Aehr Test Systems Balance Sheet (2010-2025) | AEHR

Balance Sheet Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Nov2013 Feb2014 May2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Assets
Current Assets
Cash & Equivalents 5.41M5.06M3.81M4.02M3.89M3.13M2.98M2.07M1.90M1.19M1.38M2.32M1.81M5.53M3.65M1.96M2.47M0.94M2.34M5.15M2.04M17.80M13.99M9.96M9.08M16.85M15.86M14.00M12.30M5.43M5.27M5.30M5.06M5.43M6.31M3.45M4.74M4.58M6.53M35.03M32.02M31.48M36.15M18.87M17.19M30.05M50.95M50.51M47.58M49.16M37.83M32.22M29.41M24.53M22.71M
Short-term Investments 5.97M5.99M17.71M25.58M17.85M
Cash & Current Investments 5.41M5.06M3.81M4.02M3.89M3.13M2.98M2.07M1.90M1.19M1.38M2.32M1.81M5.53M3.65M1.96M2.47M0.94M2.34M5.15M2.04M17.80M13.99M15.93M15.06M16.85M15.86M14.00M12.30M5.43M5.27M5.30M5.06M5.43M6.31M3.45M4.74M4.58M6.53M35.03M32.02M31.48M36.15M36.58M42.77M47.91M50.95M50.51M47.58M49.16M37.83M32.22M29.41M24.53M22.71M
Receivables - Net 2.63M2.63M2.10M0.82M2.59M2.56M2.90M1.57M2.67M2.73M3.38M3.44M1.35M0.60M1.40M2.63M2.50M1.95M0.53M1.77M1.43M1.60M4.07M5.30M3.49M4.67M2.86M2.27M3.87M1.94M4.86M3.29M5.23M3.51M3.72M1.12M1.43M2.72M5.20M4.26M7.39M8.54M12.86M5.12M10.16M11.39M16.59M13.16M4.57M5.47M9.80M8.56M7.33M11.99M14.19M13.05M
Receivables - Other 14.00M2.05M0.34M0.20M0.30M0.20M3.00M3.60M1.50M
Receivables 2.63M2.63M2.10M0.82M2.59M2.56M2.90M1.57M2.67M2.73M3.38M3.44M1.35M0.60M1.40M2.63M2.50M1.95M0.53M1.77M1.43M1.60M4.07M5.30M3.49M4.67M2.86M2.27M3.87M1.94M4.86M3.29M5.23M3.51M17.72M1.12M1.43M2.72M5.20M4.26M7.39M8.54M12.86M5.12M10.16M11.39M16.59M13.16M6.62M5.81M10.00M8.86M7.53M14.99M17.79M14.55M
Raw Materials 4.27M5.93M5.02M5.62M5.75M6.10M6.61M5.28M5.47M6.50M6.56M6.45M5.05M5.57M6.17M5.63M5.86M9.51M15.95M19.42M20.72M24.77M22.41M26.79M25.20M26.16M30.64M32.61M
Work In Process 2.06M2.64M2.97M3.52M3.07M3.25M3.12M3.68M3.58M2.67M3.05M2.88M2.92M2.53M2.88M2.71M2.99M5.46M5.76M9.62M11.93M11.08M13.59M13.64M13.95M12.02M9.26M8.67M
Finished Goods 0.28M0.45M0.23M0.23M0.23M0.23M0.25M0.23M0.01M0.05M0.18M0.01M0.02M0.00M0.00M0.00M0.08M2.19M2.52M1.17M2.23M1.47M2.54M4.62M4.15M2.09M0.56M
Inventory 4.96M5.17M5.58M5.65M6.07M6.71M6.44M5.72M7.12M7.03M6.03M6.07M7.21M6.60M9.02M8.22M9.37M9.05M9.59M9.98M9.19M9.06M9.22M9.80M9.33M7.99M8.10M9.06M8.34M8.85M10.15M13.03M14.15M15.05M17.23M17.97M21.62M23.91M31.56M33.82M38.09M37.47M42.97M43.78M42.33M42.00M41.84M
Prepaid Assets 0.16M0.25M0.22M0.25M0.20M0.33M0.39M0.20M0.26M0.25M0.30M0.39M0.35M0.96M2.05M2.10M1.34M0.70M0.73M0.69M0.79M0.69M0.52M0.53M0.59M0.51M0.44M0.43M0.57M0.55M0.76M0.62M0.56M0.61M0.83M0.82M0.81M0.62M0.54M2.86M1.22M1.42M3.56M5.20M7.97M8.06M6.45M
Current Assets 10.57M11.94M11.02M9.70M10.93M11.49M10.93M8.88M14.29M8.75M10.45M13.04M11.20M29.38M30.36M29.74M30.44M29.46M28.45M28.54M24.22M20.03M18.29M20.87M18.48M17.65M15.97M14.37M16.37M19.18M21.70M56.08M55.27M60.01M59.33M65.53M76.58M89.03M96.21M91.77M92.35M97.85M92.92M88.52M91.70M88.78M84.05M
Non-Current Assets
