Aes Growth Metrics (2009-2025) | AES

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.42%2.47%-3.30%-2.15%11.94%12.18%0.27%1.16%-7.75%-5.97%-4.47%-0.26%-3.39%-4.08%-3.44%-5.50%-4.58%-7.26%-2.15%-5.09%-5.23%-2.89%-4.17%0.29%-1.15%-1.06%-1.37%4.65%-8.34%-10.78%-10.62%-16.34%-1.78%2.76%1.97%2.87%3.47%2.00%4.00%2.53%2.84%3.11%0.47%2.23%-4.74%-1.58%3.87%7.84%16.38%13.59%15.07%14.26%16.78%19.53%15.44%16.46%5.82%3.34%1.31%1.03%
Assets Growth (3y) 4.54%1.75%1.90%0.66%-0.42%-0.08%0.39%-2.57%-1.57%-5.26%-5.78%-3.36%-3.64%-4.40%-4.76%-3.26%-3.47%-3.67%-3.77%-2.57%-0.13%-4.95%-5.00%-5.47%-4.24%-3.81%-3.20%-3.49%-3.43%-2.34%-2.21%-1.77%-4.08%1.48%2.62%2.13%2.54%0.45%1.16%2.76%4.16%4.47%4.85%6.29%8.00%8.99%10.15%11.33%12.79%12.88%11.95%10.41%10.37%
Assets Growth (5y) 1.05%-0.14%-0.50%-1.93%-2.40%-2.04%-1.84%-2.81%-1.92%-4.45%-4.28%-3.13%-1.25%-4.57%-5.28%-4.41%-4.66%-4.25%-3.96%-3.36%-3.03%-2.69%-2.12%-2.18%-1.52%-1.09%-0.94%-1.25%-1.15%-1.81%-1.04%-0.22%-0.55%2.99%3.86%4.95%5.85%6.62%7.05%7.59%8.50%7.10%7.32%7.03%8.19%
Assets (QoQ) 4.93%0.70%5.94%-3.04%-0.03%5.27%-4.11%10.92%0.19%-5.90%-3.26%1.15%2.12%-4.41%1.01%-2.03%1.39%-3.76%-1.14%-1.08%-1.47%1.54%-4.11%-1.23%0.97%0.20%0.36%-2.65%1.06%-0.11%6.48%-14.73%-1.63%0.07%-0.33%0.10%2.92%-0.70%0.56%0.67%1.47%1.24%-0.87%0.98%1.73%-1.35%0.87%-5.90%5.11%4.10%4.73%1.56%2.59%5.46%3.99%3.80%5.01%1.85%4.90%-5.69%2.55%-0.15%4.62%
Capital Expenditures Growth (1y) -14.11%-17.77%-8.04%3.58%-2.84%6.09%54.56%-23.53%20.88%-8.89%-37.27%-11.87%-30.74%-5.49%-9.02%24.86%-0.50%9.46%3.66%-4.71%55.14%7.86%7.90%-0.96%3.39%12.02%-0.77%-7.41%-25.94%5.53%-9.90%2.61%4.43%-23.11%28.88%-10.34%1.82%13.43%-6.69%46.88%14.29%-31.80%-25.99%-32.43%-25.00%46.89%29.54%10.86%77.31%57.50%96.64%216.15%102.48%106.61%80.51%32.01%38.49%-8.67%-3.53%-28.90%-41.62%-20.95%-1.31%
Capital Expenditures Growth (3y) 0.29%-7.37%-3.75%-11.29%-6.65%-2.97%-4.09%-5.59%-5.91%-1.95%-16.05%1.59%2.25%3.72%0.58%5.62%16.86%9.77%3.54%-4.39%5.91%8.44%-1.19%-2.01%-7.18%-3.13%4.84%-5.20%-7.65%-2.73%2.71%10.56%6.71%-15.90%-3.81%-3.82%-4.44%4.35%-3.64%3.23%14.97%16.42%23.54%33.29%39.12%68.45%66.29%66.63%70.68%43.77%50.73%43.70%17.86%14.26%19.78%
Capital Expenditures Growth (5y) -7.02%-3.84%-3.41%-3.65%4.66%1.52%-0.27%-4.51%5.97%2.64%-8.73%-0.78%-3.92%5.70%-1.87%2.28%4.30%1.42%5.21%-4.27%4.78%2.15%3.01%4.38%-1.43%-6.80%-4.47%-3.30%-7.56%-1.61%0.76%0.24%10.08%6.59%17.79%25.54%25.66%29.89%26.00%35.64%33.64%24.38%26.84%17.32%16.84%28.11%34.35%
Capital Expenditures (QoQ) 7.84%-7.59%31.99%-34.70%3.25%3.34%48.67%-38.75%12.73%50.56%-26.45%-3.18%-15.03%3.66%3.33%-23.91%15.96%-0.22%41.81%-39.36%27.57%-5.50%30.35%-1.28%-11.31%-5.46%19.65%3.06%-3.91%-16.26%11.65%-17.57%36.92%-28.51%27.16%-16.10%0.81%19.84%-11.54%-4.73%12.30%-1.41%39.25%-25.87%-32.99%6.99%27.12%-17.71%31.25%-5.64%8.79%31.62%16.58%17.81%74.90%-15.71%18.96%2.93%27.91%-11.57%-21.55%8.72%-5.73%-27.39%6.22%35.74%
Cash & Equivalents Growth (1y) 173.00%66.46%45.15%35.24%-40.78%24.69%18.45%-31.19%-16.35%-53.12%-43.89%17.00%36.07%-8.23%7.03%-93.11%-37.37%-2.19%-17.49%290.08%-5.38%-32.74%-14.01%-78.08%-11.82%30.03%-7.73%-91.07%34.69%-8.45%73.43%90.00%36.52%76.59%-7.66%0.00%9.55%-8.82%-46.04%-42.11%-34.99%-27.44%31.44%536.36%22.15%-14.40%-6.25%-42.86%-44.01%-11.38%10.06%-40.00%36.46%22.98%13.65%5,841.67%38.38%34.11%8.73%6.87%-12.09%-23.86%-8.39%
Cash & Equivalents Growth (3y) 10.59%-0.91%-1.19%2.88%-12.32%-18.75%-10.73%-61.85%-10.67%-25.07%-20.87%-31.98%-6.92%-15.48%-8.77%-61.08%-19.45%-5.07%-13.17%-57.58%3.97%-7.14%11.23%-66.62%17.48%28.10%13.90%-44.64%26.29%13.81%-4.75%3.23%-0.93%5.32%-13.16%54.45%-4.54%-17.27%-12.72%28.16%-23.68%-18.05%10.69%29.70%-2.28%-2.29%5.46%173.11%1.87%13.49%10.79%236.49%18.41%7.89%4.22%
Cash & Equivalents Growth (5y) 2.88%-2.68%-3.15%-21.78%-16.77%-18.81%-12.78%-45.64%-9.87%-18.12%-17.03%-63.87%-0.86%-6.40%3.98%-60.19%-0.79%6.70%0.95%-32.03%10.94%5.21%-7.27%-53.59%2.92%6.82%0.94%-8.97%9.85%-1.75%1.27%31.95%-7.84%-2.39%-7.54%4.78%-7.84%-9.20%-3.62%137.18%-3.44%-1.92%10.88%168.11%2.57%-0.96%3.16%
Cash & Equivalents (QoQ) 41.52%12.97%-10.97%91.81%-13.71%-1.49%-17.05%-16.02%81.69%-6.41%-51.81%2.09%1.81%12.03%0.48%18.74%-31.34%30.66%-93.53%978.63%7.22%10.23%-69.40%161.64%-23.78%40.92%-92.20%952.68%12.38%0.00%-99.25%15,780.00%-23.61%89.45%-99.17%11,310.53%-1.20%-0.93%-99.10%12,400.00%-17.77%-41.37%-99.04%13,936.36%-8.23%6.21%-95.35%2,594.29%-35.68%16.32%-97.17%2,540.00%1.80%44.47%-98.45%5,904.17%-8.26%33.51%-19.21%39.83%-11.08%8.23%-20.58%15.03%-22.99%30.22%
Cash from Investing Activities Growth (1y) -872.73%21.91%40.61%20.62%-1.01%56.67%-149.23%-357.72%-20.63%339.10%66.84%93.10%19.86%-133.51%-73.15%-131.51%43.89%48.00%104.81%42.41%-120.86%-438.46%-2,207.41%-148.97%23.89%-122.29%4.57%63.27%42.15%-0.13%-58.20%-141.20%231.23%62.00%63.91%51.09%-259.38%-52.03%-92.90%-220.63%-10.86%-39.11%17.22%56.53%47.35%-21.09%-17.78%-201.37%-197.93%-88.65%-113.04%-52.00%-40.85%-48.67%-54.83%-25.06%-46.92%13.55%3.02%35.94%46.27%12.95%6.92%
Cash from Investing Activities Growth (3y) -125.16%41.10%21.11%36.93%0.79%29.71%-12.69%9.89%18.45%25.31%26.57%54.85%0.23%-43.23%-20.65%-49.18%1.93%-83.95%1.08%19.25%0.93%-128.84%-223.37%-30.17%37.11%5.43%18.33%24.33%-6.56%16.68%-3.27%-55.81%-32.36%7.03%16.78%11.99%-43.10%-36.81%-23.43%-61.34%-20.26%-47.02%-27.59%-25.80%-30.25%-50.31%-57.20%-78.93%-83.37%-34.35%-47.35%-6.79%-3.60%-3.82%-11.81%
Cash from Investing Activities Growth (5y) -44.19%32.42%15.34%19.67%-3.89%0.56%-7.74%-0.96%1.83%-37.90%11.08%39.04%15.25%-32.53%-21.53%-24.08%22.12%-18.82%11.19%9.08%-15.25%-47.25%-89.05%-28.17%-0.41%-12.33%2.75%9.60%6.72%0.52%-1.43%-37.72%-29.47%-12.92%-7.65%-25.58%-42.64%-48.34%-44.05%-51.51%-29.19%-32.50%-25.54%-9.79%-11.77%-20.64%-28.53%
Cash from Investing Activities (QoQ) -698.70%-43.17%-32.27%31.84%39.50%-8.89%-76.79%13.28%74.04%-526.28%-224.67%77.14%151.45%-186.86%32.41%-165.30%78.49%-348.80%9.63%35.70%80.06%141.54%-1,181.48%-146.58%51.39%-62.57%-27.77%24.62%-41.97%30.21%50.83%-18.73%-145.74%-10.27%25.03%164.60%-171.15%-4.73%-1.61%-110.48%32.13%-32.89%-68.90%27.23%14.83%20.93%11.31%11.85%-95.87%23.09%-126.93%12.85%-24.02%13.15%-61.92%19.24%-30.91%9.55%-30.79%5.13%22.97%-1.47%13.62%20.42%-24.80%-8.50%
Cash from Operations Growth (1y) 87.11%45.33%-0.50%214.07%-24.85%-9.64%13.49%-45.57%6.37%-14.07%-10.65%35.20%15.73%-2.24%-15.76%-12.56%-64.24%-59.08%-10.76%-14.81%97.74%-34.05%19.92%9.39%46.45%372.55%-10.49%13.67%10.62%-64.87%-9.77%12.31%-27.26%57.09%3.79%-17.56%33.98%-18.80%-0.78%4.38%-45.94%37.96%66.49%-3.33%-32.17%-21.48%-38.83%-21.71%80.63%16.24%1.16%103.82%36.76%37.75%43.11%-31.99%-54.08%-30.25%-12.21%50.07%89.90%148.98%31.68%
Cash from Operations Growth (3y) 14.36%4.11%0.30%32.22%-2.56%-8.78%-5.12%-13.67%-23.93%-29.95%-12.42%0.23%-6.46%-35.87%-3.40%-6.60%1.17%8.44%-1.42%1.94%47.42%3.07%-1.06%11.78%5.63%37.65%-5.71%1.72%2.54%-23.48%-2.42%-1.13%-19.23%20.73%19.69%-5.95%-21.10%-4.18%0.35%-7.56%-12.83%7.99%1.00%15.55%18.77%7.93%-3.97%2.77%4.29%3.75%8.32%27.66%6.05%33.74%18.27%
