Air Industries Group Balance Sheet (2011-2025) | AIRI

Balance Sheet Dec2011 Mar2012 Dec2012 Mar2013 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.58M0.91M0.49M0.97M1.21M0.79M0.53M0.37M0.76M1.30M1.30M1.04M0.43M0.41M0.63M1.42M0.41M0.92M2.01M0.44M1.36M0.33M1.29M1.49M2.07M1.46M2.50M1.73M0.52M0.69M0.63M0.36M0.93M0.19M0.28M1.12M0.84M0.74M0.35M0.23M0.25M0.19M0.75M0.28M0.51M0.13M
Short-term Investments 0.00M0.13M0.00M16.96M10.08M10.41M12.34M3.93M
Cash & Current Investments 0.58M0.91M0.62M0.97M1.21M0.79M0.53M0.37M0.76M1.30M1.30M1.04M0.43M17.37M10.71M11.83M0.41M13.26M2.01M0.44M1.36M0.33M1.29M1.49M2.07M1.46M2.50M1.73M0.52M0.69M0.63M0.36M0.93M0.19M0.28M1.12M0.84M0.74M0.35M0.23M0.25M0.19M0.75M0.28M0.51M4.06M
Receivables - Net 6.99M12.34M10.23M12.48M11.75M13.97M14.65M9.81M11.33M9.94M8.81M7.49M9.91M10.04M5.96M6.75M9.86M6.71M7.05M8.24M7.80M6.43M8.72M8.62M6.16M9.75M9.76M9.69M12.21M10.55M11.07M7.56M9.08M8.66M9.76M7.27M8.14M5.22M8.24M8.04M7.53M7.26M8.90M6.78M6.97M6.75M
Receivables - Other 0.41M2.00M2.00M1.38M
Receivables 6.99M12.75M10.23M12.48M11.75M13.97M14.65M9.81M11.33M9.94M8.81M7.49M9.91M10.04M5.96M6.75M9.86M8.71M7.05M8.24M7.80M6.43M8.72M8.62M6.16M9.75M11.76M9.69M12.21M10.55M12.45M7.56M9.08M8.66M9.76M7.27M8.14M5.22M8.24M8.04M7.53M7.26M8.90M6.78M6.97M6.75M
Raw Materials 5.35M14.38M4.91M4.62M4.45M4.22M4.37M3.95M3.41M4.20M4.52M5.29M4.84M4.97M5.39M4.95M6.50M6.32M5.07M6.75M7.30M
Work In Process 19.95M19.71M19.79M17.53M18.29M19.66M20.30M21.93M20.93M20.49M19.84M18.29M16.34M12.80M13.16M12.49M13.51M13.03M14.22M14.37M17.69M
Finished Goods 10.12M10.96M10.78M10.91M10.10M10.37M9.97M8.83M8.35M9.64M11.65M12.88M13.41M10.30M12.47M10.00M9.29M8.80M8.69M8.04M8.23M
Inventory 22.52M26.74M27.46M36.92M43.03M32.57M38.13M39.59M39.24M31.14M30.89M39.05M30.95M29.05M28.69M30.16M30.35M28.65M29.81M33.86M32.84M1.25M32.20M30.21M29.36M29.53M32.00M32.99M33.41M31.82M32.44M32.77M31.35M29.85M29.36M29.18M30.51M28.81M28.93M30.19M34.43M
Current Deferred Tax Assets 1.73M6.10M8.46M7.18M
Prepaid Assets 0.33M0.55M0.42M0.07M0.01M1.05M1.41M1.33M0.41M0.66M0.43M0.55M0.21M0.35M0.41M0.19M1.77M0.53M0.54M0.57M0.45M0.45M0.37M0.39M0.17M0.25M0.22M0.33M0.23M0.26M0.23M0.25M0.31M0.29M0.22M0.23M0.30M0.34M0.27M0.31M0.37M0.37M0.39M0.51M
Current Assets 29.47M39.54M38.36M56.12M56.42M55.59M61.95M47.55M50.40M50.26M47.58M49.86M49.78M51.16M38.05M37.91M39.88M37.69M38.24M41.79M42.46M44.45M43.61M43.88M43.17M40.94M40.88M40.20M43.25M42.53M42.22M41.45M42.29M37.87M38.72M38.30M37.58M38.62M39.19M36.43M38.13M45.81M
Non-Current Assets
Property, Plant & Equipment (Net) 3.97M5.88M5.53M15.30M17.03M16.24M11.20M11.58M11.11M10.77M10.05M9.53M10.00M8.64M8.78M8.23M8.40M8.13M7.58M7.13M6.75M8.91M9.58M9.14M8.79M8.46M8.40M8.17M8.42M8.48M8.22M8.95M9.42M9.29M8.05M8.03M8.76M8.52M8.81M9.45M9.73M9.88M
Goodwill 0.29M0.45M0.45M10.52M10.52M10.52M6.47M9.88M9.88M9.88M0.27M0.27M0.27M0.27M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M
