Aehr Test Systems Balance Sheet (2010-2025) | AEHR

Balance Sheet Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Nov2013 Feb2014 May2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Assets
Current Assets
Cash & Equivalents 5.41M5.06M3.81M4.02M3.89M3.13M2.98M2.07M1.90M1.19M1.38M2.32M1.81M5.53M3.65M1.96M2.47M0.94M2.34M5.15M2.04M17.80M13.99M9.96M9.08M16.85M15.86M14.00M12.30M5.43M5.27M5.30M5.06M5.43M6.31M3.45M4.74M4.58M6.53M35.03M32.02M31.48M36.15M18.87M17.19M30.05M50.95M50.51M47.58M49.16M37.83M32.22M29.41M24.53M22.71M30.84M
Short-term Investments 5.97M5.99M17.71M25.58M17.85M
Cash & Current Investments 5.41M5.06M3.81M4.02M3.89M3.13M2.98M2.07M1.90M1.19M1.38M2.32M1.81M5.53M3.65M1.96M2.47M0.94M2.34M5.15M2.04M17.80M13.99M15.93M15.06M16.85M15.86M14.00M12.30M5.43M5.27M5.30M5.06M5.43M6.31M3.45M4.74M4.58M6.53M35.03M32.02M31.48M36.15M36.58M42.77M47.91M50.95M50.51M47.58M49.16M37.83M32.22M29.41M24.53M22.71M30.84M
Receivables - Net 2.63M2.63M2.10M0.82M2.59M2.56M2.90M1.57M2.67M2.73M3.38M3.44M1.35M0.60M1.40M2.63M2.50M1.95M0.52M1.77M1.43M1.60M4.07M5.30M3.49M4.67M2.86M2.27M3.87M1.94M4.86M3.29M5.23M3.51M3.72M1.12M1.43M2.72M5.20M4.26M7.39M8.54M12.86M5.12M10.16M11.39M16.59M13.16M4.57M5.47M9.80M8.56M7.33M11.99M14.19M13.05M10.28M
Receivables - Other 14.00M2.05M0.34M0.20M0.30M0.20M3.00M3.60M1.50M1.90M
Receivables 2.63M2.63M2.10M0.82M2.59M2.56M2.90M1.57M2.67M2.73M3.38M3.44M1.35M0.60M1.40M2.63M2.50M1.95M0.52M1.77M1.43M1.60M4.07M5.30M3.49M4.67M2.86M2.27M3.87M1.94M4.86M3.29M5.23M3.51M17.72M1.12M1.43M2.72M5.20M4.26M7.39M8.54M12.86M5.12M10.16M11.39M16.59M13.16M6.62M5.81M10.00M8.86M7.53M14.99M17.79M14.55M12.18M
Raw Materials 4.27M5.93M5.02M5.62M5.75M6.10M6.61M5.28M5.47M6.50M6.56M6.45M5.05M5.57M6.17M5.63M5.86M9.51M15.95M19.42M20.72M24.77M22.41M26.79M25.20M26.16M30.64M32.61M32.78M
Work In Process 2.06M2.64M2.97M3.52M3.07M3.25M3.12M3.68M3.58M2.67M3.05M2.88M2.92M2.53M2.88M2.71M2.99M5.46M5.76M9.62M11.93M11.08M13.59M13.64M13.95M12.02M9.26M8.67M9.40M
Finished Goods 0.28M0.45M0.23M0.23M0.23M0.23M0.25M0.23M0.01M0.05M0.18M0.01M0.02M0.00M0.00M0.00M0.08M2.19M2.52M1.17M2.23M1.47M2.54M4.62M4.15M2.09M0.56M0.54M
