Aehr Test Systems Growth Metrics (2010-2025) | AEHR

Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Nov2013 Feb2014 May2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -3.89%-6.47%-3.83%-9.96%-32.43%207.51%178.75%122.55%163.08%0.20%-5.41%-3.55%-20.40%-31.17%-26.31%-18.73%-14.79%-3.44%-15.14%-29.58%-12.90%5.30%28.41%240.04%203.61%187.69%156.56%16.08%47.15%57.46%71.28%49.79%20.38%30.33%38.30%40.63%43.32%16.10%-1.21%4.54%
Assets Growth (3y) 8.58%27.69%28.48%24.78%20.38%21.30%-12.67%-16.06%-17.97%-16.09%-11.21%-7.05%24.85%31.11%43.02%40.88%40.60%57.29%68.34%78.03%80.83%75.20%80.74%82.49%34.72%36.42%33.56%32.76%30.10%
Assets Growth (5y) -3.63%-2.62%3.19%3.05%21.61%21.15%22.04%27.70%6.71%16.61%16.19%33.10%36.39%15.07%14.27%16.85%21.43%25.96%28.68%27.61%31.90%43.11%45.95%42.40%46.35%48.49%50.45%54.11%
Assets (QoQ) 7.14%-8.02%-12.19%11.07%4.26%-5.42%-17.79%12.84%22.88%-12.76%154.19%2.29%-1.89%3.13%-3.18%-3.45%0.04%-14.88%-16.28%3.37%10.33%-10.75%-5.14%-9.15%-8.45%10.40%14.68%10.78%142.43%-1.43%8.67%-1.20%9.69%24.95%16.29%7.46%-4.07%0.42%25.90%14.03%-2.46%2.34%1.99%-2.97%3.22%
Capital Expenditures Growth (1y) 466.67%-77.78%177.78%128.57%-54.55%5,150.00%0.00%-54.73%-81.83%789.66%776.19%92.54%10.69%-55.81%-54.35%-85.27%-85.52%-57.02%-40.48%284.21%33.33%-75.51%-6.00%101.37%-60.71%83.33%25.53%-50.34%681.82%800.00%42.37%-79.45%-8.14%497.98%238.10%940.00%232.91%-96.11%-30.63%105.77%529.66%6,026.09%606.09%45.48%
Capital Expenditures Growth (3y) 9.49%209.34%90.07%58.74%-49.55%-69.23%19.11%33.53%2.90%-40.21%-64.04%-36.55%4.45%-57.67%-42.21%-11.11%56.62%59.99%59.28%18.88%-40.99%41.30%362.09%82.14%2.00%188.09%27.87%49.46%63.83%168.03%142.34%154.89%214.59%
Capital Expenditures Growth (5y) 119.83%140.29%26.37%24.57%43.53%130.81%59.49%62.98%91.57%6.67%17.48%-0.14%-56.68%-5.38%22.95%1.73%-8.07%-5.16%-14.51%-34.97%-11.44%59.69%27.59%52.36%65.79%-1.26%31.55%34.47%126.14%197.96%96.90%26.01%
Capital Expenditures (QoQ) 400.00%0.00%-22.22%57.14%-81.82%1,150.00%-36.00%-68.75%2,000.00%604.76%387.16%-95.98%-27.59%219.05%95.52%96.95%-28.68%-29.89%12.40%-21.38%-26.32%-77.38%10.53%133.33%2.04%46.00%-61.64%-57.14%291.67%212.77%-92.52%100.00%168.18%23.73%17.81%130.23%-57.58%-82.14%426.67%1,398.73%-76.01%-45.07%68.59%-82.51%328.26%62.94%415.89%70.17%-50.64%-66.43%
Cash & Equivalents Growth (1y) -27.99%-38.22%-21.88%-48.43%-51.16%-61.87%-53.58%12.11%-22.16%205.53%-83.01%-35.89%163.63%-17.52%1,795.95%497.48%93.23%345.17%-5.36%13.37%40.60%35.51%-67.78%-66.81%-62.13%-58.88%0.09%19.88%-34.95%-6.33%-15.66%3.44%915.69%575.81%587.12%453.55%-46.12%-46.32%-4.54%40.97%167.64%176.83%63.57%-25.76%-36.22%-38.19%-50.10%-39.97%-4.29%
Cash & Equivalents Growth (3y) -23.37%38.66%24.32%17.93%21.42%-26.07%114.30%44.99%63.15%92.76%70.72%79.47%31.01%0.95%35.37%-32.67%-23.30%-29.77%-19.48%-35.21%-25.61%35.75%37.56%79.67%90.05%52.69%50.34%76.86%100.59%144.67%115.75%120.55%79.60%-2.75%-2.79%-7.98%-14.35%17.78%
Cash & Equivalents Growth (5y) -7.54%-17.32%-8.28%-25.24%-9.66%10.52%-7.28%53.74%49.07%52.89%45.73%48.61%24.58%-0.34%11.56%12.02%13.90%37.30%22.76%46.71%73.46%12.08%20.90%13.64%13.62%12.27%26.29%29.25%31.07%55.38%48.34%43.46%42.20%35.18%29.18%54.98%
Cash & Equivalents (QoQ) -6.38%-24.74%5.57%-3.18%-19.68%-4.83%-30.32%-8.30%-37.30%15.86%68.28%-33.91%-46.48%26.45%-62.01%149.41%120.07%-60.44%773.12%-21.40%-28.83%-8.86%85.61%-5.84%-11.74%-12.16%-55.87%-2.98%0.68%-4.60%7.41%16.20%-45.37%37.37%-3.29%42.51%436.46%-8.60%-1.67%14.81%-47.79%-8.93%74.85%69.54%-0.87%-5.81%3.32%-23.05%-14.84%-8.71%-16.60%-7.42%35.79%
Cash from Investing Activities Growth (1y) -266.67%33.33%-177.78%-101.17%54.55%-5,150.00%0.00%54.73%81.83%-789.66%-776.19%-9,005.97%-5.34%2,367.83%54.35%99.69%84.78%-100.84%40.48%-284.21%-23.81%71.43%6.00%-101.37%57.69%-57.14%-25.53%50.34%-681.82%-800.00%-42.37%-24,101.37%-8,877.91%3,542.42%21,190.48%99.12%96.59%-100.67%-161.03%-105.77%-704.56%-6,026.09%87.13%-606.54%
Cash from Investing Activities Growth (3y) -9.49%-209.34%-90.07%-58.74%49.55%69.23%-19.11%-33.53%-2.90%41.67%62.14%36.55%71.12%56.96%-26.07%11.11%-56.62%-59.99%-59.28%-18.88%-523.18%-567.17%687.76%623.64%-2.00%-188.09%-27.87%-468.00%-63.83%-190.85%-142.34%-154.89%49.55%
Cash from Investing Activities Growth (5y) -118.09%-199.34%-26.37%-15.05%-43.53%-130.81%-59.49%-62.98%-314.27%-5.62%-17.48%0.14%56.68%5.38%-22.95%-1.73%8.07%5.16%14.51%-23.70%-123.64%3.10%192.17%-52.36%-65.79%1.26%-193.08%-34.47%-141.05%-188.91%-96.90%-72.85%
Cash from Investing Activities (QoQ) 0.00%-200.00%15,300.00%-100.80%81.82%-1,150.00%36.00%68.75%-2,000.00%-604.76%-387.16%95.98%27.59%-219.05%-95.52%-96.95%28.68%-3,215.76%97.74%4,339.86%-101.44%77.38%-10.53%-133.33%-2.04%-46.00%64.38%46.15%-235.71%-212.77%92.52%-100.00%-168.18%-23.73%-17.81%-130.23%57.58%-20,932.14%56.30%188.28%159.92%-100.88%-68.59%82.51%-23,404.35%97.03%-559.19%-33.18%50.64%-63.05%
Cash from Operations Growth (1y) 36.89%-40.42%40.20%-638.39%83.21%-19.77%217.66%159.35%-51.39%-257.38%98.28%-411.66%164.81%69.10%6,562.96%74.95%-215.20%-94.70%-148.37%80.43%95.67%80.17%-63.98%438.42%-3,269.77%29.67%86.27%191.45%215.15%-1,046.88%-303.68%191.41%-105.84%61.75%865.06%-28.57%-179.49%-151.47%-79.14%-38.99%-977.61%43.17%-288.07%-111.85%80.06%
Cash from Operations Growth (3y) -97.52%-22.45%-42.97%22.62%-4.17%-29.06%18.76%-29.12%68.14%50.78%-271.47%29.38%-54.40%35.25%-28.24%57.81%54.39%-16.94%3.14%213.26%-31.37%-45.58%84.10%82.38%42.71%-122.61%103.62%8.29%-55.50%18.23%-44.25%-27.07%-81.76%
Cash from Operations Growth (5y) 3.97%-25.29%8.28%-47.90%22.58%-27.19%-31.14%56.17%-70.13%30.61%-24.73%18.20%-10.53%21.41%34.48%8.54%26.62%0.77%-95.29%27.80%-16.14%-3.56%27.45%43.18%22.79%-8.99%28.11%70.78%-132.74%-34.55%-10.71%-19.52%16.58%
