|
Gross Margin
|
17.90% | 17.04% | 17.98% | 14.28% | 16.72% | 17.26% | 16.59% | 16.60% | 16.07% | 15.33% | 16.12% | 20.03% | 15.98% | 12.10% | 15.35% | 11.94% | 12.51% | 16.10% | 16.19% | 12.68% | 13.14% | 13.18% | 11.91% | 16.09% | 12.61% | 14.39% | 13.30% | 12.59% | 10.80% | 12.31% | 13.84% | 30.58% | 21.58% | 23.84% | 23.77% | 24.40% | 23.94% | 23.65% | 23.65% | 24.64% | 22.11% | 20.22% | 26.70% | 23.04% | 21.69% | 23.64% | 29.71% | 35.39% | 25.20% | 26.96% | 25.03% | 20.18% | 18.58% | 18.29% | 24.59% | 18.40% | 18.34% | 16.45% | 26.73% | 16.64% | 20.06% | 18.80% | 21.95% | 14.18% | 15.07% | 15.87% | 21.93% |
|
EBT Margin
|
13.68% | 12.44% | 11.14% | 8.09% | 9.71% | 9.70% | 6.29% | 15.86% | 11.34% | 9.51% | 4.25% | 22.44% | 11.77% | 3.51% | -20.42% | 1.83% | 5.18% | 7.27% | 7.86% | 8.63% | 1.95% | 6.72% | 9.41% | 19.57% | 5.86% | 7.55% | 3.20% | 12.26% | 3.73% | -0.49% | 5.89% | -12.48% | 6.08% | 8.65% | 11.29% | 3.18% | 36.42% | 13.48% | 11.70% | 13.20% | 13.36% | 4.75% | 16.15% | 4.32% | 13.69% | 4.74% | -20.28% | 22.62% | 0.34% | -4.81% | 19.30% | -55.20% | 9.26% | -5.20% | 17.01% | -29.08% | 8.18% | 0.13% | 12.06% | -19.51% | 8.98% | 3.91% | 10.16% | 5.67% | -0.75% | 1.37% | 9.76% |
|
EBIT Margin
|
16.13% | 15.17% | 16.47% | 12.74% | 15.32% | 15.50% | 14.90% | 14.79% | 14.52% | 13.82% | 14.69% | 18.84% | 14.65% | 10.81% | 14.33% | 12.67% | 11.61% | 15.16% | 15.27% | 11.55% | 12.30% | 12.34% | 11.21% | 15.20% | 11.65% | 13.44% | 12.40% | 11.78% | 9.77% | 11.27% | 13.04% | 27.72% | 19.49% | 21.97% | 21.83% | 22.13% | 21.90% | 22.27% | 22.14% | 22.43% | 20.38% | 18.24% | 25.14% | 20.57% | 20.06% | 21.83% | 28.09% | 33.59% | 23.45% | 25.30% | 23.75% | 18.88% | 16.76% | 16.80% | 23.19% | 16.50% | 16.64% | 14.07% | 24.87% | 14.49% | 17.63% | 16.55% | 20.22% | 11.14% | 12.44% | 14.15% | 20.56% |
|
EBITDA Margin
|
16.13% | 15.17% | 16.47% | 12.74% | 15.32% | 15.50% | 14.90% | 14.79% | 14.52% | 13.82% | 14.69% | 18.84% | 14.65% | 10.81% | 14.33% | 12.67% | 11.61% | 15.16% | 15.27% | 11.55% | 12.30% | 12.34% | 11.21% | 15.20% | 11.65% | 13.44% | 12.40% | 11.78% | 9.77% | 11.27% | 13.04% | 27.72% | 19.49% | 21.97% | 21.83% | 22.13% | 21.90% | 22.27% | 22.14% | 22.43% | 20.38% | 18.24% | 25.14% | 20.57% | 20.06% | 21.83% | 28.09% | 33.59% | 23.45% | 25.30% | 23.75% | 18.88% | 16.76% | 16.80% | 23.19% | 16.50% | 16.64% | 14.07% | 24.87% | 14.49% | 17.63% | 16.55% | 20.22% | 11.14% | 12.44% | 14.15% | 20.56% |