Cash from Operations Growth (5y) -9.15%-14.71%-5.38%11.48%-8.14%-27.18%-1.78%-9.72%4.98%1.38%-6.33%4.60%5.80%-15.22%-6.15%0.79%-3.58%-6.79%-2.15%-0.39%25.57%6.91%-0.05%3.74%-3.12%23.91%6.73%1.21%-16.94%-13.46%-1.10%-6.06%-8.38%9.94%1.19%5.83%3.95%7.09%7.90%1.83%-16.09%3.88%5.30%9.50%7.88%16.90%0.47%
Cash from Operations (QoQ) 43.98%95.72%-66.80%100.00%11.83%34.00%4.80%-52.14%34.46%68.30%-49.74%-6.48%8.61%75.00%-23.94%-19.95%-8.25%50.79%-21.05%-67.26%4.98%228.88%-24.64%-24.00%-64.99%498.04%-31.26%1.75%12.97%13.28%-12.70%-0.98%-64.12%190.94%8.66%-35.87%-22.52%92.23%-13.69%4.23%-53.04%134.88%-9.20%-46.02%19.84%183.45%-47.28%-62.13%38.74%120.80%-32.52%-12.62%-10.72%92.16%35.97%-41.37%-10.08%99.64%-35.38%-60.41%36.59%151.28%10.46%-49.91%79.08%32.89%
Dividends Paid - Common Growth (1y) 500.00%45.96%80.18%3.16%-40.28%42.77%-32.52%-66.67%-55.81%-16.69%-40.94%57.14%63.16%-67.80%6.75%11.69%16.13%-10.56%3.45%-37.21%94.44%-55.90%-62.22%8.33%11.43%122.54%76.47%2.56%1.28%-33.54%-34.17%34.17%8.86%-18.10%8.86%-46.58%4.65%5.81%5.81%80.23%5.56%4.40%5.49%-12.26%5.26%5.26%5.21%-26.47%5.00%6.00%3.96%6.00%5.71%4.72%5.71%4.72%4.50%9.91%10.81%9.91%7.76%74.59%50.41%
Dividends Paid - Common Growth (3y) 16.55%20.19%-10.45%-18.55%-24.49%-27.38%-24.79%-16.36%-5.75%-37.86%-13.28%3.29%54.45%-49.73%-25.28%-8.75%36.01%-4.25%-11.65%-11.31%29.95%-13.28%-24.01%14.24%7.10%6.60%8.14%-9.75%4.89%-16.80%-8.81%8.91%6.34%-3.28%6.71%-5.47%5.16%5.16%5.51%5.16%5.27%5.22%4.89%-11.90%5.33%5.33%4.96%-6.55%5.07%6.85%6.79%6.85%5.98%26.19%20.78%
Dividends Paid - Common Growth (5y) 24.57%-12.94%-4.53%-17.64%-0.56%-31.48%-30.15%-16.83%12.65%-25.12%-15.34%4.13%32.98%-28.43%-13.49%0.89%22.64%-13.73%-13.15%-12.94%20.11%-10.78%-12.75%7.49%6.30%6.00%7.14%3.06%5.09%-8.74%-3.39%-3.58%5.86%0.19%5.86%-8.02%5.24%5.24%5.24%5.24%5.21%6.04%6.21%-4.68%5.64%17.53%14.02%
Dividends Paid - Common (QoQ) 2,583.33%-29.50%25.55%-74.74%552.78%-12.98%-28.12%-85.37%1,460.47%-58.87%-64.49%-80.61%2,842.11%-70.84%-5.52%-79.87%480.65%-3.33%-1.15%-79.07%347.22%11.80%-40.00%-35.19%1.43%-4.23%72.06%-33.33%102.56%-24.05%0.00%-34.17%32.91%-24.76%103.80%-46.58%0.00%0.00%0.00%4.65%1.11%0.00%70.33%-38.71%0.00%1.05%41.67%-26.47%0.00%1.00%-0.99%5.00%0.95%-0.94%0.95%4.72%0.00%0.00%0.00%4.50%5.17%0.82%-0.81%2.46%70.40%-13.15%
EBITDA Margin Growth (1y) -81.0032.00-157.00206.00-80.00-167.00-22.00405.0013.00-301.00-36.00-617.00-304.00434.0094.00-113.0069.00-282.00-406.00366.00-64.00110.00119.00-342.00-188.00-217.0064.001,594.00972.001,069.00879.00-559.00241.0030.0030.0029.00-152.00-403.00301.00-186.00-32.00359.00295.001,303.00339.00346.00-435.00-1471.00-669.00-850.00-56.00-238.00-12.00-272.00168.00-202.0099.00248.00-465.00-335.00-519.00-240.0034.00
EBITDA Margin Growth (3y) -148.00-436.00-214.00-6.00-371.00-34.0036.00-325.00-223.00-148.00-348.00-363.00-299.00263.00-193.00-89.00-184.00-388.00-222.001,617.00719.00963.001,062.00693.001,025.00883.00974.001,064.001,061.00697.001,210.00-715.0057.00-14.00626.001,146.00156.00303.00161.00-354.00-362.00-145.00-196.00-406.00-342.00-776.00-323.00-1911.00-582.00-874.00-353.00-774.00-432.00-265.00-263.00
EBITDA Margin Growth (5y) -383.00-283.00-526.00247.00-367.00-206.00-250.00-301.00-475.00-255.00-164.00888.00484.001,115.00751.00946.001,029.00711.00687.001,088.00808.00590.001,393.00536.00841.00839.001,569.002,181.001,368.001,402.001,070.00-884.00-273.00-517.00135.00-563.00-526.00-820.00273.00-794.00-274.00-169.00-492.00-943.00-762.00-768.00-753.00
EBITDA Margin (QoQ) -96.00130.00-373.00258.0018.00-59.00-11.00-27.00-70.0086.00415.00-419.00-383.00351.00-165.00-106.00355.0011.00-372.0075.004.00-113.00400.00-355.00179.00-104.00-62.00-201.00150.00177.001,468.00-823.00248.00-13.0030.00-24.0037.00-13.0029.00-205.00-213.00690.00-458.00-51.00177.00626.00550.00-1014.00184.00-155.00-487.00-212.004.00639.00-668.0014.00-257.001,080.00-1038.00315.00-108.00367.00-908.00130.00171.00641.00
EBIT Growth (1y) 14.25%24.20%-2.37%26.45%1.83%0.45%6.36%10.57%7.53%-30.61%-2.17%-7.78%-27.38%37.00%-2.89%-34.83%6.91%-9.55%-17.39%9.67%-10.36%-8.08%-14.13%0.30%-31.98%-27.80%5.00%-14.61%11.04%12.77%-9.68%2.09%19.28%-1.57%6.80%0.51%-10.00%-19.82%5.10%-14.97%-13.15%6.84%8.33%72.00%31.77%41.12%0.84%-39.19%-22.65%-24.30%16.64%-3.44%12.76%-17.60%1.55%-14.85%0.93%14.32%-22.13%-23.26%-33.09%-17.04%3.61%
EBIT Growth (3y) 7.75%-4.69%0.52%8.84%-7.35%-1.52%0.35%-12.74%-5.84%-4.91%-7.76%-12.97%-11.38%4.43%-11.68%-10.50%-13.30%-15.65%-9.35%-2.06%-12.19%-9.21%-6.61%-4.37%-3.42%-7.11%0.43%-4.31%6.03%-3.81%0.46%-4.44%-2.31%-5.53%6.74%13.71%0.99%6.53%4.71%-3.83%-3.98%4.50%8.41%0.33%4.75%-4.17%6.10%-20.63%-4.16%-10.66%-2.66%-14.23%-8.68%-7.89%-6.43%
EBIT Growth (5y) -0.58%1.41%-4.01%-1.62%-5.29%-4.51%-6.44%-6.08%-12.63%-10.61%-6.68%-10.81%-12.07%-1.50%-8.16%-8.97%-2.90%-7.80%-6.40%-0.73%-6.18%-10.00%-1.78%-5.66%-6.77%-7.25%2.89%5.09%6.41%6.06%2.06%-1.81%-1.01%-2.07%7.42%-2.90%-2.12%-5.49%6.34%-6.07%0.15%1.46%0.15%-7.97%-4.94%-3.55%-0.74%
EBIT Margin Growth (1y) -81.0032.00-157.00206.00-80.00-167.00-22.00405.0013.00-301.00-36.00-617.00-304.00434.0094.00-113.0069.00-282.00-406.00366.00-64.00110.00119.00-342.00-188.00-217.0064.001,594.00972.001,069.00879.00-559.00241.0030.0030.0029.00-152.00-403.00301.00-186.00-32.00359.00295.001,303.00339.00346.00-435.00-1471.00-669.00-850.00-56.00-238.00-12.00-272.00168.00-202.0099.00248.00-465.00-335.00-519.00-240.0034.00
EBIT Margin Growth (3y) -148.00-436.00-214.00-6.00-371.00-34.0036.00-325.00-223.00-148.00-348.00-363.00-299.00263.00-193.00-89.00-184.00-388.00-222.001,617.00719.00963.001,062.00693.001,025.00883.00974.001,064.001,061.00697.001,210.00-715.0057.00-14.00626.001,146.00156.00303.00161.00-354.00-362.00-145.00-196.00-406.00-342.00-776.00-323.00-1911.00-582.00-874.00-353.00-774.00-432.00-265.00-263.00
EBIT Margin Growth (5y) -383.00-283.00-526.00247.00-367.00-206.00-250.00-301.00-475.00-255.00-164.00888.00484.001,115.00751.00946.001,029.00711.00687.001,088.00808.00590.001,393.00536.00841.00839.001,569.002,181.001,368.001,402.001,070.00-884.00-273.00-517.00135.00-563.00-526.00-820.00273.00-794.00-274.00-169.00-492.00-943.00-762.00-768.00-753.00
EBIT Margin (QoQ) -96.00130.00-373.00258.0018.00-59.00-11.00-27.00-70.0086.00415.00-419.00-383.00351.00-165.00-106.00355.0011.00-372.0075.004.00-113.00400.00-355.00179.00-104.00-62.00-201.00150.00177.001,468.00-823.00248.00-13.0030.00-24.0037.00-13.0029.00-205.00-213.00690.00-458.00-51.00177.00626.00550.00-1014.00184.00-155.00-487.00-212.004.00639.00-668.0014.00-257.001,080.00-1038.00315.00-108.00367.00-908.00130.00171.00641.00
EBIT (QoQ) -6.54%23.92%-18.06%20.39%1.60%-2.59%6.13%-3.05%0.22%3.14%10.33%-5.71%-35.32%45.40%4.00%-25.75%22.01%3.07%-30.21%21.80%3.23%-5.87%-7.34%-0.45%5.86%-12.06%8.23%-32.49%12.36%27.90%-11.98%-12.22%14.12%2.44%-0.51%2.56%-5.83%11.15%-6.37%-8.16%-16.11%45.70%-24.24%-6.20%3.20%47.73%20.28%-28.14%10.52%5.56%-27.46%-8.60%8.16%62.67%-39.95%6.73%-20.96%100.47%-49.65%26.51%-10.48%36.55%-50.38%10.30%10.99%70.54%