Cash from Operations (QoQ) 77.83%-131.28%123.56%-622.58%50.68%1.50%-112.07%83.70%-251.84%196.76%16.17%51.39%-84.31%179.03%-313.83%-14.74%99.12%-14,259.26%144.47%-154.70%285.05%-155.64%-104.53%7.55%54.03%77.49%54.74%-323.26%-280.22%146.46%-550.70%91.17%25.78%1,086.32%78.07%-187.98%73.88%811.99%-103.57%-475.90%622.53%-33.52%-113.97%-418.17%143.34%94.44%-346.76%72.67%-43.43%87.75%-315.25%
EBITDA Margin Growth (1y) 5,064.0010.00-2560.00-806.001,589.002,210.00444.005,751.006,556.009,398.001,466.00-2384.00-911.00-1675.00-4699.00-21013.00-21995.00-1789.00-1000.007,601.0017,336.001,319.003,282.009,625.001,249.00-3289.00-1192.00-10267.00-173.002,267.001,320.0010,269.00-7700.00-10094.00-11914.00-1655.008,317.009,111.0012,297.002,714.002,082.002,188.001,606.00728.00-336.001,566.00199.00-4910.00-1001.00-1874.00-3676.002,094.00-3805.00-3828.00-3578.00
EBITDA Margin Growth (3y) 8,776.007,283.006,411.006,382.008,932.005,541.001,262.00-528.00-12525.00-22204.00-8084.00-14323.00-6333.00-2418.00-3788.00-3409.00-3760.001,090.006,958.0018,413.00296.003,409.009,627.00-6623.00-11117.00-11787.00-1653.00444.001,283.001,702.0011,328.002,699.001,205.001,989.001,787.0010,062.0012,865.0014,102.00-1467.00744.001,880.00-1871.00-2087.00-5143.00-4136.00-7055.00
EBITDA Margin Growth (5y) 7,914.001,692.00-14641.00-17259.001,061.00682.00-4481.00883.00791.001,754.004,700.00-3618.00-5994.00-14965.00-5257.00-2290.00-3786.00-11281.00-11587.00-9505.0015,572.0019,030.00-687.003,792.0010,685.003,775.00182.002,116.001,789.002,190.005,037.003,507.007,146.001,361.00897.00-1488.00-1029.005,256.007,163.006,848.00
EBITDA Margin (QoQ) 3,459.001,569.001,185.00-1149.00-1595.00-1001.002,939.001,246.00-973.00-2767.008,245.0076.00312.001,549.00-452.00-3034.00-2763.00-14764.00-1433.0017,171.00-1974.00-6164.008,302.001,154.00-11.00179.00-73.00-3385.002,086.00-8896.0010,021.00-945.001,139.0054.00-7947.00-3340.00-681.0010,313.002,025.00-2546.002,505.00730.001,392.00-2439.001,923.00-148.00328.00-537.00556.00-5257.004,236.00-1410.00-1246.00513.00-1663.00-1433.00-996.00
EBIT Growth (1y) 43.56%-7.63%-46.74%-126.83%70.15%46.70%-6.00%254.36%425.16%300.56%125.54%-72.17%-70.31%-76.60%-236.17%-430.87%-520.23%-219.75%-35.87%12.42%78.86%130.18%114.56%112.43%141.09%-938.37%-402.14%-1,114.98%-50.60%70.25%144.25%108.18%-2,409.76%-409.79%-877.60%-355.69%121.15%54.60%136.88%446.01%868.39%146.12%386.05%68.13%-3.11%798.47%56.90%-153.94%-54.94%-96.14%-127.67%45.31%-226.09%-2,657.23%-207.20%
EBIT Growth (3y) 56.94%72.35%114.70%35.40%38.05%41.19%56.18%-7.20%-25.36%-61.58%-35.99%-41.95%-30.22%-35.41%-28.84%-28.53%-71.33%15.76%-3.40%26.89%9.04%29.95%28.12%-67.37%-145.05%-131.43%-60.36%34.14%11.69%48.41%39.66%261.69%45.30%140.67%145.93%58.54%57.16%68.84%-46.40%61.70%29.27%-60.18%-35.65%-36.63%-121.57%-49.39%
EBIT Growth (5y) 18.18%6.70%-25.10%-50.68%8.34%2.25%-12.83%6.25%21.56%17.54%17.23%-28.06%-17.36%-25.28%-46.90%-18.47%-21.44%-43.88%-45.83%-15.52%25.38%17.18%-11.74%20.67%23.85%63.28%21.64%79.50%65.34%86.64%37.16%63.48%8.07%83.24%18.84%-51.77%-44.90%-2.43%-13.20%-19.05%
EBIT Margin Growth (1y) 5,064.0010.00-2560.00-806.001,589.002,210.00444.005,751.006,556.009,398.001,466.00-2384.00-911.00-1675.00-4699.00-21013.00-21995.00-1789.00-1000.007,601.0017,336.001,319.003,282.009,625.001,249.00-3289.00-1192.00-10267.00-173.002,267.001,320.0010,269.00-7700.00-10094.00-11914.00-1655.008,317.009,111.0012,297.002,714.002,082.002,188.001,606.00728.00-336.001,566.00199.00-4910.00-1001.00-1874.00-3676.002,094.00-3805.00-3828.00-3578.00
EBIT Margin Growth (3y) 8,776.007,283.006,411.006,382.008,932.005,541.001,262.00-528.00-12525.00-22204.00-8084.00-14323.00-6333.00-2418.00-3788.00-3409.00-3760.001,090.006,958.0018,413.00296.003,409.009,627.00-6623.00-11117.00-11787.00-1653.00444.001,283.001,702.0011,328.002,699.001,205.001,989.001,787.0010,062.0012,865.0014,102.00-1467.00744.001,880.00-1871.00-2087.00-5143.00-4136.00-7055.00
EBIT Margin Growth (5y) 7,914.001,692.00-14641.00-17259.001,061.00682.00-4481.00883.00791.001,754.004,700.00-3618.00-5994.00-14965.00-5257.00-2290.00-3786.00-11281.00-11587.00-9505.0015,572.0019,030.00-687.003,792.0010,685.003,775.00182.002,116.001,789.002,190.005,037.003,507.007,146.001,361.00897.00-1488.00-1029.005,256.007,163.006,848.00
EBIT Margin (QoQ) 3,459.001,569.001,185.00-1149.00-1595.00-1001.002,939.001,246.00-973.00-2767.008,245.0076.00312.001,549.00-452.00-3034.00-2763.00-14764.00-1433.0017,171.00-1974.00-6164.008,302.001,154.00-11.00179.00-73.00-3385.002,086.00-8896.0010,021.00-945.001,139.0054.00-7947.00-3340.00-681.0010,313.002,025.00-2546.002,505.00730.001,392.00-2439.001,923.00-148.00328.00-537.00556.00-5257.004,236.00-1410.00-1246.00513.00-1663.00-1433.00-996.00
EBIT (QoQ) 14.35%31.19%59.89%-138.75%-63.34%6.18%38.00%68.58%-191.63%-86.57%190.29%15.08%1.53%22.77%-19.95%-30.21%-298.53%-198.31%-1.67%80.11%-125.26%-92.29%75.46%128.38%8.72%64.17%-18.89%-679.12%60.82%-451.50%103.95%-448.78%158.28%2.00%-1,214.12%23.02%11.11%66.46%192.18%-265.22%172.21%214.64%157.98%-92.13%660.92%8.84%48.67%-27.03%32.88%-137.42%224.19%-93.74%-1,051.57%26.04%-186.33%-26.90%-14.31%
EBT Growth (1y) 106.40%-82.43%-41.37%-288.50%-403.09%42.43%-8.56%266.28%413.71%296.84%125.54%-72.17%-70.31%-76.60%-247.98%-453.05%-551.03%-336.91%-38.46%11.93%72.66%100.67%105.27%106.64%123.66%-30,320.00%-913.33%-1,919.89%-74.37%73.06%142.13%108.09%-5,737.25%73.46%-863.42%-370.66%119.72%765.74%138.28%423.40%923.63%-16.13%398.40%83.02%5.48%677.78%63.21%-135.29%-48.99%-82.64%-120.38%40.30%-195.61%-448.40%-256.95%
EBT Growth (3y) 74.29%71.24%154.94%35.77%38.11%42.24%45.47%-8.91%-27.30%-63.63%-36.98%-42.98%-31.78%-52.37%-40.89%-33.67%-89.14%15.94%-2.12%26.34%18.47%29.68%28.01%-50.64%-186.84%-204.24%-81.54%41.77%35.28%47.84%39.38%384.60%51.56%144.21%152.09%60.43%256.81%72.28%-27.82%76.60%4.22%-54.08%-33.62%-35.98%-88.55%-47.17%
EBT Growth (5y) 17.18%-6.29%-25.92%-72.74%-57.66%-0.59%-14.55%-1.60%15.06%15.93%16.22%-31.21%-17.55%-25.52%-55.47%-18.02%-21.19%-44.11%-18.54%-13.82%25.27%16.91%24.22%20.38%23.35%54.84%160.78%118.59%88.14%98.43%38.54%64.42%14.49%127.72%31.95%-46.92%-39.98%-0.76%-92.25%-17.76%
EBT Margin Growth (1y) 7,220.00-1461.00-2465.00-1128.00-843.002,005.00339.005,622.006,611.009,479.001,466.00-2384.00-911.00-1675.00-4877.00-22140.00-23331.00-1890.00-1150.008,056.0018,321.001,419.003,468.0010,119.001,532.00-3195.00-1127.00-10365.00-203.002,452.001,406.0010,550.00-7690.00199.00-12032.00-1755.008,362.001,810.0012,439.002,814.002,118.00-708.001,745.00928.00-112.001,709.00324.00-4347.00-868.00-1654.00-3776.001,458.00-4001.00-3206.00-3571.00
EBT Margin Growth (3y) 7,155.007,354.005,960.006,232.008,907.005,413.001,086.00-650.00-13572.00-23541.00-8411.00-14995.00-6685.00-2559.00-3965.00-3478.00-3666.001,191.007,810.0019,650.00677.003,747.0010,304.00-6362.00-544.00-11752.00-1569.00469.004,461.001,813.0011,610.002,790.001,301.002,153.001,988.0010,369.002,811.0014,508.00-605.001,139.00-653.00-1707.00-1961.00-4980.00-3151.00-7023.00
EBT Margin Growth (5y) 7,463.00-107.00-15697.00-19046.00-1647.00205.00-5177.00403.00616.001,668.004,603.00-3687.00-6070.00-15241.00-5356.00-2280.00-3779.00-11371.00-1015.00-9435.0016,606.0020,322.002,686.004,154.0011,364.004,119.00558.002,432.002,173.002,475.005,462.003,883.008,191.001,811.001,356.00-1299.00-901.005,501.00-2049.007,162.00
EBT Margin (QoQ) 4,868.00-123.001,706.00768.00-3813.00-1126.003,042.001,053.00-965.00-2792.008,326.0076.00312.001,549.00-452.00-3273.00-2701.00-15714.00-1643.0018,168.00-1961.00-6508.008,622.001,266.0087.00143.0036.00-3462.002,156.00-9094.0010,197.00-806.001,109.0050.00-8044.007,083.00-11121.0010,327.002,073.00531.00-492.00702.001,377.00-2296.001,961.00-115.00338.00-475.00576.00-4786.003,817.00-1261.00-1546.00448.00-1642.00-466.00-1911.00
EBT (QoQ) 50.03%-25.50%78.95%148.50%-1,523.71%2.75%42.14%62.16%-170.41%-83.40%188.61%15.08%1.53%22.77%-19.95%-53.52%-423.97%-192.89%-2.26%75.59%-89.35%-86.29%68.25%100.59%1,400.00%134.67%13.07%-859.30%59.63%-425.08%101.59%-898.04%163.14%0.78%-1,210.04%96.24%-1,716.67%64.27%180.88%26.81%4.45%201.86%156.02%-89.61%520.73%10.85%47.55%-23.39%30.26%-123.96%313.32%-73.94%-252.95%29.80%-241.65%5.02%-56.70%
Enterprise Value Growth (1y) 27.99%38.22%21.88%47.89%50.59%61.16%52.87%-10.93%22.16%-206.52%82.71%35.31%-164.60%16.75%-1,758.39%-492.98%-208.27%-632.90%5.35%-13.35%12.08%18.33%67.71%66.72%62.04%58.78%-0.13%-19.43%35.19%6.70%15.99%-3.44%-915.69%-575.81%-587.12%-453.55%-4.43%-33.56%-52.16%-40.97%-38.08%-11.26%-2.61%25.76%36.22%38.19%50.10%39.97%4.29%
Enterprise Value Growth (3y) 23.37%-38.33%-23.85%-17.21%-20.81%25.55%-114.37%-44.90%-63.22%-92.84%-70.81%-78.42%-30.78%-0.95%-35.13%32.61%23.34%39.97%32.02%35.24%25.64%-35.70%-37.49%-79.46%-89.81%-90.14%-103.45%-106.33%-100.59%-144.67%-115.75%-120.55%-79.60%2.75%2.79%7.98%14.35%5.54%
Enterprise Value Growth (5y) 7.54%17.32%8.28%24.92%9.50%-10.60%7.11%-53.45%-48.77%-67.38%-60.82%-48.65%-24.66%0.33%-11.56%-12.02%-13.90%-36.72%-22.54%-46.60%-73.14%-12.05%-20.87%-18.07%-23.17%-23.22%-26.26%-29.22%-31.03%-55.27%-48.23%-43.35%-42.09%-35.08%-29.18%-54.98%
Enterprise Value (QoQ) 6.38%24.74%-5.57%3.18%19.68%4.83%29.58%8.21%36.87%-15.49%-65.76%34.12%46.48%-26.45%61.21%-146.40%-118.92%60.22%-765.99%21.38%-13.81%5.42%-11.83%5.84%11.73%12.13%55.78%2.96%-0.68%4.58%-7.40%-15.75%45.37%-37.37%3.29%-42.51%-436.46%8.60%1.67%-14.81%-1.21%-16.90%-12.02%-6.36%0.87%5.81%-3.32%23.05%14.84%8.71%16.60%7.42%-35.79%
EPS (Basic) Growth (1y) 105.88%-66.67%-36.36%-431,909.76%-400.00%40.00%-6.67%100.16%111.11%112.50%200,447.00%-1,900.00%-800.00%-99.98%55.56%-64.29%-513.71%-400.00%-12.50%30.43%-21,621.93%878.20%3,180.00%106.25%117.23%-114.99%-101.08%-1,500.00%-77.13%71.43%133.33%107.14%-106.12%-69,368.34%-900.00%-400.00%119.66%100.22%137.50%366.67%821.43%-33.33%366.67%87.50%-5.71%700.00%50.00%-133.33%600.00%-87.50%-114.29%60.00%-106.67%-450.00%-266.67%
EPS (Basic) Growth (3y) 28.28%29.70%2,277.76%-6.27%2.27%26.01%38.67%3.85%-12.86%-55.39%-122.40%-115.44%-29.86%159.13%27.47%436.93%-76.52%27.89%15.25%119.37%30.66%28.28%27.29%86.59%-216.67%-26.60%-71.00%-85.99%34.42%44.22%37.00%-51.97%44.22%141.01%146.62%54.78%26.23%66.61%-18.56%293.25%-12.64%-44.22%-31.04%-34.63%-76.52%-40.71%
EPS (Basic) Growth (5y) 16.19%2.33%-15.90%-63.67%-51.57%9.71%-1.30%10.00%77.39%100.99%15.58%130.85%-37.97%-55.18%-62.44%15.50%15.68%-33.02%-270.35%0.00%33.46%16.03%20.11%18.47%20.11%14.92%-46.75%-44.96%71.88%-52.61%33.78%55.18%18.61%-6.07%24.57%-37.97%-31.95%4.43%65.29%-6.58%
EPS (Basic) (QoQ) 47.06%-22.22%81.82%150.00%-1,600.00%0.00%-57,501.30%99.97%-200.00%-77.78%183.78%100.00%1,344,020.62%22.22%140.56%-64.77%-500.00%-187.50%-2.13%74.46%-50.00%-77.78%-31,789.72%100.92%493.68%-99.64%87,788.83%-100.80%57.14%-366.67%1,535.78%-100.99%150.00%0.00%-1,329.35%-11,201.63%99.42%62.50%180.57%24.11%0.00%166.67%178.41%-91.02%600.00%7.14%40.00%-23.81%31.25%-123.81%3,040.00%-98.64%-250.00%33.33%-390.01%28.57%-57.14%
EPS (Weighted Average and Diluted) Growth (1y) 108.02%-69.88%-36.64%-526,471.90%-336.99%-56,935.30%-103,503.12%100.16%341.38%248.97%183,376.30%-72.65%-73.27%-99.98%-513.71%-366.39%-21,621.93%100.77%102.89%107.35%116.43%-15,796.87%-1,178.57%-1,319.11%-76.02%73.36%138.83%107.43%-105.97%24.28%-100.77%-100.29%116.67%100.22%135.70%356.05%943.06%-33.33%333.33%75.00%0.67%700.00%53.85%-135.71%285.71%-87.50%-115.00%60.00%-112.10%-450.00%-266.67%
