|
Revenue (Quarter)
|
5,050.00M | 5,095.00M | 5,241.00M | 3,608.00M | 5,143.00M | 5,730.00M | 6,183.00M | 6,206.00M | 6,467.00M | 6,441.00M | 6,600.00M | 304.00M | 6,519.00M | 5,604.00M | 6,282.00M | 6,596.00M | 5,859.00M | 5,595.00M | 5,961.00M | 6,636.00M | 6,021.00M | 6,216.00M | 6,126.00M | 5,561.00M | 5,716.00M | 5,178.00M | 4,860.00M | 1,213.00M | 4,637.00M | 4,416.00M | 4,991.00M | -462.00M | 2,581.00M | 2,613.00M | 2,693.00M | 2,643.00M | 2,740.00M | 2,537.00M | 2,837.00M | 2,622.00M | 2,650.00M | 2,483.00M | 2,625.00M | 2,431.00M | 2,338.00M | 2,217.00M | 2,545.00M | 2,560.00M | 2,635.00M | 2,700.00M | 3,036.00M | 2,770.00M | 2,852.00M | 3,078.00M | 3,627.00M | 3,060.00M | 3,239.00M | 3,027.00M | 3,434.00M | 2,968.00M | 3,085.00M | 2,942.00M | 3,289.00M | 2,962.00M | 2,926.00M | 2,855.00M | 3,351.00M | 3,101.00M |
|
Cost of Revenue (Quarter)
|
2,413.00M | 2,648.00M | 2,685.00M | 2,194.00M | 2,959.00M | 2,921.00M | 3,023.00M | 2,747.00M | 3,163.00M | 3,443.00M | 3,297.00M | 2,155.00M | 3,514.00M | 3,396.00M | 3,388.00M | 3,494.00M | 3,401.00M | 3,044.00M | 3,069.00M | 3,130.00M | 3,468.00M | 3,492.00M | 3,674.00M | 2,510.00M | 3,263.00M | 2,901.00M | 2,857.00M | -198.00M | 2,762.00M | 2,655.00M | 2,854.00M | -373.00M | 2,024.00M | 1,990.00M | 2,053.00M | 1,998.00M | 2,084.00M | 1,937.00M | 2,166.00M | 1,976.00M | 2,064.00M | 1,981.00M | 1,924.00M | 1,871.00M | 1,831.00M | 1,693.00M | 1,789.00M | 1,654.00M | 1,971.00M | 1,972.00M | 2,276.00M | 2,211.00M | 2,322.00M | 2,515.00M | 2,735.00M | 2,497.00M | 2,645.00M | 2,529.00M | 2,516.00M | 2,474.00M | 2,466.00M | 2,389.00M | 2,567.00M | 2,542.00M | 2,485.00M | 2,402.00M | 2,616.00M | 2,519.00M |
|
Gross Profit (Quarter)
|
849.00M | 803.00M | 967.00M | 814.00M | 954.00M | 989.00M | 963.00M | 1,030.00M | 985.00M | 989.00M | 1,010.00M | 1,079.00M | 1,044.00M | 693.00M | 964.00M | 882.00M | 749.00M | 901.00M | 927.00M | 670.00M | 794.00M | 819.00M | 767.00M | 708.00M | 721.00M | 755.00M | 665.00M | 717.00M | 501.00M | 556.00M | 691.00M | 632.00M | 557.00M | 623.00M | 640.00M | 645.00M | 656.00M | 600.00M | 671.00M | 646.00M | 586.00M | 502.00M | 701.00M | 560.00M | 507.00M | 524.00M | 756.00M | 906.00M | 664.00M | 728.00M | 760.00M | 559.00M | 530.00M | 563.00M | 892.00M | 563.00M | 594.00M | 498.00M | 918.00M | 494.00M | 619.00M | 553.00M | 722.00M | 420.00M | 441.00M | 453.00M | 735.00M | 582.00M |
|
Selling, General & Administrative (Quarter)
|
84.00M | 88.00M | 81.00M | 88.00M | 80.00M | 101.00M | 98.00M | 112.00M | 95.00M | 97.00M | 90.00M | 64.00M | 87.00M | 74.00M | 64.00M | -54.00M | 54.00M | 53.00M | 53.00M | 60.00M | 51.00M | 52.00M | 45.00M | 39.00M | 55.00M | 50.00M | 45.00M | 46.00M | 48.00M | 47.00M | 40.00M | 59.00M | 54.00M | 49.00M | 52.00M | 60.00M | 56.00M | 35.00M | 43.00M | 58.00M | 46.00M | 49.00M | 41.00M | 60.00M | 38.00M | 40.00M | 41.00M | 46.00M | 46.00M | 45.00M | 39.00M | 36.00M | 52.00M | 46.00M | 51.00M | 58.00M | 55.00M | 72.00M | 64.00M | 64.00M | 75.00M | 66.00M | 57.00M | 90.00M | 77.00M | 49.00M | 46.00M | 69.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 220.00M | 186.00M | -69.00M | -220.00M | 351.00M | | | | | | | | | | | | | | 24.00M | | 47.00M | -20.00M | | -1.00M | | -48.00M | -1.00M | 13.00M | 788.00M | 70.00M | -21.00M | 128.00M | -2.00M | -3.00M | 16.00M | 19.00M | | -27.00M | -90.00M | 23.00M | -5.00M | 64.00M | 22.00M | -1800.00M | 1.00M | -2.00M | 1.00M | -9.00M | | -4.00M | | 138.00M | 10.00M | 1.00M | -1.00M | 308.00M | 10.00M | 70.00M | 1.00M | -12.00M |
|
Operating Expenses (Quarter)
|
84.00M | 88.00M | 81.00M | 88.00M | 80.00M | 101.00M | 98.00M | 112.00M | 95.00M | 97.00M | 90.00M | 64.00M | 87.00M | 74.00M | 64.00M | -54.00M | 54.00M | 53.00M | 53.00M | 60.00M | 51.00M | 52.00M | 45.00M | 39.00M | 55.00M | 50.00M | 45.00M | 46.00M | 48.00M | 47.00M | 40.00M | 59.00M | 54.00M | 49.00M | 52.00M | 60.00M | 56.00M | 35.00M | 43.00M | 58.00M | 46.00M | 49.00M | 41.00M | 60.00M | 38.00M | 40.00M | 41.00M | 46.00M | 46.00M | 45.00M | 39.00M | 36.00M | 52.00M | 46.00M | 51.00M | 58.00M | 55.00M | 72.00M | 64.00M | 64.00M | 75.00M | 66.00M | 57.00M | 90.00M | 77.00M | 49.00M | 46.00M | 69.00M |
|
Operating Income (Quarter)
|
765.00M | 715.00M | 886.00M | 726.00M | 874.00M | 888.00M | 865.00M | 918.00M | 890.00M | 892.00M | 920.00M | 1,015.00M | 957.00M | 619.00M | 900.00M | 936.00M | 695.00M | 848.00M | 874.00M | 610.00M | 743.00M | 767.00M | 722.00M | 669.00M | 666.00M | 705.00M | 620.00M | 671.00M | 453.00M | 509.00M | 651.00M | 573.00M | 503.00M | 574.00M | 588.00M | 585.00M | 600.00M | 565.00M | 628.00M | 588.00M | 540.00M | 453.00M | 660.00M | 500.00M | 469.00M | 484.00M | 715.00M | 860.00M | 618.00M | 683.00M | 721.00M | 523.00M | 478.00M | 517.00M | 841.00M | 505.00M | 539.00M | 426.00M | 854.00M | 430.00M | 544.00M | 487.00M | 665.00M | 330.00M | 364.00M | 404.00M | 689.00M | 513.00M |
|
EBIT (Quarter)
|
765.00M | 715.00M | 886.00M | 726.00M | 874.00M | 888.00M | 865.00M | 918.00M | 890.00M | 892.00M | 920.00M | 1,015.00M | 957.00M | 619.00M | 900.00M | 936.00M | 695.00M | 848.00M | 874.00M | 610.00M | 743.00M | 767.00M | 722.00M | 669.00M | 666.00M | 705.00M | 620.00M | 671.00M | 453.00M | 509.00M | 651.00M | 573.00M | 503.00M | 574.00M | 588.00M | 585.00M | 600.00M | 565.00M | 628.00M | 588.00M | 540.00M | 453.00M | 660.00M | 500.00M | 469.00M | 484.00M | 715.00M | 860.00M | 618.00M | 683.00M | 721.00M | 523.00M | 478.00M | 517.00M | 841.00M | 505.00M | 539.00M | 426.00M | 854.00M | 430.00M | 544.00M | 487.00M | 665.00M | 330.00M | 364.00M | 404.00M | 689.00M | 513.00M |
|
Interest & Investment Income (Quarter)
|
93.00M | 90.00M | 90.00M | 72.00M | 108.00M | 101.00M | 96.00M | 103.00M | 95.00M | 96.00M | 102.00M | 105.00M | 91.00M | 82.00M | 88.00M | -195.00M | 65.00M | 63.00M | 85.00M | 62.00M | 63.00M | 73.00M | 69.00M | 115.00M | 90.00M | 116.00M | 126.00M | -65.00M | 117.00M | 138.00M | 110.00M | -120.00M | 63.00M | 59.00M | 63.00M | 59.00M | 76.00M | 76.00M | 79.00M | 79.00M | 79.00M | 82.00M | 81.00M | 76.00M | 70.00M | 64.00M | 64.00M | 70.00M | 68.00M | 73.00M | 71.00M | 86.00M | 75.00M | 95.00M | 100.00M | 119.00M | 123.00M | 131.00M | 144.00M | 153.00M | 105.00M | 88.00M | 119.00M | 69.00M | 69.00M | 70.00M | 76.00M | 72.00M |
|
Other Non Operating Income (Quarter)
|
-39.00M | 27.00M | -1.00M | 47.00M | -51.00M | -71.00M | 103.00M | -14.00M | 33.00M | 37.00M | -90.00M | -42.00M | -1.00M | -101.00M | | -165.00M | -47.00M | -163.00M | | 190.00M | -134.00M | -15.00M | -47.00M | -65.00M | -23.00M | -117.00M | 12.00M | 102.00M | 40.00M | -36.00M | -20.00M | -22.00M | -20.00M | -12.00M | 22.00M | 78.00M | -44.00M | -6.00M | 5.00M | 115.00M | 30.00M | 22.00M | -31.00M | 29.00M | -1.00M | -37.00M | 6.00M | -108.00M | 43.00M | -18.00M | 29.00M | 6.00M | -19.00M | 70.00M | -1.00M | | -1.00M | -67.00M | | -395.00M | -8.00M | 21.00M | -28.00M | 42.00M | -8.00M | 31.00M | -19.00M | -11.00M |
|
Non Operating Income (Quarter)
|
22.00M | 30.00M | 17.00M | -1.00M | | | 23.00M | 232.00M | 15.00M | 1.00M | | -118.00M | 28.00M | 5.00M | 15.00M | -45.00M | 26.00M | 20.00M | 3.00M | 50.00M | 8.00M | 17.00M | 12.00M | -5.00M | 1.00M | 12.00M | 18.00M | -23.00M | 8.00M | 21.00M | 13.00M | 38.00M | 24.00M | 7.00M | 36.00M | -9.00M | 9.00M | 4.00M | 29.00M | 16.00M | 12.00M | 14.00M | 9.00M | 45.00M | 4.00M | 3.00M | 20.00M | 26.00M | 16.00M | 4.00M | 12.00M | 28.00M | 12.00M | 29.00M | 10.00M | 17.00M | 14.00M | 12.00M | 12.00M | 61.00M | 38.00M | 84.00M | 31.00M | 22.00M | 52.00M | 295.00M | 26.00M | 85.00M |
|
EBT (Quarter)
|
649.00M | 586.00M | 599.00M | 461.00M | 554.00M | 556.00M | 365.00M | 445.00M | 695.00M | 614.00M | 266.00M | 685.00M | 769.00M | 201.00M | -1283.00M | 135.00M | 310.00M | 407.00M | 450.00M | -119.00M | 118.00M | 418.00M | 606.00M | 301.00M | 335.00M | 396.00M | 160.00M | 86.00M | 173.00M | -22.00M | 294.00M | -258.00M | 157.00M | 226.00M | 304.00M | 84.00M | 998.00M | 342.00M | 332.00M | 346.00M | 354.00M | 118.00M | 424.00M | 105.00M | 320.00M | 105.00M | -516.00M | 579.00M | 9.00M | -130.00M | 586.00M | -1529.00M | 264.00M | -160.00M | 617.00M | -890.00M | 265.00M | 4.00M | 414.00M | -579.00M | 277.00M | 115.00M | 334.00M | 168.00M | -22.00M | 39.00M | 327.00M | -269.00M |
