|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,725.10M | 3,155.20M | 2,685.70M | 2,945.20M | 3,121.60M | 3,898.90M | 3,333.50M | 3,822.70M | 3,455.50M | 3,800.70M | 2,928.70M | 3,246.60M | 2,599.30M | 171.30M | 2,050.50M | 2,635.00M | 2,476.30M | 2,920.20M | 2,342.90M | 2,609.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,098.40M | 2,472.50M | 2,054.40M | 2,254.70M | 2,382.70M | 2,958.30M | 2,478.60M | 2,817.00M | 2,521.50M | 2,817.90M | 2,158.90M | 2,409.10M | 1,996.20M | 2,198.60M | 1,529.90M | 1,976.40M | 1,829.80M | 2,179.10M | 1,761.50M | 1,963.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 626.70M | 682.70M | 631.30M | 690.50M | 738.90M | 940.60M | 854.90M | 1,005.70M | 934.00M | 982.80M | 769.80M | 837.50M | 603.10M | 688.70M | 520.60M | 658.60M | 646.50M | 741.10M | 581.40M | 645.90M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.10M | 15.30M | 15.30M | 15.40M | 14.70M | 14.70M | 14.80M | 14.10M | 14.40M | 14.40M | 13.90M | 31.70M | 8.80M | 26.60M | 15.30M | 15.70M | 23.00M | 17.10M | 16.90M | 17.10M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.80M | 109.50M | 100.30M | 107.10M | 104.70M | 132.10M | 119.60M | 138.80M | 139.60M | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.10M | 285.70M | 271.10M | 302.50M | 287.50M | 328.40M | 331.80M | 350.30M | 355.60M | 416.80M | 350.40M | 379.80M | 344.30M | 323.20M | 325.80M | 326.40M | 340.80M | 316.30M | 339.10M | 335.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 7.90M | 3.00M | 0.80M | 1.00M | 1.70M | 1.40M | 6.10M | 0.80M | 3.60M | 1.10M | 30.10M | 10.50M | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -494.60M | -3.20M | -9.50M | | -12.30M | | 1.50M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 360.30M | 403.10M | 374.40M | 410.40M | 393.20M | 462.20M | 452.80M | 495.20M | 496.00M | 420.40M | 351.50M | 409.90M | 354.80M | 323.20M | 325.80M | 326.40M | 340.80M | 316.30M | 339.10M | 335.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.90M | 264.00M | 204.00M | 263.50M | 332.10M | 465.80M | 387.30M | 496.40M | 423.60M | 393.10M | 273.60M | -241.70M | 114.80M | -268.80M | 49.40M | 164.00M | 151.60M | 230.70M | 80.70M | 140.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.90M | 264.00M | 204.00M | 263.50M | 332.10M | 465.80M | 387.30M | 496.40M | 423.60M | 393.10M | 273.60M | -241.70M | 114.80M | -268.80M | 49.40M | 164.00M | 151.60M | 230.70M | 80.70M | 140.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.40M | | | | 231.20M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.10M | -10.20M | -17.50M | -21.70M | -33.10M | -72.90M | -50.40M | -78.00M | -84.20M | -149.70M | -50.80M | -65.30M | -52.30M | -50.10M | -32.30M | -48.90M | 208.40M | -54.50M | -26.50M | -15.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.80M | -5.50M | 7.20M | -1.90M | -29.90M | -33.90M | -27.30M | -18.50M | -17.80M | -15.50M | -14.60M | -15.20M | -17.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.60M | 253.90M | 186.10M | 235.90M | 296.70M | 388.50M | 336.40M | 412.60M | 333.90M | 250.60M | 220.90M | -336.90M | 28.60M | -346.20M | -1.40M | 97.30M | 344.50M | 161.60M | 39.00M | 108.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.10M | -13.00M | 60.20M | 71.50M | 74.20M | 90.70M | 120.20M | 111.00M | 75.30M | -76.10M | 69.10M | 41.60M | 11.90M | -24.20M | 2.00M | -205.50M | 48.80M | 77.30M | 4.60M | 40.