34M | -2.62M | -0.60M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.15M | 0.01M | 0.02M | 0.04M | 0.16M | 0.04M | 0.05M | 0.18M | 0.18M | 0.05M | 0.05M | -0.32M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.70M | 0.69M | 0.70M | 0.67M | 0.64M | 0.60M | 0.62M | 0.60M | 0.61M | 0.61M | 0.46M | 0.53M | 0.49M | 0.51M | 0.54M | | 0.61M | 0.63M | 0.69M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 2.62M | -1.74M | -0.10M | -3.03M | 1.52M | -0.41M | 0.61M | -2.21M | 0.90M | -2.92M | 2.70M | 0.12M | -0.54M | -0.32M | 1.80M | -0.30M | | -1.84M | 1.84M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -1.99M | -0.85M | 0.17M | 2.47M | 0.99M | 0.42M | -1.59M | 0.57M | 0.37M | -1.42M | -1.50M | -0.49M | -0.18M | 1.33M | -1.70M | 0.12M | 1.25M | 4.24M | -0.17M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.86M | -0.37M | -0.33M | 0.35M | 0.74M | -0.84M | 0.88M | 0.15M | 0.58M | -0.98M | -1.20M | 0.18M | -0.67M | 1.50M | -0.05M | -0.55M | 1.80M | 0.79M | -1.16M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | | | -0.00M | 0.00M | 0.00M | | | | | | | 0.00M | 0.00M | 0.02M | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | -0.21M | -0.51M | -0.11M | -0.16M | -0.17M | 0.35M | -0.34M | -0.19M | 0.10M | -0.49M | 0.56M | 0.05M | -1.34M | -0.54M | 0.96M | -0.01M | 0.04M | 0.04M | 1.05M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.36M | 0.35M | 0.38M | 0.43M | 0.90M | 0.65M | 0.38M | 0.97M | 0.41M | 0.48M | 0.25M | 0.11M | 1.12M | 0.27M | 0.80M | 1.22M | 0.90M | 0.91M | 0.30M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -0.36M | -0.35M | -0.38M | -0.43M | -0.90M | -0.65M | -0.38M | -0.97M | -0.41M | -0.48M | -0.24M | -0.11M | -1.11M | -0.27M | -0.79M | -1.22M | -0.90M | -0.70M | -0.30M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.06M | 0.15M | | 0.07M | 0.14M | 0.06M | | 0.04M | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.07M | -0.11M | -2.17M | -1.23M | -1.12M | 2.43M | 0.30M | -0.05M | 0.38M | 0.15M | -5.30M | 2.08M | 0.22M | 0.57M | 0.03M | 1.54M | -0.78M | 0.77M | 6.88M | 1.46M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | -1.22M | 0.18M | -0.07M | -0.26M | 0.57M | -0.74M | 0.09M | 0.84M | -0.29M | -0.10M | -0.39M | -0.12M | 0.02M | -0.06M | 0.57M | -0.47M | 0.22M | 3.55M | 0.55M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | -1.11M | 2.34M | 1.17M | 0.85M | -1.87M | -1.04M | 0.14M | 0.47M | -0.44M | 5.20M | -2.48M | -0.34M | -0.55M | -0.10M | -0.98M | 0.31M | -0.55M | -3.53M | -0.90M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | -1.22M | 0.18M | -0.07M | -0.26M | 0.57M | -0.74M | 0.09M | 0.84M | -0.29M | -0.10M | -0.39M | -0.12M | 0.02M | -0.06M | 0.57M | -0.47M | 0.22M | 3.55M | 0.55M |