Aehr Test Systems Income Statement

Income Statement May2010 May2011 May2012 May2013 May2014 May2015 May2016 May2017 May2018 May2019 May2020 May2021 May2022 May2023 May2024 May2025
Revenue & cost
Revenue 11.67M13.74M15.52M16.49M19.68M10.02M14.50M18.90M29.55M21.06M22.29M16.60M50.83M64.96M66.22M58.97M
Cost of Revenue 5.57M8.22M9.31M9.71M9.46M6.18M9.36M12.12M17.17M13.45M13.92M10.57M27.16M32.22M33.67M35.03M
Gross Profit 6.10M5.51M6.21M6.78M10.22M3.84M5.14M6.78M12.39M7.60M8.37M6.03M23.66M32.75M32.54M23.93M
Operating items
Research & Development 4.76M4.57M4.19M3.40M4.06M4.32M4.66M4.18M4.15M3.39M3.65M5.82M7.13M8.72M10.46M
Selling, General & Administrative 6.09M5.96M6.53M6.32M6.47M6.97M7.05M7.29M7.72M7.53M6.56M10.05M12.24M13.75M18.28M
Restructuring Costs 0.72M0.22M
Other Operating Expenses -3.99M-0.83M-2.19M0.86M
Operating Expenses 6.86M9.70M10.71M9.72M10.53M11.30M11.71M11.47M12.60M11.14M10.21M15.87M19.37M22.46M29.61M
Operating Income -0.76M-4.19M-4.51M6.78M0.50M-6.69M-6.15M-4.93M0.92M-5.00M-2.77M-4.18M7.80M13.38M10.08M-5.68M
EBIT -0.76M-4.19M-4.51M6.78M0.50M-6.69M-6.15M-4.93M0.92M-5.00M-2.77M-4.18M7.80M13.38M10.08M-5.68M
Non-operating items
Interest & Investment Income 0.01M0.00M
Other Non Operating Income 0.13M0.76M0.12M-0.06M0.21M-0.02M-0.02M-0.06M0.04M-0.01M-0.16M0.03M-0.00M-0.01M-0.01M
Non Operating Income 0.13M0.76M0.12M-0.06M0.21M-0.02M-0.02M-0.06M0.04M-0.01M-0.16M0.03M-0.00M-0.01M-0.01M
Net income details
EBT -0.62M-3.42M-3.40M6.78M0.44M-6.87M-6.79M-5.66M0.46M-5.27M-2.77M-2.20M9.54M14.62M12.46M-4.29M
Tax Provisions -0.14M-0.05M-0.01M0.03M-0.01M0.03M0.01M0.03M-0.07M0.03M-0.04M-0.18M0.09M0.06M-20.70M-0.38M
Profit After Tax -0.48M-3.39M-3.39M-3.42M0.42M-6.65M-6.79M-5.65M0.53M-5.24M-2.80M-2.03M9.45M14.56M33.16M-3.91M
Income from Non-Controlling Interests -0.02M-0.00M
Income from Continuing Operations -0.48M-3.37M-3.39M6.75M0.45M-6.91M-6.80M-5.69M0.53M-5.30M-2.73M-2.03M9.45M14.56M33.16M-3.91M
Consolidated Net Income -0.48M-3.37M-3.39M6.75M0.45M-6.91M-6.80M-5.69M0.53M-5.30M-2.73M-2.03M9.45M14.56M33.16M-3.91M
Income towards Parent Company -0.48M-3.37M-3.39M6.75M0.45M-6.91M-6.80M-5.69M0.53M-5.30M-2.73M-2.03M9.45M14.56M33.16M-3.91M
Net Income towards Common Stockholders -0.48M-3.37M-3.39M6.75M0.45M-6.91M-6.80M-5.69M0.53M-5.30M-2.73M-2.03M9.45M14.56M33.16M-3.91M
Additional items
EPS (Basic) -0.06-0.39-0.38-0.360.04-0.55-0.52-0.350.02-0.23-0.12-0.090.360.521.15-0.13
EPS (Weighted Average and Diluted) -0.06-0.38-0.380.7138.10-0.57-0.52-349.6623.18-236.74-0.12-0.090.340.501.12-0.13
Shares Outstanding (Weighted Average) 8.60M8.83M9.06M10.52M11.04M12.71M13.16M16.79M21.95M22.56M23.01M23.60M26.92M28.34M28.91M29.77M
Shares Outstanding (Diluted Average) 8.56M8.78M0.01M9.55M0.01M12.05M13.09M0.02M0.02M0.02M22.88M23.46M27.77M29.21M29.62M29.58M
EBITDA -0.76M-4.19M-4.51M6.78M0.50M-6.69M-6.15M-4.93M0.92M-5.00M-2.77M-4.18M7.80M13.38M10.08M-5.68M
Interest Expenses 0.00M0.03M0.13M0.60M0.68M0.40M0.25M
Tax Rate 22.42%1.43%0.44%0.44%1.30%8.03%0.95%0.41%8.88%