|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58M | 6.53M | 35.03M | 32.02M | 31.48M | 36.15M | 18.87M | 17.19M | 30.05M | 50.95M | 50.51M | 47.58M | 49.16M | 37.83M | 32.22M | 29.41M | 24.53M | 22.71M | 30.84M | 36.91M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.71M | 25.58M | 17.85M | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58M | 6.53M | 35.03M | 32.02M | 31.48M | 36.15M | 36.58M | 42.77M | 47.91M | 50.95M | 50.51M | 47.58M | 49.16M | 37.83M | 32.22M | 29.41M | 24.53M | 22.71M | 30.84M | 36.91M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 4.26M | 7.39M | 8.54M | 12.86M | 5.12M | 10.16M | 11.39M | 16.59M | 13.16M | 4.57M | 5.47M | 9.80M | 8.56M | 7.33M | 11.99M | 14.19M | 13.05M | 10.28M | 11.81M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 0.34M | 0.20M | 0.30M | 0.20M | 3.00M | 3.60M | 1.50M | 1.90M | 1.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 4.26M | 7.39M | 8.54M | 12.86M | 5.12M | 10.16M | 11.39M | 16.59M | 13.16M | 6.62M | 5.81M | 10.00M | 8.86M | 7.53M | 14.99M | 17.79M | 14.55M | 12.18M | 13.71M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86M | | | | 9.51M | | | | 15.95M | 19.42M | 20.72M | 24.77M | 22.41M | 26.79M | 25.20M | 26.16M | 30.64M | 32.61M | 32.78M | 31.11M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | | | | 5.46M | | | | 5.76M | 9.62M | 11.93M | 11.08M | 13.59M | 13.64M | 13.95M | 12.02M | 9.26M | 8.67M | 9.40M | 9.37M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.08M | | | | 2.19M | 2.52M | 1.17M | 2.23M | 1.47M | 2.54M | 4.62M | 4.15M | 2.09M | 0.56M | 0.54M | 0.69M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.85M | 10.15M | 13.03M | 14.15M | 15.05M | 17.23M | 17.97M | 21.62M | 23.91M | 31.56M | 33.82M | 38.09M | 37.47M | 42.97M | 43.78M | 42.33M | 42.00M | 41.84M | 42.72M | 41.16M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | -0.20M | 0.62M | 0.56M | 0.61M | 0.83M | 0.82M | 0.81M | 0.62M | 0.54M | 2.86M | 1.22M | 1.42M | 3.56M | 5.20M | 0.70M | 8.06M | 6.45M | 4.35M | 6.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.18M | 21.70M | 56.08M | 55.27M | 60.01M | 59.33M | 65.53M | 76.58M | 89.03M | 96.21M | 91.77M | 92.35M | 97.85M | 92.92M | 88.52M | 91.70M | 88.78M | 84.05M | 88.19M | 95.90M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | | | 4.16M | 0.36M | 0.67M | 0.89M | 1.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.68M | 0.66M | 0.78M | 1.20M | 1.32M | 1.26M | 1.28M | 2.76M | 3.08M | 3.19M | 3.15M | 3.25M | 3.50M | 4.31M | 7.03M | 8.97M | 9.00M | 8.99M | 9.28M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.10M | 2.10M | 2.10M | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.35M | 10.74M | 10.74M | 10.72M | 10.72M | 10.72M | 10.72M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.35M | 11.51M | 11.15M | 12.00M | 12.00M | 12.00M | 9.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.85M | 11.51M | 11.15M | 10.78M | 10.44M | 10.14M | 9.85M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.60M | | | | | | | | | | | | 21.99M | 18.40M | 18.59M | 18.79M | 19.11M | 19.88M | 21.08M | 21.88M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.19M | 0.18M | 0.21M | 0.20M | 0.19M | 0.18M | 0.24M | 0.23M | 0.22M | 0.24M | 0.23M | 0.30M | 2.56M | 2.58M | 0.45M | 0.55M | 0.58M | 0.35M | 0.33M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.30M | 2.11M | 2.08M | 2.32M | 2.25M | 2.01M | 7.82M | 9.11M | 9.26M | 9.41M | 9.25M | 30.06M | 52.94M | 53.76M | 53.91M | 59.73M | 60.04M | 60.55M | 61.15M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.66M | 24.00M | 58.19M | 57.35M | 62.33M | 61.58M | 67.54M | 84.40M | 98.14M | 105.47M | 101.17M | 101.60M | 127.91M | 145.86M | 142.28M | 145.61M | 148.51M | 144.09M | 148.73M | 157.