Aes Balance Sheet (2009-2025) | AES

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 1.23B1.74B1.96B1.75B3.35B2.89B2.85B2.36B1.98B3.60B3.37B1.62B1.66B1.69B1.89B1.90B2.26B1.55B2.02B0.13B1.41B1.51B1.67B0.51B1.34B1.02B1.44B0.11B1.18B1.32B1.32B0.01B1.59B1.21B2.30B0.02B2.17B2.14B2.12B0.02B2.38B1.95B1.15B0.01B1.54B1.42B1.50B0.07B1.89B1.21B1.41B0.04B1.06B1.07B1.55B0.02B1.44B1.32B1.76B1.43B1.99B1.77B1.92B1.52B1.75B1.35B1.76B
Short-term Investments 1.15B1.36B1.65B1.73B1.65B1.72B1.71B1.23B1.05B1.36B1.74B0.88B0.87B0.69B0.85B0.70B0.90B0.67B0.62B0.42B0.69B0.71B0.58B0.44B0.45B0.47B0.63B0.54B0.60B0.53B0.63B0.74B2.67B0.42B0.34B0.94B1.22B0.31B0.22B0.41B0.33B0.40B0.33B0.42B0.38B0.34B0.19B0.28B0.17B0.23B0.44B0.59B0.67B0.73B0.82B0.71B0.54B0.40B0.39B0.06B0.06B0.08B0.06B
Cash & Current Investments 1.23B2.89B3.32B3.39B5.08B2.89B4.49B4.08B3.69B4.83B4.42B2.98B3.40B2.57B2.76B2.59B3.11B2.25B2.92B0.80B2.03B1.94B2.36B1.22B1.92B1.46B1.89B0.58B1.81B1.87B1.92B0.54B2.22B1.95B4.97B0.44B2.51B3.08B3.34B0.33B2.60B2.36B1.48B0.41B1.87B1.84B1.89B0.41B2.07B1.50B1.58B0.27B1.50B1.67B2.22B0.75B2.26B2.04B2.30B1.82B2.39B1.83B1.98B1.60B1.82B1.35B1.76B
Receivables - Net 2.29B2.39B2.12B2.24B2.18B2.35B2.26B2.49B2.61B2.36B2.52B2.73B2.63B2.67B2.54B2.63B2.42B2.33B2.36B2.59B2.69B2.75B2.71B2.81B2.88B2.48B2.30B2.58B2.09B2.08B1.42B2.13B2.17B2.36B1.46B1.50B1.42B1.51B1.59B1.56B1.54B1.50B1.48B1.45B1.41B1.40B1.30B1.34B1.37B1.40B1.42B1.52B1.68B1.79B1.80B1.86B1.71B1.73B0.23B1.62B1.51B1.87B1.65B1.72B0.01B1.79B
Receivables - Other 0.02B0.03B0.02B0.01B0.02B0.03B0.03B0.01B0.03B0.03B0.60B0.59B0.71B0.38B0.26B0.15B0.25B0.37B0.37B0.25B0.23B1.00B
Receivables 2.31B2.42B2.14B2.26B2.20B2.38B2.28B2.50B2.64B2.39B3.12B2.73B2.63B2.67B3.13B2.63B2.42B2.33B3.07B2.59B2.69B2.75B3.09B2.81B2.88B2.48B2.57B2.58B2.09B2.08B1.58B2.13B2.17B2.36B1.71B1.50B1.42B1.51B1.97B1.56B1.54B1.50B1.85B1.45B1.41B1.40B1.55B1.34B1.37B1.40B1.65B1.52B1.68B1.79B2.80B1.86B1.71B1.73B0.23B1.62B1.51B1.87B1.65B1.72B0.01B1.79B
Raw Materials 0.29B0.28B0.31B0.28B0.34B0.35B0.38B0.43B0.43B0.45B0.41B0.37B0.39B0.40B0.37B0.35B0.36B0.36B0.38B0.36B0.36B0.39B0.34B0.34B0.35B0.34B0.34B0.32B0.33B0.33B0.35B0.28B0.29B
Inventory 0.58B0.58B0.56B0.57B0.61B0.55B0.63B0.65B0.67B0.78B0.80B0.83B0.80B0.72B0.76B0.76B0.71B0.68B0.69B0.71B0.74B0.70B0.71B0.73B0.67B0.67B0.68B0.66B0.64B0.62B0.65B0.63B0.66B0.56B0.57B0.58B0.56B0.58B0.50B0.49B0.49B0.46B0.50B0.47B0.46B0.45B0.45B0.58B0.60B0.69B0.87B1.00B1.05B0.86B0.77B0.80B0.71B0.64B0.66B0.65B0.59B0.62B0.65B0.61B