EPS (Weighted Average and Diluted) Growth (3y) 1,227.76%1,182.79%2,365.71%623.40%645.61%26.01%771.12%-55.39%-34.45%-39.00%-30.21%-64.32%-42.66%428.55%-73.34%119.37%31.54%28.48%27.38%86.70%-222.88%-26.66%-26.05%-86.64%26.00%26.01%26.00%-53.01%26.02%-77.19%-76.36%55.36%26.24%63.62%-16.97%243.41%-12.64%-44.22%-31.04%-35.17%-76.52%-41.72%
EPS (Weighted Average and Diluted) Growth (5y) 163.57%-70.28%-429.51%-258.54%-302.62%10.00%72.94%15.21%15.72%128.69%-16.37%-21.19%-61.76%-28.24%-29.77%-32.69%-21.49%15.83%14.88%14.87%14.88%14.92%-45.98%-45.14%-58.73%-52.16%14.90%14.95%79.63%-16.62%14.88%-14.90%-14.89%3.97%65.23%-5.53%
EPS (Weighted Average and Diluted) (QoQ) 47.06%-22.22%85.08%183.05%-1,222.05%1.70%-57,384.91%99.96%-269,938.72%-78.57%100.09%10.21%6.02%7.69%-99.91%37,384.41%-24,036.16%-59.78%-75.53%67.91%100.85%501.41%346.93%-28.29%-914.36%58.68%-405.16%101.41%-1,004.80%160.23%-3.31%-101.13%-11,375.88%99.39%62.82%164.01%50.00%0.00%166.67%160.77%-90.41%550.00%7.69%50.00%-23.81%25.00%-125.00%1,720.00%-97.53%-250.00%33.33%-390.01%28.57%-57.14%
FCF Margin Growth (1y) 7,895.00-516.00360.00-4426.003,343.00195.005,222.005,491.00-2345.00-2481.009,777.00-8126.008,481.0010,401.002,670.003,601.00-5405.00-4399.00-3477.001,792.003,161.005,230.00-2467.003,396.00-17861.00135.003,422.00252.0021,489.00-1470.00-198.001,824.00-3538.001,279.002,579.00-3285.00-185.00-3383.00-1394.00-90.00-4277.002,300.00-4344.00-3189.002,947.00
FCF Margin Growth (3y) -2596.00-2220.00-11850.00966.00731.003,521.008,971.00-2733.006,237.0011,231.00-3274.008,789.00-20106.00965.00-2521.005,440.006,788.003,894.00757.005,473.0090.00-57.005,803.00-1208.0017,766.00-3575.00987.00-1551.00-8000.00196.00-3158.00-6564.00-1515.00
FCF Margin Growth (5y) 8,643.00-2541.00-6268.00-11007.006,239.00-4370.00-9109.003,196.00-5230.003,917.00-3930.006,154.00-13969.008,885.009,926.00915.009,864.009,895.00-49.0010,865.00-2155.00773.00-140.003,980.003,065.001,789.001,943.002,098.00-4373.00-1140.0066.00-4487.0016,435.00
FCF Margin (QoQ) 10,253.00-1541.003,926.00-4742.001,841.00-665.00-859.003,027.00-1307.004,362.00-932.00-5268.00-812.0012,503.00-8768.00-5404.0011,446.00-5400.007,840.00-3485.003,715.00-4470.00-1166.00-2479.004,638.00799.00202.00-410.00-3059.006,662.00-21055.0017,586.00229.003,492.00181.00-5373.001,502.005,515.00-5181.00-557.002,802.00-350.00-2081.00-3755.004,791.00954.00-6268.002,823.00-1853.002,109.00-132.00
Free Cash Flow Growth (1y) 36.62%-43.11%40.45%-662.79%82.30%-18.77%204.06%157.77%-43.15%-102.10%82.22%-432.05%158.49%65.82%672.28%74.02%-225.71%-70.68%-154.75%77.25%92.07%78.89%-56.33%348.33%-1,815.09%31.89%84.81%204.53%207.19%-1,031.84%-355.19%196.25%-106.43%60.23%585.39%-32.73%-233.81%-156.82%-74.85%-39.65%-783.59%-5.64%-534.63%-176.64%73.56%
Free Cash Flow Growth (3y) -94.44%-25.58%-57.65%20.72%-1.72%-5.64%17.72%-29.98%61.22%50.25%-69.83%29.00%-57.53%37.39%-28.66%54.95%53.66%-17.62%-2.62%190.06%-9.72%-45.28%74.96%82.40%38.71%-126.12%96.23%6.35%-57.37%-2.57%-74.41%-32.21%-98.32%
Free Cash Flow Growth (5y) 3.78%-27.47%-3.52%-48.93%22.44%-27.48%-32.18%29.99%-69.76%29.61%-27.16%17.94%-9.83%29.88%33.28%8.22%26.17%1.03%-27.63%27.16%-16.34%-2.01%23.49%40.26%18.96%-10.70%27.12%61.82%-108.02%-52.76%-29.68%-36.89%11.66%
Free Cash Flow (QoQ) 77.95%-134.10%122.72%-640.53%50.22%2.59%-114.70%83.00%-234.03%185.34%10.01%17.32%-1.78%176.29%-322.98%-16.72%91.05%-1,324.91%139.28%-168.21%249.91%-164.68%-90.05%7.38%51.91%73.12%33.75%-146.54%-256.12%142.69%-610.91%91.23%20.60%956.13%79.83%-192.59%68.07%657.20%-103.91%-472.38%489.68%-22.78%-119.38%-340.37%138.16%85.31%-383.74%47.35%-57.01%67.32%2.09%
Gross Margin Growth (1y) 11.00-863.0097.00347.00720.001,555.00-1590.00-678.00561.002,824.001,466.00-2384.00-911.00-1675.001,006.00-3196.00-4375.00-952.00-190.00868.004,526.0038.00482.002,420.00446.00-910.00105.00-3436.00317.00828.00601.004,035.00-4912.00-2976.00-2418.00-1298.004,873.002,912.002,462.00590.00533.00159.00638.00972.00-5.00640.00-227.00-985.00-66.00556.00-1099.00-249.00-2057.00-2005.00-1439.00
Gross Margin Growth (3y) 1,253.001,330.001,135.00-268.00322.00-887.0017.00-817.00-1283.00-4585.00-1568.00-3238.00-1524.001,298.0093.00597.00-1824.00397.00-148.005,290.00-44.001,188.003,018.00-4149.00-3058.00-1712.00-700.00278.00764.00645.003,326.00494.0095.00682.00264.005,401.003,711.002,873.00577.00462.001,355.00-688.00-262.00-2127.00-809.00-2765.00
Gross Margin Growth (5y) 748.00-125.00-2776.00-4916.00-215.00548.00-2005.00-736.00-896.00-526.002,006.00388.00-982.00-4254.00-761.002,004.00691.00-3998.00-3972.00-1420.002,588.005,251.00-108.001,232.002,310.001,257.0013.001,388.00862.00806.001,563.001,056.003,313.00423.001,291.00-644.00-971.003,279.002,262.00335.00
Gross Margin (QoQ) -567.00-2.00508.0071.00-1441.00959.00758.00444.00-605.00-2187.001,670.0076.00312.001,549.00-452.001,349.00-1440.00-2652.00-1632.004,772.00-678.00-1594.002,026.00284.00-235.00344.0053.00-1072.00780.00-3197.003,806.00-561.00554.00236.00-5141.001,375.001,112.001,356.001,031.00-587.00662.00-516.00974.00-960.001,141.00-182.00-3.00-315.00274.00-940.00916.00306.00-1381.00-90.00-891.00358.00-816.00
Gross Profit Growth (1y) 90.89%-16.69%-30.97%34.80%36.29%100.62%-30.96%-40.43%10.21%275.16%125.54%-72.17%-70.31%-76.60%143.66%-80.16%-114.37%-34.79%-13.48%197.63%2,761.22%32.28%114.01%531.41%21.20%-46.78%-23.41%-91.44%6.90%46.23%33.53%999.63%-102.75%-90.00%-88.23%-36.68%3,900.00%904.85%1,098.67%237.75%196.21%96.45%75.06%38.74%9.66%122.74%38.52%-64.44%-26.40%-29.09%-50.72%127.60%-49.43%-47.46%-52.87%
