AerCap Holdings Balance Sheet (2009-2025) | AER

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Accumulated Depreciation 12.12B13.95B13.84B14.12B14.50B
Receivables - Affiliates -10.86B-12.50B-12.32B-13.09B-27.10B-15.16B-29.97B-32.49B-33.33B-34.60B-35.20B-37.19B-37.29B-35.00B15.14B15.57B15.37B15.15B14.42B15.30B32.68B34.12B33.14B
Loans - Loss Allowance 0.01B0.04B0.11B0.21B0.01B
Loans - Adjustments 0.03B0.03B0.03B
Loans - Net 136.08B141.63B0.00B0.01B0.01B0.00B0.00B0.01B0.08B0.08B0.08B0.08B0.08B0.08B0.15B0.14B0.12B0.02B0.02B0.06B2.77B0.53B2.10B0.62B0.61B0.56B0.49B0.66B0.65B0.43B0.40B0.39B0.09B0.09B
Assets
Current Assets
Cash & Equivalents 0.18B0.22B0.20B0.18B0.10B0.26B0.29B0.40B0.32B0.34B0.27B0.41B0.42B0.47B0.31B0.52B0.38B0.16B0.32B0.30B0.32B1.73B1.74B1.49B1.59B1.57B1.30B2.40B2.93B2.58B2.23B2.04B2.29B1.60B1.45B1.66B2.45B1.86B1.41B1.20B2.35B0.78B1.04B0.09B4.69B2.64B3.53B1.25B1.68B1.59B1.53B1.73B1.35B1.40B1.26B1.60B1.26B1.15B2.61B1.83B1.49B1.44B3.95B1.21B1.27B2.70B1.91B1.48B
Receivables - Net 0.05B0.05B0.02B0.01B0.01B0.16B0.11B0.06B0.07B0.04B0.05B0.17B0.18B0.13B0.06B0.07B0.02B
Receivables - Other 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.13B0.08B0.17B0.19B0.35B0.22B0.70B0.17B1.09B0.51B0.44B0.35B0.46B0.49B0.58B0.46B
Receivables 0.08B0.08B0.04B0.03B0.03B0.24B0.28B0.25B0.43B0.26B0.75B0.34B0.69B0.59B0.55B0.65B0.48B
Raw Materials 0.12B0.01B
Work In Process 0.00B
Inventory 0.09B0.13B0.11B0.10B0.13B0.12B0.12B0.12B0.13B0.02B0.01B0.01B0.01B0.01B0.32B0.26B0.05B0.04B0.03B0.00B0.05B0.05B0.04B0.06B0.09B0.07B0.08B0.09B0.11B0.12B0.11B
Prepaid Assets 4.20B4.49B4.76B0.18B0.21B0.38B0.16B0.18B-11.45B-27.42B-21.62B-21.85B-0.13B0.24B1.88B
Current Assets 8.63B9.45B-35.12B8.25B7.34B
Non-Current Assets
Property, Plant & Equipment (Net) 4.20B4.49B4.76B5.23B1.34B7.62B7.97B8.06B8.37B8.16B7.94B7.90B7.97B8.03B8.05B7.26B7.46B7.90B8.01B8.09B8.08B31.63B31.85B31.98B32.63B32.75B32.25B32.22B31.99B30.91B30.88B0.04B31.56B30.96B31.58B0.03B32.16B32.95B33.19B0.03B35.08B35.26B35.23B29.41B35.67B35.36B34.74B0.02B34.57B58.31B34.41B57.83B54.57B54.31B54.61B55.22B55.49B55.60B56.24B57.09B56.54B57.52B57.94B58.58B58.88B58.71B58.19B57.80B
Long-Term Investments 0.02B0.02B0.02B0.04B0.03B0.03B0.07B0.08B0.08B0.08B0.08B0.08B0.09B0.09B0.09B0.10B0.11B0.11B0.11B0.12B0.12B-10.83B-11.44B-12.20B0.11B-12.21B-12.69B-13.06B0.12B-13.84B0.12B-25.28B-25.99B-26.66B0.13B-27.11B-28.07B-28.69B0.12B0.12B0.05B0.05B0.04B0.81B0.97B0.10B0.08B0.08B0.09B0.01B0.05B