|
Tax Provisions (Quarter)
|
174.00M | 105.00M | 203.00M | -479.00M | 186.00M | 261.00M | 102.00M | -548.00M | 215.00M | 174.00M | 68.00M | 199.00M | 268.00M | 75.00M | 172.00M | -801.00M | 83.00M | 76.00M | 126.00M | 58.00M | 54.00M | 157.00M | 92.00M | 68.00M | 96.00M | 123.00M | 43.00M | 146.00M | 96.00M | -7.00M | 75.00M | -133.00M | 67.00M | 86.00M | 93.00M | 675.00M | 231.00M | 132.00M | 146.00M | 161.00M | 115.00M | 57.00M | 130.00M | 4.00M | 89.00M | 113.00M | -147.00M | 161.00M | 8.00M | -59.00M | 126.00M | -208.00M | 60.00M | -19.00M | 145.00M | 79.00M | 72.00M | -2.00M | 109.00M | 82.00M | -16.00M | -35.00M | 103.00M | 7.00M | 17.00M | 167.00M | -226.00M | -139.00M |
|
Profit After Tax (Quarter)
|
483.00M | 503.00M | 440.00M | 409.00M | 402.00M | 144.00M | 114.00M | -169.00M | 482.00M | 174.00M | 175.00M | -6.00M | 515.00M | 140.00M | -1429.00M | 355.00M | 199.00M | 333.00M | 223.00M | -173.00M | -58.00M | 133.00M | 508.00M | 206.00M | 142.00M | 274.00M | 203.00M | 54.00M | 126.00M | 2.00M | 175.00M | -693.00M | 97.00M | 150.00M | 261.00M | -622.00M | 777.00M | 416.00M | 191.00M | 128.00M | 233.00M | 66.00M | 210.00M | -120.00M | 229.00M | 3.00M | -481.00M | 318.00M | -29.00M | 28.00M | 485.00M | -1330.00M | 94.00M | -179.00M | 446.00M | -903.00M | 151.00M | | 291.00M | -532.00M | -65.00M | 276.00M | 222.00M | 149.00M | | -95.00M | 554.00M | -169.00M |
|
Equity Income (Quarter)
|
7.00M | 50.00M | 18.00M | 18.00M | 13.00M | 134.00M | 26.00M | 10.00M | 10.00M | -4.00M | 5.00M | -13.00M | 13.00M | 11.00M | 25.00M | -14.00M | 4.00M | 2.00M | 15.00M | 4.00M | 25.00M | 20.00M | -6.00M | -41.00M | 15.00M | 1.00M | 81.00M | 9.00M | 6.00M | 7.00M | 11.00M | 11.00M | 7.00M | 2.00M | 24.00M | 38.00M | 11.00M | 14.00M | 6.00M | 8.00M | -6.00M | 5.00M | 4.00M | -175.00M | -2.00M | 8.00M | -112.00M | -17.00M | -30.00M | -10.00M | 25.00M | -9.00M | -33.00M | 5.00M | -26.00M | -17.00M | -4.00M | -25.00M | -14.00M | 11.00M | -15.00M | 3.00M | -9.00M | -5.00M | -34.00M | -22.00M | 1.00M | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | -2945.00M | | -3058.00M | -3153.00M | -3321.00M | -3448.00M | -3297.00M | -3169.00M | -3053.00M | -3013.00M | -3220.00M | -2894.00M | -3022.00M | -2983.00M | -2907.00M | -2886.00M | -2906.00M | -3138.00M | -3053.00M | -2993.00M | -2380.00M | -2332.00M | | -2404.00M | -2396.00M | -2415.00M | -2260.00M | -2246.00M | -2233.00M | -2178.00M | -2180.00M | -2069.00M | -2086.00M | -2291.00M | -2132.00M | -2282.00M | -1769.00M | -1670.00M | -1858.00M | -2052.00M | -2067.00M | -2101.00M | -2266.00M | -2477.00M | -3497.00M | -3380.00M | -4031.00M | -4447.00M | -4060.00M | -4257.00M | -4314.00M | -4543.00M | -5042.00M |