EBT Growth (1y) -14.64%-5.12%-39.07%113.45%25.45%10.43%-27.12%22.87%10.65%-67.26%-582.33%-88.83%-59.69%102.49%135.07%237.78%-61.94%2.70%34.67%88.82%183.90%-5.26%-73.60%-18.93%-48.36%-105.56%83.75%-136.96%-9.25%1,127.27%3.40%132.56%535.67%51.33%9.21%311.90%-64.53%-65.50%27.71%-69.65%-9.60%-11.02%-221.70%451.43%-97.19%-223.81%213.57%-364.08%2,833.33%-23.08%5.29%41.79%0.38%102.50%-32.90%34.94%4.53%2,775.00%-19.32%129.02%-107.94%-66.09%-2.10%
EBT Growth (3y) 5.82%-30.00%-60.60%-33.59%-17.60%-9.88%7.23%-22.62%-44.63%-12.03%31.58%-10.70%-24.19%25.36%28.56%72.92%-17.67%-27.12%-13.23%-36.90%9.99%-18.53%-20.54%-53.96%43.89%-4.77%27.55%-20.86%26.96%94.55%12.98%34.02%26.79%-22.55%-54.63%90.31%-79.19%-33.52%20.85%-85.85%-9.32%-49.72%13.32%-118.81%-6.09%-66.35%40.98%-44.22%213.39%42.35%-17.09%28.26%-27.72%30.92%-19.07%
EBT Growth (5y) -28.89%-6.53%0.23%13.31%-9.57%-6.56%-15.21%-6.64%-24.28%-15.28%2.02%-17.22%-27.22%2.37%17.47%-9.05%26.34%-3.42%-5.90%-5.37%24.57%-22.35%-6.89%-34.35%-0.91%-23.32%-39.19%-3.67%-44.63%-42.66%14.79%-42.74%10.95%-22.05%15.21%-65.97%-23.30%-58.92%4.51%-29.72%-4.79%-0.51%-4.66%9.86%-15.65%-17.97%21.37%
EBT Margin Growth (1y) -397.00-273.00-485.00777.00163.00-19.00-204.00658.0043.00-600.00-2467.00-2061.00-659.00376.002,828.00680.00-323.00-55.00155.001,094.00391.0082.00-621.00-731.00-213.00-804.00269.00-2474.00235.00914.00540.001,566.003,034.00483.0041.001,002.00-2306.00-873.00445.00-888.0033.00-2.00-3643.001,830.00-1335.00-955.003,958.00-7782.00892.00-38.00-229.002,611.00-108.00533.00-496.00958.0080.00378.00-190.002,518.00-973.00-254.00-40.00
EBT Margin Growth (3y) -191.00-893.00-3156.00-626.00-453.00-243.00157.00-722.00-939.00-279.00516.00-287.00-591.00404.002,362.001,043.00-145.00-776.00-197.00-2111.00413.00192.00188.00-1639.003,056.00593.00850.0094.00963.00524.001,026.001,680.00760.00-391.00-3156.001,944.00-3608.00-1830.00760.00-6839.00-410.00-995.0086.00-3340.00-551.00-460.003,233.00-4213.00864.00872.00-915.006,087.00-1001.00656.00-725.00
EBT Margin Growth (5y) -1173.00-571.00-173.001,148.00-385.00-215.00-309.00-360.00-761.00-1000.00164.00-3492.00-569.00514.003,171.00135.003,125.00621.00384.00456.001,141.00-197.00674.00-1525.00783.00-281.00-2348.001,036.00-339.00-433.001,341.00-4272.00317.00-1385.00572.00-3226.00-2824.00-1335.0035.00-3270.00-438.00-84.00-600.00135.00-1444.00-337.003,003.00
EBT Margin (QoQ) -125.00-130.00-305.00162.00-1.00-341.00957.00-452.00-182.00-527.001,819.00-1067.00-826.00-2393.002,225.00335.00210.0059.0077.00-668.00477.00268.001,016.00-1371.00169.00-435.00906.00-853.00-422.00638.00-1837.001,856.00257.00264.00-811.003,325.00-2294.00-178.00149.0016.00-861.001,140.00-1183.00937.00-895.00-2501.004,289.00-2228.00-516.002,412.00-7450.006,446.00-1445.002,221.00-4610.003,727.00-805.001,192.00-3156.002,849.00-507.00625.00-448.00-642.00212.00839.00
EBT (QoQ) -9.71%2.22%-23.04%20.17%0.36%-34.35%169.59%-29.37%-11.65%-56.68%354.51%-36.39%-73.86%-738.31%110.52%129.63%31.29%10.57%1.33%-74.12%254.24%44.98%42.08%-61.09%18.21%-59.60%336.25%-75.21%-112.72%1,436.36%-187.76%160.85%43.95%34.51%-72.37%1,088.10%-65.73%-2.92%4.22%2.31%-66.67%259.32%-75.24%204.76%-67.19%-591.43%212.21%-98.45%-1,544.44%550.77%-360.92%117.27%-160.61%485.63%-244.25%129.78%-98.49%10,250.00%-239.86%147.84%-58.48%190.43%-49.70%-113.10%277.27%738.46%
Enterprise Value Growth (1y) 35.64%-403.36%-189.77%-117.00%170.34%68.63%-33.84%681.88%5.23%189.07%181.10%-56.16%-99.83%-0.12%-64.35%616.48%141,300.00%68.49%251.95%-145.28%-22.63%29.75%-266.17%96.23%-203.75%-41.09%171.43%5,602.33%180.70%5.97%-304.97%-18.13%-119.76%-166.55%52.83%6.56%-1,333.70%85.93%182.21%-11.72%111.79%431.07%-76.53%-7.74%-28.76%86.80%289.44%-10.95%-20.18%-70.49%-124.54%-12.29%-193.10%22.87%201.16%27.65%712.35%851.08%1,317.24%46.60%145.97%34.91%12.94%
Enterprise Value Growth (3y) 35.29%-5.36%-0.86%-24.32%26.02%31.60%33.64%172.68%36.58%51.81%44.51%-50.70%23.27%29.73%-59.86%-28.51%-943.73%8.80%61.05%-2.11%-13.47%-6.78%-64.27%54.61%-29.37%-34.17%11.61%268.40%-31.74%-28.04%-7.37%-8.34%-30.61%-32.32%27.87%-4.62%47.43%42.11%40.12%-10.15%27.38%56.39%-30.54%-10.35%-36.25%-12.17%-1.12%-0.10%65.71%51.09%52.09%17.96%141.15%150.75%163.00%
Enterprise Value Growth (5y) 25.82%7.36%4.10%-27.78%27.63%21.15%-17.74%20.80%-32.25%25.76%26.25%24.13%9.42%6.39%-38.26%40.64%-183.46%-23.80%-43.28%-3.93%-30.85%-15.73%-1.16%29.17%-22.49%-28.00%16.36%110.26%17.00%-9.30%-6.19%-8.75%-28.27%-29.77%38.64%-7.48%2.19%18.29%16.94%-4.08%18.96%87.75%26.31%6.16%51.47%54.11%72.95%
Enterprise Value (QoQ) 177.65%-30.15%22.11%-197.17%-266.03%79.33%76.88%502.17%-263.24%11.81%200.50%-27.27%38.18%-19.70%-45.68%-99.72%80,500.00%-71.34%991.77%-43.93%-3.96%-40.13%-240.47%195.80%61.06%-176.67%96.82%-2,539.53%191.45%-7.03%145.18%-61.28%20.09%-279.82%197.93%-109.34%-304.42%-27.46%321.22%-225.73%96.03%844.66%137.55%-83.21%11.44%-47.21%833.89%-87.03%192.20%10.05%113.55%-88.38%8.05%-191.49%863.37%-112.34%242.59%-24.68%863.22%-40.81%121.47%12.24%-0.36%-0.69%21.48%-6.04%
EPS (Basic) Growth (1y) -18.18%-57.78%-50.00%-195.61%7.41%26.32%-221.43%50.91%55.17%-25.00%-1,147.06%207.41%-66.67%22.22%110.85%-196.55%-153.33%-9.09%195.65%203.57%362.50%-45.00%-60.29%-144.83%0.00%-763.64%-3.70%-1,007.69%-119.05%110.96%-11.54%-40.97%2,700.00%450.00%-34.78%109.36%-77.88%-95.45%113.33%-163.16%-4.35%-750.00%-256.25%500.00%-200.00%130.77%204.00%-297.92%177.27%-775.00%21.15%-42.11%29.41%77.78%-46.03%89.63%181.82%766.67%111.76%571.43%-88.71%-137.50%30.56%
EPS (Basic) Growth (3y) 10.89%-26.32%-112.32%52.67%-17.79%5.01%18.00%20.15%-31.54%-5.90%81.71%45.40%-22.43%-15.14%28.61%-34.78%11.87%-74.55%4.17%-72.61%20.63%-26.32%-30.33%-108.01%70.45%58.74%-17.79%51.27%3.08%26.56%7.17%56.32%95.74%-53.62%-61.01%30.77%-30.29%-55.04%51.35%-91.29%-9.59%-149.33%25.33%-124.07%0.00%22.72%38.90%-31.84%68.90%115.44%11.46%39.16%-25.60%17.79%14.27%
EPS (Basic) Growth (5y) -17.53%-14.97%19.42%28.90%-4.90%-10.35%14.04%25.06%-6.25%-38.20%28.69%-39.77%-15.87%-14.97%16.09%-55.18%47.30%14.87%-8.19%21.78%37.28%-36.90%-13.99%-19.27%0.93%-26.05%-30.96%41.60%-24.97%15.49%14.87%7.98%44.27%-39.98%22.33%7.83%-26.70%-16.40%17.78%-22.31%21.94%82.06%17.61%49.63%-20.47%-2.90%31.15%
EPS (Basic) (QoQ) 36.36%-37.78%-166.45%245.12%-29.63%-26.32%-492.86%152.73%-17.24%-170.83%-58.82%266.67%-60.00%-1,277.78%113.68%-48.28%46.67%4.55%-221.74%71.43%350.00%240.00%-57.35%-27.59%-47.62%145.45%-148.15%261.54%-447.62%135.62%-653.85%97.22%300.00%187.50%-982.61%151.23%-57.69%-65.91%26.67%21.05%-91.30%1,500.00%-137.50%283.33%-159.09%-284.62%196.00%-145.83%118.18%1,200.00%-282.69%117.89%-258.82%333.33%-314.29%116.30%-127.27%666.67%-141.18%542.86%-35.48%80.00%-8.33%-89.39%-314.29%726.67%
