|
Gross Margin
|
81.09% | 44.69% | 72.16% | 63.97% | 64.70% | 76.00% | 75.81% | 59.02% | 88.81% | 50.53% | 24.99% | 84.93% | 69.05% | 70.32% | 17.38% | 78.17% | 77.65% | 14.65% | -0.17% | 107.59% | 50.19% | 43.79% | 45.67% | 30.31% | 60.34% | 57.71% | 32.29% | 259.69% | 97.13% | 46.59% | 52.83% | 33.31% | 42.92% | 32.37% | 37.86% | 43.90% | 36.60% | 37.51% | 33.26% | 20.79% | 20.80% | 37.55% | 29.97% | 23.09% | 31.71% | 34.55% | 26.10% | 52.70% | 21.83% | 31.89% | 26.71% |
|
EBT Margin
|
20.05% | -225.67% | -46.29% | 55.52% | -35.26% | -0.57% | -11.77% | -1.51% | -15.49% | -1,035.66% | -493.46% | 433.04% | -335.73% | -315.68% | -4,908.56% | -143.99% | -385.57% | -24.28% | -15.37% | 75.08% | 6.82% | -1.98% | 9.74% | -47.33% | -8.42% | 8.24% | -10.65% | 41.87% | -7.90% | 0.68% | 0.70% | -4.40% | 2.17% | -1.82% | 27.72% | 12.09% | 1.81% | 7.31% | 18.22% | -32.81% | -17.27% | 9.25% | 9.84% | -2.44% | -6.07% | -1.09% | 7.43% | 23.28% | 11.17% | -5.89% | 9.79% |
|
EBIT Margin
|
20.05% | -225.67% | -46.29% | 55.52% | -35.26% | -0.06% | -10.95% | -1,307.92% | -15.02% | -1,032.59% | -493.05% | 432.61% | -331.53% | -313.28% | -4,844.43% | -144.39% | -379.37% | -2.34% | 20.31% | -0.42% | 6.82% | -0.78% | 13.25% | -26.78% | -5.85% | 8.57% | -10.97% | 41.54% | -6.66% | 0.26% | -0.19% | -4.12% | 1.76% | 0.80% | 19.81% | 11.92% | 1.70% | 6.11% | 20.26% | -22.13% | -24.09% | 6.76% | 9.38% | -2.14% | -5.60% | 0.13% | 7.45% | 21.88% | -16.36% | -5.10% | 9.32% |
|
EBITDA Margin
|
20.05% | -225.67% | -46.29% | 55.52% | -35.26% | -0.06% | -10.95% | -1,307.92% | -15.02% | -1,032.59% | -493.05% | 432.61% | -331.53% | -313.28% | -4,844.43% | -144.39% | -379.37% | -2.34% | 20.31% | -0.42% | 6.82% | -0.78% | 13.25% | -26.78% | -5.85% | 8.57% | -10.97% | 41.54% | -6.66% | 0.26% | -0.19% | -4.12% | 1.76% | 0.80% | 19.81% | 11.92% | 1.70% | 6.11% | 20.26% | -22.13% | -24.09% | 6.76% | 9.38% | -2.14% | -5.60% | 0.13% | 7.45% | 21.88% | -16.36% | -5.10% | 9.32% |
|
Operating Margin
|
20.05% | -225.67% | -46.29% | 55.52% | -35.26% | -0.06% | -10.95% | -1,307.92% | -15.02% | -1,032.59% | -493.05% | 432.61% | -331.53% | -313.28% | -4,844.43% | -144.39% | -379.37% | -2.34% | 20.31% | -0.42% | 6.82% | -0.78% | 13.25% | -26.78% | -5.85% | 8.57% | -10.97% | 41.54% | -6.66% | 0.26% | -0.19% | -4.12% | 1.76% | 0.80% | 19.81% | 11.92% | 1.70% | 6.11% | 20.26% | -22.13% | -24.09% | 6.76% | 9.38% | -2.14% | -5.60% | 0.13% | 7.45% | 21.88% | -16.36% | -5.10% | 9.32% |
