|
Accumulated Depreciation
|
| | | | | | | | | | | 12.12B | | | | 13.95B | | | 13.84B | 14.12B | 14.50B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Affiliates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -10.86B | -12.50B | -12.32B | -13.09B | -27.10B | -15.16B | | | -29.97B | -32.49B | -33.33B | -34.60B | -35.20B | -37.19B | -37.29B | -35.00B | 15.14B | 15.57B | | 15.37B | 15.15B | 14.42B | | 15.30B | | | | | 32.68B | 34.12B | | 33.14B | | | | | | | | | |
|
Loans - Loss Allowance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.04B | | | | 0.11B | | | | | | | | 0.21B | | | | 0.01B |
|
Loans - Adjustments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | | 0.03B | | | | | | | | | | | | | |
|
Loans - Net
|
| 136.08B | 141.63B | | | | | | 0.00B | 0.01B | | 0.01B | 0.00B | 0.00B | 0.01B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | | 0.15B | 0.14B | | | | 0.12B | | | | 0.02B | | | | 0.02B | | | | 0.06B | | | | 2.77B | | | | 0.53B | | 2.10B | | 0.62B | 0.61B | | 0.56B | 0.49B | | | | 0.66B | 0.65B | | 0.43B | 0.40B | 0.39B | | 0.09B | 0.09B |
|
Cash & Equivalents
|
0.18B | 0.22B | 0.20B | 0.18B | 0.10B | 0.26B | 0.29B | 0.40B | 0.32B | 0.34B | 0.27B | 0.41B | 0.42B | 0.47B | 0.31B | 0.52B | 0.38B | 0.16B | 0.32B | 0.30B | 0.32B | 1.73B | 1.74B | 1.49B | 1.59B | 1.57B | 1.30B | 2.40B | 2.93B | 2.58B | 2.23B | 2.04B | 2.29B | 1.60B | 1.45B | 1.66B | 2.45B | 1.86B | 1.41B | 1.20B | 2.35B | 0.78B | 1.04B | 0.09B | 4.69B | 2.64B | 3.53B | 1.25B | 1.68B | 1.59B | 1.53B | 1.73B | 1.35B | 1.40B | 1.26B | 1.60B | 1.26B | 1.15B | 2.61B | 1.83B | 1.49B | 1.44B | 3.95B | 1.21B | 1.27B | 2.70B | 1.91B | 1.48B |
|
Receivables - Net
|
| | | 0.05B | | | | 0.05B | | | | 0.02B | | | | 0.01B | | | | 0.01B | | | | 0.16B | | | | 0.11B | | | | 0.06B | | | | 0.07B | | | | 0.04B | | | | 0.05B | | | | 0.17B | | | | 0.18B | | | | 0.13B | | | | 0.06B | | | | 0.07B | | | | 0.02B |
|
Receivables - Other
|
0.03B | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | | 0.13B | 0.08B | | | | 0.17B | | | | 0.19B | | | | 0.35B | | | | 0.22B | | | | 0.70B | | | | 0.17B | | 1.09B | | 0.51B | 0.44B | | 0.35B | 0.46B | | | | 0.49B | | | | 0.58B | | | | 0.46B |
|
Receivables
|
| | | 0.08B | | | | 0.08B | | | | 0.04B | | | | 0.03B | | | | 0.03B | | | | 0.24B | | | | 0.28B | | | | 0.25B | | | | 0.43B | | | | 0.26B | | | | 0.75B | | | | 0.34B | | | | 0.69B | | | | 0.59B | | | | 0.55B | | | | 0.65B | | | | 0.48B |
|
Raw Materials
|
| | | | | | | 0.12B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