|
Income from Non-Controlling Interests (Quarter)
|
283.00M | 228.00M | -12.00M | 1,128.00M | 215.00M | -277.00M | 283.00M | 202.00M | 259.00M | 253.00M | -35.00M | -442.00M | 1.00M | 67.00M | 155.00M | 546.00M | 117.00M | | 164.00M | -12.00M | 124.00M | 139.00M | 20.00M | -303.00M | 112.00M | 195.00M | 23.00M | -238.00M | -52.00M | 95.00M | 54.00M | -308.00M | 121.00M | 89.00M | 21.00M | -273.00M | -93.00M | -2.00M | | 53.00M | 79.00M | 50.00M | 88.00M | -323.00M | 85.00M | 86.00M | -148.00M | 519.00M | 119.00M | -105.00M | 142.00M | -698.00M | 56.00M | 43.00M | 25.00M | -83.00M | 38.00M | 20.00M | 60.00M | -549.00M | -154.00M | -123.00M | -289.00M | -311.00M | -119.00M | -55.00M | -122.00M | -452.00M |
|
Income from Continuing Operations (Quarter)
|
475.00M | 481.00M | 396.00M | 940.00M | 368.00M | 295.00M | 263.00M | 993.00M | 480.00M | 440.00M | 198.00M | 486.00M | 501.00M | 126.00M | -1455.00M | 936.00M | 227.00M | 331.00M | 324.00M | -177.00M | 64.00M | 261.00M | 514.00M | 233.00M | 239.00M | 273.00M | 117.00M | -60.00M | 77.00M | -15.00M | 219.00M | -125.00M | 90.00M | 140.00M | 211.00M | -591.00M | 767.00M | 210.00M | 186.00M | 185.00M | 239.00M | 61.00M | 294.00M | 101.00M | 231.00M | -8.00M | -369.00M | 418.00M | 1.00M | -71.00M | 460.00M | -1321.00M | 204.00M | -141.00M | 472.00M | -969.00M | 193.00M | 6.00M | 305.00M | -661.00M | 293.00M | 150.00M | 231.00M | 161.00M | -39.00M | -128.00M | 553.00M | -130.00M |
|
Consolidated Net Income (Quarter)
|
19.00M | 27.00M | 26.00M | -126.00M | 24.00M | 7.00M | 112.00M | -554.00M | 1.00M | -3.00M | -35.00M | -22.00M | 11.00M | 57.00M | 27.00M | 30.00M | -32.00M | | -116.00M | -31.00M | -23.00M | -7.00M | | | -7.00M | -10.00M | 5.00M | -13.00M | -13.00M | 382.00M | -9.00M | -557.00M | 1.00M | 8.00M | 26.00M | -664.00M | -1.00M | 192.00M | -1.00M | 26.00M | | 1.00M | | | | 3.00M | | | | 4.00M | | | 204.00M | | | | 193.00M | 6.00M | | 7.00M | 293.00M | 150.00M | -7.00M | | -39.00M | -128.00M | -37.00M | -2.00M |
|
Income towards Parent Company (Quarter)
|
19.00M | 27.00M | 26.00M | -126.00M | 24.00M | 7.00M | 112.00M | -554.00M | 1.00M | -3.00M | -35.00M | -22.00M | 11.00M | 57.00M | 27.00M | -2915.00M | -32.00M | -3058.00M | -3269.00M | -3352.00M | -3471.00M | -3304.00M | -3169.00M | -3053.00M | -3020.00M | -3230.00M | -2889.00M | -3035.00M | -2996.00M | -2525.00M | -2895.00M | -3463.00M | -3137.00M | -3045.00M | -2967.00M | -3044.00M | -2333.00M | 192.00M | -2405.00M | -2370.00M | -2415.00M | -2259.00M | -2246.00M | -2233.00M | -2178.00M | -2177.00M | -2069.00M | -2086.00M | -2291.00M | -2128.00M | -2282.00M | -1769.00M | -1466.00M | -1858.00M | -2052.00M | -2067.00M | -1908.00M | -2260.00M | -2477.00M | -3490.00M | -3087.00M | -3881.00M | -4454.00M | -4060.00M | -4296.00M | -4442.00M | -4580.00M | -5044.00M |
