|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.95M | 5.42M | 4.27M | -63.96M | 1.69M | 4.36M | 0.18M | 5.78M | | | | | | | | | | -1.77M | -7.66M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | 2.73M | 2.74M | 2.70M | 2.67M | 1.72M | 1.71M | 1.67M | 1.62M | | | | | | | -7.81M | | | 0.08M | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | -321.26 | | | | | | | | -0.01M | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | -0.71M | -0.69M | -0.82M | 2.14M | -0.60M | -0.37M | -0.61M | 0.61M | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | 1.29M | -0.08M | 0.63M | 64.28M | -0.07M | -0.12M | 2.53M | 31.47M | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | 4.91M | 12.00M | 21.32M | | 2.81M | 8.42M | 12.58M | | -1.26M | 6.37M | 1.07M | 0.03M | -1.85M | -0.51M | | -1.45M | -0.84M | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | 0.30M | | 0.33M | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 22.68M | 8.82M | -3.48M | -0.87M | -0.88M | -0.29M | 3.91M | -2.01M | | | | | | | -37.90M | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | -0.08M | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | 158.52M | 159.47M | 173.14M | 187.61M | 137.58M | 124.12M | 140.56M | 146.02M | 31.18M | 28.46M | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | 2.73M | 2.74M | 2.70M | 2.67M | 1.72M | 1.71M | 1.67M | 1.62M | | | | | | | | | | 0.08M | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 18.13M | -3.91M | -22.11M | 5.51M | 0.33M | -18.26M | -8.75M | 26.91M | | | | | | | 29.63M | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | 0.22M | 0.97M | -0.65M | 2.03M | 4.99M | 0.56M | -0.07M | -2.45M | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.53M | 6.28M | 7.85M | -16.22M | -8.00M | 11.07M | 6.02M | -12.61M | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.16M | | | | | | | | | | | -0.82M | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 85.03M | | | | | | | | | | | 58.23M | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.03M | -27.80M | 6.65M | 0.00M | 0.00M | 0.15M | | | | | | | 55.41M | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.38M | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | -0.24M | | -0.22M | -7.00M | -5.35M | 0.54M | 0.16M | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | -0.24M | | | 0.47M | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | 22.46M | 8.86M | -4.68M | -35.67M | 0.41M | 0.26M | 3.47M | -3.75M | | | | | | | 29.58M | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | 22.68M | 8.82M | -3.48M | -85.90M | -0.88M | -0.29M | 3.91M | -2.01M | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | 22.46M | 8.86M | -3.66M | -35.67M | 0.41M | 0.26M | 4.08M | -1.86M | | | | | | | | | | | |