EPS (Weighted Average and Diluted) Growth (1y) -18.18%-57.78%-50.00%-885.71%7.41%26.32%-221.43%50.91%51.72%-25.00%-1,147.06%207.41%-65.91%22.22%110.85%-196.55%-153.33%-9.09%191.30%203.57%362.50%-45.00%-61.19%-144.83%-4.76%-763.64%0.00%-1,007.69%-120.00%110.96%-11.54%-40.97%2,675.00%450.00%-34.78%109.36%-77.67%-95.45%113.33%-163.16%-4.35%-750.00%-256.25%491.67%-200.00%130.77%196.00%-302.13%172.73%-775.00%22.92%-42.11%31.25%77.78%-45.76%90.37%185.71%750.00%125.00%607.69%-88.33%-137.81%30.56%
EPS (Weighted Average and Diluted) Growth (3y) 10.06%-26.32%-112.32%60.61%-17.79%5.01%18.00%20.15%-31.54%-5.90%81.12%45.40%-21.85%-15.14%28.52%-34.78%10.06%-74.55%4.17%-72.61%20.63%-26.32%-29.98%-108.01%69.90%58.74%-16.75%51.27%4.77%26.56%7.17%56.32%95.74%-53.62%-61.01%30.68%-30.33%-55.04%47.36%-91.29%-11.39%-149.33%22.62%-124.07%-1.54%22.72%38.21%-31.55%67.83%113.63%14.47%39.16%-24.09%18.26%16.80%
EPS (Weighted Average and Diluted) Growth (5y) -17.53%-14.97%19.06%32.88%-4.90%-10.35%13.18%25.06%-7.16%-38.20%28.69%-39.77%-15.90%-14.97%16.09%-55.18%47.01%14.87%-8.19%21.78%37.28%-36.90%-13.74%-19.27%0.93%-26.05%-31.44%41.21%-25.39%15.49%13.05%7.98%43.10%-39.98%20.73%7.83%-27.24%-16.40%16.36%-21.83%21.14%81.14%17.61%49.63%-20.47%-2.55%31.15%
EPS (Weighted Average and Diluted) (QoQ) 36.36%-37.78%-75.00%285.71%-29.63%-26.32%-492.86%152.73%-17.24%-170.83%-58.82%262.96%-59.09%-1,277.78%113.68%-48.28%46.67%4.55%-221.74%71.43%350.00%235.00%-56.72%-27.59%-47.62%136.36%-150.00%253.85%-465.00%135.62%-653.85%97.22%300.00%187.50%-982.61%150.74%-57.28%-65.91%26.67%21.05%-91.30%1,500.00%-137.50%283.33%-159.09%-284.62%194.00%-146.81%118.18%1,100.00%-297.92%116.84%-268.75%318.52%-328.81%115.56%-128.57%633.33%-140.63%561.54%-35.00%84.62%-8.33%-89.39%-310.67%737.41%
FCF Margin Growth (1y) 764.00638.0012.001,169.00-269.00-206.00-303.00-480.00-106.00-55.00288.00382.00431.0029.00-121.00-300.00-657.00-628.00-245.00-150.00-24.00-309.00354.00132.00994.00-183.00663.00-1751.00412.00129.00-834.001,118.00-425.00-299.00629.00-580.00178.00-861.00-1570.001,250.002,582.00912.00189.00-1075.00-2565.00-772.00-404.00-776.00-1529.00-2316.00-1775.00-2663.00-1524.00-3212.00-3174.00-156.00-313.003,584.003,609.003,148.001,050.00
FCF Margin Growth (3y) 389.00377.00-3.001,070.0056.00-233.00-135.00-398.00-332.00-655.00-78.00-68.00-250.00-909.00-12.00-318.0057.00-74.00645.001,201.00-1066.00583.00924.00391.00361.00-196.00493.00-1214.00164.00-1031.00-1775.001,787.002,334.00-247.00-752.00-406.00195.00-720.00-1785.00-601.00-1512.00-2176.00-1991.00-4514.00-5618.00-6300.00-5353.00-3595.00-3366.00-1944.00-1340.00329.00-786.00
FCF Margin Growth (5y) 163.00-223.00-369.00620.00-625.00-1170.00-26.00-416.0030.0093.00727.00975.00-1665.00217.00474.00-289.00-576.00-87.00475.00996.00-529.00336.00-236.00-550.001,030.002,564.00545.00-1039.00181.00-890.00-1990.00-64.00-1760.00-3335.00-2932.00-3844.00-2858.00-6248.00-6734.00-3420.00-3349.00-1804.00-1555.00-1522.00-4881.00
FCF Margin (QoQ) 235.001,030.00-1545.001,045.00109.00403.00-388.00-393.00172.00306.00-566.00-19.00223.00650.00-472.0031.00-180.00501.00-651.00-327.00-151.00883.00-556.00-200.00-436.001,547.00-778.00370.0068.00229.00-2418.002,533.00-215.00-733.00-467.00990.00-88.00195.00-1677.001,748.00-1127.00-514.001,143.003,080.00-2797.00-1238.00-121.001,591.00-1004.00-870.00-492.00837.00-1791.00-329.00-1380.001,976.00-3479.00-291.001,637.001,820.00418.00-266.001,176.00-278.00
FCF Payout Ratio Growth (1y) 844.00%164.40%64.62%262.66%354.41%151.69%-0.76%-429.63%-122.58%27.80%-62.23%117.32%133.83%-72.22%37.87%1,509.63%-241.57%-132.94%43.43%-120.53%-90.17%69.15%-73.10%804.17%915.96%129.88%-94.14%-118.17%-27.22%-11.82%1,173.67%-223.52%77.14%-14.45%-88.75%56.28%-11.91%-378.73%-196.72%514.16%-74.92%152.77%-19.38%-129.73%274.37%-278.22%39.17%52.79%-193.10%91.92%64.72%60.41%63.54%52.43%48.00%-9.06%-1.65%-193.09%-182.85%-534.12%-149.30%
FCF Payout Ratio Growth (3y) -96.91%59.68%-14.86%43.07%-29.71%-3.68%-19.75%109.45%-28.22%-28.40%-9.27%16.98%3.06%-26.58%-18.97%185.48%-6.06%-3.92%-56.08%54.24%22.95%-23.37%33.21%136.21%-68.65%43.64%-64.64%-31.17%4.33%-60.09%-50.17%98.82%-26.86%7.96%-28.66%18.65%-6.14%-66.57%-39.29%16.55%-42.18%57.64%36.49%-27.15%-48.44%-27.41%51.86%41.15%-32.86%51.70%19.65%-39.89%2.60%
FCF Payout Ratio Growth (5y) -29.61%28.30%4.06%-25.13%-24.03%-15.89%-27.56%67.75%-21.70%-14.31%17.46%22.86%-15.35%-2.30%3.76%97.57%-19.99%2.72%-42.31%34.44%8.34%-6.82%2.80%-4.00%60.61%-8.12%-42.11%-18.29%1.29%-31.80%-24.63%3.84%-27.46%-16.88%-15.19%36.83%-17.93%-16.00%-16.31%24.16%-18.37%36.17%17.74%-18.98%-39.17%
FCF Payout Ratio (QoQ) -5,445.56%117.06%-229.43%160.78%379.98%-56.40%27.88%69.79%165.86%-82.81%-524.77%88.37%1,604.49%-94.92%94.74%-77.27%1,135.29%-74.78%2,173.56%-102.00%-187.38%209.82%-425.38%81.48%53.38%195.77%8,416.91%-73.02%117.14%-60.61%-178.74%208.07%163.12%468.88%-120.00%159.17%27.07%-25.17%-177.71%219.21%-502.06%74.03%432.79%-92.78%746.04%-158.74%17.13%190.90%-502.75%79.95%35.68%-79.26%65.04%12.47%27.83%-65.12%54.40%4.31%-51.37%-53.91%-31.47%7.66%-239.36%39.49%
Free Cash Flow Growth (1y) 180.65%326.67%9.45%163.42%-86.86%-43.28%-32.00%-110.11%-295.65%-34.81%56.35%1,007.41%582.22%15.91%-22.57%-93.06%-182.03%-371.57%-27.88%-405.88%-2.25%-42.96%40.43%115.38%127.27%-23.23%1,650.00%-465.74%-9.54%52.14%-91.45%74.68%-38.55%-37.56%830.00%-142.00%20.12%-164.66%-209.14%125.21%320.69%266.28%11.82%-454.10%-71.90%-141.26%-72.63%-124.54%-211.67%-1,211.86%-199.68%-164.54%-189.93%-120.16%-100.97%-0.78%-9.01%62.50%61.90%72.47%39.67%
Free Cash Flow Growth (3y) 40.81%41.58%5.18%37.19%7.43%-24.61%-6.28%-60.07%-113.55%-59.42%-4.42%-24.42%-59.33%-86.63%-7.79%-68.04%1.92%-8.05%101.94%49.10%-12.56%-0.83%82.68%28.26%36.79%-24.71%155.22%-61.86%-12.59%-37.76%-42.07%29.15%45.90%-12.44%-122.06%-29.27%12.40%-34.69%-54.13%-26.08%-49.18%-108.01%-65.85%-184.52%-42.77%-140.53%-118.26%-81.57%-76.83%-121.25%-31.90%9.79%-24.00%
Free Cash Flow Growth (5y) 3.88%-21.41%-8.26%34.18%-24.90%-29.65%-3.57%-50.42%-4.36%-1.21%48.35%48.41%-45.36%-11.45%-2.76%-37.93%-24.41%-15.44%50.90%24.94%2.67%-6.36%-10.59%-2.21%16.59%16.61%78.01%-31.95%-4.62%-19.35%-27.13%-4.19%-24.36%-41.31%-117.16%-66.59%-45.84%-71.44%-64.39%-39.82%-43.91%-49.35%-28.42%-50.95%-21.04%
Free Cash Flow (QoQ) 51.61%513.33%-197.00%141.57%36.00%99.58%-43.79%-91.39%486.96%139.26%-108.36%-66.67%295.56%473.86%-51.49%-11.43%-53.00%283.33%-95.65%-1,147.06%-55.62%201.81%-118.44%-250.00%-117.58%200.00%-97.98%181.48%-53.95%67.14%-268.80%169.62%-22.55%-90.61%-600.00%269.00%-21.30%39.85%-230.11%183.88%-142.36%-136.05%130.05%1,300.00%-83.26%-225.17%-20.67%211.11%-124.58%-423.73%-56.96%44.74%-188.81%-19.64%-38.55%39.44%-119.31%-9.21%30.52%34.49%24.56%-10.95%49.79%-43.54%
Gross Margin Growth (1y) -118.0022.00-139.00232.00-65.00-193.00-47.00343.00-9.00-322.00-78.00-808.00-347.00400.0085.0074.0063.00-293.00-428.00341.00-53.00122.00139.00-350.00-181.00-208.0054.001,799.001,078.001,153.00992.00-617.00236.00-19.00-11.0023.00-183.00-343.00305.00-160.00-43.00342.00300.001,235.00351.00333.00-467.00-1521.00-662.00-867.00-44.00-178.00-24.00-184.00214.00-175.00173.00234.00-478.00-246.00-499.00-293.00-2.00