Goodwill 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Intangibles 0.04B0.04B0.03B0.03B0.07B0.06B0.10B0.05B0.05B0.03B0.07B0.03B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.79B0.64B2.54B2.10B1.67B
Goodwill & Intangibles 0.05B0.04B0.04B0.04B0.08B0.07B0.11B0.06B0.06B0.03B0.07B0.03B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.46B0.45B0.52B0.52B0.51B0.50B0.46B0.45B0.44B0.41B0.40B0.39B0.38B0.36B0.36B0.35B0.34B0.34B0.33B0.32B0.32B0.31B0.31B0.30B0.29B0.23B0.22B0.22B0.21B0.21B0.21B0.20B0.20B0.19B0.19B0.18B0.17B0.17B0.16B0.16B0.15B0.15B0.14B0.13B0.13B0.12B0.12B
Long-Term Deferred Tax 0.08B0.09B0.09B0.13B0.12B0.26B0.17B0.19B0.15B0.15B0.15B0.16B0.16B0.16B0.16B0.22B0.22B0.22B0.21B0.15B0.15B0.15B0.14B0.14B0.14B0.15B0.15B0.10B0.11B0.11B0.11B0.13B0.13B0.13B0.12B0.12B0.11B0.11B0.10B0.21B0.21B0.21B0.20B0.28B0.27B0.27B0.28B0.26B0.26B0.26B0.26B0.17B
Other Non-Current Assets -0.00B0.19B0.18B0.55B0.01B0.21B0.20B0.70B0.74B0.21B0.18B0.30B0.19B0.17B0.16B0.05B0.15B-0.01B0.64B0.40B0.67B0.94B0.92B1.05B0.01B0.03B1.15B1.00B0.05B0.11B0.83B0.78B0.00B0.75B0.08B0.98B0.89B0.89B0.98B0.91B-0.01B-0.05B0.91B0.33B-0.10B0.07B0.07B1.11B-0.09B-0.20B1.67B2.35B2.41B0.05B2.52B2.59B0.01B-0.06B-0.13B3.02B3.00B0.17B0.19B2.60B0.04B0.09B0.29B1.88B
Non-Current Assets 35.84B35.50B34.28B
Assets 5.79B6.13B6.42B6.77B1.56B9.10B9.34B9.60B9.79B9.57B9.55B9.12B9.26B9.29B9.13B8.63B8.65B8.97B32.68B9.45B32.15B43.94B43.87B0.73B44.08B44.06B43.20B43.75B43.72B42.92B41.80B41.62B41.44B41.02B41.01B42.04B42.49B42.02B42.15B43.21B44.72B43.07B43.55B39.84B47.14B45.19B44.42B42.05B42.06B76.49B41.50B74.57B70.21B69.75B69.81B69.73B69.68B69.93B71.59B71.27B71.11B71.11B73.82B71.44B72.56B73.63B71.94B71.67B
Liabilities
Current Liabilities
Accounts Payables 0.02B0.03B0.02B0.01B0.03B0.02B0.12B0.02B0.02B0.01B-0.03B0.00B0.00B0.18B0.10B0.00B0.00B0.60B0.06B-0.09B1.20B1.24B1.13B1.03B1.11B1.49B1.79B1.77B
Notes Payables 0.59B0.62B0.65B0.71B0.71B0.72B0.78B0.81B0.84B0.87B0.91B0.97B1.01B1.04B1.08B1.13B1.16B1.21B1.23B1.32B
Payables 0.02B0.03B0.02B0.01B0.03B0.02B0.12B0.02B0.02B0.01B-0.03B0.00B0.00B0.18B0.10B0.00B0.00B0.60B0.06B-0.09B1.20B1.24B1.13B1.62B1.73B0.65B0.71B0.71B0.72B0.78B2.31B0.84B0.87B0.91B2.76B1.01B1.04B1.08B2.90B1.16B1.21B1.23B1.32B