Gross Profit Growth (3y) 22.58%21.38%21.89%-14.95%-8.38%-32.00%11.26%-9.26%-39.55%-27.57%-16.29%-44.04%-3.63%65.24%55.05%66.73%-22.86%12.35%17.19%231.65%0.97%29.84%81.17%-26.74%-57.31%-50.62%-15.83%3.79%13.67%23.52%186.51%45.78%25.43%35.19%43.70%400.57%252.95%207.47%18.55%33.71%45.86%6.12%3.94%-25.83%-6.02%-31.48%
Gross Profit Growth (5y) 29.08%4.55%-36.25%-15.56%4.13%5.34%-14.61%3.76%3.51%6.71%32.94%19.59%-0.78%-37.58%3.01%35.77%28.55%-16.40%-41.74%-25.93%62.14%107.06%0.67%25.30%66.30%32.04%8.96%20.37%22.82%29.42%45.08%35.51%63.27%20.11%25.53%11.02%19.15%116.84%74.94%46.51%
Gross Profit (QoQ) 43.43%18.54%0.25%12.00%-37.40%-1.77%95.76%13.23%-7.86%-66.20%68.89%15.08%1.53%22.77%-19.95%396.04%-50.01%-90.01%-157.99%2,351.02%-33.68%-65.62%418.49%11.89%7.30%1.44%-0.47%-50.87%54.41%-88.66%1,142.28%-32.79%41.00%-6.59%-103.11%344.09%66.08%402.39%86.59%-35.46%98.11%41.56%63.64%-57.19%76.55%12.19%29.34%-13.05%9.79%-71.20%167.68%-16.22%-23.71%33.02%-40.53%-12.94%-31.57%
Interest Coverage Ratio Growth (1y) -190.82%-2.84%18.81%74.81%150.20%125.11%122.58%165.10%-1,250.07%-528.71%-1,408.79%83.18%293.38%-1,537.17%-570.58%34.42%
Interest Coverage Ratio Growth (3y) 29.28%51.10%40.10%-93.48%-3.44%-33.88%32.01%136.12%-160.22%-374.24%-81.39%
Interest Coverage Ratio Growth (5y) 54.03%15.70%15.21%15.32%-118.42%-102.98%
Interest Coverage Ratio (QoQ) 89.53%-169.20%-34.75%-295.63%-147.69%0.15%81.23%-121.53%-95.53%69.01%137.40%10.79%75.90%-10.69%-760.79%58.70%-436.99%112.50%597.56%-449.65%
Net Cash Flow Growth (1y) 90.14%-104.11%94.45%-338.19%29.76%11.49%580.82%169.54%276.32%-837.88%1,110.98%-390.58%-236.35%69.55%-50.49%75.28%55.06%-81.57%-188.26%81.18%104.00%85.01%105.10%541.57%-4,086.11%581.15%-138.46%148.09%1,093.14%-339.49%-347.41%138.62%-160.49%46.53%2,230.46%349.67%97.41%-82.83%-87.57%-140.81%-1,152.80%-30.93%-404.50%78.55%213.18%
Net Cash Flow Growth (3y) -120.36%-39.38%6.58%20.66%-2.61%-82.52%-64.09%-28.77%-70.96%56.40%-71.85%30.17%10.55%49.03%-26.35%59.55%161.19%-20.00%55.55%204.17%-522.71%-83.33%232.20%198.58%46.20%-63.13%140.12%-85.46%-29.99%-8.58%-100.51%-33.77%33.28%
Net Cash Flow Growth (5y) 5.81%-37.37%18.36%-42.67%48.52%44.16%-112.13%79.44%-84.92%-45.45%-36.40%19.28%-11.46%24.10%38.68%8.17%57.50%0.91%-15.31%26.32%-33.87%-10.90%10.55%89.00%24.33%-11.05%17.42%-116.86%-140.09%-71.30%-73.83%-34.06%33.30%
Net Cash Flow (QoQ) 86.65%-285.92%130.24%-163.32%-176.19%89.51%-1,198.63%81.33%-248.02%156.98%11.93%125.48%-466.35%184.59%123.31%-206.63%601.95%-124.31%-4.78%76.18%916.13%-112.14%-90.49%3.77%-296.71%97.41%140.45%-461.11%235.00%123.93%-465.14%143.59%-110.79%1,544.44%1,361.69%-110.51%79.84%870.36%-470.56%90.71%903.25%62.60%-102.14%-555.26%154.59%-633.96%34.41%31.52%-26.96%62.39%446.15%
Net Income Growth (1y) 108.18%-79.01%-43.87%-440.97%-338.71%40.93%-7.13%264.31%407.27%295.34%128.44%-72.91%-72.40%-76.61%-255.26%-478.50%-549.56%-356.80%-38.55%10.89%73.01%101.32%104.13%110.07%123.01%-15,250.00%-1,148.33%-1,298.88%-76.44%72.74%139.90%107.65%-6,351.11%21.79%-883.27%-400.00%120.16%315.48%136.47%405.17%921.87%-15.37%419.53%84.22%5.47%693.55%63.46%-135.60%290.51%-85.88%-116.88%56.29%-112.15%-415.76%-214.20%
Net Income Growth (3y) 73.79%71.12%181.50%35.57%37.11%42.24%44.12%-8.92%-26.84%-63.89%-37.20%-43.11%-31.69%-55.37%-30.23%-34.64%-92.68%15.65%-2.47%26.30%18.22%29.52%27.90%-50.21%-224.91%-226.38%-68.13%43.72%34.98%46.43%39.26%404.96%50.75%145.74%156.45%60.99%154.43%72.10%-26.02%247.85%-1.75%-50.87%-31.75%-35.73%-76.93%-42.06%
Net Income Growth (5y) 17.02%-6.44%-25.75%-84.46%-51.91%-1.13%-14.26%-1.28%15.26%15.71%16.90%-31.65%-17.63%-25.59%-56.60%-17.95%-20.80%-43.63%-25.38%-13.41%24.39%16.91%23.92%20.05%23.27%55.12%125.96%128.35%72.95%99.99%38.44%63.49%14.40%250.68%29.19%-43.55%-35.84%-0.60%-45.19%-10.44%
Net Income (QoQ) 49.41%-23.34%84.78%186.11%-1,207.26%0.87%42.76%62.00%-173.99%-79.78%187.79%14.29%2.67%16.44%-12.98%-57.02%-456.46%-183.87%-3.36%75.45%-92.32%-82.58%68.69%101.20%500.00%345.00%-28.46%-893.19%58.48%-408.90%101.41%-1,017.78%160.77%-2.39%-1,248.16%88.52%-508.67%62.61%177.14%22.75%3.02%212.83%158.31%-89.83%532.43%10.93%47.89%-23.51%30.27%-124.16%1,722.30%-97.23%-255.76%37.45%-350.86%28.11%-54.99%
Net Income towards Common Stockholders Growth (1y) 108.18%-79.01%-43.87%-440.97%-338.71%40.93%-7.13%264.31%407.27%295.34%128.44%-72.91%-72.40%-76.61%-255.26%-478.50%-549.56%-356.80%-38.55%10.89%73.01%101.32%104.13%110.07%123.01%-15,250.00%-1,148.33%-1,298.88%-76.44%72.74%139.90%107.65%-6,351.11%21.79%-883.27%-400.00%120.16%315.48%136.47%405.17%921.87%-15.37%419.53%84.22%5.47%693.55%63.46%-135.60%290.51%-85.88%-116.88%56.29%-112.15%-415.76%-214.20%
Net Income towards Common Stockholders Growth (3y) 73.79%71.12%181.50%35.57%37.11%42.24%44.12%-8.92%-26.84%-63.89%-37.20%-43.11%-31.69%-55.37%-30.23%-34.64%-92.68%15.65%-2.47%26.30%18.22%29.52%27.90%-50.21%-224.91%-226.38%-68.13%43.72%34.98%46.43%39.26%404.96%50.75%145.74%156.45%60.99%154.43%72.10%-26.02%247.85%-1.75%-50.87%-31.75%-35.73%-76.93%-42.06%
Net Income towards Common Stockholders Growth (5y) 17.02%-6.44%-25.75%-84.46%-51.91%-1.13%-14.26%-1.28%15.26%15.71%16.90%-31.65%-17.63%-25.59%-56.60%-17.95%-20.80%-43.63%-25.38%-13.41%24.39%16.91%23.92%20.05%23.27%55.12%125.96%128.35%72.95%99.99%38.44%63.49%14.40%250.68%29.19%-43.55%-35.84%-0.60%-45.19%-10.44%
Net Income towards Common Stockholders (QoQ) 49.41%-23.34%84.78%186.11%-1,207.26%0.87%42.76%62.00%-173.99%-79.78%187.79%14.29%2.67%16.44%-12.98%-57.02%-456.46%-183.87%-3.36%75.45%-92.32%-82.58%68.69%101.20%500.00%345.00%-28.46%-893.19%58.48%-408.90%101.41%-1,017.78%160.77%-2.39%-1,248.16%88.52%-508.67%62.61%177.14%22.75%3.02%212.83%158.31%-89.83%532.43%10.93%47.89%-23.51%30.27%-124.16%1,722.30%-97.23%-255.76%37.45%-350.86%28.11%-54.99%