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.30M | 278.80M | 151.80M | 177.70M | 237.90M | 376.80M | 216.20M | 301.60M | 280.60M | 339.10M | 168.00M | -368.90M | 30.00M | -350.90M | 8.70M | 314.40M | 302.70M | 100.70M | 55.00M | 77.20M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.20M | -12.20M | -0.10M | | | | | -0.10M | | | -1.80M | -1.10M | -57.90M | -1.80M | -0.40M | -3.00M | -2.30M | -2.60M | -2.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.50M | 266.90M | 125.90M | 164.40M | 222.50M | 297.80M | 216.20M | 301.60M | 258.60M | 326.70M | 151.80M | -378.50M | 16.70M | -322.00M | -3.40M | 302.80M | 295.70M | 84.30M | 34.40M | 67.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.50M | 266.90M | 125.90M | 164.40M | 222.50M | 297.80M | 216.20M | 301.60M | 258.60M | 326.70M | 151.80M | -378.50M | 16.70M | -322.00M | -3.40M | 302.80M | 295.70M | 84.30M | 34.40M | 67.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.50M | 266.90M | 125.90M | 164.40M | 222.50M | 297.80M | 216.20M | 301.60M | 258.60M | 326.70M | 151.80M | -378.50M | 16.70M | -322.00M | -3.40M | 302.80M | 295.70M | 84.30M | 34.40M | 67.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.50M | 266.90M | 125.90M | 164.40M | 222.50M | 297.80M | 216.20M | 301.60M | 258.60M | 326.70M | 151.80M | -378.50M | 16.70M | -322.00M | -3.40M | 302.80M | 295.70M | 84.30M | 34.40M | 67.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21 | 3.55 | 1.69 | 2.20 | 2.98 | 3.99 | 2.89 | 4.03 | 3.45 | 4.37 | 2.03 | -5.07 | 0.22 | -4.32 | -0.05 | 4.06 | 3.96 | 1.13 | 0.47 | 0.95 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20 | 3.53 | 1.68 | 2.19 | 2.97 | 3.98 | 2.88 | 4.02 | 3.45 | 4.36 | 2.03 | -5.07 | 0.22 | -4.31 | -0.05 | 4.06 | 3.96 | 1.13 | 0.47 | 0.95 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.20M | 75.20M | 74.60M | 74.60M | 74.60M | 74.60M | 74.90M | 74.90M | 74.90M | 74.80M | 74.60M | 74.60M | 74.60M | 74.60M | 74.60M | 74.60M | 74.60M | 74.40M | 72.50M | 71.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.60M | 75.70M | 74.90M | 74.90M | 74.90M | 74.90M | 75.00M | 75.00M | 75.00M | 74.90M | 74.70M | 74.70M | 74.70M | 74.70M | 74.70M | 74.60M | 74.70M | 74.50M | 72.70M | 71.20M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.83M | 74.44M | 74.54M | 74.60M | 74.60M | 74.60M | 74.85M | 74.88M | 74.88M | 74.52M | 74.62M | 74.63M | 74.64M | 74.42M | 74.58M | 74.60M | 74.62M | 72.63M | 72.40M | 70.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.90M | 264.00M | 204.00M | 263.50M | 332.10M | 465.80M | 387.30M | 496.40M | 423.60M | 393.10M | 273.60M | -241.70M | 114.80M | -268.80M | 49.40M | 164.00M | 151.60M | 230.70M | 80.70M | 140.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 473.50M | 14.00M | 519.60M | 499.80M | 482.10M | 546.00M | 572.10M | 613.60M | 625.60M | 85.40M | 661.90M | 635.60M | 645.20M | 598.70M | 589.40M | 634.40M | 623.80M | 626.60M | 622.20M | 607.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.63% | -5.12% | 32.35% | 30.31% | 25.01% | 23.35% | 35.73% | 26.90% | 22.55% | -30.37% | 31.28% | -12.35% | 41.61% | 6.99% | -142.86% | -211.20% | 14.17% | 47.83% | 11.79% | 37.34% |