|
Operating Margin
|
16.13% | 15.17% | 16.47% | 12.74% | 15.32% | 15.50% | 14.90% | 14.79% | 14.52% | 13.82% | 14.69% | 18.84% | 14.65% | 10.81% | 14.33% | 12.67% | 11.61% | 15.16% | 15.27% | 11.55% | 12.30% | 12.34% | 11.21% | 15.20% | 11.65% | 13.44% | 12.40% | 11.78% | 9.77% | 11.27% | 13.04% | 27.72% | 19.49% | 21.97% | 21.83% | 22.13% | 21.90% | 22.27% | 22.14% | 22.43% | 20.38% | 18.24% | 25.14% | 20.57% | 20.06% | 21.83% | 28.09% | 33.59% | 23.45% | 25.30% | 23.75% | 18.88% | 16.76% | 16.80% | 23.19% | 16.50% | 16.64% | 14.07% | 24.87% | 14.49% | 17.63% | 16.55% | 20.22% | 11.14% | 12.44% | 14.15% | 20.56% |
|
Net Margin
|
0.40% | 0.57% | 0.48% | -2.21% | 0.42% | 0.12% | 1.93% | -8.93% | 0.02% | -0.05% | -0.56% | -0.15% | 0.17% | 1.03% | 0.43% | -0.43% | -0.53% | | -2.03% | -63.45% | -0.71% | -0.11% | | -69.39% | | -0.19% | 0.10% | 1.62% | -0.19% | -8.46% | -0.02% | -35.32% | 0.04% | 0.31% | 0.97% | -115.17% | -85.15% | 7.57% | -84.77% | -90.39% | -91.13% | -90.98% | -85.56% | -91.86% | -93.16% | -98.20% | -81.30% | -81.48% | -86.94% | -78.81% | -75.16% | -63.86% | -51.40% | -60.36% | -56.58% | -67.55% | -58.91% | -74.66% | -72.13% | -117.59% | -100.06% | 9.59% | 15.54% | -137.07% | -146.82% | -3.68% | 20.02% |
|
FCF Margin
|
-4.58% | -2.23% | 8.07% | -7.39% | 3.07% | 4.15% | 8.18% | 4.30% | 0.38% | 2.09% | 5.16% | -0.50% | -0.69% | 1.54% | 8.04% | 3.32% | 3.62% | 1.82% | 6.83% | 0.32% | -2.95% | -4.46% | 4.38% | -1.18% | -3.18% | -7.55% | 7.92% | 0.14% | | 2.39% | 6.09% | 6.77% | 9.07% | -15.12% | 10.21% | 8.06% | 0.73% | -3.94% | 5.96% | 5.07% | 7.02% | -9.75% | 7.73% | -3.54% | -8.68% | 2.75% | 33.56% | 5.59% | -6.79% | -8.00% | 7.91% | -2.13% | -10.83% | -15.76% | -7.39% | -25.29% | -28.59% | -42.39% | -22.63% | -57.41% | -60.32% | -43.95% | -25.75% | -21.57% | -24.23% | -12.47% | -15.25% |
|
Inventory Average
|
| | 0.58B | 0.57B | 0.57B | | | 0.58B | 0.59B | 0.64B | 0.66B | 0.72B | 0.79B | 0.81B | 0.81B | 0.76B | 0.74B | 0.76B | 0.74B | 0.70B | 0.69B | 0.70B | 0.73B | 0.72B | 0.70B | 0.72B | 0.70B | 0.67B | 0.68B | 0.67B | 0.65B | 0.63B | 0.63B | 0.64B | 0.65B | 0.61B | 0.57B | 0.58B | 0.57B | 0.57B | | | 0.50B | 0.49B | 0.47B | 0.48B | 0.49B | 0.47B | 0.45B | 0.45B | 0.51B | 0.59B | 0.65B | 0.78B | 0.93B | 1.03B | 0.96B | 0.82B | 0.79B | 0.76B | 0.68B | 0.65B | 0.65B | 0.62B | 0.61B | 0.64B | 0.63B |
|
Assets Average
|