Net Margin Growth (1y) 7,290.00-1413.00-2537.00-1282.00-913.001,952.00402.005,590.006,639.009,440.001,521.00-2453.00-1197.00-1683.00-4850.00-21618.00-23336.00-1863.00-1176.007,852.0018,332.001,434.003,520.0010,249.001,505.00-3211.00-1140.00-10481.00-201.002,450.001,429.0010,521.00-7518.00-859.00-12047.00-1796.008,198.002,838.0012,428.002,863.002,113.00-681.001,768.00934.00-112.001,714.00327.00-4346.0011,632.00-1763.00-3605.001,594.00-16434.00-2403.00-2504.00
Net Margin Growth (3y) 7,179.007,305.005,829.006,138.008,645.005,428.001,056.00-664.00-13375.00-23497.00-8478.00-14963.00-6687.00-2506.00-3516.00-3500.00-3639.001,204.007,620.0019,636.00673.003,809.0010,289.00-6214.00-1620.00-11757.00-1757.00480.004,429.001,810.0011,588.002,794.001,298.002,149.002,001.0010,200.003,872.0014,523.00-550.0013,634.00-730.00-1510.00-1819.00-4913.00-2452.00-5782.00
Net Margin Growth (5y) 7,433.00-124.00-15510.00-19189.00-1720.00113.00-5121.00424.00627.001,680.004,726.00-3661.00-6098.00-15195.00-5383.00-2216.00-3477.00-11218.00-2049.00-9413.0016,345.0020,316.002,652.004,190.0011,356.004,098.00538.002,439.002,040.002,481.005,462.003,905.008,175.0014,314.001,250.00-1129.00-752.005,398.00-295.008,414.00
Net Margin (QoQ) 4,845.00-86.001,846.00684.00-3857.00-1210.003,101.001,053.00-992.00-2761.008,289.0040.00370.001,296.00-115.00-3319.00-2712.00-15472.00-1834.0018,154.00-2024.00-6444.008,646.001,256.0061.00285.00-98.00-3459.002,132.00-9056.0010,182.00-809.001,112.0036.00-7857.005,850.00-10076.0010,286.002,138.00490.00-487.00722.001,388.00-2304.001,962.00-113.00343.00-478.00575.00-4786.0016,321.00-13873.00-1267.00413.00-1706.00158.00-1368.00
Operating Income Growth (1y) 43.56%-7.63%-46.74%-126.83%70.15%46.70%-6.00%254.36%425.16%300.56%125.54%-72.17%-70.31%-76.60%-236.17%-430.87%-520.23%-219.75%-35.87%12.42%78.86%130.18%114.56%112.43%141.09%-938.37%-402.14%-1,114.98%-50.60%70.25%144.25%108.18%-2,409.76%-409.79%-877.60%-355.69%121.15%54.60%136.88%446.01%868.39%146.12%386.05%68.13%-3.11%798.47%56.90%-153.94%-54.94%-96.14%-127.67%45.31%-226.09%-2,657.23%-207.20%
Operating Income Growth (3y) 56.94%72.35%114.70%35.40%38.05%41.19%56.18%-7.20%-25.36%-61.58%-35.99%-41.95%-30.22%-35.41%-28.84%-28.53%-71.33%15.76%-3.40%26.89%9.04%29.95%28.12%-67.37%-145.05%-131.43%-60.36%34.14%11.69%48.41%39.66%261.69%45.30%140.67%145.93%58.54%57.16%68.84%-46.40%61.70%29.27%-60.18%-35.65%-36.63%-121.57%-49.39%
Operating Income Growth (5y) 18.18%6.70%-25.10%-50.68%8.34%2.25%-12.83%6.25%21.56%17.54%17.23%-28.06%-17.36%-25.28%-46.90%-18.47%-21.44%-43.88%-45.83%-15.52%25.38%17.18%-11.74%20.67%23.85%63.28%21.64%79.50%65.34%86.64%37.16%63.48%8.07%83.24%18.84%-51.77%-44.90%-2.43%-13.20%-19.05%
Operating Income (QoQ) 14.35%31.19%59.89%-138.75%-63.34%6.18%38.00%68.58%-191.63%-86.57%190.29%15.08%1.53%22.77%-19.95%-30.21%-298.53%-198.31%-1.67%80.11%-125.26%-92.29%75.46%128.38%8.72%64.17%-18.89%-679.12%60.82%-451.50%103.95%-448.78%158.28%2.00%-1,214.12%23.02%11.11%66.46%192.18%-265.22%172.21%214.64%157.98%-92.13%660.92%8.84%48.67%-27.03%32.88%-137.42%224.19%-93.74%-1,051.57%26.04%-186.33%-26.90%-14.31%
Operating Margin Growth (1y) 5,064.0010.00-2560.00-806.001,589.002,210.00444.005,751.006,556.009,398.001,466.00-2384.00-911.00-1675.00-4699.00-21013.00-21995.00-1789.00-1000.007,601.0017,336.001,319.003,282.009,625.001,249.00-3289.00-1192.00-10267.00-173.002,267.001,320.0010,269.00-7700.00-10094.00-11914.00-1655.008,317.009,111.0012,297.002,714.002,082.002,188.001,606.00728.00-336.001,566.00199.00-4910.00-1001.00-1874.00-3676.002,094.00-3805.00-3828.00-3578.00
Operating Margin Growth (3y) 8,776.007,283.006,411.006,382.008,932.005,541.001,262.00-528.00-12525.00-22204.00-8084.00-14323.00-6333.00-2418.00-3788.00-3409.00-3760.001,090.006,958.0018,413.00296.003,409.009,627.00-6623.00-11117.00-11787.00-1653.00444.001,283.001,702.0011,328.002,699.001,205.001,989.001,787.0010,062.0012,865.0014,102.00-1467.00744.001,880.00-1871.00-2087.00-5143.00-4136.00-7055.00
Operating Margin Growth (5y) 7,914.001,692.00-14641.00-17259.001,061.00682.00-4481.00883.00791.001,754.004,700.00-3618.00-5994.00-14965.00-5257.00-2290.00-3786.00-11281.00-11587.00-9505.0015,572.0019,030.00-687.003,792.0010,685.003,775.00182.002,116.001,789.002,190.005,037.003,507.007,146.001,361.00897.00-1488.00-1029.005,256.007,163.006,848.00
Operating Margin (QoQ) 3,459.001,569.001,185.00-1149.00-1595.00-1001.002,939.001,246.00-973.00-2767.008,245.0076.00312.001,549.00-452.00-3034.00-2763.00-14764.00-1433.0017,171.00-1974.00-6164.008,302.001,154.00-11.00179.00-73.00-3385.002,086.00-8896.0010,021.00-945.001,139.0054.00-7947.00-3340.00-681.0010,313.002,025.00-2546.002,505.00730.001,392.00-2439.001,923.00-148.00328.00-537.00556.00-5257.004,236.00-1410.00-1246.00513.00-1663.00-1433.00-996.00
Profit After Tax Growth (1y) 108.18%-79.01%-43.87%-386.88%-338.71%40.93%-7.13%-9.63%116.89%114.54%127.99%-1,643.07%-914.15%-894.98%50.43%-72.36%-60.84%-356.80%-38.55%10.89%73.99%101.32%104.13%110.07%124.03%-15,250.00%-1,148.33%-1,298.88%-42.41%72.74%139.90%107.65%-2,722.73%125.91%-883.27%-400.00%119.65%550.47%136.47%405.17%921.87%-15.37%419.53%84.22%5.47%693.55%63.46%-135.60%290.51%-85.88%-116.88%56.29%-112.15%-415.76%-214.20%
Profit After Tax Growth (3y) 29.64%30.53%51.74%-15.47%-8.24%-34.61%44.12%-8.92%-26.84%-52.96%-132.69%-143.88%-74.64%26.59%29.16%28.07%-92.68%15.65%-2.47%26.74%18.22%29.52%27.90%-53.67%120.36%-226.38%-68.13%43.72%34.98%46.43%39.26%274.85%50.75%145.74%156.45%60.29%252.18%72.10%-26.02%247.85%-1.75%-50.87%-31.75%-35.73%-76.93%-42.06%