Current Deferred Tax Assets 0.20B0.16B0.21B0.23B0.24B0.30B0.31B0.30B0.28B0.45B0.48B0.43B0.43B0.20B0.23B0.21B0.17B0.17B0.18B0.19B0.15B0.28B0.17B0.21B0.15B
Prepaid Assets 1.25B1.42B1.56B1.22B1.14B1.02B0.74B0.85B1.13B1.56B1.39B1.09B1.01B1.07B1.40B1.16B0.84B0.98B1.25B1.22B1.19B1.43B1.56B1.80B1.51B1.32B1.46B1.44B1.27B0.66B1.04B1.06B1.08B0.63B0.70B0.68B0.71B0.81B0.81B0.86B0.80B0.84B0.88B0.75B0.73B0.73B0.87B0.89B0.90B1.11B1.27B1.30B1.53B1.52B1.45B1.47B1.39B1.40B1.46B1.46B1.61B1.34B1.53B1.78B
Current Assets 8.02B8.73B8.79B10.46B9.77B9.45B8.75B10.17B10.07B9.23B9.56B8.32B8.68B8.46B9.26B7.81B8.25B7.74B7.99B7.41B7.89B7.83B7.64B7.51B7.22B6.84B6.95B7.38B7.29B6.42B6.40B6.32B6.66B6.40B5.44B5.29B5.01B5.01B5.52B5.47B5.23B5.75B5.97B5.88B5.41B6.24B5.53B5.69B5.36B6.14B6.92B7.63B7.64B7.64B7.21B7.32B6.65B7.17B9.73B10.71B6.83B7.88B6.32B6.82B
Non-Current Assets
Construction in Progress 3.97B4.47B4.64B3.88B3.80B4.22B4.43B4.85B2.83B2.10B1.79B1.99B2.32B2.58B2.50B2.53B2.60B2.83B3.20B3.20B3.44B3.48B3.78B2.34B2.50B2.72B2.98B3.44B3.54B3.30B2.90B3.44B3.56B3.84B3.62B4.04B3.88B3.62B3.93B4.73B4.86B5.25B3.78B4.12B4.13B4.17B4.78B5.35B5.54B2.41B2.63B3.36B3.66B4.62B5.56B6.69B7.65B7.85B8.80B9.05B
Land & Improvements 1.02B1.09B1.11B1.09B1.08B1.10B1.12B1.15B1.18B1.03B1.09B1.11B1.04B1.04B1.00B1.02B0.96B0.95B0.92B0.94B0.96B0.90B0.87B0.78B0.80B0.70B0.70B0.75B0.79B0.78B0.52B0.80B0.78B0.80B0.50B0.50B0.48B0.47B0.45B0.45B0.45B0.44B0.45B0.42B0.41B0.42B0.42B0.40B0.41B0.41B0.43B0.44B0.43B0.47B0.47B0.48B0.49B0.49B0.52B0.56B0.49B
Property, Plant & Equipment (Net) 23.05B24.23B23.80B24.83B24.98B23.43B25.02B25.55B23.81B25.00B25.59B25.10B25.48B24.64B26.01B25.87B25.08B25.11B25.35B25.63B25.07B25.15B22.85B23.44B22.46B22.02B23.42B23.04B23.28B20.41B23.15B23.19B24.36B20.30B20.69B20.72B21.11B21.40B21.57B21.85B22.57B22.57B22.84B22.29B22.83B22.50B22.58B22.79B19.91B20.45B20.75B21.60B23.04B24.21B26.08B27.54B29.96B31.91B30.73B32.35B33.17B33.99B34.73B36.51B
Long-Term Investments 1.04B1.11B1.16B1.18B1.31B1.32B1.54B1.54B1.40B1.42B1.43B1.39B1.33B1.20B1.20B1.18B1.02B1.01B1.03B1.00B0.70B0.54B0.59B0.56B0.60B0.61B0.61B0.61B0.63B0.62B0.67B0.68B1.16B1.20B1.28B1.33B1.28B1.11B1.09B1.21B0.97B0.94B0.80B0.79B0.83B0.79B0.79B0.11B1.08B1.08B1.10B1.12B0.95B0.77B0.86B0.89B0.94B1.03B1.16B1.16B1.12B1.13B1.09B1.03B