Intangibles 1.61M5.89M5.60M3.85M8.86M2.89M0.47M1.45M1.17M1.12M4.97M4.97M4.97M0.28M
Goodwill & Intangibles 1.90M6.34M6.05M3.85M3.21M2.89M1.75M1.45M1.17M1.12M5.25M0.27M5.25M0.27M5.14M0.16M0.16M0.16M0.44M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M
Long-Term Deferred Tax 2.78M0.49M6.49M3.83M2.38M11.51M12.44M2.62M7.50M7.70M
Other Non-Current Assets 0.67M0.59M0.68M1.09M1.16M1.14M1.09M1.37M1.35M2.15M0.67M0.74M1.17M0.85M1.77M1.03M1.02M1.03M1.77M1.46M1.62M1.62M0.91M0.78M0.85M0.81M0.96M1.03M1.02M0.99M0.53M0.63M0.49M0.54M1.11M1.30M0.73M0.70M0.71M0.44M0.66M3.93M
Non-Current Assets 7.51M13.62M13.06M32.13M33.63M36.35M20.85M26.08M25.46M26.00M13.18M12.74M0.35M-1.81M9.71M13.39M13.44M13.06M12.85M12.26M12.27M14.32M14.17M13.48M13.08M12.58M12.54M12.24M12.36M12.24M11.60M11.90M12.09M11.85M12.00M11.96M12.24M11.75M11.82M11.96M12.24M12.14M
Assets 36.98M37.96M53.16M51.42M89.17M88.25M88.12M90.05M91.94M82.80M73.63M75.87M76.27M60.76M62.61M50.13M49.35M47.76M51.30M53.32M50.75M51.09M54.05M54.73M58.76M57.78M57.36M56.25M53.52M53.42M52.45M55.61M54.78M53.81M53.36M54.38M49.72M50.72M50.26M49.82M50.37M51.01M48.39M50.38M57.95M
Liabilities
Current Liabilities
Accounts Payables 7.43M7.08M7.29M-0.03M5.07M12.05M12.80M14.38M14.15M15.33M15.02M12.21M10.87M10.75M12.86M10.07M8.72M8.55M9.53M9.29M8.11M9.39M9.56M11.36M8.68M8.25M7.39M7.02M6.72M7.04M7.78M6.98M7.54M7.69M8.27M7.29M6.09M6.28M5.60M7.10M7.01M6.46M8.26M9.06M
Notes Payables -0.04M-0.04M40.90M35.57M34.11M32.91M26.50M28.37M23.19M23.13M24.34M25.43M23.57M16.79M19.34M20.20M17.90M15.68M5.92M16.14M22.23M16.48M15.61M16.27M14.29M14.11M13.28M0.04M0.03M0.25M0.25M0.25M0.25M4.80M4.80M4.80M4.87M
Dividends payables 0.36M
Payables 7.43M7.08M7.65M-0.07M5.02M52.94M48.38M48.48M47.06M41.83M43.39M35.40M34.00M35.09M38.29M33.65M25.52M27.89M29.73M27.19M23.79M15.31M25.70M33.60M25.16M23.85M23.65M21.31M20.84M20.32M7.82M7.01M7.79M7.69M8.27M7.29M6.09M6.53M5.85M7.35M11.81M11.26M13.06M13.93M
Accumulated Expenses 0.50M0.70M2.16M2.16M2.24M1.27M1.27M1.94M0.58M-0.16M0.41M0.67M0.37M0.37M
Other Accumulated Expenses 0.05M0.29M-0.40M0.69M0.75M0.43M0.80M0.83M0.85M0.26M0.72M
Short term Debt 14.05M19.21M17.68M40.90M34.11M32.91M1.48M1.48M1.48M23.13M1.48M16.48M0.81M1.00M14.29M14.11M14.07M14.82M14.48M14.45M14.95M13.90M16.04M16.31M16.98M17.07M18.36M18.10M18.73M22.23M
Current Leases 0.09M0.09M0.08M0.55M0.62M0.65M0.67M0.70M0.72M0.67M0.69M0.70M0.69M0.64M0.66M0.69M0.71M0.73M0.78M0.88M0.91M0.90M0.89M0.88M0.87M0.90M0.93M
Current Taxes 0.04M1.45M1.94M-0.07M-0.07M0.01M0.01M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.01M0.00M
Current Deferred Revenue 0.04M0.47M0.96M0.29M1.07M0.95M0.72M0.70M1.23M0.93M0.94M0.93M0.86M0.88M0.90M0.90M0.90M1.01M1.00M1.01M0.83M0.92M1.80M1.59M1.49M1.47M1.42M0.78M3.56M2.26M1.72M1.11M0.58M0.44M0.44M