0.09B | 0.13B | 0.11B | 0.10B | | 0.13B | 0.12B | 0.12B | 0.12B | 0.13B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | 0.32B | | | | 0.26B | | | | 0.05B | | | | 0.04B | | | | 0.03B | | | | 0.00B | | | | | | | | 0.05B | 0.05B | | 0.04B | 0.06B | | | | 0.09B | 0.07B | | 0.08B | 0.09B | 0.11B | | 0.12B | 0.11B |
|
Prepaid Assets
|
4.20B | 4.49B | 4.76B | 0.18B | | | | 0.21B | | | | 0.38B | | | | 0.16B | | | | 0.18B | | | | -11.45B | -27.42B | -21.62B | -21.85B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | | | | 0.24B | | | | 1.88B |
|
Current Assets
|
| | | | | | | | | | | | | | | 8.63B | | | | 9.45B | | | | -35.12B | | | | 8.25B | | | | 7.34B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
4.20B | 4.49B | 4.76B | 5.23B | 1.34B | 7.62B | 7.97B | 8.06B | 8.37B | 8.16B | 7.94B | 7.90B | 7.97B | 8.03B | 8.05B | 7.26B | 7.46B | 7.90B | 8.01B | 8.09B | 8.08B | 31.63B | 31.85B | 31.98B | 32.63B | 32.75B | 32.25B | 32.22B | 31.99B | 30.91B | 30.88B | 0.04B | 31.56B | 30.96B | 31.58B | 0.03B | 32.16B | 32.95B | 33.19B | 0.03B | 35.08B | 35.26B | 35.23B | 29.41B | 35.67B | 35.36B | 34.74B | 0.02B | 34.57B | 58.31B | 34.41B | 57.83B | 54.57B | 54.31B | 54.61B | 55.22B | 55.49B | 55.60B | 56.24B | 57.09B | 56.54B | 57.52B | 57.94B | 58.58B | 58.88B | 58.71B | 58.19B | 57.80B |
|
Long-Term Investments
|
0.02B | 0.02B | 0.02B | 0.04B | | 0.03B | 0.03B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.11B | 0.11B | 0.12B | | | 0.12B | -10.83B | -11.44B | -12.20B | 0.11B | -12.21B | -12.69B | -13.06B | 0.12B | -13.84B | | | 0.12B | -25.28B | -25.99B | -26.66B | 0.13B | -27.11B | -28.07B | -28.69B | 0.12B | | | | 0.12B | | | | 0.05B | 0.05B | | 0.04B | 0.81B | | | | 0.97B | 0.10B | | 0.08B | 0.08B | 0.09B | | 0.01B | 0.05B |
|
Goodwill
|
0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
0.04B | 0.04B | 0.03B | 0.03B | | 0.07B | 0.06B | 0.10B | 0.05B | 0.05B | 0.03B | 0.07B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | 0.79B | | | | 0.64B | | | | | | | | 2.54B | | | | 2.10B | | | | 1.67B | | | | |
|
Goodwill & Intangibles
|
0.05B | 0.04B | 0.04B | 0.04B | | 0.08B | 0.07B | 0.11B | 0.06B | 0.06B | 0.03B | 0.07B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.46B | 0.45B | 0.52B | 0.52B | 0.51B | 0.50B | 0.46B | 0.45B | 0.44B | 0.41B | 0.40B | 0.39B | 0.38B | 0.36B | 0.36B | 0.35B | 0.34B | 0.34B | 0.33B | 0.32B | 0.32B | 0.31B | 0.31B | 0.30B | 0.29B | 0.23B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.19B | 0.19B | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B |