Accumulated Expenses 0.21B0.21B0.22B0.23B0.11B0.37B0.40B0.42B0.42B0.43B0.43B0.45B0.48B0.50B0.53B0.42B0.43B0.44B0.44B0.47B0.48B3.14B3.28B3.19B3.21B3.20B3.32B3.19B3.03B2.95B2.92B2.75B2.73B2.69B2.57B2.46B2.37B2.25B2.27B2.24B2.26B2.24B2.28B2.19B2.15B1.93B1.83B1.75B1.72B2.68B1.60B2.90B2.24B2.32B2.41B2.50B2.49B2.57B2.72B2.86B2.98B2.98B3.15B3.33B3.36B3.47B3.49B3.53B
Short term Debt 0.01B0.01B0.01B0.01B0.07B0.08B0.06B0.06B0.04B0.03B0.04B0.03B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.00B
Current Taxes -10.86B-12.50B-12.32B-13.09B-27.10B-15.16B-29.97B-32.49B-33.33B-34.60B-35.20B-37.23B-37.32B-35.03B4.54B4.27B4.16B4.15B3.72B3.98B2.93B3.44B3.56B
Current Deferred Revenue 0.01B0.04B-0.00B0.03B0.01B0.02B0.06B-0.01B0.05B0.05B2.31B0.05B-0.00B0.00B2.52B0.04B0.04B2.66B0.05B2.64B0.39B0.46B0.46B0.22B0.19B0.16B
Non-Current Liabilities
Non-Current Debt 4.13B4.34B4.59B4.85B0.95B6.39B6.56B6.57B6.73B6.52B6.20B6.11B6.18B6.22B6.13B1.00B5.79B6.02B1.00B6.24B1.00B31.34B30.83B30.40B30.26B30.68B29.32B29.64B29.81B29.14B28.00B27.72B27.52B27.18B27.29B28.42B28.89B28.55B28.39B29.51B30.76B29.02B29.28B0.16B32.76B30.68B31.09B28.74B28.55B53.08B27.54B50.20B48.91B47.93B47.35B46.53B46.30B46.26B47.49B46.48B45.72B45.70B48.35B45.29B46.19B46.11B44.03B
Pension 0.00B0.01B0.01B0.01B
Minority Interest -0.00B0.12B0.12B0.16B0.20B0.21B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.07B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.05B0.05B0.05B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Liabilities from Discontinued Operations 0.07B
Operating Leases 0.12B0.13B
Non-Current Deferred Tax Liability 0.05B0.06B0.13B0.19B0.28B0.29B0.34B0.38B0.37B0.40B0.43B0.47B0.58B0.62B0.66B0.69B0.67B0.71B0.75B0.79B0.80B0.84B0.89B0.94B0.91B0.95B0.99B0.88B0.91B0.95B2.36B1.05B2.09B1.81B1.86B1.93B4.10B2.26B2.33B2.44B4.39B2.60B2.68B2.71B2.77B2.86B3.02B3.22B3.17B
Other Non-Current Liabilities 0.03B0.11B0.11B0.51B0.03B0.03B0.01B0.82B-0.04B0.11B0.10B0.72B0.10B0.10B0.02B0.09B0.08B0.01B0.10B0.09B0.09B0.82B0.82B0.85B0.85B0.86B0.91B0.89B0.88B0.87B0.88B0.86B0.86B0.87B0.83B0.83B0.83B0.79B0.80B0.77B0.78B0.77B0.76B0.38B0.72B0.65B0.59B0.60B0.63B0.83B0.50B0.77B0.74B0.74B0.77B0.81B0.84B0.88B0.95B1.02B1.06B1.01B1.05B1.09B1.14B1.21B1.15B1.19B
Total Non-Current Liabilities 4.60B4.72B4.97B4.85B1.12B7.15B7.34B6.57B7.54B7.15B7.21B6.11B6.80B6.87B6.90B6.42B6.37B6.69B6.83B6.93B6.92B35.84B35.40B35.08B34.96B35.37B34.16B34.43B34.38B33.63B32.49B32.18B32.01B31.58B31.57B32.57B33.02B32.50B32.42B33.56B34.97B33.22B33.55B5.74B36.97B34.84B34.95B32.52B32.23B59.59B31.07B57.15B54.74B53.89B53.39B52.73B52.72B52.66B54.28B53.67B53.09B53.08B56.02B53.16B54.22B54.48B52.63B52.16B