Total Current Liabilities 21.65M27.86M27.39M53.95M49.68M49.62M53.39M44.45M47.73M37.19M38.05M40.42M40.52M38.37M29.01M32.20M35.17M33.00M32.62M19.55M33.62M35.36M27.33M26.90M26.42M23.94M23.40M22.80M24.35M24.20M23.62M23.49M24.55M25.56M26.60M26.69M25.79M26.81M27.41M26.05M28.37M37.56M
Non-Current Liabilities
Capital Leases -0.27M-0.49M-0.60M-0.91M
Non-Current Debt 1.76M3.45M3.15M3.02M5.97M2.28M2.75M2.50M2.08M3.41M16.73M4.46M7.14M6.01M11.00M10.24M10.04M2.84M6.41M6.41M6.16M4.63M5.04M5.38M1.16M1.11M1.47M1.79M1.75M1.76M1.69M1.62M1.55M
Convertible Debt 6.41M6.16M6.16M6.16M
Non-Current Deffered Revenue 0.97M1.06M1.08M0.02M0.03M1.21M0.01M1.22M1.22M1.29M1.30M1.32M1.20M1.19M1.32M1.17M1.17M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.10M0.04M0.04M0.04M0.07M0.06M0.05M0.04M0.03M0.02M0.01M
Liabilities from Discontinued Operations 0.100.500.20M0.06M0.01M
Non-Current Deferred Tax Liability 2.44M2.31M2.90M1.62M1.38M1.77M0.20M0.43M2.55M1.63M
Operating Leases 4.99M5.40M5.24M5.09M4.24M4.04M4.28M4.10M1.20M3.76M3.60M3.42M3.24M3.06M2.87M2.67M2.46M3.57M3.31M3.06M1.58M1.34M1.14M0.93M0.70M0.47M0.24M
Other Non-Current Liabilities 0.20M
Total Non-Current Liabilities 42.81M
Total Liabilities 32.31M34.17M32.51M59.45M56.51M59.67M57.91M48.72M51.68M45.84M42.99M45.05M45.14M45.77M36.15M40.49M43.02M40.19M40.88M40.87M43.01M47.41M42.67M42.19M40.74M37.87M36.04M34.97M37.94M37.14M36.98M37.04M38.22M34.77M35.52M35.72M34.92M35.69M36.06M33.10M35.11M39.11M
Shareholder's Equity
Total Debt 14.05M19.21M17.68M40.90M34.11M32.91M1.48M1.48M3.24M26.58M4.63M3.02M5.97M2.28M2.75M2.50M2.08M3.41M16.73M4.46M7.14M22.49M11.81M11.24M24.33M16.95M6.41M20.48M20.98M19.11M19.49M20.33M15.06M17.15M17.77M18.78M18.81M20.12M19.78M20.35M23.77M
Common Equity 4.67M18.99M18.91M28.80M33.54M32.27M24.89M24.91M24.19M30.43M17.77M17.56M18.26M17.24M11.61M10.80M10.29M10.56M10.21M13.18M11.72M11.35M15.11M15.17M15.51M15.65M17.39M17.48M17.67M17.64M16.84M16.32M16.17M14.95M15.19M14.55M14.89M14.68M14.95M15.29M15.27M18.84M
Shareholder's Equity 4.67M18.99M18.91M28.80M32.27M24.89M24.91M24.19M30.43M17.77M17.56M18.26M17.24M11.61M10.80M10.29M10.56M10.21M13.18M11.72M11.35M15.11M15.17M15.51M15.65M17.39M17.48M17.67M17.64M16.84M16.32M16.17M14.95M15.19M14.55M14.89M14.68M14.95M15.29M15.27M18.84M
Liabilities and Shareholders Equity 36.98M37.96M53.16M51.42M89.17M88.25M88.12M90.05M91.94M82.80M73.63M75.87M76.27M60.76M62.61M50.13M49.35M47.76M51.30M53.32M50.75M51.09M54.05M54.73M58.76M57.78M57.36M56.25M53.52M53.42M52.45M55.61M54.78M53.81M53.36M54.38M49.72M50.72M50.26M49.82M50.37M51.01M48.39M50.38M57.95M
Retained Earnings -21.48M-18.93M-18.65M-15.36M-17.04M-19.39M-30.98M-32.13M-34.11M-36.99M-53.53M-55.00M-54.81M-56.38M-64.52M-65.45M-66.18M-65.99M-67.26M-66.20M-67.78M-68.26M-66.16M-66.31M-66.07M-66.14M-64.53M-64.56M-64.57M-64.71M-65.61M-66.23M-66.62M-67.92M-67.74M-68.45M-68.15M-68.55M-69.11M-70.09M-70.52M-70.56M
Preferred Shares 0.00M0.00M0.00M0.00M0.00M
Treasury Shares 0.18M0.17M0.06M0.28M0.29M0.29M0.19M0.19M