|
Long-Term Deferred Tax
|
| | | 0.08B | | | | 0.09B | | | | 0.09B | | | | 0.13B | | | | 0.12B | | 0.26B | 0.17B | 0.19B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.22B | 0.22B | 0.22B | 0.21B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.10B | 0.11B | 0.11B | 0.11B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.11B | 0.11B | 0.10B | 0.21B | 0.21B | 0.21B | 0.20B | 0.28B | 0.27B | 0.27B | 0.28B | 0.26B | 0.26B | 0.26B | 0.26B | 0.17B |
|
Other Non-Current Assets
|
-0.00B | 0.19B | 0.18B | 0.55B | 0.01B | 0.21B | 0.20B | 0.70B | 0.74B | 0.21B | 0.18B | 0.30B | 0.19B | 0.17B | 0.16B | 0.05B | 0.15B | -0.01B | 0.64B | 0.40B | 0.67B | 0.94B | 0.92B | 1.05B | 0.01B | 0.03B | 1.15B | 1.00B | 0.05B | 0.11B | 0.83B | 0.78B | 0.00B | 0.75B | 0.08B | 0.98B | 0.89B | 0.89B | 0.98B | 0.91B | -0.01B | -0.05B | 0.91B | 0.33B | -0.10B | 0.07B | 0.07B | 1.11B | -0.09B | -0.20B | 1.67B | 2.35B | 2.41B | 0.05B | 2.52B | 2.59B | 0.01B | -0.06B | -0.13B | 3.02B | 3.00B | 0.17B | 0.19B | 2.60B | 0.04B | 0.09B | 0.29B | 1.88B |
|
Non-Current Assets
|
| | | | | | | | | | | | | | | | | | | | | | | 35.84B | | | | 35.50B | | | | 34.28B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
5.79B | 6.13B | 6.42B | 6.77B | 1.56B | 9.10B | 9.34B | 9.60B | 9.79B | 9.57B | 9.55B | 9.12B | 9.26B | 9.29B | 9.13B | 8.63B | 8.65B | 8.97B | 32.68B | 9.45B | 32.15B | 43.94B | 43.87B | 0.73B | 44.08B | 44.06B | 43.20B | 43.75B | 43.72B | 42.92B | 41.80B | 41.62B | 41.44B | 41.02B | 41.01B | 42.04B | 42.49B | 42.02B | 42.15B | 43.21B | 44.72B | 43.07B | 43.55B | 39.84B | 47.14B | 45.19B | 44.42B | 42.05B | 42.06B | 76.49B | 41.50B | 74.57B | 70.21B | 69.75B | 69.81B | 69.73B | 69.68B | 69.93B | 71.59B | 71.27B | 71.11B | 71.11B | 73.82B | 71.44B | 72.56B | 73.63B | 71.94B | 71.67B |
|
Accounts Payables
|
0.02B | 0.03B | 0.02B | 0.01B | | 0.03B | 0.02B | 0.12B | 0.02B | 0.02B | 0.01B | -0.03B | 0.00B | 0.00B | 0.18B | 0.10B | 0.00B | 0.00B | 0.60B | 0.06B | -0.09B | | | 1.20B | | | | 1.24B | | | | 1.13B | | | | | | | | | | | | 1.03B | | | | 1.11B | | | | | | | | 1.49B | | | | 1.79B | | | | 1.77B | | | | |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | | | | 0.62B | | 0.65B | | 0.71B | 0.71B | 0.72B | 0.78B | 0.81B | 0.84B | 0.87B | 0.91B | 0.97B | 1.01B | 1.04B | 1.08B | 1.13B | 1.16B | 1.21B | 1.23B | 1.32B |
|
Payables
|