|
Net Margin
|
20.05% | -225.67% | -46.29% | 55.52% | -35.26% | -0.57% | -11.77% | -1.51% | -15.49% | -1,035.66% | -493.46% | 433.04% | -335.73% | -315.68% | -4,908.56% | -143.99% | -385.57% | -2.36% | 19.94% | -4.03% | 6.82% | -1.98% | 11.37% | -53.00% | -9.56% | 7.94% | -1.88% | 52.31% | 3.07% | 0.68% | -1.26% | -2.47% | 1.68% | -2.25% | 23.93% | 12.77% | 49.34% | 12.25% | 12.11% | -22.29% | -17.27% | 15.73% | 7.84% | -2.01% | -6.07% | -1.09% | 5.81% | 19.44% | 11.17% | -5.89% | 9.79% |
|
FCF Margin
|
51.23% | -30.07% | -8.29% | 15.57% | -107.91% | -3.93% | -42.72% | 74.10% | 10.23% | -4.95% | 24.40% | -4.92% | 53.97% | -128.86% | -436.50% | -4.39% | -64.94% | 15.29% | -7.14% | 5.44% | 8.30% | 4.52% | 14.66% | -0.61% | 0.40% | 2.20% | 10.92% | 17.06% | -27.25% | 10.87% | -1.61% | 6.08% | 12.62% | 9.98% | 13.99% | -9.63% | 20.72% | -3.27% | 12.70% | -62.92% | 5.48% | -8.31% | 9.69% | -9.52% | -9.05% | -63.31% | -13.89% | -63.92% | -183.92% | -117.99% | -3.15% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.07M | 0.07M | 0.19M | 0.19M | 0.10M | 0.17M | 0.21M | 0.22M | 0.21M | 0.18M | 0.19M | 0.14M | 0.10M | 0.18M | 0.27M | 0.21M | 0.15M | 0.29M | 0.55M | 0.46M | 0.20M | 0.19M | 0.31M | 0.21M | 0.18M | 0.40M | 0.50M | 0.40M |
|
Assets Average
|
| | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.41M | 0.62M | 0.29M | 0.10M | 0.07M | 0.03M | 0.03M | 0.04M | 0.05M | 0.04M | 0.25M | 0.24M | 0.69M | 1.51M | 1.47M | 1.41M | 1.60M | 1.58M | 1.47M | 1.42M | 1.60M | 2.06M | 2.44M | 2.62M | 2.72M | 3.05M | 3.37M | 3.39M | 3.47M | 3.72M | 4.13M | 4.52M | 4.97M | 5.12M | 4.91M | 4.82M | 5.21M | 6.20M | 7.09M | 8.07M | 9.37M | 10.10M |
|
Equity Average
|
| | | | -0.11M | -0.12M | -0.12M | -0.14M | -0.14M | 0.20M | 0.38M | 0.07M | -0.10M | -0.13M | -0.19M | -0.11M | -0.12M | -0.25M | -0.28M | -0.07M | -0.13M | 0.12M | 0.74M | 0.56M | 0.40M | 0.55M | 0.58M | 0.67M | 0.81M | 0.96M | 1.33M | 1.57M | 1.56M | 1.56M | 1.84M | 2.21M | 2.30M | 2.34M | 2.54M | 2.57M | 2.38M | 2.44M | 2.64M | 2.71M | 2.68M | 2.65M | 2.71M | 2.91M | 3.10M | 3.12M | 3.20M |
|
Invested Capital
|
