|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 0.52M | 0.69M | 0.63M | 0.36M | 0.93M | 0.19M | 0.28M | 1.12M | 0.84M | 0.74M | 0.35M | 0.23M | 0.25M | 0.19M | 0.75M | 0.28M | 0.51M | 0.13M | 0.68M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 3.93M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 0.52M | 0.69M | 0.63M | 0.36M | 0.93M | 0.19M | 0.28M | 1.12M | 0.84M | 0.74M | 0.35M | 0.23M | 0.25M | 0.19M | 0.75M | 0.28M | 0.51M | 4.06M | 4.61M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69M | 12.21M | 10.55M | 11.07M | 7.56M | 9.08M | 8.66M | 9.48M | 7.27M | 8.14M | 5.22M | 8.24M | 8.04M | 7.53M | 7.26M | 8.90M | 6.78M | 6.97M | 6.75M | 7.07M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69M | 12.21M | 10.55M | 12.45M | 7.56M | 9.08M | 8.66M | 9.48M | 7.27M | 8.14M | 5.22M | 8.24M | 8.04M | 7.53M | 7.26M | 8.90M | 6.78M | 6.97M | 6.75M | 7.07M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | | | | 4.20M | 4.52M | 5.29M | 4.84M | 4.97M | 5.39M | 4.95M | 6.50M | 6.32M | 5.07M | 6.75M | 7.30M | 7.31M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.93M | | | | 20.49M | 19.84M | 18.29M | 16.34M | 12.80M | 13.16M | 12.49M | 13.51M | 13.03M | 14.22M | 14.37M | 17.69M | 17.07M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | | | | 9.64M | 11.65M | 12.88M | 13.41M | 1.79M | 1.84M | 1.73M | 9.29M | 0.66M | 0.96M | 1.02M | 1.21M | 9.21M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.20M | 30.21M | 29.36M | 29.53M | 32.00M | 32.99M | 33.41M | 31.82M | 32.44M | 32.77M | 31.35M | 29.85M | 29.36M | 29.18M | 30.51M | 28.81M | 28.93M | 30.19M | 34.43M | 34.26M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.02M | 0.02M | 0.23M | 0.02M | 0.03M | 0.03M | 0.31M | 0.03M | 0.03M | 0.23M | 0.30M | 0.04M | 0.27M | 0.31M | 0.37M | 0.06M | 0.39M | 0.51M | 0.77M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.88M | 43.17M | 40.94M | 40.88M | 40.20M | 43.25M | 42.53M | 42.22M | 41.45M | 42.29M | 37.87M | 38.72M | 38.30M | 37.58M | 38.62M | 39.19M | 36.43M | 38.13M | 45.81M | 46.78M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.14M | 8.79M | 8.46M | 8.40M | 8.17M | 8.42M | 8.48M | 8.22M | 8.95M | 9.42M | 9.29M | 8.05M | 8.03M | 8.76M | 8.52M | 8.81M | 9.45M | 9.73M | 9.88M | 9.50M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | | | | 2.20M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.85M | 0.81M | 0.96M | 1.03M | 1.02M | 0.99M | 0.53M | 0.63M | 0.49M | 0.54M | 1.11M | 1.30M | 0.73M | 0.70M | | 0.44M | 0.66M | 3.93M | 3.93M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.48M | 13.08M | 12.58M | 12.54M | 12.24M | 12.36M | 12.24M | 11.60M | 11.90M | 12.09M | 11.85M | 12.00M | 11.96M | 12.24M | 11.75M | 11.82M | 11.96M | 12.24M | 12.14M | 11.54M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.36M | 56.25M | 53.52M | 53.42M | 52.45M | 55.61M | 54.78M | 53.81M | 53.36M | 54.38M | 49.72M | 50.72M | 50.26M | 49.82M | 50.37M | 51.01M | 48.39M | 50.38M | 57.95M | 58.33M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.25M | 7.39M | 7.02M | 6.72M | 7.04M | 7.78M | 6.98M | 6.44M | 7.69M | 8.27M | 7.29M | 6.09M | 6.28M | 5.60M | 7.10M | 5.58M | 6.46M | 8.26M | 9.06M | 7.10M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.61M | 16.27M | 14.29M | 14.11M | 13.28M | 0.04M | 0.03M | 0.25M | | | | | 0.25M | 0.25M | 0.25M | 