0.02B | 0.03B | 0.02B | 0.01B | | 0.03B | 0.02B | 0.12B | 0.02B | 0.02B | 0.01B | -0.03B | 0.00B | 0.00B | 0.18B | 0.10B | 0.00B | 0.00B | 0.60B | 0.06B | -0.09B | | | 1.20B | | | | 1.24B | | | | 1.13B | | | | | | | | | | | | 1.62B | | | | 1.73B | | 0.65B | | 0.71B | 0.71B | 0.72B | 0.78B | 2.31B | 0.84B | 0.87B | 0.91B | 2.76B | 1.01B | 1.04B | 1.08B | 2.90B | 1.16B | 1.21B | 1.23B | 1.32B |
|
Accumulated Expenses
|
0.21B | 0.21B | 0.22B | 0.23B | 0.11B | 0.37B | 0.40B | 0.42B | 0.42B | 0.43B | 0.43B | 0.45B | 0.48B | 0.50B | 0.53B | 0.42B | 0.43B | 0.44B | 0.44B | 0.47B | 0.48B | 3.14B | 3.28B | 3.19B | 3.21B | 3.20B | 3.32B | 3.19B | 3.03B | 2.95B | 2.92B | 2.75B | 2.73B | 2.69B | 2.57B | 2.46B | 2.37B | 2.25B | 2.27B | 2.24B | 2.26B | 2.24B | 2.28B | 2.19B | 2.15B | 1.93B | 1.83B | 1.75B | 1.72B | 2.68B | 1.60B | 2.90B | 2.24B | 2.32B | 2.41B | 2.50B | 2.49B | 2.57B | 2.72B | 2.86B | 2.98B | 2.98B | 3.15B | 3.33B | 3.36B | 3.47B | 3.49B | 3.53B |
|
Short term Debt
|
0.01B | 0.01B | 0.01B | 0.01B | 0.07B | 0.08B | 0.06B | 0.06B | 0.04B | 0.03B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -10.86B | -12.50B | -12.32B | -13.09B | -27.10B | -15.16B | | | -29.97B | -32.49B | -33.33B | -34.60B | -35.20B | -37.23B | -37.32B | -35.03B | 4.54B | 4.27B | | 4.16B | 4.15B | 3.72B | | 3.98B | | | | | 2.93B | 3.44B | | 3.56B | | | | | | | | | |
|
Current Deferred Revenue
|
0.01B | 0.04B | -0.00B | 0.03B | | 0.01B | 0.02B | 0.06B | -0.01B | 0.05B | 0.05B | 2.31B | 0.05B | -0.00B | 0.00B | 2.52B | 0.04B | 0.04B | 2.66B | 0.05B | 2.64B | | | 0.39B | | | | 0.46B | | | | 0.46B | | | | | | | | | | | | 0.22B | | | | 0.19B | | 0.16B | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
4.13B | 4.34B | 4.59B | 4.85B | 0.95B | 6.39B | 6.56B | 6.57B | 6.73B | 6.52B | 6.20B | 6.11B | 6.18B | 6.22B | 6.13B | 1.00B | 5.79B | 6.02B | 1.00B | 6.24B | 1.00B | 31.34B | 30.83B | 30.40B | 30.26B | 30.68B | 29.32B | 29.64B | 29.81B | 29.14B | 28.00B | 27.72B | 27.52B | 27.18B | 27.29B | 28.42B | 28.89B | 28.55B | 28.39B | 29.51B | 30.76B | 29.02B | 29.28B | 0.16B | 32.76B | 30.68B | 31.09B | 28.74B | 28.55B | 53.08B | 27.54B | 50.20B | 48.91B | 47.93B | 47.35B | 46.53B | 46.30B | 46.26B | 47.49B | 46.48B | 45.72B | 45.70B | 48.35B | 45.29B | 46.19B | 46.11B | 44.03B | |
|
Pension
|
| | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
-0.00B | 0.12B | 0.12B | 0.16B | | 0.20B | 0.21B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.13B | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | 0.05B | | | | 0.06B | | 0.13B | 0.19B | 0.28B | 0.29B | 0.34B | 0.38B | 0.37B | 0.40B | 0.43B | 0.47B | 0.58B | 0.62B | 0.66B | 0.69B | 0.67B | 0.71B | 0.75B | 0.79B | 0.80B | 0.84B | 0.89B | 0.94B | 0.91B | 0.95B | 0.99B | 0.88B | 0.91B | 0.95B | 2.36B | 1.05B | 2.09B | 1.81B | 1.86B | 1.93B | 4.10B | 2.26B | 2.33B | 2.44B | 4.39B | 2.60B | 2.68B | 2.71B | 2.77B | 2.86B | 3.02B | 3.22B | 3.17B |