Profit After Tax Growth (5y) 17.02%-6.44%-25.75%-80.39%-51.91%-1.13%-14.26%-0.41%15.26%15.71%16.90%17.33%-45.81%-76.44%-14.38%16.20%16.46%-8.71%-18.30%-13.41%24.39%16.93%23.92%20.05%23.27%56.17%125.96%128.35%72.95%99.99%38.44%63.49%14.40%193.27%29.19%-43.55%-35.84%-0.10%-84.67%-10.44%
Profit After Tax (QoQ) 49.41%-23.34%83.09%177.50%-1,207.26%0.87%42.76%62.00%-173.99%-79.78%41.43%54.74%12.74%18.35%-10.08%115.47%-456.46%-183.87%-2.72%75.29%-92.32%-82.58%70.01%101.26%500.00%345.00%-28.46%-893.19%58.48%-408.90%103.44%-475.45%160.77%-2.39%-1,277.55%103.71%-1,937.38%62.61%177.14%22.75%3.02%212.83%158.31%-89.83%532.43%10.93%47.89%-23.51%30.27%-124.16%1,722.30%-97.23%-255.76%37.45%-350.86%28.11%-54.99%
Property, Plant & Equipment (Net) Growth (1y) -46.54%-46.92%-49.36%-35.60%0.84%151.88%69.68%37.67%-31.18%17.86%44.49%47.04%39.95%-15.22%2.98%-7.89%-19.09%-13.13%-14.82%-19.93%-19.69%-36.56%-37.80%-20.58%-21.20%2.11%8.68%-3.22%25.77%77.70%95.56%91.07%65.08%129.34%133.21%152.18%145.90%17.91%13.62%35.20%123.11%175.71%156.95%108.71%
Property, Plant & Equipment (Net) Growth (3y) -20.80%-2.14%1.94%17.18%49.02%44.12%36.02%36.17%23.08%-7.97%-4.61%8.22%2.74%-3.12%-22.40%-18.29%-16.33%-20.00%-17.44%-16.81%-14.94%-7.33%4.81%9.75%13.67%17.83%60.85%70.50%67.07%72.19%68.75%73.05%86.76%108.44%95.36%89.53%92.34%
Property, Plant & Equipment (Net) Growth (5y) 4.76%-0.94%2.32%7.96%22.71%21.03%26.64%26.10%17.13%6.76%5.99%3.47%-13.18%-10.88%-3.04%-3.58%-2.06%-3.25%3.01%1.61%1.23%18.06%21.30%24.29%26.43%25.50%28.50%38.01%55.10%68.36%70.65%67.43%
Property, Plant & Equipment (Net) (QoQ) -13.31%-14.51%-16.97%-13.12%-13.92%-18.45%5.59%-2.72%23.87%117.19%-3.76%-34.47%0.51%8.58%64.81%-19.66%2.28%3.34%-0.17%-2.41%-8.52%-9.22%7.18%-4.31%-14.00%-8.95%-15.33%-6.18%9.81%-9.66%9.72%-0.15%-2.22%17.40%55.03%9.89%-4.46%1.43%115.38%11.74%3.31%-1.10%3.27%7.69%22.92%63.21%27.62%0.36%-0.16%
Return on Assets Growth (1y) -18.00-9.00-7.0058.0054.0059.0028.0012.005.00-17.00-24.00-16.00-9.0019.0010.006.00-13.00-33.001.007.0030.0040.0028.0021.0016.0011.000.003.001.00-4.0013.003.00-5.001.00-32.00-26.00-21.00
Return on Assets Growth (3y) 54.0051.0061.0014.002.00-16.00-31.00-14.00-3.009.0026.0038.0034.0033.0018.0029.0032.0047.0048.0041.0028.0012.009.00-18.00-20.00-25.00
Return on Assets Growth (5y) -60.00-47.00-36.004.0016.0017.0030.0067.0068.0068.0042.0031.0030.0020.0014.0022.0026.0034.0052.0041.0030.0015.0010.009.0021.00
Return on Assets (QoQ) -5.00-6.00-6.00-1.005.00-4.008.005.0034.0011.005.009.003.00-5.00-2.00-13.00-4.003.005.0015.00-13.00-1.00-14.00-5.0020.006.009.004.008.00-1.004.000.00-3.002.002.00-5.0014.00-8.00-6.001.00-19.00-2.00-2.00
Return on Capital Employed Growth (1y) -23.00-10.00-6.00135.0078.0087.0041.0014.003.00-28.00-32.00-20.00-11.0029.0012.00-6.00-31.00-70.00-21.008.0049.0074.0053.0039.0024.0015.002.003.00-2.00-6.00-8.00-16.00-21.00-14.00-14.00-12.00-9.00
Return on Capital Employed Growth (3y) 130.0070.0088.0020.00-11.00-39.00-69.00-42.00-18.007.0033.0044.0041.0041.0019.0034.0050.0070.0083.0047.0026.001.00-6.00-20.00-25.00-32.00
Return on Capital Employed Growth (5y) -116.00-50.00-37.0037.0042.0039.0056.00132.0088.0092.0052.0036.0033.0020.0013.0024.0028.0042.0038.0028.0018.00-1.0012.0022.0041.00
Return on Capital Employed (QoQ) -2.00-10.00-23.0012.0010.00-6.0064.003.0050.0018.007.0011.004.00-8.00-4.00-20.000.005.004.0020.00-17.00-13.00-21.00-19.0031.0016.0020.007.0010.002.005.00-2.00-3.003.00-1.00-6.00-5.00-5.00-6.001.00-4.00-3.00-2.00
Return on Equity Growth (1y) -40.00-26.00-28.0023.00-1106.00545.00316.0066.0024.0010.00-29.00-38.00-22.00-12.0032.0017.007.00-21.00-56.00-5.009.0047.0065.0042.0029.0018.0013.000.006.002.00-5.0013.001.00-7.001.00-37.00-30.00-25.00
Return on Equity Growth (3y) -1105.00543.00320.0045.009.00-23.00-52.00-25.00-6.0014.0041.0055.0046.0044.0022.0038.0044.0067.0073.0056.0036.0013.009.00-23.00-24.00-30.00
Return on Equity Growth (5y) 1,096.00-538.00-283.00-13.0030.0034.0062.0030.00-1088.00569.00329.0083.0047.0042.0025.0017.0029.0034.0049.0068.0052.0039.0018.0015.0015.0035.00
Return on Equity (QoQ) -8.00-10.00-14.00-9.006.00-11.0037.00-1642.00246.00256.0034.0010.0017.005.00-8.00-4.00-22.00-3.007.006.0022.00-19.00-2.00-22.00-13.0032.0011.0016.005.0010.00-2.005.000.00-3.004.001.00-7.0016.00-9.00-7.001.00-22.00-2.00-2.00
Return on Invested Capital Growth (1y) -24.00-14.00-12.0041.00119.0085.0037.0015.006.00-22.00-32.00-23.00-15.0023.0010.00-8.00-35.00-67.00-20.0012.0054.0072.0053.0041.0023.0016.002.004.001.00-6.009.00-4.00-35.00-14.00-31.00-25.004.00
Return on Invested Capital Growth (3y) 111.0085.0015.00-16.00-44.00-66.00-42.00-20.005.0028.0044.0044.0042.0021.0036.0056.0078.0081.0064.0041.00-11.00-5.00-20.00-25.00-30.00
Return on Invested Capital Growth (5y) -101.00-33.0034.0042.0042.0064.0030.00114.0090.0049.0036.0033.0021.0014.0025.0028.0037.0055.0044.008.000.0013.0028.0047.00
Return on Invested Capital (QoQ) -3.00-12.00-15.006.008.00-11.0039.0052.0015.007.0012.005.00-8.00-3.00-16.00-6.001.006.0021.00-18.00-17.00-21.00-11.0029.0014.0022.007.0010.002.004.00-1.00-3.003.001.00-8.0012.00-9.00-30.0013.00-5.00-3.00-1.00
Return on Sales Growth (1y) 73.00-14.00-25.00-13.00-9.0020.004.0056.0066.0094.0015.00-25.00-12.00-17.00-48.00-216.00-233.00-19.00-12.0079.00183.0014.0035.00102.0015.00-32.00-11.00-105.00-2.0024.0014.00105.00-75.00-9.00-120.00-18.0082.0028.00124.0029.0021.00-7.0018.009.00-1.0017.003.00-43.00116.00-18.00-36.0016.00-164.00-24.00-25.00
Return on Sales Growth (3y) 72.0073.0058.0061.0086.0054.0011.00-7.00-134.00-235.00-85.00-150.00-67.00-25.00-35.00-35.00-36.0012.0076.00196.007.0038.00103.00-62.00-16.00-118.00-18.005.0044.0018.00116.0028.0013.0021.0020.00102.0039.00145.00-5.00136.00-7.00-15.00-18.00-49.00-25.00-58.00
