|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.35M | 0.37M | 1.30M | 1.32M | 1.17M | 1.90M | 1.86M | 1.91M | 4.36M | 1.79M | 0.55M | | 0.45M | 0.53M | 0.54M | 1.05M | | 1.93M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | 0.40M | | | | | 1.28M | 0.29M | | | 0.10M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.35M | 0.37M | 1.55M | 1.32M | 1.56M | 1.90M | 1.86M | 1.91M | 4.36M | 3.07M | 0.84M | | 0.45M | 0.63M | 0.54M | 1.05M | | 1.93M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 81.13M | 82.09M | 80.46M | 75.24M | 32.41M | 11.56M | 25.12M | 4.97M | 15.31M | 9.10M | 8.04M | 2.82M | 1.64M | 0.41M | | | | | | 0.09M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | | | | | | | 0.23M | | 0.82M | 0.41M | | 0.82M | 1.29M | 1.31M | | 2.23M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 82.03M | 82.09M | 80.46M | 75.24M | 32.41M | 11.56M | 25.12M | 4.97M | 15.31M | 9.10M | 8.27M | 2.82M | 2.46M | 0.81M | | | | | | 2.32M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.21M | 3.20M | | | 2.28M | | 2.10M | | 0.95M | | 0.73M | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.82M | | | 0.22M | | 0.16M | | 0.16M | | 0.04M | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 27.14M | 24.43M | | | 15.92M | | 21.20M | | 6.77M | | 4.17M | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 31.18M | 28.46M | 28.97M | 28.84M | 18.42M | 13.43M | 23.45M | 26.31M | 7.88M | 4.23M | 4.94M | 5.53M | 4.04M | 3.63M | | | | | | 0.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 91.30M | 91.13M | 90.36M | 82.32M | 39.91M | 12.30M | | | 12.91M | 7.30M | 5.84M | 1.16M | 3.90M | | 8.34M | 4.22M | 5.83M | 16.22M | 17.26M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.80M | 0.33M | 1.61M | 0.68M | 0.93M | 0.29M | 0.66M | 0.13M | 1.20M | 0.45M | 2.24M | 1.87M | 0.40M | 3.96M | 2.01M | 4.37M | 6.99M | 3.67M | 5.29M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 114.58M | 114.55M | 110.11M | 106.64M | 53.06M | 28.94M | 51.40M | 34.24M | 25.18M | 19.80M | 20.70M | 14.36M | 4.76M | | 10.24M | 4.75M | 9.48M | 26.91M | 25.25M | 27.21M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 19.13M | 18.65M | 13.20M | 12.81M | 0.01M | 0.01M | 105.85M | 0.00M | 166.26M | 0.03M | 55.78M | 0.17M | 0.14M | | 0.19M | 0.16M | 1.95M | 4.14M | 4.03M | 3.29M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | | 1.09M | 0.10M | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.85M | 0.66M | 0.68M | | | | | | | | 0.00M | 843.62 | | 713.88 | 555.55 | 0.00M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.85M | 0.66M | 0.68M | | | | | | | | 0.00M | 843.62 | | 713.88 | 555.55 | 0.00M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.69M | 0.03M | 0.03M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.05M | | | 0.25M | | 0.40M | | | | | | 0.29M | | | | 0.17M | 0.20M | 0.20M | 0.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 21.91M | 21.23M | 14.64M | 14.30M | 0.01M | 0.01M | 0.00M | 9.09M | 8.83M | 7.97M | 7.12M | 5.84M | 0.21M | | 8.58M | 12.12M | 18.68M | 11.10M | 10.71M | 9.89M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 136.49M | 135.78M | 124.76M | 120.93M | 53.07M | 28.95M | 51.40M | 43.33M | 34.01M | 27.77M | 27.82M | 20.19M | 15.47M | | 18.82M | 16.88M | 28.16M | 38.01M | 35.96M | 37.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 12.35M | 13.26M | 9.23M | 12.85M | 3.52M | 6.12M | 3.20M | 1.60M | 1.02M | 0.85M | 0.98M | 1.53M | 0.43M | -2.64M | 0.37M | 0.22M | 0.64M | 0.83M | 0.65M | 1.93M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | | 1.32M | 2.11M | 6.25M | 5.19M | 3.58M | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 12.35M | 13.26M | 9.23M | 12.85M | 3.52M | 6.12M | 3.20M | 1.60M | 1.02M | 0.85M | 0.98M | 1.53M | 1.67M | -2.64M | 1.69M | 2.33M | 6.88M | 6.02M | 4.23M | 1.93M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.52M | | 4.49M | | 3.75M | | 3.31M | | 3.45M | | 3.50M | | 0.11M | 2.70M | | 0.21M | | 1.13M | | 2.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.44M | 5.68M | 5.24M | 5.31M | 5.14M | 6.21M | 5.48M | 5.63M | 5.69M | 5.43M | 0.18M | -4.83M | 0.02M | 1.06M | 0.05M | 0.27M | 0.77M | 2.43M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | | 2.03M | | 2.10M | | 0.05M | | | | | 0.35M | | 0.35M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.19M | | 0.58M | 0.77M | 0.65M | 0.32M | 0.12M | 0.11M | 0.29M | 0.10M | 0.03M | 0.12M | 0.08M | 0.01M | 0.01M | 0.01M | 0.76M | 0.32M | 0.45M | 0.83M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.03M | | | 2.43M | 1.07M | | | 0.06M | 0.03M | 1.01M | 2.61M | 0.62M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 23.28M | 23.42M | 19.75M | 24.32M | 13.15M | 16.64M | 12.68M | 12.91M | 12.27M | 12.51M | 14.86M | 13.19M | 0.85M | | 1.90M | 1.65M | 3.66M | 10.69M | 7.99M | 9.41M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.94M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | | | -0.01M | | 0.11M | | 0.10M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.98M | 12.45M | | 10.35M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.82M | 6.47M | 7.05M | 4.76M | 5.21M | 2.91M | 0.02M | -2.66M | | | 0.23M | 1.07M | 0.90M | 0.81M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | | | 1.03M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47M | 7.05M | 4.76M | 5.21M | 2.91M | 1.26M | | | 1.03M | 6.47M | 1.07M | 0.90M | 0.81M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 23.28M | 23.42M | 19.75M | 24.32M | -47.31M | 16.64M | 12.68M | 19.38M | 14.97M | 17.27M | 20.07M | 16.10M | 14.56M | | 1.90M | 2.68M | 10.13M | 11.77M | 8.89M | 10.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.44M | 5.68M | 5.24M | 5.31M | 5.14M | 6.21M | 5.48M | 5.63M | 5.69M | 5.43M | 0.18M | 0.10M | 0.02M | 1.06M | 0.05M | 0.27M | 0.77M | 2.43M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 113.21M | 112.36M | 105.00M | 96.62M | 100.38M | 12.31M | 38.72M | 23.95M | 19.04M | 10.50M | -79.34M | 4.09M | 0.91M | | 16.92M | 14.20M | 18.03M | 26.24M | 27.07M | 26.89M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 113.21M | 112.36M | 105.00M | 96.62M | -0.25M | 12.31M | 38.72M | 23.95M | 14.69M | 10.50M | 9.58M | 4.09M | 0.91M | | | 14.20M | | 26.24M | | 26.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 136.49M | 135.78M | 124.76M | 120.93M | 53.07M | 28.95M | 51.40M | 43.33M | 34.01M | 27.77M | 27.82M | 20.19M | 15.47M | | 18.82M | 16.88M | 28.16M | 38.01M | 35.96M | 37.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 113.19M | 112.33M | 104.97M | 96.58M | 39.88M | 12.26M | 38.66M | 23.88M | 14.60M | 10.36M | 7.81M | 3.24M | 0.15M | | 15.64M | 13.46M | 17.14M | 25.55M | 26.28M | 26.66M |