4.80M | 4.80M | 4.80M | 4.87M | 4.87M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.85M | 23.65M | 21.31M | 20.84M | 20.32M | 7.82M | 7.01M | 6.69M | 7.69M | 8.27M | 7.29M | 6.09M | 6.53M | 5.85M | 7.35M | 10.38M | 11.26M | 13.06M | 13.93M | 11.97M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | | | | 0.67M | | | | 0.37M | | | | 0.37M | | | | 0.43M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | | | 0.75M | 0.43M | 0.80M | 0.83M | 0.85M | 0.26M | | | | 0.72M | | | | 0.38M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 1.00M | 0.13M | 14.11M | | 14.07M | 14.82M | 14.48M | 14.45M | 14.95M | 13.90M | 16.04M | 16.31M | 16.98M | 17.07M | 18.36M | 18.10M | 18.73M | 22.23M | 23.72M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.64M | 0.66M | 0.69M | 0.71M | 0.73M | | 0.78M | | | | 0.88M | 0.91M | 0.90M | 0.89M | 0.88M | 0.87M | 0.90M | 0.93M | 0.70M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.59M | 1.49M | 1.47M | 1.42M | | | 0.78M | | | | 3.56M | | 2.26M | 1.72M | 1.11M | 0.58M | 0.44M | 0.44M | 0.39M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.90M | 26.42M | 23.94M | 23.40M | 22.80M | 24.35M | 24.20M | 23.62M | 23.49M | 24.55M | 25.56M | 26.60M | 26.69M | 25.79M | 26.81M | 27.41M | 26.05M | 28.37M | 37.56M | 37.62M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 10.24M | 10.04M | 2.84M | 2.56M | 4.19M | 6.16M | 4.63M | 1.35M | 5.38M | 1.16M | 1.11M | 1.47M | 1.79M | 1.75M | 1.76M | 1.69M | 1.62M | 1.55M | 1.51M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | | | | 6.16M | 6.16M | 6.16M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.10M | 0.04M | 0.04M | 0.04M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 3.60M | 3.42M | 0.98M | 3.06M | 2.87M | 2.67M | 2.46M | 3.57M | 2.04M | 3.06M | 1.58M | 1.34M | 1.14M | 0.93M | 0.70M | 0.47M | 0.24M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.19M | 40.74M | 37.87M | 36.04M | 34.97M | 37.94M | 37.14M | 36.98M | 37.04M | 38.22M | 34.77M | 35.52M | 35.72M | 34.92M | 35.69M | 36.06M | 33.10M | 35.11M | 39.11M | 39.13M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.81M | 11.24M | 10.17M | 16.95M | 2.56M | 18.26M | 20.98M | 19.11M | 15.80M | 20.33M | 15.06M | 17.15M | 17.77M | 18.78M | 18.81M | 20.12M | 19.78M | 20.35M | 23.77M | 25.23M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.17M | 15.51M | 15.65M | 17.39M | 17.48M | 17.67M | 17.64M | 16.84M | 16.32M | 16.17M | 14.95M | 15.19M | 14.55M | 14.89M | 14.68M | 14.95M | 15.29M | 15.27M | 18.84M | 19.20M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.17M | 15.51M | 15.65M | 17.39M | 17.48M | 17.67M | 17.64M | 16.84M | 16.32M | 16.17M | 14.95M | 15.19M | 14.55M | 14.89M | 14.68M | 14.95M | 15.29M | 15.27M | 18.84M | 19.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.36M | 56.25M | 53.52M | 53.42M | 52.45M | 55.61M | 54.78M | 53.81M | 53.36M | 54.38M | 49.72M | 50.72M | 50.26M | 49.82M | 50.37M | 51.01M | 48.39M | 50.38M | 57.95M | 58.33M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.31M | -66.07M | -66.14M | -64.53M | -64.56M | -64.57M | -64.71M | -65.61M | -66.23M | -66.62M | -67.92M | -67.74M | -68.45M | -68.15M | -68.55M | -69.11M | -70.09M | -70.52M | -70.56M | -70.41M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.06M | | | | | | | | | | 0.28M | 0.28M | 0.29M | 0.19M | 0.19M | 0.19M |