|
Net Income towards Common Stockholders (Quarter)
|
19.00M | 27.00M | 26.00M | -126.00M | 24.00M | 7.00M | 112.00M | -554.00M | 1.00M | -3.00M | -35.00M | -22.00M | 11.00M | 57.00M | 27.00M | -2915.00M | -32.00M | -3058.00M | -3269.00M | -3352.00M | -3471.00M | -3304.00M | -3169.00M | -3053.00M | -3020.00M | -3230.00M | -2889.00M | -3035.00M | -2996.00M | -2525.00M | -2895.00M | -3463.00M | -3137.00M | -3045.00M | -2967.00M | -3044.00M | -2333.00M | 192.00M | -2405.00M | -2370.00M | -2415.00M | -2259.00M | -2246.00M | -2233.00M | -2178.00M | -2177.00M | -2069.00M | -2086.00M | -2291.00M | -2128.00M | -2282.00M | -1769.00M | -1466.00M | -1858.00M | -2052.00M | -2067.00M | -1908.00M | -2260.00M | -2477.00M | -3490.00M | -3087.00M | 282.00M | 511.00M | 474.00M | -4296.00M | -105.00M | 634.00M | 325.00M |
|
EPS (Basic) (Quarter)
|
0.33 | 0.43 | 0.28 | 0.07 | 0.27 | 0.18 | 0.14 | -0.55 | 0.29 | 0.24 | -0.17 | 0.18 | 0.43 | 0.10 | -2.10 | 0.29 | 0.11 | 0.22 | 0.23 | -0.28 | -0.08 | 0.18 | 0.68 | 0.29 | 0.21 | 0.10 | 0.26 | -0.11 | 0.19 | -0.15 | 0.26 | -0.35 | -0.04 | 0.08 | 0.22 | -1.03 | 1.04 | 0.15 | 0.15 | 0.15 | 0.23 | 0.02 | 0.32 | -0.12 | 0.22 | -0.13 | -0.50 | 0.48 | -0.22 | 0.04 | 0.52 | -0.95 | 0.17 | -0.27 | 0.63 | -1.35 | 0.22 | -0.06 | 0.34 | -0.14 | 0.62 | 0.40 | 0.72 | 0.67 | 0.07 | -0.13 | 0.94 | 0.50 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.31 | 0.43 | 0.28 | -0.07 | 0.25 | 0.18 | 0.14 | -0.55 | 0.29 | 0.22 | -0.17 | -0.27 | 0.43 | 0.10 | -2.10 | 0.23 | 0.15 | 0.22 | 0.23 | -0.23 | -0.07 | 0.18 | 0.67 | 0.29 | 0.21 | 0.10 | 0.26 | -0.13 | 0.20 | -0.15 | 0.26 | -1.44 | -0.04 | 0.08 | 0.23 | -1.03 | 1.03 | 0.15 | 0.15 | 0.15 | 0.23 | 0.02 | 0.32 | -0.12 | 0.22 | -0.13 | -0.50 | 0.47 | -0.22 | 0.03 | 0.48 | -0.95 | 0.16 | -0.27 | 0.59 | -1.35 | 0.21 | -0.06 | 0.32 | -0.13 | 0.60 | 0.39 | 0.71 | 0.66 | 0.07 | -0.15 | 0.89 | 0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 666.00M | 667.00M | 667.00M | 695.00M | 746.00M | 794.00M | 769.00M | 787.00M | 785.00M | 783.00M | 778.00M | 766.00M | 764.00M | 747.00M | 755.00M | 745.00M | 747.00M | 745.00M | 743.00M | 724.00M | 725.00M | 724.00M | 720.00M | 704.00M | 698.00M | 692.00M | 687.00M | 661.00M | 660.00M | 659.00M | 660.00M | 659.00M | 660.00M | 660.00M | 660.00M | 661.00M | 661.00M | 662.00M | 662.00M | 663.00M | 664.00M | 664.00M | 664.00M | 664.00M | 665.00M | 665.00M | 665.00M | 666.00M | 666.00M | 667.00M | 666.00M | 668.00M | 668.00M | 668.00M | 668.00M | 669.00M | 669.00M | 670.00M | 669.00M | 690.00M | 711.00M | 704.00M | 706.00M | 859.70M | 712.00M | 712.00M | 712.