| | 38.34B | 39.40B | 40.71B | | | 41.15B | 40.51B | 41.57B | 41.76B | 43.11B | 45.39B | 44.09B | 42.05B | 41.59B | 42.27B | 41.78B | 41.04B | 40.83B | 40.69B | 40.20B | 39.21B | 38.77B | 38.28B | 38.29B | 37.79B | 36.77B | 36.72B | 36.94B | 37.04B | 36.62B | 36.32B | 36.49B | 37.65B | 35.97B | 32.84B | 32.59B | 32.54B | 32.51B | 33.00B | 33.35B | 33.33B | 33.54B | 33.90B | 34.35B | 34.42B | 34.44B | 34.90B | 34.97B | 34.88B | 34.00B | 33.81B | 35.36B | 36.92B | 38.07B | 38.86B | 40.43B | 42.33B | 43.98B | 45.92B | 47.48B | 49.09B | 48.84B | 48.01B | 48.58B | 49.66B |
|
Equity Average
|
6.83B | 7.53B | 7.54B | 6.86B | 7.66B | 8.45B | 8.46B | 8.45B | 9.74B | 8.98B | 8.38B | 9.18B | 9.49B | 9.99B | 8.67B | 8.18B | 8.13B | 7.77B | 7.89B | 8.20B | 8.04B | 7.57B | 7.54B | 7.99B | 7.72B | 7.06B | 6.77B | 7.59B | 7.45B | 5.93B | 5.72B | 7.18B | 7.36B | 6.10B | 6.13B | 7.34B | 7.01B | 5.59B | 5.68B | 6.93B | | | 5.43B | 6.58B | 6.25B | 4.68B | 4.36B | 5.82B | 6.61B | 5.53B | 5.58B | 6.43B | 5.91B | 4.78B | 5.16B | 6.07B | 5.58B | 4.61B | 5.01B | 5.62B | 6.13B | 6.74B | 7.52B | 7.76B | 7.71B | 7.70B | 8.05B |
|
Invested Capital
|
6.83B | 9.62B | 8.22B | 8.59B | 10.31B | 8.46B | 10.05B | 10.98B | 13.65B | 9.23B | 12.02B | 10.63B | 12.66B | 11.79B | 10.16B | 11.02B | 10.85B | 10.73B | 10.35B | 10.51B | 9.71B | 9.60B | 9.91B | 10.39B | 8.87B | 9.08B | 8.76B | 10.89B | 8.40B | 7.28B | 6.86B | 9.64B | 7.27B | 8.65B | 8.44B | 10.66B | 7.55B | 6.89B | 7.02B | 9.81B | 1.26B | 6.55B | 7.27B | 9.64B | 6.44B | 6.68B | 5.91B | 8.99B | 7.17B | 6.74B | 7.26B | 8.47B | 6.97B | 7.05B | 7.47B | 24.53B | 6.20B | 7.20B | 24.02B | 24.47B | 26.55B | 27.44B | 27.49B | 28.33B | 29.33B | 29.43B | 30.07B |
|
Asset Utilization Ratio
|
| | 0.48 | 0.52 | 0.53 | | | 0.57 | 0.59 | 0.59 | 0.60 | 0.56 | 0.54 | 0.54 | 0.57 | 0.62 | 0.60 | 0.60 | 0.60 | 0.55 | 0.56 | 0.58 | 0.61 | 0.60 | 0.59 | 0.57 | 0.54 | 0.59 | 0.56 | 0.54 | 0.54 | 0.44 | 0.39 | 0.34 | 0.26 | 0.29 | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.31 | 0.30 | 0.29 | 0.28 | 0.28 | 0.28 | 0.29 | 0.30 | 0.31 | 0.33 | 0.34 | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.30 | 0.29 | 0.27 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 |
|
Interest Coverage Ratio
|
2.01 | 1.87 | 2.18 | 2.30 | 2.29 | 2.28 | 2.27 | 3.08 | 2.63 | 2.34 | 2.20 | 2.58 | 2.30 | 1.61 | 2.27 | -1.25 | 1.88 | 2.52 | 2.44 | 1.46 | 1.99 | 2.37 | 1.85 | 0.47 | 1.83 | 2.46 | 1.70 | 4.47 | 1.32 | 1.31 | 1.84 | 11.94 | 1.75 | 2.08 | 1.98 | 1.89 | 2.14 | 2.15 | 2.46 | 2.29 | 2.04 | 1.66 | 2.64 | 1.91 | 2.01 | 2.22 | 2.47 | 2.90 | 3.25 | 2.88 | 2.98 | 2.16 | 1.85 | 1.85 | 3.05 | 2.89 | 1.63 | 1.37 | 2.62 | 1.22 | 1.52 | 1.25 | 1.75 | 0.92 | 1.06 | 1.15 | 1.98 |