Goodwill 1.43B1.42B1.49B1.30B1.28B1.41B1.27B1.27B1.25B3.82B3.73B3.80B1.97B2.00B2.00B2.00B1.94B3.95B0.14B1.47B1.47B3.90B1.47B1.47B1.47B3.91B1.16B1.16B1.16B3.91B1.16B1.16B1.16B1.06B1.06B1.06B1.06B1.06B1.06B1.06B1.06B1.06B1.06B1.06B1.06B1.15B1.11B0.87B1.18B1.18B1.18B0.87B0.36B0.36B0.36B0.87B0.35B0.35B0.35B0.35B0.34B0.34B0.34B0.34B
Intangibles 0.49B0.49B0.73B0.51B0.61B0.60B0.52B0.53B0.49B0.71B0.55B0.51B0.46B0.55B0.42B0.41B0.33B0.30B0.29B0.30B0.28B0.44B0.26B0.24B0.25B0.82B0.21B0.22B0.23B0.69B0.35B0.40B0.47B0.37B0.36B0.34B0.40B0.44B0.46B0.46B0.47B0.46B0.57B0.61B0.83B0.80B0.90B0.93B1.45B1.58B1.65B1.63B1.84B1.86B2.28B2.29B2.24B2.26B1.88B1.93B1.95B1.94B2.05B2.02B
Goodwill & Intangibles 1.92B1.91B2.23B1.80B1.89B7.64B1.78B1.79B7.00B11.12B10.28B9.34B7.19B8.73B7.45B7.16B7.92B7.56B7.63B6.40B6.03B5.99B7.51B7.63B7.32B7.61B6.54B6.56B6.53B9.29B6.96B6.96B7.82B6.42B6.45B6.59B6.37B6.11B6.16B6.10B5.84B5.82B5.76B6.09B6.36B6.47B6.62B6.55B7.70B8.05B8.39B8.55B7.68B7.50B8.22B3.16B38.15B2.61B38.18B39.55B40.58B2.29B2.40B2.36B
Long-Term Deferred Tax 0.63B0.67B0.59B0.64B0.69B0.59B0.63B0.66B0.58B0.71B0.74B0.66B0.67B0.94B0.99B0.90B0.82B2.15B0.68B0.66B0.69B0.66B0.60B0.57B0.50B0.41B0.60B0.48B0.50B0.23B0.78B0.76B0.76B0.13B0.09B0.08B0.09B0.48B0.12B0.14B0.16B0.20B0.20B0.34B0.29B0.23B0.30B0.31B0.41B0.39B0.40B0.38B0.32B0.32B0.38B0.43B0.40B0.40B0.43B0.42B0.36B0.37B0.40B0.40B
Other Non-Current Assets 6.34B6.31B6.95B6.59B7.04B1.94B6.73B6.92B2.13B2.35B2.27B2.18B2.17B2.19B2.15B2.18B2.17B2.17B2.44B2.43B2.40B2.64B2.52B2.69B2.60B2.11B2.04B1.90B1.91B3.34B1.89B1.98B2.10B2.03B1.64B1.70B1.61B1.51B1.70B1.62B1.64B1.63B1.53B1.54B1.66B1.88B1.89B1.92B1.16B2.49B2.77B2.96B2.96B3.15B3.14B3.26B2.99B3.83B4.06B2.92B2.88B2.72B2.77B
Non-Current Assets 29.40B30.53B3.54B31.42B32.01B7.64B31.75B32.46B7.00B11.12B10.28B9.34B7.19B8.73B7.45B7.16B7.92B7.56B7.63B6.40B6.03B5.99B7.51B7.63B7.32B7.61B6.54B6.56B6.53B9.29B6.96B6.96B7.82B6.42B6.45B6.59B6.37B6.11B6.16B6.10B5.84B5.82B5.76B6.09B6.36B6.47B6.62B6.55B7.70B8.05B8.39B8.55B7.68B7.50B8.22B8.31B38.15B7.97B38.18B39.55B40.58B40.74B42.22B43.96B
Assets 37.42B39.26B39.53B41.88B41.78B40.51B40.50B42.63B40.88B45.35B45.43B42.75B41.36B41.83B42.72B40.84B41.25B40.41B40.97B39.43B38.98B38.56B38.00B38.58B37.00B36.55B36.90B36.97B37.11B36.12B36.51B36.47B38.83B33.11B32.57B32.60B32.49B32.52B33.47B33.24B33.42B33.65B34.14B34.57B34.27B34.60B35.20B34.73B35.03B32.96B34.65B36.07B37.77B38.36B39.36B41.51B43.16B44.80B47.05B47.91B50.27B47.41B48.62B48.54B50.78B