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 2.75M | 3.39M | 3.31M | 4.20M | 3.39M | 3.95M | 4.99M | 9.21M | 8.33M | 4.18M | 4.98M | 5.33M | 5.57M | 4.85M | 6.96M | 6.73M | 3.38M | 3.55M | 2.10M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 2.75M | 3.39M | 3.31M | 4.20M | 3.39M | 3.95M | 4.99M | 9.21M | 8.33M | 4.18M | 4.98M | 5.33M | 5.57M | 4.85M | 6.96M | 6.73M | 3.38M | 3.55M | 2.10M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.98M | 2.25M | 2.54M | 1.40M | 2.48M | 2.57M | 3.49M | 1.49M | 4.54M | 3.23M | 3.29M | 1.20M | 5.48M | 5.39M | | 1.33M | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | 1.50M | | | | 1.73M | | | | 3.37M | | | 7.09M | 6.02M | | | 4.18M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.75M | 0.76M | 0.78M | 0.79M | 0.74M | 0.55M | 0.07M | 0.14M | 0.28M | 0.40M | 0.43M | 0.47M | 0.83M | 0.86M | 1.17M | 0.91M | 0.91M | 0.58M | 0.61M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | 0.15M | | 0.12M | 0.08M | 2.82M | 6.11M | 0.15M | 0.49M | 0.10M | 3.54M | 0.61M | 0.84M | 0.18M | 1.12M | 0.44M | 0.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.06M | 8.76M | 16.55M | 12.82M | 11.01M | 9.90M | 10.75M | 9.39M | 16.31M | 19.25M | 7.96M | 9.18M | 10.51M | 15.42M | 11.72M | 16.06M | 15.64M | 11.91M | 8.30M | 8.74M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.15M | 0.12M | 0.09M | 0.07M | 0.05M | 0.03M | 0.01M | 0.03M | 0.03M | 0.00M | | 0.04M | 0.06M | 0.05M | 0.03M | 0.04M | 0.04M | 0.04M | 0.05M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | -0.20M | | | | 1.30M | | | | | 2.28M | 2.28M | | 0.21M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 0.81M | 1.38M | 1.19M | 0.21M | 0.81M | 0.07M | 6.32M | 6.16M | 6.00M | 6.02M | 5.88M | 5.73M | 5.88M | 5.57M | 5.27M | 9.92M | 9.71M | 9.58M | 9.42M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 2.02M | 1.76M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.17M | 9.72M | 17.28M | 13.32M | 11.29M | 10.02M | 10.84M | 15.72M | 22.50M | 25.28M | 13.98M | 15.06M | 16.28M | 21.36M | 17.34M | 21.36M | 25.59M | 21.66M | 17.92M | 18.21M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.22M | 9.77M | 17.32M | 13.37M | 11.34M | 10.06M | 10.88M | 15.76M | 22.54M | 25.32M | 14.02M | 15.10M | 16.32M | 23.38M | 19.10M | 21.40M | 25.64M | 21.70M | 17.96M | 18.25M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.45M | 14.23M | 40.86M | 43.99M | 50.99M | 51.52M | 56.67M | 68.63M | 75.60M | 80.14M | 87.15M | 86.50M | 111.59M | 122.48M | 123.18M | 124.21M | 122.87M | 122.39M | 130.78M | 138.79M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.45M | 14.23M | 40.86M | 43.99M | 50.99M | 51.52M | 56.67M | 68.63M | 75.60M | 80.14M | 87.15M | 86.50M | 111.59M | 122.48M | 123.18M | 124.21M | 122.87M | 122.39M | 130.78M | 138.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.66M | 24.00M | 58.19M | 57.35M | 62.33M | 61.58M | 67.54M | 84.40M | 98.14M | 105.47M | 101.17M | 101.60M | 127.91M | 145.86M | 142.28M | 145.61M | 148.51M | 144.09M | 148.73M | 157.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -75.62M | -74.90M | -72.66M | -0.10M | -0.15M | -0.15M | -58.42M | -0.15M | -47.63M | -41.54M | -43.01M | -0.16M | -0.13M | -0.19M | -20.16M | -0.13M | -0.10M | -28.37M | -31.58M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.24M | 0.24M | 0.47M | 0.18M | 0.44M | | | 0.34M | | | | 0.29M | 0.82M | 0.78M | 0.70M | 0.66M | 1.13M | 1.05M | 0.99M |