|
Debt to Equity
|
| 1.67 | 2.06 | 2.04 | 1.79 | | 1.78 | 1.68 | 1.37 | 2.21 | 1.49 | 1.83 | 1.53 | 1.64 | 1.96 | 1.73 | 2.06 | 1.97 | 1.93 | 1.82 | 2.07 | 2.12 | 2.08 | 1.86 | 2.20 | 2.22 | 2.41 | 1.73 | 2.53 | 2.80 | 2.75 | 1.72 | 2.58 | 2.70 | 2.76 | 2.06 | 2.83 | 2.73 | 2.73 | 2.12 | | 2.90 | 3.01 | 2.16 | 3.62 | 3.81 | 4.27 | 2.17 | 2.91 | 3.08 | 2.88 | 0.21 | 3.45 | 3.54 | 3.21 | 2.93 | 4.54 | 4.43 | 0.58 | 3.75 | 0.64 | 3.11 | 2.93 | 3.03 | 0.39 | 0.35 | 0.35 |
|
Debt Ratio
|
| 0.37 | 0.36 | 0.35 | 0.36 | | 0.36 | 0.35 | 0.37 | 0.36 | 0.36 | 0.34 | 0.35 | 0.36 | 0.37 | 0.35 | 0.37 | 0.38 | 0.37 | 0.38 | 0.39 | 0.40 | 0.40 | 0.40 | 0.41 | 0.41 | 0.42 | 0.41 | 0.42 | 0.43 | 0.43 | 0.41 | 0.43 | 0.45 | 0.44 | 0.53 | 0.48 | 0.47 | 0.48 | 0.53 | 0.47 | 0.48 | 0.48 | 0.50 | 0.50 | 0.51 | 0.51 | 0.47 | 0.47 | 0.48 | 0.47 | 0.05 | 0.47 | 0.48 | 0.46 | 0.51 | 0.51 | 0.51 | 0.07 | 0.50 | 0.09 | 0.47 | 0.46 | 0.49 | 0.06 | 0.06 | 0.06 |
|
Equity Ratio
|
| 0.22 | 0.17 | 0.17 | 0.20 | | 0.20 | 0.21 | 0.27 | 0.16 | 0.24 | 0.19 | 0.23 | 0.22 | 0.19 | 0.20 | 0.18 | 0.19 | 0.19 | 0.21 | 0.19 | 0.19 | 0.19 | 0.22 | 0.19 | 0.18 | 0.17 | 0.24 | 0.17 | 0.15 | 0.16 | 0.24 | 0.17 | 0.17 | 0.16 | 0.26 | 0.17 | 0.17 | 0.18 | 0.25 | | 0.16 | 0.16 | 0.23 | 0.14 | 0.13 | 0.12 | 0.22 | 0.16 | 0.16 | 0.16 | 0.22 | 0.14 | 0.13 | 0.14 | 0.17 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 |
|
Times Interest Earned
|
2.01 | 1.87 | 2.18 | 2.30 | 2.29 | 2.28 | 2.27 | 3.08 | 2.63 | 2.34 | 2.20 | 2.58 | 2.30 | 1.61 | 2.27 | -1.25 | 1.88 | 2.52 | 2.44 | 1.46 | 1.99 | 2.37 | 1.85 | 0.47 | 1.83 | 2.46 | 1.70 | 4.47 | 1.32 | 1.31 | 1.84 | 11.94 | 1.75 | 2.08 | 1.98 | 1.89 | 2.14 | 2.15 | 2.46 | 2.29 | 2.04 | 1.66 | 2.64 | 1.91 | 2.01 | 2.22 | 2.47 | 2.90 | 3.25 | 2.88 | 2.98 | 2.16 | 1.85 | 1.85 | 3.05 | 2.89 | 1.63 | 1.37 | 2.62 | 1.22 | 1.52 | 1.25 | 1.75 | 0.92 | 1.06 | 1.15 | 1.98 |
|
FCF Payout Ratio
|
-0.06 | -3.07 | 0.52 | -0.68 | 0.41 | 1.97 | 0.86 | 1.10 | 1.87 | 4.97 | 0.85 | -3.63 | -0.42 | 6.35 | 0.32 | 0.63 | 0.14 | 1.76 | 0.45 | 10.12 | -0.20 | -0.58 | 0.64 | -2.08 | -0.38 | -0.18 | 0.17 | 14.63 | | 1.46 | 0.39 | 0.86 | 0.34 | -0.27 | 0.29 | 0.76 | 4.30 | -0.86 | 0.51 | 0.65 | 0.48 | -0.38 | 0.45 | -1.80 | -0.47 | 1.56 | 0.11 | 0.95 | -0.56 | -0.46 | 0.42 | -1.69 | -0.34 | -0.22 | -0.39 | -0.14 | -0.12 | -0.09 | -0.14 | -0.07 | -0.06 | -0.09 | -0.15 | -0.19 | -0.18 | -0.60 | -0.36 |