Total Liabilities 4.63B4.84B5.08B5.36B1.15B7.18B7.36B7.38B7.50B7.25B7.31B6.83B6.91B6.97B6.92B6.51B6.46B6.70B6.92B7.02B7.01B36.66B36.22B35.92B35.82B36.23B35.07B35.32B35.26B34.51B33.37B33.04B32.87B32.44B32.40B33.40B33.85B33.30B33.23B34.33B35.75B33.99B34.31B6.11B37.69B35.49B35.54B33.12B32.86B60.42B31.57B57.92B55.48B54.64B54.17B53.53B53.56B53.54B55.22B54.69B54.15B54.09B57.07B54.26B55.36B55.69B53.79B53.35B
Shareholder's Equity
Total Debt 4.15B4.35B4.60B4.85B1.01B6.48B6.63B6.62B6.77B6.55B6.24B6.14B6.20B6.25B6.15B1.02B5.81B6.03B1.01B6.25B1.01B31.34B30.83B30.40B30.26B30.68B29.32B29.64B29.81B29.14B28.00B27.72B27.52B27.18B27.29B28.42B28.89B28.55B28.39B29.51B30.76B29.02B29.28B0.16B32.76B30.68B31.09B28.74B28.55B53.08B27.54B50.20B48.91B47.93B47.35B46.53B46.30B46.26B47.49B46.48B45.72B45.70B48.35B45.29B46.19B46.11B44.03B
Common Equity 0.00B0.00B0.00B1.41B0.00B0.00B2.22B0.00B0.00B0.00B2.28B2.12B2.43B7.57B7.94B8.43B8.58B9.38B8.93B32.69B16.20B16.59B17.18B18.32B
Shareholder's Equity 1.16B1.30B1.33B1.41B1.92B1.98B2.22B2.29B2.32B2.24B2.28B2.35B2.31B2.22B2.12B2.19B2.27B7.35B2.43B2.49B7.27B7.64B7.94B8.27B7.82B8.14B8.43B8.46B8.41B8.43B8.58B8.58B8.58B8.60B8.64B8.65B8.72B8.92B8.88B8.97B9.08B9.24B33.73B9.45B9.70B8.88B8.93B9.21B32.69B9.93B16.65B14.73B15.11B15.64B16.20B16.12B16.39B16.37B16.59B16.96B17.02B16.75B17.18B17.19B17.95B18.15B18.32B
Liabilities and Shareholders Equity 5.79B6.13B6.42B6.77B1.56B9.10B9.34B9.60B9.79B9.57B9.55B9.12B9.26B9.29B9.13B8.63B8.65B8.97B32.68B9.45B32.15B43.94B43.87B0.73B44.08B44.06B43.20B43.75B43.72B42.92B41.80B41.62B41.44B41.02B41.01B42.04B42.49B42.02B42.15B43.21B44.72B43.07B43.55B39.84B47.14B45.19B44.42B42.05B42.06B76.49B41.50B74.57B70.21B69.75B69.81B69.73B69.68B69.93B71.59B71.27B71.11B71.11B73.82B71.44B72.56B73.63B71.94B71.67B
Treasury Shares 0.00B0.00B0.00B-0.06B0.01B-0.06B-0.22B0.03B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.02B0.01B
Retained Earnings 0.53B0.59B0.62B0.66B0.75B-0.00B0.87B0.01B-0.00B-0.01B5.15B-0.01B-0.01B-0.01B-0.01B0.01B-0.01B4.94B-0.01B5.14B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B0.01B0.04B0.04B0.05B-0.00B-0.04B-0.10B-0.11B33.82B-0.17B-0.18B-0.17B-0.16B-0.13B-0.12B-0.10B-0.08B-0.03B0.00B0.08B7.67B0.08B0.13B0.16B10.80B0.08B0.08B-0.04B0.04B-0.02B-0.04B-0.05B-0.05B
Shares Outstanding 0.09B0.15B0.15B0.11B0.11B0.21B0.20B0.19B0.17B0.15B0.14B0.14B0.25B0.25B0.22B0.20B0.18B