Inventory 4.96M5.17M5.58M5.65M6.07M6.71M6.44M5.72M7.12M7.03M6.03M6.07M7.21M6.60M9.02M8.22M9.37M9.05M9.59M9.98M9.19M9.06M9.22M9.80M9.33M7.99M8.10M9.06M8.34M8.85M10.15M13.03M14.15M15.05M17.23M17.97M21.62M23.91M31.56M33.82M38.09M37.47M42.97M43.78M42.33M42.00M41.84M42.72M
Prepaid Assets 0.16M0.25M0.22M0.25M0.20M0.33M0.39M0.20M0.26M0.25M0.30M0.39M0.35M0.96M2.05M2.10M1.34M0.70M0.73M0.69M0.79M0.69M0.52M0.53M0.59M0.51M0.44M0.43M0.57M0.55M0.76M0.62M0.56M0.61M-0.21M0.82M0.81M0.62M0.54M2.86M1.22M1.42M3.56M5.20M7.97M8.06M6.45M4.35M
Current Assets 10.57M11.94M11.02M9.70M10.93M11.49M10.93M8.88M14.29M8.75M10.45M13.04M11.20M29.38M30.36M29.74M30.44M29.46M28.45M28.54M24.22M20.03M18.29M20.87M18.48M17.65M15.97M14.37M16.37M19.18M21.70M56.08M55.27M60.01M59.33M65.53M76.58M89.03M96.21M91.77M92.35M97.85M92.92M88.52M91.70M88.78M84.05M88.19M
Non-Current Assets
Construction in Progress 0.64M4.16M0.36M0.67M0.89M
Property, Plant & Equipment (Net) 0.95M0.83M0.71M0.59M0.51M0.44M0.36M0.38M0.47M0.48M0.47M0.58M1.25M1.20M0.79M0.79M0.86M1.42M1.14M1.17M1.21M1.20M1.17M1.07M0.97M1.04M1.00M0.86M0.78M0.66M0.62M0.68M0.62M0.68M0.68M0.66M0.78M1.20M1.32M1.26M1.28M2.76M3.08M3.19M3.15M3.25M3.50M4.31M7.03M8.97M9.00M8.99M
Long-Term Investments 2.10M2.10M2.10M2.10M
Goodwill 10.35M10.74M10.74M10.72M10.72M10.72M
Intangibles 12.00M12.00M12.00M12.00M12.00M12.00M
Goodwill & Intangibles 11.85M11.51M11.15M10.78M10.44M10.14M
Long-Term Deferred Tax 23.60M0.20M1.30M21.99M18.40M21.90M21.90M19.11M19.88M21.08M
Other Non-Current Assets 0.56M0.18M0.18M0.17M0.17M0.17M0.17M0.16M0.10M0.09M0.10M0.10M0.10M0.10M0.10M0.09M0.32M0.30M0.27M0.29M0.26M0.23M0.20M0.19M0.16M0.15M0.15M0.14M0.14M0.20M0.19M0.18M0.21M0.20M0.19M0.18M0.24M0.23M0.22M0.24M0.23M0.30M2.56M2.58M0.45M0.55M0.58M0.35M
Non-Current Assets 1.51M1.00M0.88M0.76M0.69M0.61M0.53M0.54M0.57M1.30M0.88M0.89M0.96M1.51M1.24M1.26M1.53M1.50M1.44M1.36M1.23M1.27M3.73M3.43M3.20M2.92M2.72M2.74M2.52M2.48M2.30M2.11M2.08M2.32M2.25M2.01M7.82M9.11M9.26M9.41M9.25M30.06M52.94M53.76M53.91M59.73M60.04M60.55M
Assets 12.08M12.95M11.91M10.46M11.61M12.11M11.45M9.41M14.87M10.05M11.34M13.93M12.15M30.89M31.60M31.00M31.97M30.95M29.89M29.90M25.45M21.31M22.02M24.30M21.69M20.57M18.69M17.11M18.89M21.66M24.00M58.19M57.35M62.33M61.58M67.54M84.40M98.14M105.47M101.17M101.60M127.91M145.86M142.28M145.61M148.51M144.09M148.73M
Liabilities
Current Liabilities