Liabilities
Current Liabilities
Accounts Payables 1.04B1.22B1.86B4.06B4.52B1.99B1.87B1.89B1.79B2.01B2.01B2.17B2.33B2.54B2.95B2.62B2.16B2.26B2.63B2.13B2.20B2.28B2.05B1.99B1.73B1.57B1.74B1.43B1.43B1.24B1.66B1.68B2.09B1.37B1.32B1.51B1.30B1.33B1.23B1.24B1.31B1.07B1.21B1.10B1.16B0.83B0.95B1.01B1.15B1.29B1.69B1.69B1.73B1.50B1.58B1.64B2.20B2.06B1.87B1.97B1.65B1.66B1.66B2.00B
Notes Payables 1.76B3.06B3.93B4.03B2.18B3.24B2.69B2.99B2.73B2.94B
Payables 1.04B1.22B1.86B4.06B4.52B1.99B1.87B1.89B1.79B2.01B2.01B2.17B2.33B2.54B2.95B2.62B2.16B2.26B2.63B2.13B2.20B2.28B2.05B1.99B1.73B1.57B1.74B1.43B1.43B1.24B1.66B1.68B2.09B1.37B1.32B1.51B1.30B1.33B1.23B1.24B1.31B1.07B1.21B1.10B1.16B0.83B0.95B1.01B1.15B1.29B1.69B1.69B3.49B1.50B1.58B4.70B6.13B6.10B4.04B5.20B4.34B4.64B4.39B4.94B
Accumulated Expenses 2.71B3.09B2.33B0.35B0.38B2.49B2.27B2.45B2.62B3.39B3.11B2.25B2.44B2.35B2.25B2.33B2.12B2.11B1.93B2.17B2.12B2.33B2.35B2.32B2.13B2.29B2.28B2.08B2.03B1.12B2.04B1.89B2.02B0.98B1.18B1.04B1.15B0.96B0.90B0.95B0.99B1.17B1.25B1.20B1.22B1.17B0.93B1.05B1.21B1.14B1.10B1.21B1.49B2.10B2.23B2.44B1.33B1.27B1.04B1.18B1.25B1.31B1.11B1.36B
Other Accumulated Expenses 0.25B0.25B0.21B0.23B0.25B0.29B0.24B0.24B0.26B0.29B0.21B0.24B0.27B0.29B0.24B0.24B0.25B0.29B0.23B0.27B0.28B0.27B0.23B0.26B0.25B0.29B0.29B0.30B
Short term Debt 1.38B1.36B1.72B1.86B1.59B2.53B2.61B2.32B2.16B2.12B2.19B2.29B2.32B2.49B3.11B2.92B2.38B2.06B2.07B2.10B2.35B1.98B1.83B2.00B2.30B2.17B2.22B1.61B1.09B1.05B1.14B2.57B2.26B2.16B2.02B1.24B1.31B1.66B1.26B1.09B1.88B1.87B1.73B2.04B1.84B1.43B1.50B1.34B1.49B1.37B2.25B2.20B2.01B1.76B1.74B2.44B3.06B3.93B4.03B2.18B3.24B2.69B2.99B2.73B2.94B
Current Deferred Revenue 0.03B0.61B0.44B0.30B0.14B0.08B0.09B
Total Current Liabilities 5.40B6.24B6.62B6.89B7.03B8.06B7.55B7.19B7.24B8.44B7.98B7.04B7.53B8.32B9.29B8.27B8.01B7.65B7.84B6.67B7.07B7.00B6.58B6.56B6.53B6.93B6.57B6.22B5.71B5.28B5.24B6.41B6.74B6.03B4.88B3.99B4.05B4.40B4.04B4.99B5.10B5.43B5.45B5.78B5.36B5.02B4.34B4.66B4.73B5.75B5.99B5.90B6.49B6.78B7.63B8.82B9.73B9.21B9.82B12.38B8.57B9.34B7.68B9.43B
Non-Current Liabilities
Non-Current Debt 12.32B12.79B12.30B13.27B13.48B11.64B12.49B12.92B12.52B13.41B13.84B13.25B13.05B12.27B12.81B12.48B12.98B13.32B13.73B13.85B13.37B13.62B13.62B13.75B13.29B12.94B13.41B14.26B14.80B13.73B14.70B13.81B14.82B15.34B13.60B14.23B14.27B15.64B14.55B14.75B14.32B14.91B15.36B15.64B15.54B15.01B15.01B15.29B15.12B0.13B14.02B15.00B15.53B17.85B18.51B18.62B18.48B20.23B19.67B20.63B