Gross Margin Growth (3y) -192.00-494.00-263.00-234.00-421.00-116.00-40.00-391.00-293.00-215.00-422.00-394.00-336.00229.00-205.0065.00-171.00-379.00-235.001,789.00844.001,067.001,186.00831.001,133.00926.001,035.001,205.001,131.00790.001,286.00-754.0010.00-21.00594.001,099.00126.00331.00138.00-446.00-353.00-193.00-211.00-464.00-335.00-718.00-297.00-1875.00-513.00-817.00-308.00-600.00-351.00-242.00-266.00
Gross Margin Growth (5y) -476.00-387.00-607.00181.00-411.00-287.00-329.00-401.00-527.00-301.00-228.001,055.00560.001,174.00842.001,246.001,143.00755.00746.001,196.00897.00704.001,480.00694.00907.00924.001,641.002,280.001,439.001,465.001,119.00-1040.00-300.00-555.0083.00-601.00-560.00-720.00308.00-799.00-205.00-142.00-475.00-886.00-661.00-777.00-777.00
Gross Margin (QoQ) -86.0094.00-370.00244.0054.00-67.000.00-53.00-74.0080.00390.00-405.00-387.00324.00-340.0057.00359.009.00-351.0046.004.00-127.00418.00-348.00178.00-109.00-71.00-179.00151.00153.001,673.00-899.00226.00-8.0064.00-46.00-29.000.0099.00-252.00-190.00649.00-367.00-135.00195.00607.00569.00-1019.00176.00-193.00-485.00-160.00-29.00630.00-619.00-6.00-189.001,028.00-1009.00342.00-127.00316.00-777.0089.0080.00607.00
Gross Profit Growth (1y) 12.37%23.16%-0.41%26.54%3.25%0.00%4.88%4.76%5.99%-29.93%-4.55%-18.26%-28.26%30.01%-3.84%-24.04%6.01%-9.10%-17.26%5.67%-9.19%-7.81%-13.30%1.27%-30.51%-26.36%3.91%-11.85%11.18%12.05%-7.38%2.06%17.77%-3.69%4.84%0.16%-10.67%-16.33%4.47%-13.31%-13.48%4.38%7.85%61.79%30.97%38.93%0.53%-38.30%-20.18%-22.66%17.37%0.72%12.08%-11.55%2.91%-12.26%4.21%11.04%-21.35%-14.98%-28.76%-18.08%1.80%
Gross Profit Growth (3y) 7.13%-4.79%-0.10%2.71%-7.75%-3.06%-1.26%-13.35%-6.93%-6.09%-8.77%-13.10%-11.61%2.90%-11.64%-6.67%-12.54%-14.86%-9.33%-1.93%-11.15%-8.71%-5.86%-3.06%-3.10%-7.37%0.30%-3.42%5.36%-3.35%0.48%-3.95%-3.09%-5.61%5.71%11.99%0.40%6.66%4.24%-4.71%-3.29%3.90%8.36%0.18%5.42%-1.68%6.69%-18.30%-2.31%-8.76%-1.70%-9.09%-5.94%-6.99%-6.25%
Gross Profit Growth (5y) -1.33%0.40%-4.53%-2.75%-5.45%-5.26%-7.14%-6.99%-12.65%-10.88%-7.31%-10.15%-11.81%-2.11%-7.87%-6.07%-2.62%-7.81%-6.26%-0.73%-5.89%-9.33%-1.78%-4.58%-6.80%-7.04%2.60%4.79%5.80%5.54%1.92%-2.42%-0.99%-2.00%6.87%-2.68%-1.97%-3.66%6.47%-5.22%1.10%1.95%0.59%-5.59%-2.75%-2.87%-0.56%
Gross Profit (QoQ) -5.42%20.42%-15.82%17.20%3.67%-2.63%6.96%-4.37%0.41%2.12%6.83%-3.24%-33.62%39.11%-8.51%-15.08%20.29%2.89%-27.72%18.51%3.15%-6.35%-7.69%1.84%4.72%-11.92%7.82%-30.13%10.98%24.28%-8.54%-11.87%11.85%2.73%0.78%1.71%-8.54%11.83%-3.73%-9.29%-14.33%39.64%-20.11%-9.46%3.35%44.27%19.84%-26.71%9.64%4.40%-26.45%-5.19%6.23%58.44%-36.88%5.51%-16.16%84.34%-46.19%25.30%-10.66%30.56%-41.83%5.00%2.72%62.25%
Interest Coverage Ratio Growth (1y) 13.95%22.28%4.04%33.66%14.79%2.56%-3.06%-16.16%-12.63%-31.15%3.26%-148.58%-18.35%56.10%7.42%216.59%6.05%-5.63%-24.17%-68.09%-7.89%3.45%-8.25%858.19%-27.81%-46.87%8.26%166.86%32.32%59.35%7.66%-84.19%21.83%3.30%24.39%21.24%-4.57%-22.76%7.20%-16.59%-1.22%33.80%-6.61%51.73%61.59%29.80%20.84%-25.36%-43.04%-35.70%2.27%33.53%-11.84%-25.84%-14.03%-57.79%-6.71%-8.90%-33.02%-24.75%-30.15%-8.32%12.84%
Interest Coverage Ratio Growth (3y) 4.55%-4.78%1.36%-36.52%-6.45%3.30%2.45%-21.98%-8.88%0.47%-5.60%-43.46%-7.26%15.08%-9.25%77.21%-10.99%-19.65%-9.01%101.33%-4.18%-4.32%2.26%59.30%5.19%-4.37%13.18%-20.03%15.44%8.33%12.81%-45.73%4.72%2.20%7.59%15.34%15.06%10.29%6.55%-1.88%-3.12%3.75%4.90%14.78%-6.73%-14.78%2.04%-25.07%-22.33%-24.26%-16.18%-24.87%-16.87%-14.76%-13.39%
Interest Coverage Ratio Growth (5y) -0.21%4.93%-3.24%-27.34%-4.37%1.48%-5.64%7.75%-12.84%-11.03%-3.53%35.82%-5.29%5.23%-2.72%28.50%2.60%-3.11%0.17%9.36%0.46%-6.92%7.36%32.52%1.87%-2.00%7.74%-8.33%19.68%17.17%10.13%-28.95%1.12%-2.28%9.01%8.87%-5.22%-8.55%1.24%-11.84%-5.65%-5.48%-7.85%-13.64%-11.97%-12.36%-4.29%
Interest Coverage Ratio (QoQ) -7.27%16.90%5.61%-0.47%-0.49%-0.54%35.69%-14.52%-11.09%-5.99%17.34%-10.93%-29.93%40.99%-155.21%249.71%33.96%-2.98%-40.08%36.17%19.21%-22.04%-74.78%293.00%33.89%-30.85%163.35%-70.39%-1.47%40.90%549.14%-85.32%18.66%-4.80%-4.68%13.15%0.61%14.64%-7.10%-10.94%-18.57%59.10%-27.71%5.47%10.30%11.05%17.44%12.33%-11.40%3.38%-27.46%-14.27%0.02%64.44%-5.30%-43.40%-15.87%90.63%-53.50%25.09%-17.84%40.15%-47.76%16.11%7.84%72.50%
Net Cash Flow Growth (1y) 357.64%-192.57%-123.64%-116.28%-135.39%467.43%-86.89%-312.90%72.60%-96.63%284.21%101.89%325.32%-1,335.19%118.10%-1,248.28%-168.30%107.35%-57.21%59.46%28.27%-755.10%126.02%-15.56%48.24%125.55%-86.23%73.72%454.55%-565.85%709.84%-1,060.98%-3.53%101.05%-95.34%72.06%42.52%-10,600.00%-439.13%-104.51%55.71%87.86%447.44%-86.03%28.59%-1,307.84%-88.56%-3.56%-85.80%111.70%1,451.61%90.46%-86.07%-160.71%-14.76%-150.00%2,882.35%-474.51%33.66%-497.60%14.40%-63.48%-35.77%
Net Cash Flow Growth (3y) -34.70%-51.42%-6.63%29.44%-39.77%-15.22%111.85%3.62%25.01%-68.73%54.94%55.54%-3.35%-99.54%28.25%-94.69%-31.11%28.52%-48.93%50.25%49.13%-113.97%36.09%-52.20%55.65%26.25%-62.69%5.18%90.15%-92.40%-48.56%-87.90%28.89%48.89%-18.14%-2.06%41.84%-466.19%10.46%-57.94%-34.24%30.06%101.38%43.14%-70.59%0.00%14.80%37.25%-16.12%25.83%160.50%-12.55%68.15%-97.49%-9.88%
Net Cash Flow Growth (5y) -21.82%-36.40%-5.35%4.73%-16.07%5.94%56.08%15.95%30.98%-44.81%20.45%51.55%32.12%-55.44%18.66%-79.07%-2.80%14.94%-45.02%16.77%30.67%-60.26%-19.12%-15.04%42.76%30.78%-9.36%-26.53%63.72%-60.82%-12.66%-66.46%-17.12%17.29%-0.53%36.28%-43.72%-71.30%77.91%1.23%3.40%6.95%55.27%-22.39%-2.79%-56.51%5.37%
Net Cash Flow (QoQ) 35.73%-45.22%-166.67%1,023.26%-127.46%86.01%-509.84%-51.08%385.05%-107.12%-1,247.37%89.97%135.06%288.89%-86.19%1,096.55%-292.22%168.67%-172.71%28.83%120.68%300.00%-168.88%-25.93%-88.82%238.01%-135.21%43.59%193.18%-25.61%-167.21%860.98%-222.44%229.32%-196.36%163.24%-98.67%475.00%-678.26%422.56%-197.90%81.43%-248.72%345.59%-107.63%631.37%-286.72%269.76%-183.59%104.32%-1,790.32%123.28%-31.15%472.62%-110.40%134.00%-400.00%903.92%-130.49%505.60%-157.79%287.03%-236.31%177.64%-182.59%173.49%
Net Income Growth (1y) 26.32%-74.07%330.77%-339.68%-95.83%-142.86%-131.25%98.56%1,000.00%2,066.67%177.14%-300.00%-390.91%-529.63%3.13%-34.38%-42.86%-3,720.00%-120.00%-893.48%111.11%102.09%2,700.00%9.04%-200.00%2,300.00%-103.85%103.92%-99.48%200.00%33.33%-5.39%51.81%2,400.00%-113.31%-185.33%-428.57%
Net Income Growth (3y) -16.65%29.77%1.27%36.67%-49.38%-44.80%61.75%-255.69%-32.64%-29.46%-43.00%69.56%34.48%79.50%-186.63%26.48%46.48%176.77%-30.06%-34.38%26.05%-27.89%-72.48%25.99%234.72%-29.89%
Net Income Growth (5y) -33.64%-17.70%-27.94%-46.30%16.72%-61.54%-163.63%50.89%-146.63%-38.10%-32.94%-0.75%-83.40%50.00%61.35%23.20%16.47%18.13%14.99%189.69%187.08%-50.00%-23.08%172.41%-113.79%
Net Income (QoQ) 42.11%-3.70%-584.62%119.05%-70.83%1,500.00%-594.64%100.18%-400.00%-1,066.67%77.14%237.50%436.36%-54.24%-218.52%0.00%73.28%-38.71%83.72%150.00%1,740.00%-109.78%-4,144.44%99.74%-72,900.00%100.14%700.00%225.00%-2,653.85%99.85%19,300.00%-100.52%2,700.00%-96.89%4,085.71%-48.81%-104.67%-228.21%71.09%
Net Income towards Common Stockholders Growth (1y) 26.32%-74.07%330.77%-339.68%-95.83%-142.86%-131.25%98.56%1,000.00%2,066.67%177.14%-300.00%-390.91%-529.63%-10,375.00%-34.38%8.92%-42.86%103.01%-3,720.00%-120.00%-893.48%111.11%102.09%2,700.00%-316.99%-233,400.00%2,300.00%-9,350.00%22.14%-3.51%-1,276.56%6.61%5.78%9.81%3.63%7.88%6.58%-5.19%2.25%-10.29%15.20%36.01%12.69%10.08%-16.85%-30.15%-21.64%-20.71%-68.84%-61.79%112.48%120.63%-16.33%-39.16%-137.23%31.31%
Net Income towards Common Stockholders Growth (3y) -16.65%29.77%1.27%36.67%-49.38%-44.80%-82.22%-255.69%-32.64%-625.35%-29.46%-43.00%69.56%34.48%79.50%39.84%26.48%46.48%0.10%176.77%-684.60%-202.79%-545.00%-80.84%-1,209.59%-45.16%-1,196.64%-549.61%-333.70%11.84%0.60%-135.63%1.73%9.29%15.33%6.31%2.97%2.54%4.32%-1.26%-6.18%-18.71%-10.45%28.72%30.53%-31.91%-43.10%61.63%32.52%
Net Income towards Common Stockholders Growth (5y) -33.64%-17.70%-89.18%-27.94%-46.30%16.72%-61.54%-163.63%50.89%-146.63%-38.10%-32.94%-0.75%-148.69%-135.80%-83.37%6.70%-123.82%-217.51%6.06%-193.48%-234.02%-89.87%-202.80%-40.99%-369.53%-19.37%-329.88%-197.81%-140.78%7.45%3.94%-68.96%-0.59%-8.05%-5.03%16.27%17.37%-12.70%-14.55%45.47%18.37%
Net Income towards Common Stockholders (QoQ) 42.11%-3.70%-584.62%119.05%-70.83%1,500.00%-594.64%100.18%-400.00%-1,066.67%77.14%237.50%436.36%-54.24%-218.52%0.00%-2,789.66%98.72%83.72%150.00%1,740.00%-109.78%-4,144.44%99.74%-72,900.00%100.14%700.00%225.00%-11,807.69%23.36%108.23%-1,352.60%1.46%-1.90%6.46%0.58%0.58%2.46%0.05%4.96%-0.82%-9.83%7.11%-7.24%22.48%17.13%-26.74%-10.44%-0.73%7.69%-18.45%-9.60%-40.90%11.55%109.14%81.21%-894.52%-5.81%97.56%739.05%
Net Margin Growth (1y) 2.00-45.00145.00-672.00-40.00-17.00-249.00878.0015.00108.0099.00-28.00-70.00-246.00-6302.00-18.00-594.00-8.007,100.00-827.00-12.00-3693.0023.00877.0099.00-7986.00-8518.00726.00-8574.002,478.00-599.00-9855.00-79.00-147.00-202.00-722.00427.001,037.00621.001,938.00613.001,762.003,554.001,845.001,859.00-369.00-750.00-1430.00-1556.00-5004.00-4116.008,425.008,767.00-1948.00-4676.00-1326.00449.00
Net Margin Growth (3y) -23.0046.00-5.00178.00-96.00-396.00-5452.00-73.00-7.00-6924.00-122.00-33.00205.0034.00201.002,813.0075.0042.00-4579.00776.00-8487.00-9200.00-9094.00-8252.00-8554.00-5654.00-9320.00-9850.00-8226.003,369.00-180.00-8638.00961.002,653.003,973.003,061.002,899.002,431.003,425.002,353.00917.00-3610.00-1312.008,840.009,070.00-7321.00-9542.005,669.007,660.00
Net Margin Growth (5y) -111.00-69.00-6718.00-31.00-183.001,054.00-21.00-841.0054.00-3517.00-13.00-72.0054.00-11474.00-8461.00-8275.00-2694.00-9042.00-9087.00-2247.00-9801.00-8140.00-8310.00-8675.00-7035.00-7514.00-2855.00-5144.00-6067.00-5754.004,762.002,624.00-8223.001,264.00-2720.00-893.0010,056.0010,110.00-4521.00-5367.009,452.0010,132.00
Net Margin (QoQ) 17.00-9.00-269.00263.00-30.00181.00-1086.00894.00-6.00-51.0041.0032.0086.00-60.00-86.00-10.00-6142.006,274.0060.0029.00152.00-181.00-827.00844.00-3530.003,536.0027.0066.00-11614.003,003.009,271.00-9234.00-562.00-74.0015.00542.00-629.00-130.00-504.001,690.00-19.00-546.00813.00365.001,130.001,246.00-896.00379.00-1097.00864.00-1575.00253.00-4546.001,752.0010,965.00595.00-15261.00-975.0014,314.002,370.00
Operating Income Growth (1y) 14.25%24.20%-2.37%26.45%1.83%0.45%6.36%10.57%7.53%-30.61%-2.17%-7.78%-27.38%37.00%-2.89%-34.83%6.91%-9.55%-17.39%9.67%-10.36%-8.08%-14.13%0.30%-31.98%-27.80%5.00%-14.61%11.04%12.77%-9.68%2.09%19.28%-1.57%6.80%0.51%-10.00%-19.82%5.10%-14.97%-13.15%6.84%8.33%72.00%31.77%41.12%0.84%-39.19%-22.65%-24.30%16.64%-3.44%12.76%-17.60%1.55%-14.85%0.93%14.32%-22.13%-23.26%-33.09%-17.04%3.61%
Operating Income Growth (3y) 7.75%-4.69%0.52%8.84%-7.35%-1.52%0.35%-12.74%-5.84%-4.91%-7.76%-12.97%-11.38%4.43%-11.68%-10.50%-13.30%-15.65%-9.35%-2.06%-12.19%-9.21%-6.61%-4.37%-3.42%-7.11%0.43%-4.31%6.03%-3.81%0.46%-4.44%-2.31%-5.53%6.74%13.71%0.99%6.53%4.71%-3.83%-3.98%4.50%8.41%0.33%4.75%-4.17%6.10%-20.63%-4.16%-10.66%-2.66%-14.23%-8.68%-7.89%-6.43%
Operating Income Growth (5y) -0.58%1.41%-4.01%-1.62%-5.29%-4.51%-6.44%-6.08%-12.63%-10.61%-6.68%-10.81%-12.07%-1.50%-8.16%-8.97%-2.90%-7.80%-6.40%-0.73%-6.18%-10.00%-1.78%-5.66%-6.77%-7.25%2.89%5.09%6.41%6.06%2.06%-1.81%-1.01%-2.07%7.42%-2.90%-2.12%-5.49%6.34%-6.07%0.15%1.46%0.15%-7.97%-4.94%-3.55%-0.74%
Operating Income (QoQ) -6.54%23.92%-18.06%20.39%1.60%-2.59%6.13%-3.05%0.22%3.14%10.33%-5.71%-35.32%45.40%4.00%-25.75%22.01%3.07%-30.21%21.80%3.23%-5.87%-7.34%-0.45%5.86%-12.06%8.23%-32.49%12.36%27.90%-11.98%-12.22%14.12%2.44%-0.51%2.56%-5.83%11.15%-6.37%-8.16%-16.11%45.70%-24.24%-6.20%3.20%47.73%20.28%-28.14%10.52%5.56%-27.46%-8.60%8.16%62.67%-39.95%6.73%-20.96%100.47%-49.65%26.51%-10.48%36.55%-50.38%10.30%10.99%70.54%
Operating Margin Growth (1y) -81.0032.00-157.00206.00-80.00-167.00-22.00405.0013.00-301.00-36.00-617.00-304.00434.0094.00-113.0069.00-282.00-406.00366.00-64.00110.00119.00-342.00-188.00-217.0064.001,594.00972.001,069.00879.00-559.00241.0030.0030.0029.00-152.00-403.00301.00-186.00-32.00359.00295.001,303.00339.00346.00-435.00-1471.00-669.00-850.00-56.00-238.00-12.00-272.00168.00-202.0099.00248.00-465.00-335.00-519.00-240.0034.00
Operating Margin Growth (3y) -148.00-436.00-214.00-6.00-371.00-34.0036.00-325.00-223.00-148.00-348.00-363.00-299.00263.00-193.00-89.00-184.00-388.00-222.001,617.00719.00963.001,062.00693.001,025.00883.00974.001,064.001,061.00697.001,210.00-715.0057.00-14.00626.001,146.00156.00303.00161.00-354.00-362.00-145.00-196.00-406.00-342.00-776.00-323.00-1911.00-582.00-874.00-353.00-774.00-432.00-265.00-263.00
Operating Margin Growth (5y) -383.00-283.00-526.00247.00-367.00-206.00-250.00-301.00-475.00-255.00-164.00888.00484.001,115.00751.00946.001,029.00711.00687.001,088.00808.00590.001,393.00536.00841.00839.001,569.002,181.001,368.001,402.001,070.00-884.00-273.00-517.00135.00-563.00-526.00-820.00273.00-794.00-274.00-169.00-492.00-943.00-762.00-768.00-753.00
Operating Margin (QoQ) -96.00130.00-373.00258.0018.00-59.00-11.00-27.00-70.0086.00415.00-419.00-383.00351.00-165.00-106.00355.0011.00-372.0075.004.00-113.00400.00-355.00179.00-104.00-62.00-201.00150.00177.001,468.00-823.00248.00-13.0030.00-24.0037.00-13.0029.00-205.00-213.00690.00-458.00-51.00177.00626.00550.00-1014.00184.00-155.00-487.00-212.004.00639.00-668.0014.00-257.001,080.00-1038.00315.00-108.00367.00-908.00130.00171.00641.00
Profit After Tax Growth (1y) -19.92%-19.06%-9.77%-206.60%20.15%0.23%-47.10%203.90%6.63%-51.86%-846.67%-21.63%-55.15%60.87%121.62%-158.03%-61.47%-15.62%49.85%244.66%193.26%-2.49%-60.04%-128.52%-51.72%-275.91%17.24%-1,016.47%-22.22%131.12%9.66%-41.41%693.88%177.33%-26.44%113.49%-70.05%-83.89%55.21%-166.30%-1.72%-223.88%-261.41%434.17%-164.63%2.41%200.83%-431.67%215.54%-120.99%-8.04%25.86%10.53%78.21%-34.75%78.50%128.57%807.69%75.60%320.28%-116.90%-154.35%32.29%
Profit After Tax Growth (3y) 0.86%-26.90%-77.20%-4.61%-16.86%-8.10%-5.13%22.11%-43.10%-13.22%34.24%-13.03%-20.27%9.80%28.65%-30.83%-18.29%-51.07%-11.12%-66.39%3.26%-18.88%-19.91%-86.66%43.92%14.93%-1.84%60.43%22.74%28.85%7.78%49.81%32.70%-36.68%-56.63%31.98%-29.87%-29.95%36.19%-110.66%-9.80%-67.17%14.39%-101.79%-6.20%22.26%37.59%-36.24%70.07%75.52%1.76%32.97%-34.38%5.72%14.87%
Profit After Tax Growth (5y) -29.25%-11.92%2.92%-6.14%-8.28%-8.58%-12.55%27.89%-23.57%-25.56%2.53%-32.57%-28.24%-6.24%16.72%-42.03%27.49%4.55%-10.75%23.55%21.23%-24.93%-10.12%-19.16%-2.58%-18.16%-34.30%46.37%-25.99%30.00%15.30%-6.98%11.78%-26.14%11.31%5.98%-24.65%-15.93%8.67%-25.96%13.14%32.73%11.39%42.58%-18.32%-12.56%27.77%
Profit After Tax (QoQ) 5.58%-16.98%-7.05%-1.71%6.72%-7.46%-209.82%210.78%-10.97%-51.16%115.71%13.69%-59.81%-857.49%122.64%-34.93%44.16%1.80%-160.77%143.20%215.73%80.78%-41.34%-12.42%4.98%-25.91%-141.87%248.24%-482.54%149.38%-498.74%110.33%53.06%74.00%-614.18%157.97%-46.53%-53.85%-5.73%28.73%-71.24%344.78%-140.27%290.83%-136.24%-479.52%183.37%-136.91%45.27%698.77%-374.23%112.86%-204.68%349.16%-321.08%119.17%-120.63%846.15%-172.85%303.77%-36.11%85.14%-8.61%-115.63%-105.48%550.67%
Property, Plant & Equipment (Net) Growth (1y) 3.09%-1.54%0.79%-4.65%6.71%2.26%-1.76%7.02%-1.46%1.65%3.07%-1.58%1.94%-2.53%-0.93%-0.06%0.16%-9.88%-8.54%-10.39%-12.44%2.49%-1.73%3.65%-7.30%-1.14%0.68%4.61%-0.58%-10.63%-10.66%-13.34%5.42%4.08%3.53%5.51%5.89%1.99%1.12%-0.32%-1.11%2.25%-12.79%-9.09%-8.10%-5.23%15.74%18.38%25.65%27.49%30.03%31.77%17.85%17.50%10.71%6.55%13.00%12.85%
Property, Plant & Equipment (Net) Growth (3y) 2.87%1.70%1.16%1.57%0.14%2.34%0.44%0.11%1.73%0.20%-3.71%-2.25%-4.12%-3.67%-3.44%-3.79%-2.45%-6.67%-2.99%-3.27%-0.95%-6.90%-3.26%-4.03%-2.05%-0.96%-2.17%-2.09%3.41%-0.84%-0.51%-2.92%3.99%2.84%2.91%2.59%-2.38%-1.27%-0.39%0.68%2.37%4.52%7.30%9.49%12.35%10.82%12.39%18.55%18.45%18.72%19.13%
Property, Plant & Equipment (Net) Growth (5y) 2.14%0.68%1.11%-1.65%-2.10%-1.23%-1.32%-2.05%-0.45%-3.97%-1.99%-1.57%-0.90%-3.80%-4.48%-4.34%-3.39%-3.15%-3.39%-2.71%-2.14%-0.24%-0.52%-0.16%0.72%-0.80%-0.40%-0.43%-0.50%-2.45%-2.20%-2.38%2.57%3.20%4.71%5.46%6.96%7.34%8.16%8.00%8.54%8.75%10.38%
Property, Plant & Equipment (Net) (QoQ) 5.08%-1.77%4.33%-6.19%6.80%2.09%-6.79%4.99%2.35%-1.92%1.54%-3.33%5.59%-0.55%-3.04%0.12%0.96%1.08%-2.19%0.34%-9.16%2.59%-4.17%-1.96%6.33%-1.63%1.08%-12.32%13.39%0.19%5.02%-16.67%1.93%0.15%1.88%1.36%1.34%3.30%-0.02%1.18%-2.40%2.42%-1.44%0.37%0.91%-12.65%2.75%1.47%4.07%6.68%5.10%7.70%5.59%8.80%6.50%-3.68%5.28%2.51%2.50%2.15%5.14%
Return on Assets Growth (1y) -1.00-1.001.001.001.002.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.00-1.00-1.00-3.00-3.00-1.00-1.001.001.001.000.002.003.001.002.00-1.00-1.000.000.000.000.000.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.00-1.00-1.00
Return on Assets Growth (3y) 0.000.000.001.001.001.001.000.000.000.000.000.000.00-1.000.00-3.00-3.00-1.00-2.00-2.00-2.00-1.00-1.000.000.001.001.003.003.002.002.002.002.001.001.00-1.000.000.000.001.000.000.000.000.001.001.001.001.000.00-1.00-1.00
Return on Assets Growth (5y) -1.000.000.001.001.000.001.00-3.00-3.00-2.00-2.00-2.00-2.00-1.00-1.001.001.001.000.000.000.000.000.000.000.001.001.003.004.003.002.002.002.002.002.000.000.001.001.001.000.000.000.00
Return on Assets (QoQ) -1.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.00-2.000.001.000.000.000.001.000.002.000.00-1.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.00
Return on Capital Employed Growth (1y) 1.001.000.00-1.00-1.000.000.00-1.001.000.00-1.000.00-1.00-1.000.000.000.000.000.00-1.00-1.00-1.00-2.00-1.000.000.001.001.001.001.001.00-1.000.00-1.000.000.001.002.002.002.000.000.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-2.00-1.00
Return on Capital Employed Growth (3y) 1.001.000.00-2.00-1.00-1.00-2.00-2.00-1.00-1.00-2.00-1.00-1.00-3.00-3.00-2.00-2.00-1.00-2.00-2.00-1.00-1.000.000.000.001.001.000.000.000.001.001.001.001.000.000.000.000.000.000.00-1.00-2.00-3.00-3.00-4.00-4.00-4.00-3.00-3.00
Return on Capital Employed Growth (5y) 0.000.00-1.00-2.00-3.00-3.00-3.00-4.00-3.00-2.00-3.00-3.00-1.00-2.00-2.00-1.00-1.00-1.00-2.00-2.00-1.00-1.000.001.002.002.002.001.000.000.000.00-1.00-1.00-1.00-2.00-1.00-2.00-3.00-3.00-3.00-3.00
Return on Capital Employed (QoQ) 1.000.000.000.000.000.00-1.00-1.001.000.00-1.001.000.00-1.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.00-1.000.000.000.000.000.000.000.000.000.00-1.000.000.000.00
Return on Equity Growth (1y) -2.00-3.00-2.00-4.00-4.00-4.00-7.004.004.005.008.001.001.00-1.00-3.00-3.00-3.00-2.001.002.002.002.001.002.001.00-5.00-5.00-17.00-16.00-7.00-6.007.006.004.003.0012.009.00-3.000.000.000.000.000.000.003.004.004.003.000.000.000.000.002.002.002.002.00-4.00-9.00-8.00
Return on Equity Growth (3y) -2.00-2.00-1.002.001.000.00-2.003.002.002.006.000.000.000.00-1.000.001.00-4.00-3.00-13.00-13.00-9.00-10.00-8.00-9.00-8.00-8.002.006.0016.0015.0012.0011.009.009.008.008.00-3.003.003.003.004.004.004.005.007.006.006.00-2.00-7.00-6.00
Return on Equity Growth (5y) -4.00-4.00-3.000.001.001.000.006.006.000.002.00-15.00-15.00-12.00-12.00-9.00-9.00-8.00-6.005.002.001.000.000.000.00-1.00-1.005.005.0016.0019.0016.0015.0012.0012.0012.0012.001.005.006.001.00-2.00-3.00
Return on Equity (QoQ) 0.000.00-3.000.000.001.00-5.000.000.00-2.007.000.001.001.000.00-1.00-1.00-2.000.000.000.002.000.001.000.000.001.000.00-6.000.00-10.001.003.000.003.000.001.000.0011.000.000.000.000.000.000.000.000.000.003.001.000.00-1.000.001.000.000.001.002.00-1.000.00-4.00-4.000.00
Return on Invested Capital Growth (1y) -5.00-1.002.00-4.00-4.000.002.00-1.001.00-4.00-26.00-43.00-15.00-22.0044.0039.0013.0022.00-25.002.003.006.004.00-3.00-6.00-5.00-1.003.009.003.00-3.00-29.00-19.00-12.00-10.0025.0010.00-2.00-243.002.00-9.00-4.00256.009.0020.0015.000.009.0013.002,539.002.00-52.00-46.00-2566.00-33.0021.0010.00-1.006.00
Return on Invested Capital Growth (3y) -8.00-5.00-23.00-47.00-18.00-27.0020.00-4.00-1.00-5.00-7.00-1.001.005.0023.0039.0010.0022.00-23.002.006.003.000.00-29.00-16.00-15.00-13.00-1.00-3.00-6.00-9.00-3.00-243.0026.001.005.0022.0010.0012.0021.0024.002,550.00257.00-33.00-12.00-12.00-31.00-22.00-23.00-28.00-25.00
Return on Invested Capital Growth (5y) -10.00-6.00-3.00-5.00-2.001.00-1.00-5.00-4.00-5.00-4.00-1.004.003.0019.0013.000.0013.00-35.00-2.000.00-6.00-6.00-5.00-247.000.00-9.00-4.0010.006.002.008.0012.0044.0034.002,559.0024.00-32.00-19.00-10.00-12.00-17.00230.00
Return on Invested Capital (QoQ) -6.00-2.005.00-3.00-1.001.000.00-3.003.002.00-3.00-1.00-3.00-19.00-20.0027.00-10.0047.00-24.000.00-1.001.003.001.002.00-1.00-4.00-2.002.003.000.004.00-4.00-3.00-26.0014.003.000.009.00-3.001.002.00-243.00243.00-11.007.0017.00-4.000.002.001.006.004.002,528.00-2536.00-47.0010.008.00-3.006.00-1.00-3.004.00
Return on Sales Growth (1y) 0.000.001.00-7.000.000.00-2.009.000.001.001.000.00-1.00-1.00-2.000.000.000.002.000.001.000.000.002.000.00-8.000.00-37.000.009.001.0010.000.007.00-1.0026.002.00-8.000.00-1.00-2.000.000.000.000.000.000.000.007.002.002.002.00-1.00-2.000.00-1.004.005.00-2.003.00-11.00-10.00-1.00