|
Enterprise Value
|
-1.23B | 0.95B | 0.67B | 0.81B | -0.79B | -2.89B | -0.60B | -0.14B | 0.56B | -0.91B | -0.80B | 0.80B | 0.58B | 0.81B | 0.65B | 0.35B | 0.00B | 0.81B | 0.23B | 2.52B | 1.41B | 1.36B | 0.81B | -1.14B | 1.09B | 1.76B | -1.35B | -0.04B | -1.14B | 1.04B | 0.96B | 2.37B | 0.92B | 1.10B | -1.98B | 1.94B | -0.18B | -0.73B | -0.93B | 2.06B | -2.60B | -0.10B | 0.77B | 1.82B | 0.31B | 0.34B | 0.18B | 1.68B | 0.22B | 0.64B | 0.70B | 1.50B | 0.17B | 0.19B | -0.17B | 1.31B | -0.16B | 0.23B | 0.17B | 1.68B | 0.99B | 2.20B | 2.47B | 2.46B | 2.44B | 2.96B | 2.79B |
|
Return on Sales
|
0.00% | 0.01% | 0.00% | -0.02% | 0.00% | 0.00% | 0.02% | -0.09% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | -0.01% | 0.00% | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | -0.08% | 0.00% | -0.35% | 0.00% | 0.00% | 0.01% | -0.25% | 0.00% | 0.08% | 0.00% | 0.01% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.02% | 0.02% | 0.02% | 0.06% | 0.00% | 0.02% | 0.00% | 0.09% | 0.05% | 0.00% | 0.04% | -0.01% | -0.04% | -0.01% |
|
Return on Capital Employed
|
| | 0.09% | 0.09% | 0.09% | | | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% |
|
Return on Invested Capital
|
0.31% | 0.25% | 0.23% | 0.28% | 0.25% | 0.24% | 0.25% | 0.24% | 0.21% | 0.24% | 0.26% | 0.23% | 0.22% | 0.19% | 0.00% | -0.20% | 0.08% | -0.03% | 0.44% | 0.20% | 0.20% | 0.19% | 0.20% | 0.22% | 0.23% | 0.25% | 0.23% | 0.19% | 0.17% | 0.19% | 0.22% | 0.22% | 0.26% | 0.22% | 0.19% | -0.07% | 0.07% | 0.10% | 0.10% | 0.18% | | | 0.19% | 0.17% | 0.17% | 0.19% | -2.24% | 0.19% | 0.08% | 0.15% | 0.32% | 0.28% | 0.28% | 0.30% | 0.32% | 0.38% | 0.41% | 25.69% | 0.33% | -0.14% | -0.04% | 0.03% | 0.01% | 0.07% | 0.05% | 0.03% | 0.06% |
|
Return on Assets
|
| | 0.00% | 0.00% | 0.00% | | | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
0.02% | 0.02% | 0.02% | -0.01% | -0.01% | -0.01% | 0.00% | -0.05% | -0.04% | -0.05% | -0.07% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | -0.02% | -0.02% | -0.02% | -0.03% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | -0.05% | -0.05% | -0.16% | -0.15% | -0.12% | -0.11% | -0.09% | -0.09% | -0.08% | -0.08% | 0.03% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.07% | 0.06% | 0.06% | 0.01% | -0.02% | -0.03% |