Pension 1.11B1.16B1.32B1.28B1.31B1.50B1.52B1.55B1.31B1.73B1.75B1.59B1.55B2.42B2.39B2.20B2.14B1.31B1.29B1.33B1.22B1.34B1.14B1.18B0.98B0.92B0.98B1.05B1.03B0.24B1.41B1.35B1.39B0.13B0.19B0.09B0.09B0.10B0.07B
Minority Interest 3.84B3.98B4.21B4.29B3.89B3.94B4.25B3.93B3.62B3.78B3.98B3.38B3.41B2.94B3.11B3.06B3.15B3.32B3.45B3.30B3.17B0.08B3.01B3.22B0.54B0.54B0.67B2.91B2.89B2.91B3.14B3.05B2.99B2.38B2.33B2.35B2.40B2.40B2.26B2.25B2.23B2.18B2.18B2.07B2.09B2.29B2.13B2.28B1.77B1.67B1.86B2.05B2.07B2.10B2.27B2.48B3.50B3.38B4.03B4.45B4.06B4.26B4.31B4.54B
Liabilities from Discontinued Operations 0.81B0.42B0.41B1.22B0.21B0.23B0.26B1.35B0.55B0.64B0.05B0.84B0.84B0.81B0.06B0.06B0.03B0.66B0.84B0.80B2.60B0.04B0.04B0.01B1.03B0.06B0.02B0.02B0.01B0.42B0.46B0.44B0.44B0.53B0.52B0.86B0.86B0.80B0.80B0.74B0.74B0.68B0.68B0.35B0.35B0.34B0.33B0.51B0.51B2.82B3.00B0.66B1.00B
Non-Current Deferred Tax Liability 1.24B1.32B1.09B1.13B1.25B0.89B0.91B0.89B0.62B1.32B1.45B1.35B1.42B1.18B1.24B1.20B1.12B2.52B1.15B1.11B1.17B1.28B1.22B1.28B1.19B1.09B1.12B1.04B1.04B0.80B0.76B0.75B0.74B1.01B1.21B1.17B1.21B1.28B1.23B1.20B1.76B1.10B1.17B0.93B2.04B1.14B1.12B1.14B2.01B1.03B1.09B1.17B1.83B1.11B1.10B1.26B1.95B1.51B1.59B1.70B1.49B1.48B1.64B1.89B
Other Non-Current Liabilities 3.55B3.83B3.15B3.25B3.02B2.57B2.71B2.94B2.98B3.11B3.13B3.76B3.72B3.52B3.71B3.25B3.04B3.30B3.19B3.11B3.16B3.22B3.06B3.11B2.91B2.79B3.03B3.07B3.04B2.33B3.00B2.90B3.05B2.60B2.26B2.56B2.55B2.72B2.93B3.08B2.92B3.15B3.10B3.12B3.24B3.11B3.26B3.21B3.36B3.27B3.12B3.17B3.17B3.13B3.13B2.77B3.11B2.66B2.45B2.50B2.88B2.76B2.81B2.47B
Total Non-Current Liabilities 23.73B24.40B23.97B24.39B23.91B21.97B21.85B24.55B23.73B27.10B26.90B26.13B25.92B25.92B25.61B24.68B25.20B25.03B25.41B25.18B24.27B24.57B24.06B24.40B23.47B22.84B23.47B24.33B24.85B24.36B24.36B23.19B24.95B21.40B21.32B22.08B21.85B21.64B22.83B22.16B22.43B23.12B23.60B23.55B23.65B23.48B23.84B23.67B22.41B23.05B24.05B25.21B26.05B26.84B27.83B27.66B27.62B30.05B29.98B29.16B30.19B30.65B31.00B30.82B
Total Liabilities -6.83B29.19B32.40B32.67B33.44B-8.46B0.96B0.92B29.46B35.72B31.03B0.29B34.96B33.25B33.52B33.30B34.98B33.03B33.28B31.97B33.33B31.93B31.42B30.15B30.96B31.50B30.54B27.83B30.72B31.30B31.34B27.53B30.38B30.39B32.66B24.61B27.05B26.94B26.78B24.37B27.77B28.04B25.87B29.43B29.92B30.19B27.04B29.54B29.33B29.27B25.86B29.93B31.22B32.31B31.68B34.89B36.75B37.91B38.81B40.77B40.71B42.44B39.70B40.89B40.86B42.38B