Return on Sales Growth (5y) 74.00-1.00-155.00-192.00-17.001.00-51.004.006.0017.0047.00-37.00-61.00-152.00-54.00-22.00-35.00-112.00-20.00-94.00163.00203.0027.0042.00114.0041.005.0024.0020.0025.0055.0039.0082.00143.0012.00-11.00-8.0054.00-3.0084.00
Return on Sales (QoQ) 48.00-1.0018.007.00-39.00-12.0031.0011.00-10.00-28.0083.000.004.0013.00-1.00-33.00-27.00-155.00-18.00182.00-20.00-64.0086.0013.001.003.00-1.00-35.0021.00-91.00102.00-8.0011.000.00-79.0059.00-101.00103.0021.005.00-5.007.0014.00-23.0020.00-1.003.00-5.006.00-48.00163.00-139.00-13.004.00-17.002.00-14.00
Revenue Growth (1y) 90.41%7.91%-32.70%24.73%17.00%30.93%16.99%-30.24%-2.06%68.02%64.62%-47.17%-63.88%-66.15%76.67%-17.27%-13.59%-19.83%-8.74%59.87%325.40%31.06%87.93%175.76%8.77%-31.99%-25.39%-57.22%-0.37%16.73%16.29%93.20%-47.90%-63.64%-75.52%-13.81%102.44%180.62%471.06%190.17%165.63%89.00%54.15%12.58%9.76%93.27%44.66%-56.04%-25.46%-36.39%-37.23%142.06%-15.13%-16.39%-26.53%
Revenue Growth (3y) 11.44%9.78%12.72%-12.17%-10.79%-27.01%11.14%-2.95%-20.52%-21.62%-5.21%-21.83%7.56%44.70%53.93%58.72%-10.60%8.56%23.55%66.43%1.33%17.70%31.60%-17.35%-33.91%-40.33%-10.69%1.66%6.00%17.59%69.06%40.97%24.47%29.17%41.21%80.72%117.23%133.52%12.82%29.53%32.45%11.86%6.20%-11.45%0.92%-12.62%
Revenue Growth (5y) 25.05%5.25%-16.94%-15.97%5.19%1.78%-1.25%7.40%7.60%9.41%17.22%17.38%3.61%-10.83%6.16%21.32%24.70%15.72%-21.23%-18.29%25.72%37.20%1.20%17.92%41.64%24.87%8.89%13.33%18.41%25.10%34.19%29.38%19.05%18.05%18.85%14.37%24.54%30.15%40.38%42.49%
Revenue (QoQ) 64.91%18.59%-11.62%10.16%-6.54%-26.04%63.78%3.34%4.59%-33.91%-2.34%13.37%-4.31%-22.49%-10.31%264.85%-30.35%-63.70%-6.32%238.51%-20.72%-36.41%149.27%4.29%13.67%-6.69%-1.68%-34.79%24.70%-46.49%128.96%-23.60%24.24%-11.10%-38.26%-46.67%-16.35%212.95%45.02%-26.08%70.23%59.02%32.76%-47.40%38.83%16.14%29.43%-7.39%3.91%-64.71%119.49%-20.97%2.55%36.08%-23.04%-22.14%-9.89%
Share-based Compensation Growth (1y) -39.78%-27.73%-18.39%-10.38%2.42%-42.44%10.44%149.49%0.00%-15.35%20.66%-9.57%-32.29%69.30%-5.84%-16.35%18.52%-38.46%-7.02%14.94%-22.27%-8.48%-8.00%49.50%35.68%25.37%30.92%1.34%117.78%179.38%224.72%170.63%20.75%10.45%-32.73%-20.37%-26.48%-19.55%-1.52%18.53%66.67%68.50%208.06%83.59%92.07%71.26%
Share-based Compensation Growth (3y) 1.24%23.59%36.90%1.95%-4.52%-7.07%-4.10%1.84%-4.55%-14.55%-1.58%-6.96%12.86%7.72%-10.95%3.84%20.31%31.94%47.44%57.56%60.05%52.80%56.98%41.94%29.74%24.58%35.40%29.09%36.70%13.95%14.40%26.85%20.11%33.02%32.41%
Share-based Compensation Growth (5y) 3.09%1.31%-0.91%1.64%14.09%4.56%7.15%1.83%5.03%29.75%3.78%-1.94%-3.28%0.24%4.93%5.67%13.01%27.27%27.91%31.57%26.87%16.85%19.59%30.28%15.32%23.29%20.98%31.08%34.32%39.29%54.05%36.58%43.99%48.26%
Share-based Compensation (QoQ) -13.14%-6.30%-4.93%-22.17%4.24%5.81%4.40%-11.05%-41.42%103.03%-20.38%-16.14%7.98%38.70%-32.60%19.53%-19.07%3.85%68.52%-33.52%-28.10%47.13%-12.50%0.45%-11.11%-0.50%3.02%0.98%44.44%-9.70%-4.81%5.45%11.81%94.06%22.11%22.56%-6.82%-13.41%11.69%-25.35%10.30%-20.06%22.22%-8.62%32.76%12.40%23.56%67.07%-20.88%17.59%10.17%
Shareholder's Equity Growth (1y) -28.84%-31.76%-28.91%-35.42%-22.88%40.75%-35.27%-115.89%2,422.82%2,458.10%395.11%1,327.68%14.83%4.66%-1.21%-19.78%-19.87%-15.62%-10.69%10.06%-8.90%-19.50%-32.50%-36.74%-18.67%15.51%278.63%319.53%345.36%261.99%38.68%56.03%48.27%55.57%53.80%26.03%47.61%52.83%41.34%43.60%10.11%-0.07%6.17%
Shareholder's Equity Growth (3y) -8.25%-11.10%-28.96%33.69%61.83%185.92%183.66%63.47%132.72%-5.71%-10.75%-15.87%-17.65%-15.95%-7.77%31.67%42.95%48.87%49.86%52.47%60.58%75.12%86.67%100.63%102.06%113.61%104.93%44.46%41.34%34.07%33.43%32.15%
Shareholder's Equity Growth (5y) -15.77%-15.75%-15.01%-28.53%21.00%21.93%25.30%32.76%31.03%17.06%25.34%77.93%84.47%62.02%101.78%24.87%24.34%25.61%29.60%31.42%34.60%37.24%41.85%48.50%51.58%50.44%49.60%54.24%58.28%64.70%
Shareholder's Equity (QoQ) 3.55%-12.43%-14.58%-8.14%-0.69%-8.77%-22.40%9.69%-1.66%597.96%-64.07%1,177.11%3.20%4.55%3.60%2.72%-5.94%-1.31%-15.88%2.61%-0.95%4.46%3.67%-15.07%-12.47%-12.41%-2.84%9.19%24.31%187.11%7.65%15.92%1.04%9.99%21.12%10.15%6.01%8.75%-0.75%29.01%9.76%0.57%0.84%-1.08%-0.39%6.85%
Tax Rate Growth (1y) -2777.00190.00-176.00-2826.002,715.00-259.00119.00209.00-127.00266.00698.005.00-478.00-665.0033.00-779.00-6.00-117.00128.00-9947.002,211.00-5163.00271.009,974.00-2311.005,177.00774.00-121.00545.00534.00-961.00-19760.00-254.00-1026.0020,227.00473.00591.00-88.00-405.00-65.001.00-198.00-15.00-89.00-66432.001,858.001,710.002,691.0066,705.00760.00989.00
Tax Rate Growth (3y) 140.0035.00-2834.00216.00909.00-4.00794.00-3.00-90.00-219.00-84.00165.001,726.00-5945.00431.00-752.00-107.00-103.001,173.00-94.00444.00548.0085.00-9907.00-2020.004,685.00346.00764.00100.00-1159.00380.00-185.00-500.00-198.0019,942.0053.00437.001,572.001,290.002,537.00274.002,419.002,684.00
Tax Rate Growth (5y) 732.00-72.0068.00-2797.002,730.00-269.00126.00157.00-9932.002,201.00309.00-319.00-70.001,211.00-40.00-234.00245.00-20633.00184.00-595.00373.00664.00113.00-114.0010,232.00-1952.005,211.00-384.0061.00344.00-54.00-67590.002,039.001,510.002,102.0076.0022,559.002,752.00
Tax Rate (QoQ) -125.00174.002,758.00-5584.002,841.00-192.00108.00-42.00-133.0069.00-111.00501.00-804.00755.00-930.00314.00-106.00-57.00-158.00203.00138.00-10131.0012,000.00-7170.005,572.00-428.00-285.00318.001,170.00-1324.00381.00307.00-325.00-20123.0019,887.00-465.00133.00-347.00-89.00215.00-184.00-7.00-23.0016.00-1.00-81.00-66366.0068,306.00-149.00900.00-2352.002,360.0080.00
Total Debt Growth (1y) 69.69%0.00%
Total Debt Growth (3y) -34.99%
Total Debt (QoQ) 96.65%3.13%16.05%-27.89%0.00%0.00%0.00%0.00%0.00%72.25%-41.94%