Construction in Progress 0.64M4.16M0.36M0.67M
Property, Plant & Equipment (Net) 0.95M0.83M0.71M0.59M0.51M0.44M0.36M0.38M0.47M0.48M0.47M0.58M1.25M1.20M0.79M0.79M0.86M1.42M1.14M1.17M1.21M1.20M1.17M1.07M0.97M1.04M1.00M0.86M0.78M0.66M0.62M0.68M0.62M0.68M0.68M0.66M0.78M1.20M1.32M1.26M1.28M2.76M3.08M3.19M3.15M3.25M3.50M4.31M7.03M8.97M9.00M
Long-Term Investments 2.10M2.10M2.10M2.10M
Goodwill 10.35M10.74M10.74M10.72M10.72M
Intangibles 12.00M12.00M12.00M12.00M12.00M
Goodwill & Intangibles 11.85M11.51M11.15M10.78M10.44M
Long-Term Deferred Tax 23.60M0.20M1.30M21.99M18.40M21.90M21.90M19.11M19.88M
Other Non-Current Assets 0.56M0.18M0.18M0.17M0.17M0.17M0.17M0.16M0.10M0.09M0.10M0.10M0.10M0.10M0.10M0.09M0.32M0.30M0.27M0.29M0.26M0.23M0.20M0.19M0.16M0.15M0.15M0.14M0.14M0.20M0.19M0.18M0.21M0.20M0.19M0.18M0.24M0.23M0.22M0.24M0.23M0.30M2.56M2.58M0.45M0.55M0.58M
Non-Current Assets 1.51M1.00M0.88M0.76M0.69M0.61M0.53M0.54M0.57M1.30M0.88M0.89M0.96M1.51M1.24M1.26M1.53M1.50M1.44M1.36M1.23M1.27M3.73M3.43M3.20M2.92M2.72M2.74M2.52M2.48M2.30M2.11M2.08M2.32M2.25M2.01M7.82M9.11M9.26M9.41M9.25M30.06M52.94M53.76M53.91M59.73M60.04M
Assets 12.08M12.95M11.91M10.46M11.61M12.11M11.45M9.41M14.87M10.05M11.34M13.93M12.15M30.89M31.60M31.00M31.97M30.95M29.89M29.90M25.45M21.31M22.02M24.30M21.69M20.57M18.69M17.11M18.89M21.66M24.00M58.19M57.35M62.33M61.58M67.54M84.40M98.14M105.47M101.17M101.60M127.91M145.86M142.28M145.61M148.51M144.09M
Liabilities
Current Liabilities
Accounts Payables 0.89M1.47M1.49M0.96M1.51M2.00M1.46M1.52M0.72M1.41M1.91M1.77M1.82M2.81M3.47M1.79M2.64M1.76M1.32M1.95M0.56M1.93M1.74M2.32M0.93M0.94M0.81M1.16M1.09M2.89M2.75M3.39M3.31M4.20M3.39M3.95M4.99M9.21M8.33M4.18M4.98M5.33M5.57M4.85M6.96M6.73M3.38M
Notes Payables 3.26M1.34M1.00M0.03M
Payables 0.89M1.47M1.49M0.96M1.51M2.00M1.46M1.52M0.72M1.41M1.91M1.77M1.82M6.07M3.47M1.79M2.64M3.10M1.32M1.95M0.56M2.94M1.74M2.32M0.93M0.94M0.81M1.16M1.09M2.92M2.75M3.39M3.31M4.20M3.39M3.95M4.99M9.21M8.33M4.18M4.98M5.33M5.57M4.85M6.96M6.73M3.38M
Accumulated Expenses 1.43M1.45M1.55M1.22M1.39M1.58M1.61M1.55M1.04M1.55M1.37M1.37M1.90M1.61M1.57M1.61M1.64M1.65M1.50M1.49M2.08M0.41M1.58M1.60M1.37M1.44M1.37M1.34M1.62M2.16M1.98M2.25M2.54M3.61M2.48M2.57M3.49M4.14M4.54M3.23M3.29M1.20M5.48M5.39M1.33M
Other Accumulated Expenses 0.09M0.23M0.12M0.10M0.17M0.14M0.41M1.50M1.73M3.37M7.09M6.02M
Short term Debt 6.11M6.11M6.11M6.11M0.65M0.93M1.21M1.49M1.68M
Current Leases 0.61M0.62M0.64M0.66M0.67M0.70M0.72M0.74M0.75M0.76M0.78M0.79M0.74M0.55M0.07M0.14M0.28M0.40M0.43M0.47M0.83M0.86M1.17M0.91M0.91M
Current Taxes 0.10M0.06M0.07M0.03M0.03M0.03M0.01M
Current Deferred Revenue 0.22M0.21M0.27M0.18M0.56M0.39M0.59M0.24M0.20M0.29M0.54M0.17M0.16M0.15M0.12M0.08M2.82M6.11M0.15M0.49M1.34M3.54M0.61M0.84M1.98M1.12M
Total Current Liabilities 2.54M3.13M3.32M3.08M4.86M5.43M5.35M4.52M6.52M4.68M6.00M4.19M4.73M7.88M8.08M6.54M6.59M11.15M11.26M11.62M10.02M5.51M4.54M6.34M3.33M3.87M4.17M4.48M6.91M9.06M8.76M16.55M12.82M11.01M9.90M10.75M9.39M16.31M19.25M7.96M9.18M10.51M15.42M11.72M16.06M15.64M11.91M
Non-Current Liabilities
Non-Current Debt 0.72M1.41M1.45M1.69M1.22M1.03M0.75M0.47M1.40M
Non-Current Deffered Revenue 0.24M0.22M0.21M0.20M0.18M0.16M0.14M0.12M0.13M0.06M0.05M0.03M0.10M0.10M0.25M0.50M0.46M0.36M0.25M0.24M0.19M0.11M0.06M0.03M0.02M0.02M0.01M0.08M0.10M0.15M0.12M0.09M0.07M0.05M0.03M0.01M0.03M0.03M0.00M0.04M0.06M0.05M0.03M0.04M0.04M
Minority Interest -0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M
Non-Current Deferred Tax Liability 0.34M-0.20M1.30M2.28M2.28M0.21M
Operating Leases 2.69M2.54M2.42M1.60M2.10M2.07M1.91M1.01M1.56M1.38M1.19M0.21M0.81M0.62M6.39M6.16M6.00M6.02M5.88M5.73M5.88M5.57M5.27M9.92M9.71M
Other Non-Current Liabilities 0.20M0.17M0.13M0.13M0.12M0.11M0.11M0.12M0.01M0.04M0.05M0.05M0.05M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M2.02M1.76M0.04M0.04M0.04M
Total Non-Current Liabilities 2.78M3.36M3.53M3.28M5.03M5.59M5.49M4.77M10.31M8.36M10.17M9.72M17.28M13.32M11.29M10.02M10.84M15.72M22.50M25.28M13.98M15.06M16.28M21.36M17.34M21.36M25.59M21.66M
Total Liabilities 2.98M3.52M3.65M3.41M5.16M5.70M5.61M4.88M10.32M10.77M12.07M10.29M10.86M14.10M14.29M12.90M13.20M11.67M11.77M12.02M10.41M5.85M6.74M8.33M5.13M6.52M6.37M6.32M8.41M10.22M9.77M17.32M13.37M11.34M10.06M10.88M15.76M22.54M25.32M14.02M15.10M16.32M23.38M19.10M21.40M25.64M21.70M
Shareholder's Equity
Total Debt 0.72M1.41M1.45M1.69M1.22M6.11M6.11M6.11M6.11M1.68M1.68M1.68M2.89M1.68M
Common Equity 9.10M9.42M8.25M7.05M6.48M6.43M5.87M4.55M4.99M7.03M4.55M-0.72M-0.73M3.66M1.31M16.79M17.33M18.12M18.77M19.29M18.14M17.90M15.06M15.45M15.31M15.99M16.57M14.08M12.32M10.79M10.48M11.45M14.23M40.86M43.99M50.99M51.52M56.67M68.63M75.60M80.14M87.15M86.50M111.59M122.48M123.18M124.21M122.87M122.39M
Shareholder's Equity 9.10M9.42M8.25M7.05M6.48M6.43M5.87M4.55M4.99M7.03M4.55M-0.72M-0.73M3.66M1.31M16.79M17.33M18.12M18.77M19.29M18.14M17.90M15.06M15.45M15.31M15.99M16.57M14.08M12.32M10.79M10.48M11.45M14.23M40.86M43.99M50.99M51.52M56.67M68.63M75.60M80.14M87.15M86.50M111.59M122.48M123.18M124.21M122.87M122.39M
Liabilities and Shareholders Equity 12.08M12.95M11.91M10.46M11.61M12.11M11.45M9.41M14.87M10.05M11.34M13.93M12.15M30.89M31.60M31.00M31.97M30.95M29.89M29.90M25.45M21.31M22.02M24.30M21.69M20.57M18.69M17.11M18.89M21.66M24.00M58.19M57.35M62.33M61.58M67.54M84.40M98.14M105.47M101.17M101.60M127.91M145.86M142.28M145.61M148.51M144.09M
Retained Earnings -41.33M-41.20M-42.58M-43.94M-44.70M-44.99M-45.80M-47.26M-54.34M2.24M-61.88M-63.33M-65.98M2.25M-66.77M-66.71M-66.44M-66.25M-67.76M-68.39M-71.59M-71.48M-71.90M-71.65M-71.40M-74.29M-74.20M-76.17M-76.88M-76.31M-75.62M-74.90M-72.66M-66.86M-66.27M-62.55M-58.42M-52.31M-47.63M-41.54M-43.01M-19.15M-18.49M-19.52M-20.16M-23.06M-25.14M
Treasury Shares 32.0093.0089.0085.0047.0043.0038.0034.0023.0020.0016.0013.000.01M0.17M0.15M0.14M0.13M0.24M0.24M0.47M0.18M0.44M0.34M0.29M0.82M0.78M0.70M0.66M1.13M