| | | -0.10M | -0.12M | -0.12M | -0.12M | -0.15M | -0.12M | 0.56M | 0.26M | -0.06M | -0.08M | -0.11M | -0.17M | 0.08M | -0.14M | -0.13M | -0.17M | 0.16M | -0.28M | 0.80M | 1.00M | 0.31M | 0.53M | 0.60M | 0.57M | 0.98M | 1.05M | 1.27M | 1.79M | 1.77M | 1.78M | 1.78M | 2.35M | 2.51M | 2.53M | 2.59M | 2.94M | 2.75M | 2.58M | 2.79M | 2.95M | 2.92M | 2.88M | 2.88M | 3.01M | 3.26M | 3.37M | 3.32M | 3.59M |
|
Asset Utilization Ratio
|
| | | | 5.16 | 5.32 | 5.22 | 4.39 | 4.67 | 0.70 | 0.51 | 1.51 | 4.37 | 5.27 | 8.66 | 6.90 | 5.25 | 16.26 | 52.65 | 11.53 | 13.94 | 4.88 | 2.35 | 2.32 | 2.39 | 2.34 | 2.35 | 2.61 | 2.95 | 2.65 | 2.15 | 2.06 | 2.02 | 2.04 | 2.11 | 1.95 | 1.94 | 1.86 | 1.69 | 1.36 | 1.12 | 1.05 | 0.95 | 1.06 | 1.16 | 1.06 | 0.92 | 0.81 | 0.70 | 0.60 | 0.56 |
|
Interest Coverage Ratio
|
| | | | | -0.12 | -13.37 | -0.00M | -31.79 | -336.13 | -0.00M | -0.00M | -79.08 | -130.22 | -75.53 | 365.80 | -61.27 | -4.20 | 54.64 | -54.54 | 27.94 | -0.47 | 3.26 | -5.68 | -1.19 | -5.12 | -0.01M | 0.12M | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | -0.16 | -0.27 | 0.09 | 0.24 | -0.56 | -0.43 | -0.41 | -0.32 | 10.77 | -0.50 | -0.54 | -0.49 | 0.06 | -0.36 | 0.25 | 0.20 | 0.72 | 0.41 | 0.35 | 0.36 | 0.25 | 0.25 | 0.19 | 0.13 | 0.14 | 0.13 | 0.16 | 0.16 | 0.13 | 0.11 | 0.09 | 0.09 | 0.57 | 0.59 | 0.58 | 0.54 | 0.53 | 0.55 | 0.84 | 1.15 | 1.21 | 1.55 | 1.99 | 1.87 |
|
Debt Ratio
|
| | | | | | | 0.59 | 0.63 | 0.06 | 0.12 | 0.47 | 0.54 | 1.40 | 3.40 | 2.67 | 3.33 | 2.45 | 7.33 | 0.02 | 11.15 | 0.12 | 0.10 | 0.16 | 0.14 | 0.12 | 0.14 | 0.14 | 0.15 | 0.11 | 0.09 | 0.09 | 0.08 | 0.09 | 0.10 | 0.09 | 0.08 | 0.06 | 0.06 | 0.31 | 0.30 | 0.28 | 0.30 | 0.30 | 0.30 | 0.39 | 0.47 | 0.50 | 0.56 | 0.61 | 0.61 |
|
Equity Ratio
|
| | | -2.43 | -2.05 | -2.26 | -2.18 | -3.76 | -2.31 | 0.70 | 0.48 | -0.85 | -1.25 | -3.39 | -10.60 | 0.25 | -6.65 | -4.56 | -14.98 | 0.34 | -31.29 | 0.47 | 0.50 | 0.22 | 0.34 | 0.35 | 0.38 | 0.54 | 0.60 | 0.59 | 0.69 | 0.60 | 0.59 | 0.55 | 0.64 | 0.67 | 0.68 | 0.66 | 0.70 | 0.55 | 0.50 | 0.48 | 0.55 | 0.56 | 0.56 | 0.47 | 0.41 | 0.41 | 0.36 | 0.31 | 0.33 |
|
Times Interest Earned
|