Accounts Payables 0.89M1.47M1.49M0.96M1.51M2.00M1.46M1.52M0.72M1.41M1.91M1.77M1.82M2.81M3.47M1.79M2.64M1.76M1.32M1.95M0.56M1.93M1.74M2.32M0.93M0.94M0.81M1.16M1.09M2.89M2.75M3.39M3.31M4.20M3.39M3.95M4.99M9.21M8.33M4.18M4.98M5.33M5.57M4.85M6.96M6.73M3.38M3.55M
Notes Payables 3.26M1.34M1.00M0.03M
Payables 0.89M1.47M1.49M0.96M1.51M2.00M1.46M1.52M0.72M1.41M1.91M1.77M1.82M6.07M3.47M1.79M2.64M3.10M1.32M1.95M0.56M2.94M1.74M2.32M0.93M0.94M0.81M1.16M1.09M2.92M2.75M3.39M3.31M4.20M3.39M3.95M4.99M9.21M8.33M4.18M4.98M5.33M5.57M4.85M6.96M6.73M3.38M3.55M
Accumulated Expenses 1.43M1.45M1.55M1.22M1.39M1.58M1.61M1.55M1.04M1.55M1.37M1.37M1.90M1.61M1.57M1.61M1.64M1.65M1.50M1.49M2.08M0.41M1.58M1.60M1.37M1.44M1.37M1.34M1.62M2.16M1.98M2.25M2.54M3.61M2.48M2.57M3.49M4.14M4.54M3.23M3.29M1.20M5.48M5.39M1.33M
Other Accumulated Expenses 0.09M0.23M0.12M0.10M0.17M0.14M0.41M1.50M1.73M3.37M7.09M6.02M
Short term Debt 6.11M6.11M6.11M6.11M0.65M0.93M1.21M1.49M1.68M
Current Leases 0.61M0.62M0.64M0.66M0.67M0.70M0.72M0.74M0.75M0.76M0.78M0.79M0.74M0.55M0.07M0.14M0.28M0.40M0.43M0.47M0.83M0.86M1.17M0.91M0.91M0.58M
Current Taxes 0.10M0.06M0.07M0.03M0.03M0.03M0.01M
Current Deferred Revenue 0.22M0.21M0.27M0.18M0.56M0.39M0.59M0.24M0.20M0.29M0.54M0.17M0.16M0.15M0.12M0.08M2.82M6.11M0.15M0.49M1.34M3.54M0.61M0.84M1.98M1.12M0.44M
Total Current Liabilities 2.54M3.13M3.32M3.08M4.86M5.43M5.35M4.52M6.52M4.68M6.00M4.19M4.73M7.88M8.08M6.54M6.59M11.15M11.26M11.62M10.02M5.51M4.54M6.34M3.33M3.87M4.17M4.48M6.91M9.06M8.76M16.55M12.82M11.01M9.90M10.75M9.39M16.31M19.25M7.96M9.18M10.51M15.42M11.72M16.06M15.64M11.91M8.30M
Non-Current Liabilities
Non-Current Debt 0.72M1.41M1.45M1.69M1.22M1.03M0.75M0.47M1.40M
Non-Current Deffered Revenue 0.24M0.22M0.21M0.20M0.18M0.16M0.14M0.12M0.13M0.06M0.05M0.03M0.10M0.10M0.25M0.50M0.46M0.36M0.25M0.24M0.19M0.11M0.06M0.03M0.02M0.02M0.01M0.08M0.10M0.15M0.12M0.09M0.07M0.05M0.03M0.01M0.03M0.03M0.00M0.04M0.06M0.05M0.03M0.04M0.04M0.04M
Minority Interest -0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M
Non-Current Deferred Tax Liability 0.34M-0.20M1.30M2.28M2.28M0.21M
Operating Leases 2.69M2.54M2.42M1.60M2.10M2.07M1.91M1.01M1.56M1.38M1.19M0.21M0.81M0.62M6.39M6.16M6.00M6.02M5.88M5.73M5.88M5.57M5.27M9.92M9.71M9.58M