|
Other Non-Current Liabilities
|
0.03B | 0.11B | 0.11B | 0.51B | 0.03B | 0.03B | 0.01B | 0.82B | -0.04B | 0.11B | 0.10B | 0.72B | 0.10B | 0.10B | 0.02B | 0.09B | 0.08B | 0.01B | 0.10B | 0.09B | 0.09B | 0.82B | 0.82B | 0.85B | 0.85B | 0.86B | 0.91B | 0.89B | 0.88B | 0.87B | 0.88B | 0.86B | 0.86B | 0.87B | 0.83B | 0.83B | 0.83B | 0.79B | 0.80B | 0.77B | 0.78B | 0.77B | 0.76B | 0.38B | 0.72B | 0.65B | 0.59B | 0.60B | 0.63B | 0.83B | 0.50B | 0.77B | 0.74B | 0.74B | 0.77B | 0.81B | 0.84B | 0.88B | 0.95B | 1.02B | 1.06B | 1.01B | 1.05B | 1.09B | 1.14B | 1.21B | 1.15B | 1.19B |
|
Total Non-Current Liabilities
|
4.60B | 4.72B | 4.97B | 4.85B | 1.12B | 7.15B | 7.34B | 6.57B | 7.54B | 7.15B | 7.21B | 6.11B | 6.80B | 6.87B | 6.90B | 6.42B | 6.37B | 6.69B | 6.83B | 6.93B | 6.92B | 35.84B | 35.40B | 35.08B | 34.96B | 35.37B | 34.16B | 34.43B | 34.38B | 33.63B | 32.49B | 32.18B | 32.01B | 31.58B | 31.57B | 32.57B | 33.02B | 32.50B | 32.42B | 33.56B | 34.97B | 33.22B | 33.55B | 5.74B | 36.97B | 34.84B | 34.95B | 32.52B | 32.23B | 59.59B | 31.07B | 57.15B | 54.74B | 53.89B | 53.39B | 52.73B | 52.72B | 52.66B | 54.28B | 53.67B | 53.09B | 53.08B | 56.02B | 53.16B | 54.22B | 54.48B | 52.63B | 52.16B |
|
Total Liabilities
|
4.63B | 4.84B | 5.08B | 5.36B | 1.15B | 7.18B | 7.36B | 7.38B | 7.50B | 7.25B | 7.31B | 6.83B | 6.91B | 6.97B | 6.92B | 6.51B | 6.46B | 6.70B | 6.92B | 7.02B | 7.01B | 36.66B | 36.22B | 35.92B | 35.82B | 36.23B | 35.07B | 35.32B | 35.26B | 34.51B | 33.37B | 33.04B | 32.87B | 32.44B | 32.40B | 33.40B | 33.85B | 33.30B | 33.23B | 34.33B | 35.75B | 33.99B | 34.31B | 6.11B | 37.69B | 35.49B | 35.54B | 33.12B | 32.86B | 60.42B | 31.57B | 57.92B | 55.48B | 54.64B | 54.17B | 53.53B | 53.56B | 53.54B | 55.22B | 54.69B | 54.15B | 54.09B | 57.07B | 54.26B | 55.36B | 55.69B | 53.79B | 53.35B |
|
Total Debt
|
4.15B | 4.35B | 4.60B | 4.85B | 1.01B | 6.48B | 6.63B | 6.62B | 6.77B | 6.55B | 6.24B | 6.14B | 6.20B | 6.25B | 6.15B | 1.02B | 5.81B | 6.03B | 1.01B | 6.25B | 1.01B | 31.34B | 30.83B | 30.40B | 30.26B | 30.68B | 29.32B | 29.64B | 29.81B | 29.14B | 28.00B | 27.72B | 27.52B | 27.18B | 27.29B | 28.42B | 28.89B | 28.55B | 28.39B | 29.51B | 30.76B | 29.02B | 29.28B | 0.16B | 32.76B | 30.68B | 31.09B | 28.74B | 28.55B | 53.08B | 27.54B | 50.20B | 48.91B | 47.93B | 47.35B | 46.53B | 46.30B | 46.26B | 47.49B | 46.48B | 45.72B | 45.70B | 48.35B | 45.29B | 46.19B | 46.11B | 44.03B | |
