|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.06M | 14.01M | 13.28M | 13.89M | 12.55M | 13.21M | 12.29M | 13.47M | 14.06M | 13.57M | 12.55M | 14.92M | 12.13M | 12.66M | 10.31M | 12.81M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.98M | 11.59M | 11.04M | 13.18M | 10.67M | 11.04M | 11.06M | 11.32M | 12.15M | 10.93M | 10.61M | 12.48M | 10.10M | 10.63M | 8.01M | 10.98M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 2.42M | 2.24M | 0.71M | 1.88M | 2.17M | 1.23M | 2.15M | 1.91M | 2.64M | 1.94M | 2.44M | 2.03M | 2.03M | 2.29M | 1.83M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.03M | 0.01M | 1.53M | 0.02M | 0.01M | 0.01M | 1.56M | 2.17M | 1.89M | 1.87M | 2.54M | 2.78M | 2.02M | 1.98M | 1.75M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 2.17M | 2.07M | 1.53M | 2.04M | 2.10M | 2.02M | 1.56M | 2.17M | 1.89M | 1.87M | 2.54M | 2.78M | 2.02M | 1.98M | 1.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.25M | 0.17M | -0.82M | -0.16M | 0.07M | -0.80M | 0.59M | -0.26M | 0.75M | 0.07M | -0.10M | -0.75M | 0.01M | 0.32M | 0.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.25M | 0.17M | -0.82M | -0.16M | 0.07M | -0.80M | 0.59M | -0.26M | 0.75M | 0.07M | -0.10M | -0.75M | 0.01M | 0.32M | 0.12M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | | | 0.01M | 0.02M | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.04M | 0.01M | 0.02M | 0.01M | 0.02M | 0.20M | 0.02M | 0.11M | 0.42M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | -0.14M | -0.90M | -0.62M | -0.40M | -1.30M | 0.18M | -0.71M | 0.30M | -0.40M | -0.55M | -0.99M | -0.42M | -0.04M | 0.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | -0.14M | -0.90M | -0.62M | -0.40M | -1.30M | 0.18M | -0.71M | 0.30M | -0.40M | -0.55M | -0.99M | -0.42M | -0.04M | 0.15M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | -0.14M | -0.90M | -0.62M | -0.40M | -1.30M | 0.18M | -0.71M | 0.30M | -0.40M | -0.55M | -0.99M | -0.42M | -0.04M | 0.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | -0.14M | -0.90M | -0.62M | -0.40M | -1.30M | 0.18M | -0.71M | 0.30M | -0.40M | -0.55M | -0.99M | -0.42M | -0.04M | 0.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | -0.14M | -0.90M | -0.62M | -0.40M | -1.30M | 0.18M | -0.71M | 0.30M | -0.40M | -0.55M | -0.99M | -0.42M | -0.04M | 0.02M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | -0.14M | -0.90M | -0.62M | -0.40M | -1.30M | 0.18M | -0.71M | 0.38M | -0.40M | -0.55M | -0.99M | -0.42M | -0.04M | 0.02M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.00 | -0.04 | -0.28 | -0.19 | -0.12 | -0.40 | 0.06 | -0.21 | 0.09 | -0.12 | -0.17 | -0.27 | -0.11 | -0.01 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.00 | -0.04 | -0.28 | -0.19 | -0.12 | -0.40 | 0.06 | -0.21 | 0.08 | -0.12 | -0.17 | -0.27 | -0.11 | -0.01 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.97M | 32.00M | 3.21M | 3.20M | 32.18M | 3.22M | 3.22M | 0.03M | 3.26M | 3.26M | 3.27M | 3.28M | 3.31M | 3.32M | 3.34M | 3.34M | 3.64M | 3.70M | 4.15M | 4.22M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64M | 3.22M | 3.22M | 3.23M | 3.23M | 3.26M | 3.26M | 3.27M | 3.28M | 3.31M | 3.72M | 3.33M | 3.34M | 3.64M | 3.73M | 4.03M | 4.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.25M | 0.17M | -0.82M | -0.16M | 0.07M | -0.80M | 0.59M | -0.26M | 0.75M | 0.07M | -0.10M | -0.75M | 0.01M | 0.32M | 0.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.16M | 0.12M | 0.48M | 0.36M | 0.36M | 0.40M | -0.65M | 0.34M | 0.36M | 0.36M | 0.36M | 0.34M | 0.36M | 0.38M | 0.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |