|
Gross Margin
|
27.08% | 28.68% | 35.48% | 36.04% | 30.24% | 31.15% | 31.74% | 33.41% | 30.96% | 30.47% | 29.29% | 34.38% | 30.35% | 29.16% | 28.50% | 12.31% | 3.44% | 9.93% | 28.50% | 111.60% | 4.45% | 9.03% | 13.06% | 12.11% | 6.59% | 13.76% | 13.66% | 14.17% | 13.44% | 15.60% | 2.65% | -46.56% | | | | | | -8.33% |
|
EBT Margin
|
24.59% | 27.30% | 28.27% | 18.39% | 26.43% | 27.95% | 29.02% | 29.96% | 24.32% | 26.27% | 25.15% | 30.92% | 25.96% | 26.22% | 25.34% | 7.97% | -4.38% | 4.41% | 25.34% | 4.88% | -34.10% | 1.18% | 13.78% | 4.19% | 2.07% | 10.16% | 10.79% | -195.11% | 6.35% | 12.57% | 0.34% | -185.88% | | | | | | -38.61% |
|
EBIT Margin
|
28.60% | 29.75% | 28.56% | 29.93% | 32.77% | 33.44% | 34.34% | 45.15% | 36.03% | 33.04% | 31.49% | 37.40% | 32.87% | 30.78% | 29.56% | 15.00% | 8.62% | 13.51% | 30.71% | 110.02% | 7.92% | 11.91% | 14.91% | 13.58% | 9.19% | 13.88% | 15.18% | 17.16% | 17.93% | 18.61% | 4.82% | -31.24% | | | | | | 9.57% |
|
EBITDA Margin
|
28.60% | 29.75% | 28.56% | 29.93% | 32.77% | 33.44% | 34.34% | 45.15% | 36.03% | 33.04% | 31.49% | 37.40% | 32.87% | 19.58% | 29.56% | 15.00% | 8.62% | 4.31% | 30.71% | 110.02% | 7.92% | 0.24% | 14.91% | 13.58% | 9.19% | 7.40% | 15.18% | 17.16% | 17.93% | 11.68% | 4.82% | -31.24% | | | | | | -44.52% |
|
Operating Margin
|
28.60% | 29.75% | 28.48% | 29.93% | 32.77% | 33.44% | 34.34% | 45.15% | 36.03% | 33.04% | 31.49% | 37.40% | 32.87% | 30.78% | 29.56% | 15.00% | 8.62% | 13.51% | 30.71% | 110.02% | 7.92% | 11.91% | 14.91% | 13.58% | 9.19% | 13.88% | 15.18% | 17.16% | 17.93% | 18.61% | 4.82% | -31.24% | | | | | | 9.57% |
|
Net Margin
|
30.83% | 34.13% | 21.23% | 11.20% | 33.10% | 35.27% | 0.69% | 0.71% | 4.29% | 33.12% | 31.74% | 0.50% | 0.54% | 19.58% | 31.15% | 10.24% | -5.16% | 4.30% | 32.36% | 35.35% | -34.69% | 0.26% | 11.12% | 6.40% | 1.31% | 7.40% | 8.01% | -197.41% | 4.43% | 11.59% | 0.48% | -186.29% | | | | | | -39.68% |
|
FCF Margin
|
| | | | | | 53.28% | 42.68% | 48.41% | 22.12% | 50.09% | 32.55% | 63.83% | 29.68% | 29.92% | 12.79% | 91.42% | 44.03% | -36.26% | -19.56% | 55.19% | -9.02% | -18.08% | -3.28% | 67.29% | 21.00% | -6.52% | 10.07% | -4.25% | -0.92% | 10.27% | -13.80% | | | | | | |
|
Inventory Average
|
| | | | 18.97M | 21.78M | | | 29.66M | 36.10M | 39.87M | 43.07M | 49.45M | 52.79M | 53.46M | 50.41M | 45.73M | 47.81M | 51.03M | 50.99M | 49.14M | 50.03M | 55.59M | 56.37M | 52.87M | 51.39M | 50.32M | 48.90M | 45.35M | 41.75M | 39.60M | 34.74M | 17.41M | | | | | |
|
Assets Average
|
| | | | 118.30M | 197.12M | 267.52M | 267.52M | 204.17M | | | | | | | | 267.46M | 409.48M | 551.51M | 417.78M | 284.05M | | | | | | | | | | | | 136.49M | 76.80M | 22.64M | 33.09M | 36.98M | 36.53M |
|
Equity Average
|
| | | | 77.30M | 84.32M | | | 138.38M | 150.78M | 164.69M | 179.88M | 194.55M | 207.22M | 220.27M | 229.13M | 231.28M | 232.81M | 234.73M | 234.44M | 225.15M | 217.04M | 226.25M | 235.59M | 234.92M | 235.50M | 236.24M | 202.89M | 170.18M | 169.53M | 168.86M | 140.95M | | | 16.22M | 22.14M | 26.66M | 26.98M |
|
Invested Capital
|