Other Non-Current Liabilities 0.20M0.17M0.13M0.13M0.12M0.11M0.11M0.12M0.01M0.04M0.05M0.05M0.05M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M2.02M1.76M0.04M0.04M0.04M0.04M
Total Non-Current Liabilities 2.78M3.36M3.53M3.28M5.03M5.59M5.49M4.77M10.31M10.77M6.52M8.36M10.17M9.72M17.28M13.32M11.29M10.02M10.84M15.72M22.50M25.28M13.98M15.06M16.28M21.36M17.34M21.36M25.59M21.66M17.92M
Total Liabilities 2.98M3.52M3.65M3.41M5.16M5.70M5.61M4.88M-4.99M-7.03M10.32M10.77M12.07M10.29M10.86M14.10M14.29M12.90M13.20M11.67M11.77M12.02M10.41M5.85M6.74M8.33M5.13M6.52M6.37M6.32M8.41M10.22M9.77M17.32M13.37M11.34M10.06M10.88M15.76M22.54M25.32M14.02M15.10M16.32M23.38M19.10M21.40M25.64M21.70M17.96M
Shareholder's Equity
Total Debt 0.72M1.41M1.45M1.69M1.22M6.11M6.11M6.11M6.11M1.68M1.68M1.68M2.89M1.68M
Common Equity 9.10M9.42M8.25M7.05M6.48M6.43M5.87M4.55M4.99M7.03M4.55M-0.72M-0.73M3.66M1.31M16.79M17.33M18.12M18.77M19.29M18.14M17.90M15.06M15.45M15.31M15.99M16.57M14.08M12.32M10.79M10.48M11.45M14.23M40.86M43.99M50.99M51.52M56.67M68.63M75.60M80.14M87.15M86.50M111.59M122.48M123.18M124.21M122.87M122.39M130.78M
Shareholder's Equity 9.10M9.42M8.25M7.05M6.48M6.43M5.87M4.55M4.99M7.03M4.55M-0.72M-0.73M3.66M1.31M16.79M17.33M18.12M18.77M19.29M18.14M17.90M15.06M15.45M15.31M15.99M16.57M14.08M12.32M10.79M10.48M11.45M14.23M40.86M43.99M50.99M51.52M56.67M68.63M75.60M80.14M87.15M86.50M111.59M122.48M123.18M124.21M122.87M122.39M130.78M
Liabilities and Shareholders Equity 12.08M12.95M11.91M10.46M11.61M12.11M11.45M9.41M14.87M10.05M11.34M13.93M12.15M30.89M31.60M31.00M31.97M30.95M29.89M29.90M25.45M21.31M22.02M24.30M21.69M20.57M18.69M17.11M18.89M21.66M24.00M58.19M57.35M62.33M61.58M67.54M84.40M98.14M105.47M101.17M101.60M127.91M145.86M142.28M145.61M148.51M144.09M148.73M
Retained Earnings -41.33M-41.20M-42.58M-43.94M-44.70M-44.99M-45.80M-47.26M-54.34M2.24M-61.88M-63.33M-65.98M2.25M-66.77M-66.71M-66.44M-66.25M-67.76M-68.39M-71.59M-71.48M-71.90M-71.65M-71.40M-74.29M-74.20M-76.17M-76.88M-76.31M-75.62M-74.90M-72.66M-66.86M-66.27M-62.55M-58.42M-52.31M-47.63M-41.54M-43.01M-19.15M-18.49M-19.52M-20.16M-23.06M-25.14M-28.37M
Treasury Shares 32.0093.0089.0085.0047.0043.0038.0034.0023.0020.0016.0013.000.01M0.17M0.15M143.000.13M0.24M0.24M0.47M0.18M0.44M0.34M0.29M0.82M0.78M0.70M0.66M1.13M1.05M