Shareholder's Equity
Total Debt 13.71B14.15B14.02B15.13B15.07B14.18B15.10B15.24B14.69B15.54B16.04B15.54B15.37B14.76B15.92B15.40B15.37B15.38B15.80B15.94B15.72B15.60B15.46B15.75B15.59B15.12B15.63B15.87B15.89B14.78B15.83B16.39B17.08B17.50B15.63B15.46B15.58B17.30B15.81B15.84B16.20B16.78B17.09B17.68B17.38B16.43B16.52B16.64B16.62B1.49B16.27B17.20B17.54B19.60B20.25B21.07B3.06B22.41B4.03B22.41B22.90B23.31B2.99B2.73B2.94B
Common Equity 6.83B8.23B6.86B6.87B8.45B8.46B8.46B8.44B11.04B6.91B9.86B8.51B10.47B9.50B7.84B8.53B7.74B7.81B7.97B8.44B7.64B7.51B7.57B8.41B7.04B7.08B6.46B8.72B6.18B5.67B5.77B8.59B6.13B6.07B6.18B8.50B5.53B5.66B5.71B8.15B5.47B5.39B7.78B4.72B4.64B4.07B7.56B5.67B5.40B5.76B7.11B4.71B4.85B5.46B6.69B4.46B4.76B5.26B5.99B6.28B7.21B7.83B7.70B7.72B7.68B8.41B
Shareholder's Equity 6.83B8.23B6.86B6.87B8.45B8.46B8.46B8.44B11.04B6.91B9.86B8.51B10.47B9.50B7.84B8.53B7.74B7.81B7.97B8.44B7.64B7.51B7.57B8.41B7.04B7.08B6.46B8.72B6.18B5.67B5.77B8.59B6.13B6.07B6.18B8.50B5.53B5.66B5.71B8.15B5.47B5.39B7.78B4.72B4.64B4.07B7.56B5.67B5.40B5.76B7.11B4.71B4.85B5.46B6.69B4.46B4.76B5.26B5.99B6.28B7.21B7.83B7.70B7.72B7.68B8.41B
Liabilities and Shareholders Equity 37.42B39.26B39.53B41.88B41.78B40.51B40.50B42.63B40.88B45.35B45.43B42.75B41.36B41.83B42.72B40.84B41.25B40.41B40.97B39.43B38.98B38.56B38.00B38.58B37.00B36.55B36.90B36.97B37.11B36.12B36.51B36.47B38.83B33.11B32.57B32.60B32.49B32.52B33.47B33.24B33.42B33.65B34.14B34.57B34.27B34.60B35.20B34.73B35.03B32.96B34.65B36.07B37.77B38.36B39.36B41.51B43.16B44.80B47.05B47.91B50.27B47.41B48.62B48.54B50.78B
Treasury Shares 0.01B0.01B0.01B0.01B0.01B0.01B-0.01B0.02B0.02B0.04B0.03B0.04B0.06B0.07B0.02B0.07B0.07B0.07B0.03B0.09B0.09B0.10B0.02B0.11B0.13B0.14B0.04B0.15B0.01B0.15B0.01B0.16B0.16B0.16B0.16B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B
Retained Earnings -2.85B-2.85B-2.72B-2.88B-2.50B-2.38B-2.25B-2.28B-2.73B-2.76B-2.58B-2.87B-2.90B-2.92B-2.95B-2.94B-2.92B-2.88B-2.97B-3.02B-3.18B-3.29B-3.55B-3.44B-3.76B-3.88B-3.81B-3.77B-3.75B-2.76B-2.72B-2.74B-2.67B-2.28B-1.81B-1.99B-2.02B-2.07B-2.15B-2.33B-0.69B-2.69B-2.69B-2.63B-2.40B-2.24B-2.35B-2.37B-2.22B-1.90B-1.79B-1.69B-1.64B-1.74B-1.57B-1.41B-1.51B-1.41B-1.42B-1.60B-0.77B-0.85B-0.84B-0.82B
Preferred Shares 1.04B1.04B1.04B0.84B0.84B0.84B0.84B0.84B0.84B0.84B0.84B0.84B