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 749.00M | 750.00M | 747.00M | | 724.00M | 728.00M | 727.00M | | 706.00M | 701.00M | 694.00M | | 663.00M | 662.00M | 662.00M | | 659.00M | 662.00M | 663.00M | | 663.00M | 664.00M | 665.00M | | 667.00M | 667.00M | 667.00M | | 668.00M | 668.00M | 665.00M | | 666.00M | 666.00M | 711.00M | | 711.00M | 668.00M | 711.00M | | 712.00M | 669.00M | 712.00M | | 712.00M | 713.00M | 713.00M | | 713.00M | 712.00M | 714.00M | |
|
EBITDA (Quarter)
|
765.00M | 715.00M | 886.00M | 726.00M | 874.00M | 888.00M | 865.00M | 918.00M | 890.00M | 892.00M | 920.00M | 1,015.00M | 957.00M | 619.00M | 900.00M | 936.00M | 695.00M | 848.00M | 874.00M | 610.00M | 743.00M | 767.00M | 722.00M | 669.00M | 666.00M | 705.00M | 620.00M | 671.00M | 453.00M | 509.00M | 651.00M | 573.00M | 503.00M | 574.00M | 588.00M | 585.00M | 600.00M | 565.00M | 628.00M | 588.00M | 540.00M | 453.00M | 660.00M | 500.00M | 469.00M | 484.00M | 715.00M | 860.00M | 618.00M | 683.00M | 721.00M | 523.00M | 478.00M | 517.00M | 841.00M | 505.00M | 539.00M | 426.00M | 854.00M | 430.00M | 544.00M | 487.00M | 665.00M | 330.00M | 364.00M | 404.00M | 689.00M | 513.00M |
|
Interest Expenses (Quarter)
|
10.00M | | 2.00M | 315.00M | 381.00M | 389.00M | 2.00M | 298.00M | | | 82.00M | 1,448.00M | 49.00M | 384.00M | 396.00M | -746.00M | 370.00M | 337.00M | 122.00M | -936.00M | 373.00M | 323.00M | 390.00M | 110.00M | 363.00M | 287.00M | 365.00M | 150.00M | 342.00M | 390.00M | 354.00M | -1084.00M | 287.00M | 276.00M | 297.00M | 310.00M | 281.00M | 263.00M | 255.00M | 257.00M | 265.00M | 273.00M | 250.00M | 92.00M | 233.00M | 158.00M | 290.00M | -539.00M | 190.00M | 237.00M | 242.00M | -669.00M | 258.00M | 279.00M | 276.00M | -638.00M | 330.00M | 310.00M | 326.00M | -966.00M | 357.00M | | | 1,485.00M | 342.00M | -10.00M | -32.00M | -929.00M |
|
Tax Rate (Quarter)
|
26.81% | 17.92% | 33.89% | -103.90% | 33.57% | 46.94% | 27.95% | -123.15% | 30.94% | 28.34% | 25.56% | 29.05% | 34.85% | 37.31% | -13.41% | -593.33% | 26.77% | 18.67% | 28.00% | -48.74% | 45.76% | 37.56% | 15.18% | 22.59% | 28.66% | 31.06% | 26.88% | 169.77% | 55.49% | 31.82% | 25.51% | 51.55% | 42.68% | 38.05% | 30.59% | 803.57% | 23.15% | 38.60% | 43.98% | 46.53% | 32.49% | 48.31% | 30.66% | 3.81% | 27.81% | 107.62% | 28.49% | 27.81% | 88.89% | 45.38% | 21.50% | 13.60% | 22.73% | 11.88% | 23.50% | -8.88% | 27.17% | -50.00% | 26.33% | -14.16% | -5.78% | -30.43% | 30.84% | 4.17% | -77.27% | 428.21% | -69.11% | 51.67% |