| | | | | -0.12 | -13.37 | -0.00M | -31.79 | -336.13 | -0.00M | -0.00M | -79.08 | -130.22 | -75.53 | 365.80 | -61.27 | -4.20 | 54.64 | -54.54 | 27.94 | -0.47 | 3.26 | -5.68 | -1.19 | -5.12 | -0.01M | 0.12M | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.02M | -0.01M | -0.02M | -0.04M | -0.02M | -0.02M | -570.00 | -0.01M | -0.02M | -0.01M | -0.02M | -0.05M | -0.07M | -0.03M | -0.01M | -0.08M | -0.02M | -0.08M | -0.02M | -0.05M | -0.09M | -0.13M | -0.33M | -0.03M | -0.02M | -0.04M | -0.18M | -0.28M | -0.04M | -0.33M | -0.31M | -0.28M | -0.39M | -0.48M | -0.65M | -0.42M | -0.58M | -0.46M | -0.71M | -0.23M | -0.32M | -0.31M | -0.50M | -0.30M | -0.18M | -0.12M | -0.75M | -0.41M | -0.27M | -0.13M | -0.38M |
|
Return on Sales
|
0.20% | -2.26% | -0.46% | 0.56% | -0.35% | -0.01% | -0.12% | -0.02% | -0.15% | -10.36% | -4.93% | 4.33% | -3.36% | -3.16% | -49.09% | -1.44% | -3.86% | -0.24% | -0.15% | 0.75% | 0.07% | -0.02% | 0.10% | -0.47% | -0.01% | 0.00% | 0.02% | 0.14% | 0.11% | 0.06% | 0.05% | 0.02% | 0.02% | -0.02% | 0.24% | 0.10% | 0.01% | 0.06% | 0.14% | -0.28% | -0.17% | 0.09% | 0.08% | -0.02% | -0.06% | -0.01% | 0.06% | 0.19% | 0.11% | -0.06% | 0.10% |
|
Return on Capital Employed
|
| | | | 0.11% | -0.36% | -0.47% | 7.85% | 7.69% | -10.52% | -6.31% | -6.79% | 11.18% | -1.68% | -0.96% | 3.67% | 3.29% | 2.62% | 0.22% | -1.79% | -1.56% | 8.36% | 0.32% | 0.02% | -0.14% | 0.06% | -0.48% | 0.30% | 0.25% | 0.17% | 0.22% | -0.09% | -0.03% | -0.02% | 0.23% | 0.31% | 0.30% | 0.34% | 0.30% | 0.11% | 0.05% | 0.06% | -0.02% | 0.02% | 0.05% | 0.02% | 0.01% | 0.06% | 0.04% | 0.03% | 0.03% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02% | 0.20% | 0.25% | 0.24% | 0.26% | 0.21% | 0.08% | | 0.03% | -0.06% | 0.03% | | | -0.01% | 0.09% | | | |
|
Return on Assets
|
| | | | -0.28% | 0.76% | 1.07% | -0.45% | -0.31% | -3.04% | -2.55% | -2.61% | -9.33% | 2.89% | 5.48% | -28.12% | -22.05% | -17.14% | -16.96% | 0.76% | 1.64% | 0.77% | 0.57% | -0.14% | -0.18% | -0.16% | -0.23% | 0.10% | 0.17% | 0.16% | 0.11% | 0.04% | 0.01% | 0.00% | 0.19% | 0.22% | 0.22% | 0.24% | 0.15% | 0.04% | 0.01% | 0.01% | -0.02% | 0.03% | 0.04% | 0.01% | 0.00% | 0.04% | 0.06% | 0.04% | 0.05% |
|
Return on Equity
|
| | | | 0.13% | -0.35% | -0.48% | 0.16% | 0.11% | -6.19% | -4.13% | -11.06% | 9.05% | -1.46% | -0.96% | 7.19% | 6.54% | 3.18% | 2.31% | -2.58% | -3.11% | 4.60% | 1.17% | -0.38% | -0.65% | -0.45% | -0.62% | 0.21% | 0.30% | 0.26% | 0.17% | 0.06% | 0.01% | -0.01% | 0.32% | 0.33% | 0.32% | 0.36% | 0.22% | 0.06% | 0.01% | 0.03% | -0.04% | 0.05% | 0.07% | 0.02% | 0.01% | 0.10% | 0.15% | 0.13% | 0.16% |