|
Common Equity
|
0.00B | 0.00B | 0.00B | 1.41B | | 0.00B | 0.00B | 2.22B | 0.00B | 0.00B | 0.00B | 2.28B | | | | 2.12B | | | | 2.43B | 7.57B | | | 7.94B | | | | 8.43B | | | | 8.58B | | | | | | | | | | | | 9.38B | | | | 8.93B | | 32.69B | | | | | | 16.20B | | | | 16.59B | | | | 17.18B | | | | 18.32B |
|
Shareholder's Equity
|
1.16B | 1.30B | 1.33B | 1.41B | | 1.92B | 1.98B | 2.22B | 2.29B | 2.32B | 2.24B | 2.28B | 2.35B | 2.31B | 2.22B | 2.12B | 2.19B | 2.27B | 7.35B | 2.43B | 2.49B | 7.27B | 7.64B | 7.94B | 8.27B | 7.82B | 8.14B | 8.43B | 8.46B | 8.41B | 8.43B | 8.58B | 8.58B | 8.58B | 8.60B | 8.64B | 8.65B | 8.72B | 8.92B | 8.88B | 8.97B | 9.08B | 9.24B | 33.73B | 9.45B | 9.70B | 8.88B | 8.93B | 9.21B | 32.69B | 9.93B | 16.65B | 14.73B | 15.11B | 15.64B | 16.20B | 16.12B | 16.39B | 16.37B | 16.59B | 16.96B | 17.02B | 16.75B | 17.18B | 17.19B | 17.95B | 18.15B | 18.32B |
|
Liabilities and Shareholders Equity
|
5.79B | 6.13B | 6.42B | 6.77B | 1.56B | 9.10B | 9.34B | 9.60B | 9.79B | 9.57B | 9.55B | 9.12B | 9.26B | 9.29B | 9.13B | 8.63B | 8.65B | 8.97B | 32.68B | 9.45B | 32.15B | 43.94B | 43.87B | 0.73B | 44.08B | 44.06B | 43.20B | 43.75B | 43.72B | 42.92B | 41.80B | 41.62B | 41.44B | 41.02B | 41.01B | 42.04B | 42.49B | 42.02B | 42.15B | 43.21B | 44.72B | 43.07B | 43.55B | 39.84B | 47.14B | 45.19B | 44.42B | 42.05B | 42.06B | 76.49B | 41.50B | 74.57B | 70.21B | 69.75B | 69.81B | 69.73B | 69.68B | 69.93B | 71.59B | 71.27B | 71.11B | 71.11B | 73.82B | 71.44B | 72.56B | 73.63B | 71.94B | 71.67B |
|
Treasury Shares
|
| | | 0.00B | | | | 0.00B | | 0.00B | -0.06B | 0.01B | | -0.06B | -0.22B | 0.03B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.02B | | | | 0.01B |
|
Retained Earnings
|
0.53B | 0.59B | 0.62B | 0.66B | | 0.75B | -0.00B | 0.87B | 0.01B | -0.00B | -0.01B | 5.15B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | 4.94B | -0.01B | 5.14B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.04B | 0.04B | 0.05B | -0.00B | -0.04B | -0.10B | -0.11B | 33.82B | -0.17B | -0.18B | -0.17B | -0.16B | -0.13B | -0.12B | -0.10B | -0.08B | -0.03B | 0.00B | 0.08B | 7.67B | 0.08B | 0.13B | 0.16B | 10.80B | 0.08B | 0.08B | -0.04B | 0.04B | -0.02B | -0.04B | -0.05B | -0.05B |
|
Shares Outstanding
|
| | | 0.09B | | | | 0.15B | | | | 0.15B | | | | 0.11B | | | | 0.11B | | | | 0.21B | | | | 0.20B | | | | 0.19B | | | | 0.17B | | | | 0.15B | | | | 0.14B | | | | 0.14B | | | | 0.25B | | | | 0.25B | | | | 0.22B | | | | 0.20B | | | | 0.18B |