| | | 77.97M | 88.55M | 98.28M | | 143.53M | 155.05M | 173.97M | 192.26M | 207.55M | 214.38M | 218.73M | 226.45M | 238.94M | 232.69M | 238.17M | 238.17M | 249.81M | | 230.85M | | 249.67M | 247.63M | 250.69M | 251.36M | 176.63M | 167.87M | 172.32M | 168.84M | 118.44M | -4.94M | 16.59M | 18.09M | 31.70M | 30.65M | 29.71M |
|
Asset Utilization Ratio
|
| | | | 1.14 | 0.73 | 0.56 | 0.60 | 0.84 | | | | | | | | 0.73 | 0.40 | 0.29 | 0.19 | 0.31 | | | | | | | | | | | | 0.71 | 0.86 | 1.25 | | | 0.54 |
|
Interest Coverage Ratio
|
-233.63 | -300.88 | -138.55 | -155.91 | -50.15 | -61.69 | 61.01 | 79.90 | 59.21 | 53.64 | 41.08 | 40.25 | -34.28 | -49.05 | -63.32 | -30.78 | 11.88 | -28.07 | -65.77 | -328.89 | 14.79 | -32.03 | -38.31 | 27.45 | 17.37 | 37.06 | 40.69 | -51.23 | -34.14 | -0.00M | 8.06 | -89.13 | | | | | | -3.87 |
|
Debt to Equity
|
| | | 0.05 | 0.16 | 0.17 | | 0.11 | 0.10 | 0.13 | 0.18 | 0.15 | 0.11 | 0.07 | 0.04 | 0.07 | 0.04 | 0.05 | 0.05 | 0.07 | | 0.06 | | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | | | | 0.05 | | 0.07 | 0.00 | 0.20 | 0.13 | 0.01 |
|
Debt Ratio
|
| | | 0.04 | 0.10 | 0.11 | | | | | | | | | | 0.06 | | 0.04 | | | | | | | | | | | | | | 0.04 | | 0.06 | 0.00 | 0.14 | 0.10 | 0.01 |
|
Equity Ratio
|
| | | 0.67 | 0.64 | 0.63 | | | | | | | | | | 0.86 | | 0.82 | | | | | | | | | | | | | | 0.83 | | 0.84 | 0.64 | 0.69 | 0.75 | 0.72 |
|
Times Interest Earned
|
-233.63 | -300.88 | -138.55 | -155.91 | -50.15 | -61.69 | 61.01 | 79.90 | 59.21 | 53.64 | 41.08 | 40.25 | -34.28 | -49.05 | -63.32 | -30.78 | 11.88 | -28.07 | -65.77 | -328.89 | 14.79 | -32.03 | -38.31 | 27.45 | 17.37 | 37.06 | 40.69 | -51.23 | -34.14 | -0.00M | 8.06 | -89.13 | | | | | | -3.87 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | 0.09 | 0.00 | | | 0.03 | | -0.01 | | | 0.14 | | | | | | | | | | |
|
Enterprise Value
|
| -7.57M | | -7.57M | | -22.03M | | -22.58M | -39.92M | -40.56M | -8.06M | -41.47M | -6.68M | -12.08M | -12.32M | -6.74M | -14.37M | -24.50M | -14.69M | -20.85M | -4.74M | -28.70M | -4.69M | -14.67M | -14.52M | -14.52M | -14.32M | -6.61M | -0.08M | -0.08M | -0.08M | -0.02M | | -0.73M | -0.43M | -0.36M | -1.66M | -2.39M |
|
Return on Sales
|
0.31% | 0.34% | 0.35% | 0.26% | 0.33% | 0.35% | 0.37% | 0.38% | 0.31% | 0.33% | 0.32% | 0.39% | 0.33% | 0.33% | 0.31% | 0.10% | -0.05% | 0.05% | 0.32% | 0.35% | -0.35% | 0.02% | 0.16% | 0.06% | 0.03% | 0.13% | 0.08% | -1.93% | 0.08% | 0.14% | 0.00% | -1.85% | -0.49% | -0.79% | -1.85% | | | -0.39% |
|
Return on Capital Employed
|
| | | | 0.53% | 0.30% | | 0.27% | 0.42% | | | | | | | | 0.20% | 0.09% | 0.06% | -0.06% | -0.09% | | | | | | | | | | | | | | | | | 0.03% |
|
Return on Invested Capital
|
| | | | 0.62% | 0.61% | | | 0.54% | 0.54% | 0.52% | 0.50% | 0.49% | 0.49% | 0.47% | 0.35% | 0.26% | 0.17% | 0.17% | -0.03% | | | | | 0.11% | 0.11% | 0.12% | 0.10% | 0.13% | 0.13% | 0.10% | 0.02% | | | | | | 0.02% |
|
Return on Assets
|
| | | | 0.37% | 0.24% | 0.19% | 0.21% | 0.30% | | | | | | | | 0.17% | 0.06% | 0.04% | 0.01% | -0.02% | | | | | | | | | | | | -0.35% | -0.68% | -2.31% | | | -0.21% |
|
Return on Equity
|
| | | | 0.56% | 0.55% | | | 0.44% | 0.43% | 0.42% | 0.44% | 0.43% | 0.42% | 0.39% | 0.29% | 0.19% | 0.10% | 0.10% | 0.02% | -0.02% | -0.03% | -0.08% | 0.00% | 0.05% | 0.07% | 0.06% | -0.26% | -0.30% | -0.31% | -0.34% | -0.33% | | | -3.23% | | | -0.28% |