Return on Sales Growth (3y) 0.000.000.002.00-1.000.00-4.008.00-1.000.000.000.000.00-1.000.002.000.00-8.002.00-35.001.000.001.00-25.000.008.000.00-1.002.009.000.0035.000.000.00-1.0025.000.00-7.000.00-1.005.002.001.002.006.000.002.000.009.005.000.004.00-8.00-6.00-3.00
Return on Sales Growth (5y) -1.00-1.00-1.002.000.000.00-2.0011.000.00-8.001.00-35.000.00-1.001.00-25.000.008.002.002.003.000.001.000.000.000.000.00-2.000.009.000.0035.007.001.001.0027.006.00-7.002.00-1.007.005.000.004.00-1.00-5.00-1.00
Return on Sales (QoQ) 0.000.00-3.003.000.002.00-11.009.000.00-1.000.000.001.00-1.00-1.000.000.00-2.001.000.001.000.000.000.000.000.002.00-2.00-8.008.00-35.0035.000.001.00-26.0025.008.00-8.001.001.00-2.000.000.000.000.000.000.000.000.000.000.007.00-5.000.000.004.00-6.001.00-1.009.00-4.00-5.004.00-5.00-3.003.00
Revenue Growth (1y) 20.28%21.60%7.90%8.88%7.43%12.62%7.93%-13.18%6.61%-11.28%0.29%37.08%-8.37%-2.27%-8.87%-28.47%0.94%11.10%12.51%-16.71%-5.41%-15.60%-22.37%29.43%-18.88%-13.93%-0.18%-63.71%-44.34%-42.13%-46.04%27.87%6.16%-2.91%5.35%-0.79%-3.28%-2.13%-7.47%-7.28%-11.77%-10.71%-3.05%5.31%12.70%21.79%19.29%8.20%8.24%14.00%19.47%10.47%13.57%-1.66%-5.32%-3.01%-4.75%-2.81%-4.22%-0.20%-5.15%-2.96%1.89%
Revenue Growth (3y) 11.27%6.71%5.31%9.02%1.62%-0.79%-0.46%-5.23%-0.47%-1.24%0.93%-6.53%-4.36%-2.87%-7.33%-8.30%-8.16%-6.90%-4.47%-26.86%-24.69%-25.09%-25.22%-15.62%-21.74%-21.51%-17.21%-22.78%-17.01%-18.07%-19.28%5.56%-3.24%-5.33%-1.87%-1.06%-1.29%2.10%2.29%1.85%2.48%7.42%11.38%7.97%11.48%10.94%10.50%5.05%5.40%2.90%2.70%2.26%0.86%-2.48%-2.60%
Revenue Growth (5y) 4.96%5.70%3.67%-5.05%0.04%-1.75%-2.94%-1.70%-5.43%-6.89%-4.44%-17.44%-16.95%-14.52%-15.58%-18.58%-14.47%-14.63%-13.10%-13.07%-15.20%-16.77%-16.43%-11.19%-16.37%-15.82%-12.63%-14.78%-10.69%-9.77%-9.46%6.03%2.02%3.33%6.14%2.97%3.40%3.59%3.89%2.51%3.09%3.45%4.61%4.03%4.59%5.19%5.66%
Revenue (QoQ) -0.65%14.16%5.97%0.09%0.44%1.29%6.93%-1.24%5.29%-2.93%-13.98%21.27%-12.38%9.73%17.57%-18.94%-6.55%2.32%-7.72%14.39%2.86%3.62%-31.69%29.91%-8.22%-4.69%13.90%-18.58%-2.63%10.54%-58.59%24.87%1.24%3.06%-1.86%3.67%-7.41%11.82%-7.58%1.07%-6.30%5.72%-7.39%-3.83%-5.18%14.79%0.59%2.93%2.47%12.44%-8.76%2.96%7.92%17.84%-15.63%5.85%-6.55%13.45%-13.57%3.94%-4.64%11.79%-9.94%-1.22%-2.43%17.37%
Shareholder's Equity Growth (1y) 23.60%2.75%23.37%22.95%30.72%-18.28%16.49%0.75%-5.17%37.48%-20.50%0.21%-26.07%-17.83%1.66%-0.96%-1.29%-3.83%-5.02%-0.40%-7.93%-5.65%-14.60%3.67%-12.10%-19.92%-10.73%-1.45%-0.89%7.07%7.13%-1.06%-9.85%-6.87%-7.61%-4.08%-3.34%-5.66%-4.64%-15.11%-24.38%-2.76%20.16%16.26%41.52%-6.02%-16.83%-10.08%-5.26%-5.88%-5.32%-1.96%-3.75%-10.51%40.71%51.45%48.88%28.72%23.01%6.62%7.45%
Shareholder's Equity Growth (3y) 15.28%4.90%4.54%7.47%-2.87%-2.63%-1.99%0.00%-11.55%2.80%-8.44%-0.39%-12.42%-9.32%-6.23%0.75%-7.21%-10.10%-10.20%0.58%-7.09%-6.82%-6.53%0.36%-7.74%-7.22%-4.04%-2.20%-1.22%-2.26%-3.27%-8.36%-8.57%-12.97%-3.83%0.86%-1.56%0.32%-4.48%-3.90%0.46%-4.90%-1.83%0.83%8.87%-7.50%3.48%10.12%10.73%2.73%17.90%16.55%15.47%
Shareholder's Equity Growth (5y) 2.26%-1.82%1.98%4.13%-3.59%-3.48%-5.25%0.64%-10.95%-3.87%-10.16%0.20%-10.16%-8.56%-4.64%-0.06%-6.52%-6.24%-6.45%-0.69%-6.14%-6.57%-1.55%-7.68%-8.11%-8.82%-2.81%-1.73%-0.99%-0.01%-3.73%-5.11%-4.39%-2.44%-4.68%-4.18%-3.40%-1.64%-6.00%5.68%7.76%-0.19%10.37%10.60%15.60%
Shareholder's Equity (QoQ) 20.44%-16.67%0.13%22.99%0.12%0.06%-0.21%30.77%-37.41%42.63%-13.70%23.09%-9.26%-17.52%8.79%-9.20%0.85%2.04%5.99%-9.50%-1.74%0.77%11.14%-16.34%0.70%-8.79%34.93%-29.07%-8.26%1.67%48.96%-28.67%-0.90%1.73%37.58%-35.01%2.39%0.92%42.83%-1.50%44.37%-39.34%-1.59%-12.26%85.64%-25.04%-4.78%6.80%23.28%-33.66%2.95%12.53%22.47%-33.27%6.61%10.47%13.87%4.93%14.75%8.59%-1.55%0.27%-0.54%9.44%
Tax Rate Growth (1y) 676.002,902.00-594.00-224.00-264.00-1860.00-238.001,741.00392.00897.00-3897.00-62476.00-808.00-1864.004,141.0064,246.001,899.001,889.00-1282.00-3414.00-1711.00-650.001,169.001,424.002,683.0076.00-136.002,232.00-1282.00623.00508.0083,416.00-1953.0054.001,338.00-82820.00934.00971.00-1332.00-990.00-467.005,931.00-217.00-1981.006,108.00-6223.00-699.00-1420.00-6616.00-3351.00200.00-2248.00444.00-6188.00283.00-529.00-3295.001,957.00451.001,833.00-7150.0045,864.00-9995.00
Tax Rate Growth (3y) 804.001,940.00-4730.00-60960.00-680.00-2827.005.003,510.001,483.00922.00-1038.00-1645.00-619.00-625.004,028.0062,256.002,872.001,314.00-249.00243.00-309.0049.001,541.0087,073.00-551.00754.001,710.002,829.00-2301.001,649.00515.00-393.00-1486.006,957.00-210.00-85791.006,574.00679.00-2247.00-4391.00-976.00-3643.00-716.00-5650.00-64.00-15762.00-216.00-4197.00-9467.00-7582.00934.00-944.00-10000.0041,633.00-9261.00
Tax Rate Growth (5y) 1,895.001,964.00-1871.00-129.00-492.00-1588.00-107.001,520.002,456.00348.00-5.002,012.00782.0074.004,400.00147,905.00-363.001,992.001,598.00839.00-1328.001,075.001,548.003,264.00-84.007,656.00161.00-142.003,340.001,357.00-401.00-3795.00-1995.00-2618.00-709.00-89459.00402.00-8860.00-1765.00-7168.00-3826.00-7874.0018.00-4345.00-10509.0032,059.00-9760.00
Tax Rate (QoQ) -889.001,597.00-1762.001,731.001,337.00-1900.00-1392.001,691.00-260.00-277.00587.00342.00246.00-5072.00-57993.0062,011.00-810.00933.002,112.00-336.00-820.00-2238.00-20.001,367.00240.00-419.00235.002,626.00-2367.00-631.002,604.00-888.00-462.00-746.0085,512.00-86257.001,545.00538.001,354.00-2503.001,582.00-1764.001,696.00-1981.007,981.00-7913.00-68.006,108.00-4350.00-2388.00-790.00912.00-1085.001,163.00-3238.003,605.00-7717.007,633.00-4049.00839.00-2466.006,127.00-2667.00-8144.0050,548.00-49732.00
Total Debt Growth (1y) 6.54%1.10%-0.21%-2.57%9.59%6.18%1.94%4.68%-5.00%-0.70%-0.89%-0.05%4.21%-0.76%3.51%2.30%1.43%-2.19%-1.20%-0.81%-3.11%1.15%0.77%1.90%-2.20%1.29%3.25%7.50%18.41%-1.31%-5.63%-8.77%-1.14%1.21%2.42%4.00%-3.02%8.03%11.62%7.23%-2.07%-3.31%-5.91%-4.37%-90.92%-1.51%3.39%5.53%1,213.06%24.46%22.49%-82.55%14.33%-80.08%6.37%648.46%4.02%-25.86%-87.83%-87.15%
Total Debt Growth (3y) 4.27%2.81%1.72%1.71%0.64%2.75%1.52%1.50%2.29%0.14%-1.22%0.45%0.47%0.80%-0.61%1.01%1.12%-1.31%0.07%0.93%2.80%3.91%0.37%-0.60%-0.02%4.61%0.39%-0.07%0.66%4.32%2.57%2.56%0.58%-2.08%1.87%2.46%2.17%-55.81%0.95%2.78%2.67%5.32%5.83%6.02%-43.95%10.90%-37.50%10.44%11.29%149.95%-43.15%-45.88%-44.84%
Total Debt Growth (5y) 3.07%2.13%2.16%0.42%0.68%1.29%0.69%0.81%1.58%-0.99%-0.25%1.07%2.13%3.47%-0.38%0.09%0.28%2.39%0.02%-0.13%0.61%1.47%2.02%2.34%2.19%1.69%1.11%0.94%0.90%-36.78%0.54%0.97%0.53%2.29%5.32%6.38%-27.79%5.31%-23.91%7.18%7.16%6.80%-29.43%-31.19%-29.89%
Total Debt (QoQ) 3.23%-0.89%7.93%-5.95%6.53%0.93%-3.65%5.78%3.22%-3.11%-1.06%-3.99%7.89%-3.29%-0.21%0.09%2.74%0.87%-1.39%-0.76%-0.92%1.90%-1.00%-3.05%3.43%1.52%0.10%-6.95%7.11%3.49%4.22%2.49%-10.73%-1.03%0.75%11.06%-8.60%0.16%2.30%3.56%1.81%3.48%-1.71%-5.42%0.51%0.70%-0.10%-91.02%989.75%5.71%1.97%11.79%3.30%4.03%-85.47%632.48%-82.01%455.62%2.21%1.79%-87.18%-8.80%7.96%