|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | 0.01B | 0.04B | 0.14B | 0.03B | 0.21B | 0.01B |
|
Loans - Net (Quarter)
|
| | | | 0.08B | 0.14B | 0.12B | 0.02B | | | 0.09B | 0.53B | 0.62B | 0.49B | 0.66B | 0.40B | 0.09B |
|
Cash & Equivalents (Quarter)
|
0.18B | 0.40B | 0.41B | 0.52B | 0.30B | 1.49B | 2.40B | 2.04B | 1.66B | 1.20B | 1.12B | 1.25B | | | | | |
|
Receivables - Net (Quarter)
|
0.05B | 0.05B | 0.02B | 0.01B | 0.01B | 0.16B | 0.11B | 0.06B | 0.07B | 0.04B | 0.05B | 0.17B | 0.18B | 0.13B | 0.07B | 0.07B | 0.05B |
|
Receivables - Other (Quarter)
|
0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.08B | 0.17B | 0.19B | 0.35B | 0.22B | 0.36B | 0.17B | 0.07B | 0.46B | 0.49B | 0.58B | 0.46B |
|
Receivables (Quarter)
|
0.08B | 0.08B | 0.04B | 0.03B | 0.03B | 0.24B | 0.28B | 0.25B | 0.43B | 0.26B | 0.41B | 0.34B | 0.25B | 0.59B | 0.57B | 0.65B | 0.51B |
|
Raw Materials (Quarter)
|
| 0.12B | 0.01B | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| 0.00B | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
0.10B | 0.12B | 0.01B | | | 0.32B | 0.26B | 0.05B | | | 0.00B | | 0.05B | 0.06B | 0.09B | 0.09B | 0.11B |
|
Prepaid Assets (Quarter)
|
0.18B | 0.21B | 0.38B | 0.16B | 0.18B | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | 8.63B | 9.45B | -35.12B | 8.25B | 7.34B | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
5.23B | 8.06B | 7.90B | 7.26B | 8.09B | 31.98B | 32.22B | 31.50B | 32.40B | 35.05B | 35.87B | 0.02B | 0.03B | | | | |
|
Long-Term Investments (Quarter)
|
0.04B | 0.06B | 0.08B | 0.01B | 0.11B | 0.12B | 0.11B | 0.12B | | | 0.12B | 0.12B | 0.05B | 0.06B | 0.09B | 0.08B | 0.05B |
|
Goodwill (Quarter)
|
0.01B | 0.01B | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
0.03B | 0.06B | 0.03B | 0.02B | 0.01B | | | | 1.46B | 1.09B | 0.79B | 0.64B | | | | | |
|
Goodwill & Intangibles (Quarter)
|
0.04B | 0.07B | 0.03B | 0.02B | 0.01B | 0.52B | 0.46B | 0.40B | 0.36B | 0.33B | 0.31B | 0.22B | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
0.08B | 0.09B | 0.09B | 0.13B | 0.12B | 0.19B | 0.16B | 0.22B | 0.15B | 0.14B | 0.10B | 0.13B | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.05B | 0.27B | 0.01B | 0.42B | 0.33B | 0.63B | 0.21B | 1.02B | 1.11B | 2.35B | 2.59B | 3.02B | 2.60B | 1.88B |
|
Non-Current Assets (Quarter)
|
| | | | | 35.84B | 35.50B | 34.28B | | | | | | | | | |
|
Assets (Quarter)
|
6.77B | 9.60B | 9.12B | 8.63B | 9.45B | 0.73B | 43.75B | 41.62B | 42.04B | 43.21B | 43.75B | 42.05B | 74.57B | 69.73B | 71.27B | 71.44B | 71.67B |
|
Accounts Payables (Quarter)
|
0.01B | 0.02B | 0.00B | 0.00B | 0.06B | 0.35B | 1.24B | 1.13B | 1.02B | 1.01B | 1.03B | 1.11B | | | | | |
|
Payables (Quarter)
|
0.01B | 0.02B | 0.00B | 0.00B | 0.06B | 0.35B | 1.24B | 1.13B | 1.02B | 1.01B | 1.03B | 1.11B | | | | | |
|
Accumulated Expenses (Quarter)
|
0.08B | 0.12B | 0.07B | 0.42B | 0.47B | 3.19B | 3.19B | 2.75B | 2.46B | 2.24B | 2.19B | 1.75B | | | | | |
|
Short term Debt (Quarter)
|
| | 0.80B | 0.72B | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
0.03B | 0.06B | 0.05B | 0.04B | 0.05B | 0.39B | 0.46B | 0.46B | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
4.85B | 6.57B | 6.11B | 5.80B | 6.24B | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Minority Interest (Quarter)
|
0.16B | 0.01B | 0.01B | 0.00B | 0.00B | 0.08B | 0.08B | 0.06B | 0.06B | 0.05B | 0.07B | 0.07B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.05B | 0.06B | 0.28B | 0.37B | 0.58B | 0.52B | 0.80B | 0.91B | 0.91B | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.13B | 0.13B | 0.72B | 0.09B | 0.09B | 0.85B | 0.89B | 0.86B | 0.83B | 0.77B | 0.75B | 0.60B | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
5.23B | 7.25B | 6.11B | 6.42B | 6.93B | 35.08B | 34.43B | 32.18B | 32.57B | 33.56B | 33.62B | 32.52B | | | | | |
|
Total Liabilities (Quarter)
|
5.36B | 7.38B | 6.83B | 6.51B | 7.02B | 35.92B | 35.32B | 33.04B | 33.40B | 34.33B | 34.37B | 33.12B | 57.92B | 53.53B | | | |
|
Total Debt (Quarter)
|
4.85B | 6.57B | 6.91B | 6.52B | 6.24B | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
1.41B | 2.22B | 2.28B | 2.12B | 2.43B | 7.94B | 8.43B | 8.58B | 8.64B | 8.88B | 9.38B | 8.93B | 16.65B | 16.20B | | | |
|
Shareholder's Equity (Quarter)
|
1.41B | 2.22B | 2.28B | 2.12B | 2.43B | 7.94B | 8.43B | 8.58B | 8.64B | 8.88B | 9.38B | 8.93B | 16.65B | 16.20B | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
6.77B | 9.60B | 9.12B | 8.63B | 9.45B | 0.73B | 43.75B | 41.62B | 42.04B | 43.21B | 43.75B | 42.05B | 74.57B | 69.73B | 71.27B | 71.44B | 71.67B |
|
Treasury Shares (Quarter)
|
0.00B | 0.00B | 0.01B | 0.03B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B |
|
Retained Earnings (Quarter)
|
0.66B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 4.51B | 5.58B | 6.59B | -0.03B | -0.16B | | | | | |
|
Shares Outstanding (Quarter)
|
0.09B | 0.15B | 0.15B | 0.11B | 0.11B | 0.21B | 0.20B | 0.19B | 0.17B | 0.15B | 0.14B | 0.14B | 0.25B | 0.25B | 0.22B | 0.20B | 0.18B |