Agco Corp /De (NYSE: AGCO)

Sector: Industrials Industry: Farm & Heavy Construction Machinery CIK: 0000880266
Market Cap 10.86 Bn
P/B 3.68
P/E 33.29
P/S 1.16
ROIC (Qtr) 5.25
Div Yield % 0.64
Rev 1y % (Qtr) 1.14
Total Debt (Qtr) 2.56 Bn
Debt/Equity (Qtr) 0.60
Add ratio to table...

About

AGCO Corporation, a prominent player in the agricultural equipment industry, is publicly traded under the ticker symbol AGCO. The company is renowned for its design, manufacture, and distribution of agricultural machinery and precision agriculture technology. Its mission is to deliver farmer-focused solutions that contribute to sustainably feeding the world. AGCO's operations span the agricultural equipment industry, encompassing a diverse range of products and services. Its offerings include tractors, combines, self-propelled sprayers, hay tools,...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 861.80M provide 7.32x coverage of short-term debt 117.70M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 988.10M provides exceptional 14.88x coverage of interest expenses 66.40M, showing strong debt service capability.
  • Operating cash flow of 988.10M provides strong 34.79x coverage of stock compensation 28.40M, indicating sustainable incentive practices.
  • Robust free cash flow of 742.20M exceeds capital expenditure of 245.90M by 3.02x, indicating strong organic growth funding capability.
  • Strong tangible asset base of 9.36B provides 3.65x coverage of total debt 2.56B, indicating robust asset backing and low credit risk.

Bear case

  • Operating cash flow of 988.10M barely covers its investment activities of (28.30M), with a coverage ratio of -34.92, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 988.10M provides thin coverage of dividend payments of (86.50M) with a -11.42 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (28.30M) provide weak support for R&D spending of 487.70M, which is -0.06x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 988.10M provides minimal -12.77x coverage of tax expenses of (77.40M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of 715.50M show weak coverage of depreciation charges of 327.60M, with a 2.18 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Farm & Heavy Construction Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CAT Caterpillar Inc 483.60 Bn 124.96 8.76 43.33 Bn
2 DE Deere & Co 188.47 Bn 68.51 5.30 63.94 Bn
3 PCAR Paccar Inc 68.19 Bn 57.51 3.81 15.85 Bn
4 CNH CNH Industrial N.V. 16.63 Bn 27.85 0.93 27.17 Bn
5 AGCO Agco Corp /De 10.86 Bn 33.29 1.16 2.56 Bn
6 OSK Oshkosh Corp 10.81 Bn 16.71 1.04 1.10 Bn
7 TEX Terex Corp 4.57 Bn 20.69 0.84 2.58 Bn
8 ALG Alamo Group Inc 2.46 Bn 38.76 2.10 0.21 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.01 1.36
EV to Cash from Ops. EV/CFO 19.12 2.52
EV to Debt EV to Debt 4.68 36.19
EV to EBIT EV/EBIT 24.37 19.84
EV to EBITDA EV/EBITDA 16.30 11.98
EV to Free Cash Flow [EV/FCF] EV/FCF 29.20 10.22
EV to Market Cap EV to Market Cap 1.10 2.67
EV to Revenue EV/Rev 1.28 2.22
Price to Book Value [P/B] P/B 3.68 2.56
Price to Earnings [P/E] P/E 33.29 19.56
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 8.40 116,909.42
Dividend Payout Ratio % Div Payout % (Qtr) 11.90 51.44
Dividend per Basic Share Div per Share (Qtr) 1.16 1.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 11.63 11.55
Interest Coverage Int. cover (Qtr) 10.78 6.02
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 37.14 -4.60
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 40.66 27.84
Dividend Growth (1y) % Div 1y % (Qtr) -68.31 -2.90
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 363.63 22.54
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 101.80 2.73
EBIT Growth (1y) % EBIT 1y % (Qtr) 406.56 36.64
EBT Growth (1y) % EBT 1y % (Qtr) 298.87 2,839.65
EPS Growth (1y) % EPS 1y % (Qtr) 271.53 154.78
FCF Growth (1y) % FCF 1y % (Qtr) 148.48 -12.49
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -11.46 -11.09
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.85 1.00
Cash Payout Ratio Cash Payout (Qtr) 0.07 0.07
Cash Ratio Cash Ratio (Qtr) 0.23 0.46
Current Ratio Curr Ratio (Qtr) 1.39 2.51
Debt to Equity Ratio Debt/Equity (Qtr) 0.60 0.43
Interest Cover Ratio Int Coverage (Qtr) 10.78 6.02
Times Interest Earned Times Interest Earned (Qtr) 10.78 6.02
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.30 -7.57
EBIT Margin % EBIT Margin % (Qtr) 7.10 -11.88
EBT Margin % EBT Margin % (Qtr) 6.44 -14.87
Gross Margin % Gross Margin % (Qtr) 25.50 19.78
Net Profit Margin % Net Margin % (Qtr) 7.20 -16.22